| DE | 001-32327 | 20-1026454 | ||||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
101 East Kennedy Blvd. | 33602 | |||||||
| Suite 2500 | ||||||||
Tampa, | Florida | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Item 2.02. | Results of Operations and Financial Condition. | ||||
| Item 9.01. | Financial Statements and Exhibits. | ||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File, formatted in Inline XBRL | |||||||
| THE MOSAIC COMPANY | |||||||||||||||||||||||
| Date: November 3, 2026 | By: | /s/ Philip E. Bauer | |||||||||||||||||||||
| Name: | Philip E. Bauer | ||||||||||||||||||||||
| Title: | Senior Vice President, General Counsel | ||||||||||||||||||||||
| and Corporate Secretary | |||||||||||||||||||||||
![]() | The Mosaic Company 101 E. Kennedy Blvd., Suite 2500 Tampa, FL 33602 www.mosaicco.com | |||||||||||||
FOR IMMEDIATE RELEASE | ||||||||||||||
| In millions $ except as noted below | Q3 2026 | Q2 2026 | Q3 2025 | ||||||||
| Net Sales - billions $ | $3.1 | $2.8 | $3.5 | ||||||||
| Selling, General and Administrative Expenses | $124 | $132 | $126 | ||||||||
| Operating Earnings (Loss) | $(97) | $(36) | $340 | ||||||||
| Operating Earnings (Loss) – Phosphate | $(194) | $(104) | $102 | ||||||||
| Operating Earnings (Loss) – Potash | $189 | $195 | $229 | ||||||||
| Operating Earnings (Loss) – Mosaic Fertilizantes | $(21) | $(41) | $96 | ||||||||
| Operating Earnings (Loss) – Corporate and Other | $(70) | $(86) | $(88) | ||||||||
| Net Income (Loss) | $(72) | $(273) | $411 | ||||||||
Adjusted EBITDA(1) | $324 | $407 | $806 | ||||||||
Adjusted EBITDA - Phosphate(1) | $49 | $128 | $280 | ||||||||
Adjusted EBITDA - Potash(1) | $284 | $278 | $329 | ||||||||
Adjusted EBITDA – Mosaic Fertilizantes(1) | $41 | $60 | $241 | ||||||||
Adjusted EBITDA – Corporate and Other(1) | $(50) | $(59) | $(44) | ||||||||
| Q3 2026 | Q2 2026 | Q3 2025 | |||||||||
| Net Sales - millions $ | $643 | $650 | $695 | ||||||||
| Sales Volumes - million tonnes* | 2.1 | 2.0 | 2.3 | ||||||||
| MOP Selling Price FOB mine - $ per tonne | $276 | $275 | $271 | ||||||||
MOP Cash Cost of Production(1) - $ per tonne | $73 | $84 | $71 | ||||||||
| Gross Margin - $ per tonne | $97 | $103 | $104 | ||||||||
| Operating Earnings - millions $ | $189 | $195 | $229 | ||||||||
Segment Adjusted EBITDA(1) - millions $ | $284 | $278 | $329 | ||||||||
| Q3 2026 | Q2 2026 | Q3 2025 | |||||||||
| Net Sales - millions $ | $1,295 | $1,246 | $1,290 | ||||||||
| Sales Volumes - million tonnes* | 1.4 | 1.4 | 1.6 | ||||||||
| DAP Selling Price FOB plant - $ per tonne | $838 | $773 | $714 | ||||||||
Phosphate Cash Cost of Conversion(1) - $ per tonne | $117 | $129 | $131 | ||||||||
Blended Rock Cost Consumed in COGS(1) - $ per tonne | $91 | $90 | $80 | ||||||||
| Gross Margin - $ per tonne | $(105) | $(4) | $92 | ||||||||
| Operating Earnings (Loss) – millions $ | $(194) | $(104) | $102 | ||||||||
Segment Adjusted EBITDA(1) - millions $ | $49 | $128 | $280 | ||||||||
| Q3 2026 | Q2 2026 | Q3 2025 | |||||||||
| Net Sales - millions $ | $1,254 | $1,034 | $1,592 | ||||||||
| Sales Volumes - million tonnes* | 1.9 | 1.5 | 2.8 | ||||||||
Sales Volumes of produced product – million tonnes(2) | 0.4 | 0.7 | 1.0 | ||||||||
| Average Finished Product Selling Price - $ per tonne | $625 | $585 | $518 | ||||||||
Phosphate Cash Cost of Conversion(1) - $ per tonne | $147 | $141 | $99 | ||||||||
| Phosphate Blended Rock Cost Consumed in COGS - $ per tonne | $121 | $105 | $99 | ||||||||
| Gross Margin - $ per tonne | $14 | $4 | $65 | ||||||||
| Operating Earnings (Loss) – millions $ | $(21) | $(41) | $96 | ||||||||
Segment Adjusted EBITDA(1) – millions $ | $41 | $60 | $241 | ||||||||
| Full Year 2026 | |||||
| Potash Production Volumes - million tonnes | 8.6 | ||||
| Total Capital Expenditures - billions $ | $1.2 | ||||
| Depreciation, Depletion & Amortization - billions $ | $1.1 - $1.2 | ||||
| Selling, General, and Administrative Expense - millions $ | $510 - $530 | ||||
| Net Interest Expense - millions $ | $240 - $260 | ||||
| Cash Tax - millions $ | $175 - $225 | ||||
Fourth Quarter 2026 | |||||
| Phosphate Sales Volumes - million tonnes | 1.3 -1.6 | ||||
| DAP FOB Plant Prices - $ per tonne | $820 - $840 | ||||
| Potash Sales Volumes - million tonnes | 2.3- 2.6 | ||||
| MOP FOB Mine Prices - $ per tonne | $255 - $275 | ||||
| Sensitivity | Full year adj. EBITDA impact(1) | 2025 Actual | ||||||
| Average MOP Price / tonne (fob mine) | $10/mt price change = $83 million (4) | $255 | ||||||
| Average DAP Price / tonne (fob plant) | $10/mt price change = $60 million | $670 | ||||||
Investors Joan Tong, CFA 863-640-0826 joan.tong@mosaicco.com | Media Sarah Fedorchuk 813-523-7362 media@mosaicco.com | |||||||||||||
| Amount | Tax effect | EPS impact | ||||||||||||||||||||||||||||||
| Description | Segment | Line item | (in millions) | (in millions) | (per share) | |||||||||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | 32 | $ | (8) | $ | 0.07 | ||||||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (14) | 4 | (0.03) | |||||||||||||||||||||||||||
| Closed and indefinitely idled facility costs | Brazil | Other operating income (expense) | (14) | 4 | (0.03) | |||||||||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 39 | (10) | 0.09 | |||||||||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | (12) | 3 | (0.03) | |||||||||||||||||||||||||||
| Environmental reserves | Phosphate | Other operating income (expense)/NCI | (42) | 11 | (0.10) | |||||||||||||||||||||||||||
| Restructuring and cost reduction | Consolidated | Other operating income (expense)/SG&A | (12) | 3 | (0.03) | |||||||||||||||||||||||||||
| Land reclamation | Phosphate | Cost of goods sold/Other Operating income/(expense) | (17) | 5 | (0.03) | |||||||||||||||||||||||||||
| YTD tax rate adjustment | Consolidated | (Provision for) benefit from income taxes | — | 25 | 0.08 | |||||||||||||||||||||||||||
| Loss on debt extinguishment | Corporate | Other non-operating income (expense) | (13) | 3 | (0.03) | |||||||||||||||||||||||||||
| Total Notable Items | $ | (53) | $ | 40 | $ | (0.04) | ||||||||||||||||||||||||||
| Amount | Tax effect | EPS impact | ||||||||||||||||||||||||||||||
| Description | Segment | Line item | (in millions) | (in millions) | (per share) | |||||||||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | (14) | $ | 3 | $ | (0.04) | ||||||||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | (27) | 7 | (0.06) | |||||||||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (14) | 3 | (0.03) | |||||||||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 308 | (80) | 0.71 | |||||||||||||||||||||||||||
| Environmental Reserve | Phosphate | Other operating income (expense) | (18) | 5 | (0.04) | |||||||||||||||||||||||||||
| Loss on assets held for sale and transaction fees | Mosaic Fertilizantes/Corporate | Other operating income (expense)/SG&A | (75) | — | (0.23) | |||||||||||||||||||||||||||
| Asset write-off | Mosaic Fertilizantes | Cost of goods sold/Other operating income (expense) | (11) | 3 | (0.03) | |||||||||||||||||||||||||||
| Land reclamation | Phosphate | Cost of goods sold | (14) | 4 | (0.03) | |||||||||||||||||||||||||||
| Total Notable Items | $ | 135 | $ | (55) | $ | 0.25 | ||||||||||||||||||||||||||
