| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
Virginia | 54-1821055 | ||||||||||
(State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) | ||||||||||
12800 Tuckahoe Creek Parkway | 23238 | ||||||||||
Richmond, | Virginia | ||||||||||
(Address of Principal Executive Offices) | (Zip Code) | ||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | KMX | New York Stock Exchange | ||||||
| Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
| Emerging growth company | ☐ | ||||||||||
| Class | Outstanding as of September 28, 2026 | |||||||
| Common Stock, par value $0.50 | 141,942,807 | |||||||
Page No. | |||||||||||
| PART I. | FINANCIAL INFORMATION | ||||||||||
| Item 1. | Financial Statements: | ||||||||||
| Consolidated Statements of Earnings (Unaudited) – | |||||||||||
| Three and Six Months Ended August 31, 2026 and 2025 | |||||||||||
| Consolidated Statements of Comprehensive Income (Unaudited) – | |||||||||||
| Three and Six Months Ended August 31, 2026 and 2025 | |||||||||||
| Consolidated Balance Sheets (Unaudited) – | |||||||||||
| August 31, 2026 and February 28, 2026 | |||||||||||
| Consolidated Statements of Cash Flows (Unaudited) – | |||||||||||
| Six Months Ended August 31, 2026 and 2025 | |||||||||||
| Consolidated Statements of Shareholders’ Equity (Unaudited) – | |||||||||||
| Three and Six Months Ended August 31, 2026 and 2025 | |||||||||||
| Notes to Consolidated Financial Statements (Unaudited) | |||||||||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and | ||||||||||
| Results of Operations | |||||||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | ||||||||||
| Item 4. | Controls and Procedures | ||||||||||
| PART II. | OTHER INFORMATION | ||||||||||
| Item 1. | Legal Proceedings | ||||||||||
| Item 1A. | Risk Factors | ||||||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||||||||||
| Item 6. | Exhibits | ||||||||||
| SIGNATURES | |||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||||||||||||||
| (In thousands except per share data) | 2026 | %(1) | 2025 | %