| The Mosaic Company | (unaudited) | |||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Net sales | $ | 3,100.6 | $ | 3,452.1 | $ | 8,922.7 | $ | 9,078.7 | ||||||||||||||||||
| Cost of goods sold | 3,016.5 | 2,899.8 | 8,388.3 | 7,519.4 | ||||||||||||||||||||||
| Gross margin | 84.1 | 552.3 | 534.4 | 1,559.3 | ||||||||||||||||||||||
| Selling, general and administrative expenses | 124.4 | 125.5 | 391.9 | 415.3 | ||||||||||||||||||||||
| Loss on assets sold and to be sold | — | 73.1 | 238.8 | 73.1 | ||||||||||||||||||||||
| Other operating expense | 56.3 | 13.9 | 408.7 | 148.2 | ||||||||||||||||||||||
| Operating earnings (loss) | (96.6) | 339.8 | (505.0) | 922.7 | ||||||||||||||||||||||
| Interest expense, net | (59.5) | (45.6) | (177.6) | (139.3) | ||||||||||||||||||||||
| Foreign currency transaction gain (loss) | 38.3 | (1.2) | 36.5 | 301.3 | ||||||||||||||||||||||
| Other income (expense) | 14.5 | 306.3 | (44.0) | 391.7 | ||||||||||||||||||||||
| Earnings (loss) from consolidated companies before income taxes | (103.3) | 599.3 | (690.1) | 1,476.4 | ||||||||||||||||||||||
| (Benefit) provision for income taxes | (37.9) | 175.5 | (102.7) | 384.8 | ||||||||||||||||||||||
| Earnings (loss) from consolidated companies | (65.4) | 423.8 | (587.4) | 1,091.6 | ||||||||||||||||||||||
| Equity in net earnings of nonconsolidated companies | 0.1 | 0.3 | 2.1 | 2.2 | ||||||||||||||||||||||
| Net earnings (loss) including noncontrolling interests | (65.3) | 424.1 | (585.3) | 1,093.8 | ||||||||||||||||||||||
| Less: Net earnings attributable to noncontrolling interests | 6.8 | 12.7 | 17.2 | 33.6 | ||||||||||||||||||||||
| Net earnings (loss) attributable to Mosaic | $ | (72.1) | $ | 411.4 | $ | (602.5) | $ | 1,060.2 | ||||||||||||||||||
| Diluted net earnings (loss) per share attributable to Mosaic | $ | (0.23) | $ | 1.29 | $ | (1.90) | $ | 3.33 | ||||||||||||||||||
| Diluted weighted average number of shares outstanding | 317.9 | 319.4 | 317.8 | 318.8 | ||||||||||||||||||||||
| The Mosaic Company | (unaudited) | |||||||
| September 30, 2026 | December 31, 2025 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 272.6 | $ | 276.6 | ||||||||||
| Receivables, net, including affiliate receivables of $88.2 and $126.3, respectively | 1,013.6 | 1,078.6 | ||||||||||||
| Inventories | 3,224.0 | 3,363.0 | ||||||||||||
| Assets held for sale | 106.8 | 73.5 | ||||||||||||
| Other current assets | 410.4 | 445.8 | ||||||||||||
| Total current assets | 5,027.4 | 5,237.5 | ||||||||||||
| Property, plant and equipment, net of accumulated depreciation of $11,776.1 and $11,126.0, respectively | 13,577.3 | 13,982.6 | ||||||||||||
| Equity securities and investments in nonconsolidated companies | 1,845.0 | 1,848.2 | ||||||||||||
| Goodwill | 970.6 | 1,005.1 | ||||||||||||
| Deferred income taxes | 1,149.6 | 811.6 | ||||||||||||
| Other assets | 1,567.2 | 1,595.1 | ||||||||||||
| Total assets | $ | 24,137.1 | $ | 24,480.1 | ||||||||||
| Liabilities and Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Short-term debt | $ | 511.6 | $ | 759.9 | ||||||||||
| Current maturities of long-term debt | 68.7 | 43.1 | ||||||||||||
| Structured accounts payable arrangements | 402.4 | 480.1 | ||||||||||||
| Accounts payable, including affiliate payables of $95.6 and $115.2, respectively | 871.3 | 1,171.9 | ||||||||||||
| Accrued liabilities | 1,424.6 | 1,472.5 | ||||||||||||
| Liabilities held for sale | 76.9 | 55.3 | ||||||||||||
| Total current liabilities | 3,355.5 | 3,982.8 | ||||||||||||
| Long-term debt, less current maturities | 5,332.8 | 4,250.9 | ||||||||||||
| Deferred income taxes | 954.6 | 1,000.8 | ||||||||||||
| Other noncurrent liabilities | 3,017.9 | 3,011.4 | ||||||||||||
| Equity: | ||||||||||||||
| Preferred Stock, $0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of September 30, 2026 and December 31, 2025 | — | — | ||||||||||||
Common Stock, $0.01 par value, 1,000,000,000 shares authorized, 395,619,275 shares issued and 317,902,668 shares outstanding as of September 30, 2026, 395,125,254 shares issued and 317,408,647 shares outstanding as of December 31, 2025 | 3.2 | 3.2 | ||||||||||||
| Capital in excess of par value | 53.8 | 29.2 | ||||||||||||
| Retained earnings | 13,441.8 | 14,184.4 | ||||||||||||
| Accumulated other comprehensive loss | (2,200.2) | (2,131.9) | ||||||||||||
| Total Mosaic stockholders' equity | 11,298.6 | 12,084.9 | ||||||||||||
| Noncontrolling interests | 177.7 | 149.3 | ||||||||||||
| Total equity | 11,476.3 | 12,234.2 | ||||||||||||
| Total liabilities and equity | $ | 24,137.1 | $ | 24,480.1 | ||||||||||
| The Mosaic Company | (unaudited) | |||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Cash Flows from Operating Activities: | ||||||||||||||||||||||||||
| Net earnings (loss) including noncontrolling interests | $ | (65.3) | $ | 424.1 | $ | (585.3) | $ | 1,093.8 | ||||||||||||||||||
| Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities: | ||||||||||||||||||||||||||
| Depreciation, depletion and amortization | 291.9 | 277.0 | 900.6 | 781.7 | ||||||||||||||||||||||
| Deferred and other income taxes | (182.2) | 31.1 | (321.3) | 55.7 | ||||||||||||||||||||||
| Equity in net (earnings) of nonconsolidated companies, net of dividends | 0.7 | (0.8) | (2.1) | (1.8) | ||||||||||||||||||||||
| Accretion expense for asset retirement obligations | 32.5 | 32.7 | 99.2 | 97.5 | ||||||||||||||||||||||
| Share-based compensation expense | 4.6 | 6.5 | 22.7 | 24.2 | ||||||||||||||||||||||
| Unrealized (gain) loss on equity securities | (38.1) | (308.0) | 11.1 | (407.7) | ||||||||||||||||||||||
| Unrealized (gain) loss on derivatives | 1.4 | 27.2 | 0.3 | (85.1) | ||||||||||||||||||||||
| Foreign currency adjustments | (22.9) | 65.1 | 56.6 | (285.9) | ||||||||||||||||||||||
| Amortization of debt financing fees | 3.7 | 10.5 | 23.8 | 33.6 | ||||||||||||||||||||||
| Impairment of assets held for sale | — | 73.0 | 238.8 | 73.0 | ||||||||||||||||||||||
| Other | 51.2 | 21.1 | 192.4 | 100.8 | ||||||||||||||||||||||
| Changes in assets and liabilities: | ||||||||||||||||||||||||||
| Receivables, net | (152.7) | 57.3 | 69.6 | 71.9 | ||||||||||||||||||||||
| Inventories | 433.5 | (200.8) | 187.9 | (578.9) | ||||||||||||||||||||||
| Other current and noncurrent assets | 101.8 | 3.7 | 8.9 | 27.6 | ||||||||||||||||||||||
| Accounts payable and accrued liabilities | (189.8) | (225.3) | (280.2) | 48.2 | ||||||||||||||||||||||
| Asset retirement obligations | (34.8) | (57.5) | (132.9) | (201.1) | ||||||||||||||||||||||
| Other noncurrent liabilities | 48.9 | (8.4) | 65.9 | 33.4 | ||||||||||||||||||||||
| Net cash provided by operating activities | 284.4 | 228.5 | 556.0 | 880.9 | ||||||||||||||||||||||
| Cash Flows from Investing Activities: | ||||||||||||||||||||||||||
| Capital expenditures | (281.5) | (364.4) | (958.6) | (1,009.8) | ||||||||||||||||||||||
| Purchases of available-for-sale securities - restricted | (395.9) | (100.6) | (1,050.4) | (598.2) | ||||||||||||||||||||||
| Proceeds from sale of available-for-sale securities - restricted | 391.0 | 100.5 | 1,024.8 | 577.9 | ||||||||||||||||||||||
| Proceeds from sale of fixed assets | 0.1 | 0.2 | 34.7 | 6.0 | ||||||||||||||||||||||
| Other | (0.5) | 1.4 | (4.4) | 1.9 | ||||||||||||||||||||||
| Net cash used in investing activities | (286.8) | (362.9) | (953.9) | (1,022.2) | ||||||||||||||||||||||
| Cash Flows from Financing Activities: | ||||||||||||||||||||||||||
| Short-term debt, net | (512.2) | 213.9 | (451.9) | 205.4 | ||||||||||||||||||||||
| Inventory financing arrangement, net | 1.7 | (101.7) | 203.5 | 101.2 | ||||||||||||||||||||||
| Structured accounts payable arrangements, net | 44.3 | (5.2) | (90.6) | (15.9) | ||||||||||||||||||||||
| Transferred receivables, net | 0.5 | (3.2) | 0.5 | — | ||||||||||||||||||||||
| Long-term debt, net | 568.3 | (14.9) | 1,011.1 | (49.8) | ||||||||||||||||||||||
| Cash dividends paid | (69.9) | (69.5) | (210.6) | (210.5) | ||||||||||||||||||||||
| Dividends paid to noncontrolling interest | — | (6.7) | (7.1) | (13.1) | ||||||||||||||||||||||
| Contributions to noncontrolling interest | — | — | 8.5 | — | ||||||||||||||||||||||
| Other | (23.9) | (8.9) | (44.1) | (26.7) | ||||||||||||||||||||||
| Net cash provided by (used in) financing activities | 8.8 | 3.8 | 419.3 | (9.4) | ||||||||||||||||||||||
| Effect of exchange rate changes on cash | (21.5) | 5.5 | (29.3) | 23.0 | ||||||||||||||||||||||
| Net change in cash, cash equivalents and restricted cash | (15.1) | (125.1) | (7.9) | (127.7) | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash - beginning of period | 305.8 | 302.4 | 298.6 | 305.0 | ||||||||||||||||||||||
| Cash, cash equivalents and restricted cash - end of period | $ | 290.7 | $ | 177.3 | $ | 290.7 | $ | 177.3 | ||||||||||||||||||
| Nine Months Ended | ||||||||||||||
| September 30, 2026 | September 30, 2025 | |||||||||||||
| Reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the unaudited statements of cash flows: | ||||||||||||||
| Cash and cash equivalents | $ | 272.6 | $ | 153.3 | ||||||||||
| Restricted cash in other current assets | 2.4 | 8.0 | ||||||||||||
| Restricted cash in other assets | 15.7 | 16.0 | ||||||||||||
| Total cash, cash equivalents and restricted cash shown in the unaudited statements of cash flows | $ | 290.7 | $ | 177.3 | ||||||||||
| Three months ended September 30, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| Net income (loss) attributable to Mosaic | $ | (72.1) | $ | 411.4 | ||||||||||
| Basic weighted average number of shares outstanding | 317.9 | 317.4 | ||||||||||||
| Dilutive impact of share-based awards | — | 2.0 | ||||||||||||
| Diluted weighted average number of shares outstanding | 317.9 | 319.4 | ||||||||||||
| Basic net income (loss) per share attributable to Mosaic | $ | (0.23) | $ | 1.30 | ||||||||||
| Diluted net income (loss) per share attributable to Mosaic | $ | (0.23) | $ | 1.29 | ||||||||||
| Notable items impact on net income (loss) per share attributable to Mosaic | (0.04) | 0.25 | ||||||||||||
| Adjusted diluted net income (loss) per share attributable to Mosaic | $ | (0.19) | $ | 1.04 | ||||||||||
| Three months ended September 30, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| Net cash provided by operating activities | $ | 284 | $ | 229 | ||||||||||
| Capital expenditures | (282) | (364) | ||||||||||||
| Free cash flow | $ | 2 | $ | (135) | ||||||||||
Consolidated Earnings (in millions) | Three months ended | |||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||
| 2026 | 2026 | 2025 | ||||||||||||||||||
| Consolidated net earnings (loss) attributable to Mosaic | $ | (72) | $ | (273) | $ | 411 | ||||||||||||||
| Less: Consolidated interest expense, net | (60) | (63) | (46) | |||||||||||||||||
| Plus: Consolidated depreciation, depletion and amortization | 292 | 292 | 277 | |||||||||||||||||
| Plus: Accretion expense | 33 | 34 | 33 | |||||||||||||||||
| Plus: Share-based compensation expense | 5 | 8 | 7 | |||||||||||||||||
| Plus: (Benefit) provision for income taxes | (38) | (34) | 175 | |||||||||||||||||
| Plus: Notable items | 44 | 317 | (143) | |||||||||||||||||
| Adjusted EBITDA | $ | 324 | $ | 407 | $ | 806 | ||||||||||||||
Income Tax Effective Tax Rate (in millions) | Three months ended September 30, | |||||||
| 2026 | ||||||||
| Income Tax (Benefit) Expense | $ | (38) | ||||||
| Earnings (Loss) Before Tax | $ | (103) | ||||||
| Effective Tax Rate | 36.7 | % | ||||||
| Income Tax (Benefit) Expense | $ | (38) | ||||||
| Discrete Tax Notable Items | — | |||||||
| Tax Expense on All Other Notable Items (see notable items table for details of these items) | 40 | |||||||
| Adjusted Income Tax (Benefit) Expense | $ | 2 | ||||||
| Earnings (Loss) Before Tax | $ | (103) | ||||||
| Earnings Impact of All Notable Items (including non-controlling interest) | 50 | |||||||
| Adjusted Earnings Before Tax | $ | (53) | ||||||
| Adjusted Effective Tax Rate | (3.9) | % | ||||||
| Three months ended | ||||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||
Potash Earnings (in millions) | 2026 | 2026 | 2025 | |||||||||||||||||
| Operating Earnings | $ | 189 | $ | 195 | $ | 229 | ||||||||||||||
| Plus: Depreciation, Depletion and Amortization | 91 | 76 | 93 | |||||||||||||||||
| Plus: Accretion Expense | 3 | 4 | 3 | |||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | 33 | (95) | (56) | |||||||||||||||||
| Plus: Other Income (Expense) | — | 1 | 3 | |||||||||||||||||
| Plus: Notable Items | (32) | 97 | 57 | |||||||||||||||||
| Adjusted EBITDA | $ | 284 | $ | 278 | $ | 329 | ||||||||||||||
| Three months ended | ||||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||
Phosphate Earnings (in millions) | 2026 | 2026 | 2025 | |||||||||||||||||
| Operating Earnings (Loss) | $ | (194) | $ | (104) | $ | 102 | ||||||||||||||
| Plus: Depreciation, Depletion and Amortization | 151 | 133 | 129 | |||||||||||||||||
| Plus: Accretion Expense | 26 | 26 | 26 | |||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | 1 | (6) | 10 | |||||||||||||||||
| Plus: Other Income (Expense) | (12) | (2) | (4) | |||||||||||||||||
| Less: Earnings from Consolidated Noncontrolling Interests | 7 | 9 | 11 | |||||||||||||||||
| Plus: Notable Items | 84 | 90 | 28 | |||||||||||||||||
| Adjusted EBITDA | $ | 49 | $ | 128 | $ | 280 | ||||||||||||||
| Three months ended | ||||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||
Mosaic Fertilizantes Earnings (in millions) | 2026 | 2026 | 2025 | |||||||||||||||||
| Operating Earnings (Loss) | $ | (21) | $ | (41) | $ | 96 | ||||||||||||||
| Plus: Depreciation, Depletion and Amortization | 40 | 74 | 46 | |||||||||||||||||
| Plus: Accretion Expense | 4 | 4 | 4 | |||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | 2 | 2 | (19) | |||||||||||||||||
| Plus: Other Income (Expense) | (1) | (2) | (1) | |||||||||||||||||
| Less: Earnings (Loss) from Consolidated Noncontrolling Interests | — | (2) | 1 | |||||||||||||||||
| Plus: Notable Items | 17 | 21 | 116 | |||||||||||||||||
| Adjusted EBITDA | $ | 41 | $ | 60 | $ | 241 | ||||||||||||||
| Three months ended | ||||||||||||||||||||
| September 30, | June 30, | September 30, | ||||||||||||||||||
Corporate and Other Earnings (in millions) | 2026 | 2026 | 2025 | |||||||||||||||||
| Operating Earnings (Loss) | $ | (70) | $ | (86) | $ | (88) | ||||||||||||||
| Plus: Depreciation, Depletion and Amortization | 10 | 9 | 9 | |||||||||||||||||
| Plus: Accretion Expense | 5 | 8 | 7 | |||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | 2 | 60 | 64 | |||||||||||||||||
| Plus: Other Income (Expense) | 28 | (160) | 308 | |||||||||||||||||
| Plus: Earnings (Loss) from Equity Investments | — | — | — | |||||||||||||||||
| Less: Earnings (Loss) from Consolidated Noncontrolling Interests | — | (1) | — | |||||||||||||||||
| Plus: Notable Items | (25) | 109 | (344) | |||||||||||||||||
| Adjusted EBITDA | $ | (50) | $ | (59) | $ | (44) | ||||||||||||||
| Three months ended | |||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | |||||||||||||||
| Potash | |||||||||||||||||
| Total COGS | $ | 444 | $ | 443 | $ | 459 | |||||||||||
| Depreciation & accretion expense | 94 | 80 | 96 | ||||||||||||||
| Canadian Resource Taxes | 85 | 70 | 87 | ||||||||||||||
| Change in Inventory | 32 | 28 | (13) | ||||||||||||||
| Non-MOP Production Costs | 79 | 112 | 134 | ||||||||||||||
| Total MOP Cash Costs | $ | 154 | $ | 153 | $ | 155 | |||||||||||
| Production tonnes (thousands) | 2,103 | 1,830 | 2,186 | ||||||||||||||
| MOP Cash Costs of Production per production tonne | $ | 73 | $ | 84 | $ | 71 | |||||||||||
| Phosphate | |||||||||||||||||
| Total COGS | $ | 1,443 | $ | 1,251 | $ | 1,146 | |||||||||||
| Depreciation & accretion expense | 165 | 158 | 161 | ||||||||||||||
| Miski Mayo costs | 52 | 59 | 55 | ||||||||||||||
| Raw material COGS and product freight | 617 | 527 | 350 | ||||||||||||||
| Change in Inventory | (4) | (66) | (40) | ||||||||||||||
| Non Production Costs | 321 | 259 | 267 | ||||||||||||||
| Cash cost of U.S. Mined Rock | 141 | 129 | 133 | ||||||||||||||
| U.S. Rock Production tonnes (thousands) | 2,107 | 2,074 | 2,158 | ||||||||||||||
| Cash costs of U.S. mined rock/production tonne | $ | 67 | $ | 62 | $ | 62 | |||||||||||
| Phosphate cash costs of conversion | $ | 151 | $ | 185 | $ | 220 | |||||||||||
| Production tonnes (thousands) | 1,289 | 1,433 | 1,677 | ||||||||||||||
| Phosphate cash costs of conversion per production tonne | $ | 117 | $ | 129 | $ | 131 | |||||||||||
| Fertilizantes | |||||||||||||||||
| Total COGS | $ | 1,227 | $ | 1,028 | $ | 1,410 | |||||||||||
| Distribution product costs | 1,017 | 661 | 1,202 | ||||||||||||||
| Depreciation & accretion expense | 45 | 79 | 51 | ||||||||||||||
| Change in Inventory | 65 | 55 | (139) | ||||||||||||||
| Non Production Costs | 25 | 92 | 87 | ||||||||||||||
| Rock cash costs of production | 35 | 75 | 101 | ||||||||||||||
| Potash cash costs of production | — | — | 25 | ||||||||||||||
| Phosphate cash costs of conversion | $ | 40 | $ | 66 | $ | 83 | |||||||||||
| Production tonnes (thousands) | 273 | 466 | 835 | ||||||||||||||
| Phosphate cash costs of conversion per production tonne | $ | 147 | $ | 141 | $ | 99 | |||||||||||
| Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | |||||||||||||||||||
Consolidated data (in millions, except per share) | ||||||||||||||||||||||||||
| Diluted net earnings (loss) per share | $ | 0.53 | $ | 0.75 | $ | 1.29 | $ | 1.29 | $ | (1.64) | $ | (0.81) | $ | (0.86) | $ | (0.23) | ||||||||||
Notable items impact on earnings per share(a) | 0.08 | 0.26 | 0.78 | 0.25 | (1.86) | (0.86) | (0.99) | (0.04) | ||||||||||||||||||
Adjusted diluted net earnings per share(a) | $ | 0.45 | $ | 0.49 | $ | 0.51 | $ | 1.04 | $ | 0.22 | $ | 0.05 | $ | 0.13 | $ | (0.19) | ||||||||||
| Diluted weighted average # of shares outstanding | 318.5 | 318.2 | 319.0 | 319.4 | 317.4 | 317.5 | 317.9 | 317.9 | ||||||||||||||||||
| Total Net Sales | $ | 2,816 | $ | 2,621 | $ | 3,005 | $ | 3,452 | $ | 2,974 | $ | 2,998 | $ | 2,824 | $ | 3,101 | ||||||||||
| Cost of goods sold | 2,514 | 2,133 | 2,487 | 2,900 | 2,631 | 2,762 | 2,610 | 3,017 | ||||||||||||||||||
| Gross Margin | $ | 302 | $ | 488 | $ | 518 | $ | 552 | $ | 343 | $ | 236 | $ | 214 | $ | 84 | ||||||||||
| SG&A | 113 | 123 | 167 | 126 | 119 | 136 | 131 | 125 | ||||||||||||||||||
Other operating (income) expense(u) | 89 | 27 | 107 | 87 | 324 | 472 | 119 | 55 | ||||||||||||||||||
| Operating earnings (loss) | $ | 100 | $ | 338 | $ | 244 | $ | 339 | $ | (100) | $ | (372) | $ | (36) | $ | (96) | ||||||||||
| Interest expense, net | (47) | (41) | (53) | (46) | (48) | (55) | (63) | (60) | ||||||||||||||||||
| Consolidated foreign currency gain/(loss) | (419) | 133 | 169 | (1) | (30) | 38 | (40) | 38 | ||||||||||||||||||
| Earnings (loss) from consolidated companies before income taxes | 191 | 313 | 564 | 599 | (263) | (286) | (302) | (103) | ||||||||||||||||||
| Provision for (benefit from) income taxes | 34 | 63 | 146 | 175 | 256 | (31) | (34) | (38) | ||||||||||||||||||
| Earnings (loss) from consolidated companies | $ | 157 | $ | 250 | $ | 418 | $ | 424 | $ | (519) | $ | (255) | $ | (268) | $ | (65) | ||||||||||
| Equity in net earnings (loss) of nonconsolidated companies | 9 | — | 2 | — | — | — | 2 | — | ||||||||||||||||||
| Less: Net earnings (loss) attributable to noncontrolling interests | (3) | 12 | 9 | 13 | — | 3 | 7 | 7 | ||||||||||||||||||
| Net earnings (loss) attributable to Mosaic | $ | 169 | $ | 238 | $ | 411 | $ | 411 | $ | (519) | $ | (258) | $ | (273) | $ | (72) | ||||||||||
| After tax Notable items included in earnings | $ | 25 | $ | 82 | $ | 249 | $ | 100 | $ | (590) | $ | (273) | $ | (315) | $ | (13) | ||||||||||
| Gross Margin Rate | 11 | % | 19 | % | 17 | % | 16 | % | 12 | % | 8 | % | 8 | % | 3 | % | ||||||||||
| Effective Tax Rate (including discrete tax) | 18 | % | 20 | % | 26 | % | 29 | % | (97) | % | 11 | % | 11 | % | 37 | % | ||||||||||
| Discrete Tax benefit (expense) | $ | (11) | $ | 26 | $ | (1) | $ | (2) | $ | (212) | $ | (27) | $ | 36 | $ | 9 | ||||||||||
| Depreciation, Depletion and Amortization | $ | 283 | $ | 243 | $ | 262 | $ | 277 | $ | 268 | $ | 317 | $ | 292 | $ | 292 | ||||||||||
| Accretion Expense | $ | 31 | $ | 32 | $ | 33 | $ | 33 | $ | 32 | $ | 35 | $ | 34 | $ | 33 | ||||||||||
| Share-Based Compensation Expense | $ | 7 | $ | 10 | $ | 7 | $ | 7 | $ | 6 | $ | 10 | $ | 8 | $ | 5 | ||||||||||
| Notable Items | $ | 32 | $ | (83) | $ | (347) | $ | (143) | $ | 414 | $ | 288 | $ | 317 | $ | 44 | ||||||||||
Adjusted EBITDA(b) | $ | 594 | $ | 544 | $ | 566 | $ | 806 | $ | 505 | $ | 416 | $ | 407 | $ | 324 | ||||||||||
| Net cash provided by (used in) operating activities | $ | 219 | $ | 43 | $ | 610 | $ | 229 | $ | (56) | $ | 104 | $ | 167 | $ | 284 | ||||||||||
| Cash paid for interest (net of amount capitalized) | 72 | 12 | 82 | 20 | 78 | 17 | 91 | 63 | ||||||||||||||||||
| Cash paid for income taxes (net of refunds) | 53 | 76 | 75 | 89 | 81 | 64 | 45 | 63 | ||||||||||||||||||
| Net cash used in investing activities | $ | (277) | $ | (341) | $ | (319) | $ | (363) | $ | (287) | $ | (369) | $ | (298) | $ | (287) | ||||||||||
| Capital expenditures | (294) | (341) | (305) | (364) | (350) | (357) | (320) | (282) | ||||||||||||||||||
| Net cash provided by (used in) financing activities | $ | 37 | $ | 272 | $ | (285) | $ | 4 | $ | 461 | $ | 263 | $ | 148 | $ | 9 | ||||||||||
| Cash dividends paid | (67) | (71) | (70) | (70) | (70) | (71) | (70) | (70) | ||||||||||||||||||
| Effect of exchange rate changes on cash | $ | (7) | $ | — | $ | 18 | $ | 6 | $ | 3 | $ | 2 | $ | (10) | $ | (22) | ||||||||||
| Net change in cash and cash equivalents | $ | (27) | $ | (26) | $ | 24 | $ | (125) | $ | 121 | $ | — | $ | 7 | $ | (15) | ||||||||||
| Short-term debt | $ | 847 | $ | 1,234 | $ | 1,041 | $ | 1,154 | $ | 760 | $ | 1,202 | $ | 1,021 | $ | 512 | ||||||||||
| Long-term debt (including current portion) | 3,378 | 3,363 | 3,370 | 3,415 | 4,294 | 4,321 | 4,834 | 5,402 | ||||||||||||||||||
| Cash & cash equivalents | 273 | 259 | 286 | 153 | 277 | 282 | 294 | 273 | ||||||||||||||||||
| Net debt | $ | 3,952 | $ | 4,338 | $ | 4,125 | $ | 4,416 | $ | 4,777 | $ | 5,241 | $ | 5,561 | $ | 5,641 | ||||||||||
Segment Contributions (in millions) | ||||||||||||||||||||||||||
| Phosphate | $ | 1,165 | $ | 1,099 | $ | 1,173 | $ | 1,290 | $ | 1,015 | $ | 1,426 | $ | 1,246 | $ | 1,295 | ||||||||||
| Potash | 557 | 570 | 710 | 695 | 686 | 667 | 650 | 644 | ||||||||||||||||||
| Mosaic Fertilizantes | 1,088 | 934 | 1,175 | 1,592 | 1,146 | 937 | 1,034 | 1,254 | ||||||||||||||||||
Corporate and Other(c) | 6 | 18 | (53) | (125) | 127 | (32) | (106) | (92) | ||||||||||||||||||
| Total net sales | $ | 2,816 | $ | 2,621 | $ | 3,005 | $ | 3,452 | $ | 2,974 | $ | 2,998 | $ | 2,824 | $ | 3,101 | ||||||||||
| Phosphate | $ | 44 | $ | 139 | $ | (8) | $ | 102 | $ | (98) | $ | (48) | $ | (104) | $ | (194) | ||||||||||
| Potash | 123 | 157 | 194 | 229 | 58 | 177 | 195 | 189 | ||||||||||||||||||
| Mosaic Fertilizantes | 79 | 98 | 109 | 96 | (26) | (422) | (41) | (21) | ||||||||||||||||||
Corporate and Other(c) | (146) | (56) | (51) | (88) | (34) | (79) | (86) | (70) | ||||||||||||||||||
| Consolidated operating earnings | $ | 100 | $ | 338 | $ | 244 | $ | 339 | $ | (100) | $ | (372) | $ | (36) | $ | (96) | ||||||||||
Phosphate(d) | 1,622 | 1,498 | 1,546 | 1,571 | 1,330 | 1,936 | 1,406 | 1,403 | ||||||||||||||||||
Potash(d) | 2,239 | 2,113 | 2,343 | 2,279 | 2,233 | 2,159 | 2,019 | 2,068 | ||||||||||||||||||
| Mosaic Fertilizantes | 2,240 | 1,847 | 2,232 | 2,803 | 2,075 | 1,618 | 1,520 | 1,894 | ||||||||||||||||||
| Corporate and Other | 432 | 361 | 301 | 232 | 540 | 379 | 368 | 168 | ||||||||||||||||||
Total finished product tonnes sold ('000 tonnes) | 6,533 | 5,819 | 6,422 | 6,885 | 6,178 | 6,092 | 5,313 | 5,533 | ||||||||||||||||||
Sales of Performance Products ('000 tonnes)(e) | 1,135 | 681 | 900 | 996 | 520 | 501 | 626 | 487 | ||||||||||||||||||
| Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | |||||||||||||||||||
Net Sales and Gross Margin (in millions, except per tonne) | ||||||||||||||||||||||||||
| Segment income statement | ||||||||||||||||||||||||||
| Net Sales - Finished Goods | $ | 946 | $ | 1,028 | $ | 1,118 | $ | 872 | $ | 1,264 | $ | 1,060 | $ | 1,142 | ||||||||||||
| Net Sales - Other revenue | 153 | 145 | 172 | 143 | 162 | 186 | 153 | |||||||||||||||||||
| Net Sales | $ | 1,165 | $ | 1,099 | $ | 1,173 | $ | 1,290 | $ | 1,015 | $ | 1,426 | $ | 1,246 | $ | 1,295 | ||||||||||
| Cost of Goods Sold | 1,027 | 932 | 1,070 | 1,146 | 992 | 1,423 | 1,251 | 1,443 | ||||||||||||||||||
| Gross Margin | $ | 138 | $ | 167 | $ | 103 | $ | 144 | $ | 23 | $ | 3 | $ | (5) | $ | (148) | ||||||||||
| Notable Items Included in Gross Margin | (53) | — | — | (14) | — | — | (7) | (15) | ||||||||||||||||||
Adjusted Gross Margin(b) | $ | 191 | $ | 167 | $ | 103 | $ | 158 | $ | 23 | $ | 3 | $ | 2 | $ | (133) | ||||||||||
| SG&A | 10 | 12 | 13 | 10 | 11 | 13 | 12 | 16 | ||||||||||||||||||
| Other operating (income) expense | 84 | 16 | 98 | 32 | 110 | 38 | 87 | 30 | ||||||||||||||||||
| Operating Earnings | $ | 44 | $ | 139 | $ | (8) | $ | 102 | $ | (98) | $ | (48) | $ | (104) | $ | (194) | ||||||||||
| Plus: Depreciation, Depletion and Amortization | 143 | 113 | 129 | 129 | 130 | 151 | 133 | 151 | ||||||||||||||||||
| Plus: Accretion Expense | 25 | 25 | 26 | 26 | 25 | 26 | 26 | 26 | ||||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | (4) | (3) | (7) | 10 | (3) | (1) | (6) | 1 | ||||||||||||||||||
| Plus: Other Income (Expense) | 517 | — | (8) | (4) | 5 | (9) | (2) | (12) | ||||||||||||||||||
| Less: Earnings (Loss) from Consolidated Noncontrolling Interests | (4) | 8 | 10 | 11 | — | 4 | 9 | 7 | ||||||||||||||||||
| Plus: Notable Items | (388) | 10 | 95 | 28 | 85 | — | 90 | 84 | ||||||||||||||||||
Adjusted EBITDA(b) | $ | 341 | $ | 276 | $ | 217 | $ | 280 | $ | 144 | $ | 115 | $ | 128 | $ | 49 | ||||||||||
| Capital expenditures | $ | 160 | $ | 236 | $ | 185 | $ | 221 | $ | 207 | $ | 222 | $ | 201 | $ | 157 | ||||||||||
| Gross Margin $ / tonne of finished product | $ | 85 | $ | 111 | $ | 67 | $ | 92 | $ | 17 | $ | 2 | $ | (4) | $ | (105) | ||||||||||
| Adjusted Gross Margin $ / tonne of finished product | $ | 118 | $ | 111 | $ | 67 | $ | 101 | $ | 17 | $ | 2 | $ | 1 | $ | (95) | ||||||||||
| Gross margin as a percent of sales | 12 | % | 15 | % | 9 | % | 11 | % | 2 | % | — | % | — | % | (11) | % | ||||||||||
| Freight included in finished goods COGS | $ | 83 | $ | 84 | $ | 93 | $ | 97 | $ | 85 | $ | 115 | $ | 97 | $ | 92 | ||||||||||
| Idle/Turnaround and unabsorbed fixed production costs (excluding notable items) | $ | 24 | $ | 44 | $ | 84 | $ | 42 | $ | 67 | $ | 50 | $ | 60 | $ | 77 | ||||||||||
| Operating Data | ||||||||||||||||||||||||||
Sales volumes ('000 tonnes)(d) | ||||||||||||||||||||||||||
| DAP/MAP | 749 | 846 | 711 | 760 | 618 | 1,116 | 777 | 898 | ||||||||||||||||||
Performance products(f) | 814 | 587 | 773 | 750 | 640 | 720 | 513 | 405 | ||||||||||||||||||
Other products(i) | 59 | 65 | 62 | 61 | 72 | 100 | 116 | 100 | ||||||||||||||||||
Total Finished Product(d) | 1,622 | 1,498 | 1,546 | 1,571 | 1,330 | 1,936 | 1,406 | 1,403 | ||||||||||||||||||
DAP selling price (fob plant)(q) | $ | 593 | $ | 623 | $ | 668 | $ | 714 | $ | 686 | $ | 668 | $ | 773 | $ | 838 | ||||||||||
| Average finished product selling price(g) | $ | 606 | $ | 632 | $ | 665 | $ | 712 | $ | 656 | $ | 653 | $ | 754 | $ | 814 | ||||||||||
Production Volumes ('000 tonnes) | ||||||||||||||||||||||||||
Total tonnes produced(h) | 1,413 | 1,423 | 1,505 | 1,678 | 1,666 | 1,641 | 1,433 | 1,289 | ||||||||||||||||||
| Operating Rate | 58 | % | 58 | % | 61 | % | 68 | % | 67 | % | 66 | % | 58 | % | 52 | % | ||||||||||
| Raw Materials | ||||||||||||||||||||||||||
| Ammonia used in production (tonnes) | $ | 228 | $ | 214 | $ | 226 | $ | 255 | $ | 251 | $ | 263 | $ | 217 | $ | 198 | ||||||||||
| Sulfur used in production | $ | 694 | $ | 661 | $ | 732 | $ | 772 | $ | 799 | $ | 762 | $ | 659 | $ | 569 | ||||||||||
Realized costs ($/tonne) | ||||||||||||||||||||||||||
Ammonia (tonne)(j) | $ | 435 | $ | 416 | $ | 445 | $ | 455 | $ | 550 | $ | 626 | $ | 621 | $ | 619 | ||||||||||
Sulfur (long ton)(k) | $ | 127 | $ | 157 | $ | 209 | $ | 272 | $ | 306 | $ | 379 | $ | 522 | $ | 715 | ||||||||||
| Blended rock | $ | 87 | $ | 77 | $ | 74 | $ | 80 | $ | 84 | $ | 86 | $ | 90 | $ | 91 | ||||||||||
Phosphate cash conversion costs/production tonne(r) | $ | 118 | $ | 134 | $ | 126 | $ | 131 | $ | 112 | $ | 124 | $ | 129 | $ | 117 | ||||||||||
Cash costs of U.S. mined rock/production tonne(s) | $ | 52 | $ | 54 | $ | 51 | $ | 62 | $ | 58 | $ | 63 | $ | 62 | $ | 67 | ||||||||||
| ARO cash spending (in millions) | $ | 72 | $ | 70 | $ | 79 | $ | 60 | $ | 66 | $ | 51 | $ | 53 | $ | 37 | ||||||||||
| Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | |||||||||||||||||||
Net Sales and Gross Margin (in millions, except per tonne) | ||||||||||||||||||||||||||
| Segment income statement | ||||||||||||||||||||||||||
| Net Sales - Finished Goods | $ | 495 | $ | 641 | $ | 633 | $ | 614 | $ | 598 | $ | 566 | $ | 580 | ||||||||||||
| Net Sales - Other revenue | 75 | 69 | 62 | 72 | 69 | 84 | 64 | |||||||||||||||||||
| Net Sales | $ | 557 | $ | 570 | $ | 710 | $ | 695 | $ | 686 | $ | 667 | $ | 650 | $ | 644 | ||||||||||
| Cost of Goods Sold | 434 | 402 | 501 | 459 | 430 | 476 | 443 | 444 | ||||||||||||||||||
| Gross Margin | $ | 123 | $ | 168 | $ | 209 | $ | 236 | $ | 256 | $ | 191 | $ | 207 | $ | 200 | ||||||||||
| Notable Items Included in Gross Margin | — | — | — | — | — | — | — | — | ||||||||||||||||||
Adjusted Gross Margin(b) | $ | 123 | $ | 168 | $ | 209 | $ | 236 | $ | 256 | $ | 191 | $ | 207 | $ | 200 | ||||||||||
| SG&A | 8 | 8 | 8 | 6 | 8 | 9 | 7 | 7 | ||||||||||||||||||
| Other operating (income) expense | (8) | 3 | 7 | 1 | 190 | 5 | 5 | 4 | ||||||||||||||||||
| Operating Earnings | $ | 123 | $ | 157 | $ | 194 | $ | 229 | $ | 58 | $ | 177 | $ | 195 | $ | 189 | ||||||||||
| Plus: Depreciation, Depletion and Amortization | 93 | 81 | 79 | 93 | 83 | 90 | 76 | 91 | ||||||||||||||||||
| Plus: Accretion Expense | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | ||||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | (185) | 13 | 82 | (56) | 46 | (56) | (95) | 33 | ||||||||||||||||||
| Plus: Other Income (Expense) | 1 | (1) | 1 | 3 | 1 | 3 | 1 | — | ||||||||||||||||||
| Plus: Notable Items | 178 | (13) | (81) | 57 | 145 | 57 | 97 | (32) | ||||||||||||||||||
Adjusted EBITDA(b) | $ | 212 | $ | 240 | $ | 278 | $ | 329 | $ | 336 | $ | 275 | $ | 278 | $ | 284 | ||||||||||
| Capital expenditures | $ | 65 | $ | 45 | $ | 73 | $ | 72 | $ | 53 | $ | 49 | $ | 68 | $ | 53 | ||||||||||
| Gross Margin $ / tonne of finished product | $ | 55 | $ | 80 | $ | 89 | $ | 104 | $ | 115 | $ | 88 | $ | 103 | $ | 97 | ||||||||||
| Adjusted Gross Margin $ / tonne of finished product | $ | 55 | $ | 80 | $ | 89 | $ | 104 | $ | 115 | $ | 88 | $ | 103 | $ | 97 | ||||||||||
| Gross margin as a percent of sales | 22 | % | 29 | % | 29 | % | 34 | % | 37 | % | 29 | % | 32 | % | 31 | % | ||||||||||
| Supplemental Cost Information | ||||||||||||||||||||||||||
| Canadian resource taxes | $ | 56 | $ | 47 | $ | 62 | $ | 87 | $ | 77 | $ | 67 | $ | 70 | $ | 85 | ||||||||||
| Royalties | $ | 10 | $ | 9 | $ | 10 | $ | 12 | $ | 11 | $ | 12 | $ | 10 | $ | 11 | ||||||||||
Freight expense(l) | $ | 60 | $ | 74 | $ | 74 | $ | 66 | $ | 73 | $ | 76 | $ | 76 | $ | 60 | ||||||||||
| Idle/Turnaround and unabsorbed fixed production costs (excluding notable items) | $ | 6 | $ | 1 | $ | 34 | $ | 16 | $ | 8 | $ | 5 | $ | 26 | $ | 20 | ||||||||||
| Operating Data | ||||||||||||||||||||||||||
Sales volumes ('000 tonnes)(d) | ||||||||||||||||||||||||||
| MOP | 2,064 | 1,947 | 2,122 | 2,110 | 2,083 | 1,971 | 1,892 | 2,009 | ||||||||||||||||||
Performance products(m) | 168 | 159 | 214 | 162 | 143 | 181 | 122 | 53 | ||||||||||||||||||
Other products(i) | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 6 | ||||||||||||||||||
Total Finished Product(d) | 2,239 | 2,113 | 2,343 | 2,279 | 2,233 | 2,159 | 2,019 | 2,068 | ||||||||||||||||||
| Crop Nutrients North America | 779 | 863 | 752 | 649 | 679 | 712 | 670 | 556 | ||||||||||||||||||
| Crop Nutrients International | 1,341 | 1,126 | 1,439 | 1,497 | 1,412 | 1,280 | 1,192 | 1,368 | ||||||||||||||||||
| Non-Agricultural | 119 | 124 | 152 | 133 | 142 | 167 | 157 | 144 | ||||||||||||||||||
Total Finished Product(d) | 2,239 | 2,113 | 2,343 | 2,279 | 2,233 | 2,159 | 2,019 | 2,068 | ||||||||||||||||||
MOP selling price (fob mine)(o) | $ | 199 | $ | 223 | $ | 261 | $ | 271 | $ | 264 | $ | 265 | $ | 275 | $ | 276 | ||||||||||
| Average finished product selling price(g) | $ | 214 | $ | 234 | $ | 274 | $ | 278 | $ | 275 | $ | 277 | $ | 280 | $ | 280 | ||||||||||
Production Volumes ('000 tonnes) | ||||||||||||||||||||||||||
| Production Volume | 2,332 | 2,256 | 2,094 | 2,258 | 2,189 | 2,209 | 1,845 | 2,103 | ||||||||||||||||||
| Operating Rate | 81 | % | 78 | % | 73 | % | 79 | % | 76 | % | 77 | % | 64 | % | 73 | % | ||||||||||
MOP cash costs of production / production tonne(n) | $ | 73 | $ | 78 | $ | 75 | $ | 71 | $ | 77 | $ | 84 | $ | 84 | $ | 73 | ||||||||||
| ARO cash spending (in millions) | $ | 3 | $ | 1 | $ | 3 | $ | 2 | $ | 4 | $ | 1 | $ | 2 | $ | 1 | ||||||||||
| Average CAD / USD | $ | 1.399 | $ | 1.434 | $ | 1.384 | $ | 1.377 | $ | 1.394 | $ | 1.372 | $ | 1.384 | $ | 1.399 | ||||||||||
| Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | |||||||||||||||||||
Net Sales and Gross Margin (in millions, except per tonne) | ||||||||||||||||||||||||||
| Segment income statement | ||||||||||||||||||||||||||
| Net Sales - Finished Goods | $ | 834 | $ | 1,059 | $ | 1,452 | $ | 1,024 | $ | 852 | $ | 889 | $ | 1,184 | ||||||||||||
| Net Sales - Other revenue | 100 | 116 | 140 | 122 | 85 | 145 | 70 | |||||||||||||||||||
| Net Sales | $ | 1,088 | $ | 934 | $ | 1,175 | $ | 1,592 | $ | 1,146 | $ | 937 | $ | 1,034 | $ | 1,254 | ||||||||||
| Cost of Goods Sold | 986 | 807 | 1,013 | 1,410 | 1,125 | 902 | 1,028 | 1,227 | ||||||||||||||||||
| Gross Margin | $ | 102 | $ | 127 | $ | 162 | $ | 182 | $ | 21 | $ | 35 | $ | 6 | $ | 27 | ||||||||||
| Notable Items Included in Gross Margin | 9 | — | — | (7) | — | (26) | (26) | — | ||||||||||||||||||
Adjusted Gross Margin(b) | $ | 93 | $ | 127 | $ | 162 | $ | 189 | $ | 21 | $ | 61 | $ | 32 | $ | 27 | ||||||||||
| SG&A | 16 | 23 | 61 | 32 | 32 | 36 | 32 | 33 | ||||||||||||||||||
| Other operating (income) expense | 7 | 6 | (8) | 54 | 15 | 421 | 15 | 15 | ||||||||||||||||||
| Operating Earnings | $ | 79 | $ | 98 | $ | 109 | $ | 96 | $ | (26) | $ | (422) | $ | (41) | $ | (21) | ||||||||||
| Plus: Depreciation, Depletion and Amortization | 40 | 38 | 44 | 46 | 46 | 66 | 74 | 40 | ||||||||||||||||||
| Plus: Accretion Expense | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | ||||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | (84) | 41 | (17) | (19) | (57) | 30 | 2 | 2 | ||||||||||||||||||
| Plus: Other Income (Expense) | (2) | (1) | (1) | (1) | (2) | (2) | (2) | (1) | ||||||||||||||||||
| Less: Earnings (Loss) from Consolidated Noncontrolling Interests | 1 | 1 | (1) | 1 | 1 | — | (2) | — | ||||||||||||||||||
| Plus: Notable Items | 46 | (57) | 19 | 116 | 81 | 402 | 21 | 17 | ||||||||||||||||||
Adjusted EBITDA(b) | $ | 82 | $ | 122 | $ | 159 | $ | 241 | $ | 45 | $ | 79 | $ | 60 | $ | 41 | ||||||||||
| Capital expenditures | $ | 64 | $ | 59 | $ | 46 | $ | 70 | $ | 85 | $ | 86 | $ | 47 | $ | 69 | ||||||||||
| Gross Margin $ / tonne of finished product | $ | 46 | $ | 69 | $ | 73 | $ | 65 | $ | 10 | $ | 22 | $ | 4 | $ | 14 | ||||||||||
| Adjusted Gross Margin $ / tonne of finished product | $ | 42 | $ | 69 | $ | 73 | $ | 67 | $ | 10 | $ | 38 | $ | 21 | $ | 14 | ||||||||||
| Gross margin as a percent of sales | 9 | % | 14 | % | 14 | % | 11 | % | 2 | % | 4 | % | 1 | % | 2 | % | ||||||||||
| Idle/Turnaround and unabsorbed fixed production costs (excluding notable items) | $ | 18 | $ | 13 | $ | 26 | $ | 27 | $ | 62 | $ | 24 | $ | 61 | $ | 70 | ||||||||||
| Operating Data | ||||||||||||||||||||||||||
Sales volumes ('000 tonnes) | ||||||||||||||||||||||||||
| Fertilizer produced in Brazil sold to third parties | 461 | 331 | 387 | 363 | 289 | 282 | 265 | 116 | ||||||||||||||||||
| Fertilizer produced in Brazil sold through distribution | 207 | 358 | 666 | 685 | 290 | 300 | 391 | 291 | ||||||||||||||||||
| Purchased nutrients for distribution(p) | 1,572 | 1,158 | 1,179 | 1,755 | 1,496 | 1,036 | 864 | 1,487 | ||||||||||||||||||
| Total Finished Product | 2,240 | 1,847 | 2,232 | 2,803 | 2,075 | 1,618 | 1,520 | 1,894 | ||||||||||||||||||
Sales of Performance Products ('000 tonnes)(e) | 307 | 93 | 252 | 441 | 253 | 134 | 262 | 328 | ||||||||||||||||||
| Brazil MAP price (Brazil production delivered price to third party) | $ | 632 | $ | 681 | $ | 729 | $ | 738 | $ | 717 | $ | 728 | $ | 835 | $ | 850 | ||||||||||
| Average finished product selling price(g) | $ | 433 | $ | 452 | $ | 474 | $ | 518 | $ | 493 | $ | 527 | $ | 585 | $ | 625 | ||||||||||
Production Volumes ('000 tonnes) | ||||||||||||||||||||||||||
| Phosphate tonnes produced | 781 | 778 | 843 | 834 | 683 | 656 | 466 | 273 | ||||||||||||||||||
| MOP tonnes produced | 108 | 97 | 122 | 104 | 27 | — | — | — | ||||||||||||||||||
| Phosphate operating rate | 78 | % | 78 | % | 84 | % | 84 | % | 68 | % | 66 | % | 47 | % | 27 | % | ||||||||||
| Potash operating rate | 88 | % | 78 | % | 98 | % | 83 | % | 22 | % | — | % | — | % | — | % | ||||||||||
| Realized Costs ($/tonne) | ||||||||||||||||||||||||||
| Ammonia/tonne | $ | 628 | $ | 684 | $ | 601 | $ | 576 | $ | 638 | $ | 722 | $ | 815 | $ | 926 | ||||||||||
| Sulfur (long ton) | $ | 177 | $ | 219 | $ | 270 | $ | 325 | $ | 371 | $ | 466 | $ | 516 | $ | 723 | ||||||||||
| Blended rock | $ | 109 | $ | 97 | $ | 94 | $ | 99 | $ | 98 | $ | 104 | $ | 105 | $ | 121 | ||||||||||
Purchases ('000 tonnes) | ||||||||||||||||||||||||||
| DAP/MAP from Mosaic | 54 | 62 | 21 | 45 | 5 | 38 | 81 | 102 | ||||||||||||||||||
| MicroEssentials® from Mosaic | 195 | 120 | 282 | 270 | 211 | 310 | 223 | 96 | ||||||||||||||||||
| Potash from Mosaic/Canpotex | 419 | 355 | 507 | 919 | 238 | 542 | 660 | 252 | ||||||||||||||||||
| Phosphate cash conversion costs in USD, production / tonne(r) | $ | 85 | $ | 87 | $ | 84 | $ | 99 | $ | 113 | $ | 113 | $ | 141 | $ | 147 | ||||||||||
| Potash cash conversion costs in USD, production / tonne | $ | 151 | $ | 187 | $ | 178 | $ | 240 | $ | 286 | $ | — | $ | — | $ | — | ||||||||||
| Mined rock costs in USD, cash produced / tonne | $ | 93 | $ | 87 | $ | 90 | $ | 91 | $ | 88 | $ | 116 | $ | 106 | $ | 161 | ||||||||||
| ARO cash spending (in millions) | $ | 5 | $ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 2 | ||||||||||
| Average BRL / USD | $ | 5.842 | $ | 5.853 | $ | 5.669 | $ | 5.445 | $ | 5.396 | $ | 5.264 | $ | 5.051 | $ | 5.137 | ||||||||||
| Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | |||||||||||||||||||
Net Sales and Gross Margin (in millions) | ||||||||||||||||||||||||||
| Segment income statement | ||||||||||||||||||||||||||
| Net Sales | $ | 6 | $ | 18 | $ | (53) | $ | (125) | $ | 127 | $ | (32) | $ | (106) | $ | (92) | ||||||||||
| Cost of Goods Sold | 67 | (8) | (97) | (115) | 84 | (39) | (112) | (97) | ||||||||||||||||||
| Gross Margin (Loss) | $ | (61) | $ | 26 | $ | 44 | $ | (10) | $ | 43 | $ | 7 | $ | 6 | $ | 5 | ||||||||||
| Notable Items Included in Gross Margin | (80) | 59 | 51 | (27) | 2 | (2) | — | — | ||||||||||||||||||
Adjusted Gross Margin (Loss)(b) | $ | 19 | $ | (33) | $ | (7) | $ | 17 | $ | 41 | $ | 9 | $ | 6 | $ | 5 | ||||||||||
| SG&A | 79 | 80 | 85 | 78 | 68 | 78 | 80 | 69 | ||||||||||||||||||
| Other operating (income) expense | 6 | 2 | 10 | — | 9 | 8 | 12 | 6 | ||||||||||||||||||
| Operating Earnings (Loss) | $ | (146) | $ | (56) | $ | (51) | $ | (88) | $ | (34) | $ | (79) | $ | (86) | $ | (70) | ||||||||||
| Plus: Depreciation, Depletion and Amortization | 7 | 11 | 10 | 9 | 9 | 10 | 9 | 10 | ||||||||||||||||||
| Plus: Share-Based Compensation Expense | 7 | 10 | 7 | 7 | 6 | 10 | 8 | 5 | ||||||||||||||||||
| Plus: Foreign Exchange Gain (Loss) | (145) | 82 | 111 | 64 | (15) | 64 | 60 | 2 | ||||||||||||||||||
| Plus: Other Income (Expense) | 39 | (116) | 213 | 308 | (89) | 113 | (160) | 28 | ||||||||||||||||||
| Plus: Earnings (Loss) from equity investments | — | — | 2 | — | — | — | — | — | ||||||||||||||||||
| Less: Earnings (Loss) from Consolidated Noncontrolling Interests | (1) | 2 | — | — | — | — | (1) | — | ||||||||||||||||||
| Plus: Notable Items | 196 | (23) | (380) | (344) | 103 | (171) | 109 | (25) | ||||||||||||||||||
Adjusted EBITDA(b) | $ | (41) | $ | (94) | $ | (88) | $ | (44) | $ | (20) | $ | (53) | $ | (59) | $ | (50) | ||||||||||
| Elimination of profit in inventory included in COGS | $ | 7 | $ | (49) | $ | — | $ | 15 | $ | 21 | $ | 5 | $ | 5 | $ | 9 | ||||||||||
| Unrealized gain (loss) on derivatives included in COGS | $ | (80) | $ | 59 | $ | 51 | $ | 27 | $ | 2 | $ | (4) | $ | — | $ | — | ||||||||||
| Q3 2026 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | 32 | $ | (8) | $ | 0.07 | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | — | — | — | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (14) | 4 | (0.03) | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Brazil | Other operating income (expense) | (14) | 4 | (0.03) | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 39 | (10) | 0.09 | |||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | (12) | 3 | (0.03) | |||||||||||||||||||||
| Environmental reserves | Phosphate | Other operating income (expense)/NCI | (42) | 11 | (0.10) | |||||||||||||||||||||
| Restructuring and cost reduction | Consolidated | Other operating income (expense)/SG&A | (12) | 3 | (0.03) | |||||||||||||||||||||
| Land reclamation | Phosphate | Cost of goods sold/Other Operating income/(expense) | (17) | 5 | (0.03) | |||||||||||||||||||||
| YTD tax rate adjustment | Consolidated | (Provision for) benefit from income taxes | — | 25 | 0.08 | |||||||||||||||||||||
| Loss on debt extinguishment | Corporate | Other non-operating income (expense) | (13) | 3 | (0.03) | |||||||||||||||||||||
| Total Notable Items | $ | (53) | $ | 40 | $ | (0.04) | ||||||||||||||||||||
| Q2 2026 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | (49) | $ | 18 | $ | (0.10) | ||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (15) | 2 | (0.03) | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Brazil | Other operating income (expense) | (13) | 1 | (0.03) | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | (162) | 26 | (0.43) | |||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | (1) | — | — | |||||||||||||||||||||
| Loss on assets held for sale/transaction costs | Potash/Corporate | Loss on assets sold and to be sold/SG&A | (9) | 2 | (0.03) | |||||||||||||||||||||
| Accelerated depreciation | Brazil | Cost of goods sold | (26) | 2 | (0.08) | |||||||||||||||||||||
| Land Reclamation - ARO | Phosphate | Cost of goods sold | (7) | 2 | (0.02) | |||||||||||||||||||||
| Asset write-off | Phosphate | Other operating income (expense) | (69) | 14 | (0.17) | |||||||||||||||||||||
| Income tax adjustment | Consolidated | (Provision for) benefit from income taxes | — | (31) | (0.10) | |||||||||||||||||||||
| Total Notable Items | $ | (351) | $ | 36 | $ | (0.99) | ||||||||||||||||||||
| Q1 2026 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | 24 | $ | (2) | $ | 0.06 | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | (2) | — | — | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (15) | 1 | (0.04) | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 112 | (8) | 0.33 | |||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | (2) | — | (0.01) | |||||||||||||||||||||
| Environmental reserves | Phosphate | Other operating income (expense)/Noncontrolling Interest | (21) | 1 | (0.06) | |||||||||||||||||||||
| Gain on sale of land | Phosphate | Other operating income (expense) | 31 | (2) | 0.09 | |||||||||||||||||||||
| Loss on assets held for sale and other assets | Brazil | Loss on assets to be sold/Other operating income (expense) | (302) | 59 | (0.76) | |||||||||||||||||||||
| Restructuring and cost reduction actions | Consolidated | Other operating income (expense)/SG&A | (98) | 7 | (0.29) | |||||||||||||||||||||
| Accelerated depreciation | Brazil | Cost of goods sold | (26) | 2 | (0.08) | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Brazil | Other operating income (expense) | (24) | 2 | (0.07) | |||||||||||||||||||||
| Discrete Tax | Corporate | (Provision for) benefit from income taxes | — | (10) | (0.03) | |||||||||||||||||||||
| Total Notable Items | $ | (323) | $ | 50 | $ | (0.86) | ||||||||||||||||||||
| Q4 2025 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | (44) | $ | 6 | $ | (0.12) | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | 2 | (2) | — | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (14) | 7 | (0.02) | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | (90) | 7 | (0.25) | |||||||||||||||||||||
| ARO Adjustment | Phosphate/Potash | Other operating income (expense) | (64) | 20 | (0.14) | |||||||||||||||||||||
| Environmental Reserve | Phosphate | Other operating income (expense) | (21) | 8 | (0.04) | |||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | 8 | (2) | 0.01 | |||||||||||||||||||||
| Net Gain on assets held for sale and transaction fees | Brazil/Corp | Other operating income (expense)/SG&A | 100 | (40) | 0.18 | |||||||||||||||||||||
| Impairment of goodwill and asset write-offs | Brazil | Impairment of goodwill | (110) | 20 | (0.28) | |||||||||||||||||||||
| Loss on assets held for sale | Potash | Loss (gain) on assets sold and to be sold | (189) | 69 | (0.38) | |||||||||||||||||||||
| Brazil Valuation Adjustment | Brazil | (Provision for) benefit from income taxes | — | (261) | (0.82) | |||||||||||||||||||||
| Total Notable Items | $ | (422) | $ | (168) | $ | (1.86) | ||||||||||||||||||||
| Q3 2025 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | (14) | $ | 3 | $ | (0.04) | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | (27) | 7 | (0.06) | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (14) | 3 | (0.03) | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 308 | (80) | 0.71 | |||||||||||||||||||||
| Environmental Reserve | Phosphate | Other operating income (expense) | (18) | 5 | (0.04) | |||||||||||||||||||||
| Loss on assets held for sale and transaction fees | Mosaic Fertilizantes/Corporate | Other operating income (expense)/SG&A | (75) | — | (0.23) | |||||||||||||||||||||
| Asset write-off | Mosaic Fertilizantes | Cost of goods sold/Other operating income (expense) | (11) | 3 | (0.03) | |||||||||||||||||||||
| Land reclamation | Phosphate | Cost of goods sold | (14) | 4 | (0.03) | |||||||||||||||||||||
| Total Notable Items | $ | 135 | $ | (55) | $ | 0.25 | ||||||||||||||||||||
| Q2 2025 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | 169 | $ | (45) | $ | 0.39 | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | 51 | (14) | 0.11 | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | $ | (14) | $ | 4 | $ | (0.03) | ||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 216 | (58) | 0.50 | |||||||||||||||||||||
| ARO Adjustment | Phosphate | Other operating income (expense) | (44) | 12 | (0.10) | |||||||||||||||||||||
| Environmental Reserve | Phosphate | Other operating income (expense) | (32) | 9 | (0.07) | |||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | (7) | 2 | (0.02) | |||||||||||||||||||||
| Total Notable Items | $ | 339 | $ | (90) | $ | 0.78 | ||||||||||||||||||||
| Q1 2025 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | 148 | $ | (43) | $ | 0.33 | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | 59 | (17) | 0.13 | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (14) | 3 | (0.03) | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | (117) | 34 | (0.26) | |||||||||||||||||||||
| ARO Adjustment | Phosphate | Other operating income (expense) | (2) | 1 | — | |||||||||||||||||||||
| Discrete tax items | Consolidated | (Provision for) benefit from income taxes | — | 30 | 0.09 | |||||||||||||||||||||
| Total Notable Items | $ | 74 | $ | 8 | $ | 0.26 | ||||||||||||||||||||
| Q4 2024 | ||||||||||||||||||||||||||
| Description | Segment | Line Item | Amount (in millions) | Tax Effect(t) (in millions) | EPS Impact (per basic share) | |||||||||||||||||||||
| Foreign currency transaction gain (loss) | Consolidated | Foreign currency transaction gain (loss) | $ | (390) | $ | 75 | $ | (0.99) | ||||||||||||||||||
| Unrealized gain (loss) on derivatives | Corporate and Other | Cost of goods sold | (80) | 15 | (0.20) | |||||||||||||||||||||
| Closed and indefinitely idled facility costs | Phosphate | Other operating income (expense) | (13) | 2 | (0.04) | |||||||||||||||||||||
| FX functional currency | Mosaic Fertilizantes | Cost of goods sold | 9 | (2) | 0.02 | |||||||||||||||||||||
| Realized gain (loss) on RCRA Trust Securities | Phosphate | Other non-operating income (expense) | (5) | 1 | (0.01) | |||||||||||||||||||||
| ARO Adjustment | Phosphate | Other operating income (expense) | (23) | 4 | (0.06) | |||||||||||||||||||||
| Hurricane Milton idle costs | Phosphate | Cost of goods sold | (52) | 10 | (0.13) | |||||||||||||||||||||
| Gain on sale of equity investment | Phosphate | Other non-operating income (expense) | 522 | (43) | 1.51 | |||||||||||||||||||||
| Ma'aden mark-to-market | Corporate and Other | Other non-operating income (expense) | 28 | (5) | 0.07 | |||||||||||||||||||||
| ARO Adjustment | Potash | Other operating income (expense) | 7 | (1) | 0.02 | |||||||||||||||||||||
| Arbitration reserve | Phosphate | Other Operating Expense/Non Controlling Interest | (43) | 9 | (0.11) | |||||||||||||||||||||
| Total Notable Items | $ | (40) | $ | 65 | $ | 0.08 | ||||||||||||||||||||
(in millions) | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 | ||||||||||||||||||
| Consolidated Net Income (Loss) | $ | 169 | $ | 238 | $ | 411 | $ | 411 | $ | (519) | $ | (258) | $ | (273) | $ | (72) | ||||||||||
| Less: Consolidated Interest Expense, Net | (47) | (41) | (53) | (46) | (48) | (55) | (63) | (60) | ||||||||||||||||||
| Plus: Consolidated Depreciation, Depletion & Amortization | 283 | 243 | 262 | 277 | 268 | 317 | 292 | 292 | ||||||||||||||||||
| Plus: Accretion Expense | 31 | 32 | 33 | 33 | 32 | 35 | 34 | 33 | ||||||||||||||||||
| Plus: Share-Based Compensation Expense | 7 | 10 | 8 | 7 | 6 | 10 | 8 | 5 | ||||||||||||||||||
| Plus: Consolidated Provision for (Benefit from) Income Taxes | 34 | 63 | 146 | 175 | 256 | (31) | (34) | (38) | ||||||||||||||||||
| Less: Equity in net earnings (loss) of nonconsolidated companies, net of dividends | 9 | — | — | — | — | — | — | — | ||||||||||||||||||
| Plus: Notable Items | 32 | (83) | (347) | (143) | 414 | 288 | 317 | 44 | ||||||||||||||||||
| Consolidated Adjusted EBITDA | $ | 594 | $ | 544 | $ | 566 | $ | 806 | $ | 505 | $ | 416 | $ | 407 | $ | 324 | ||||||||||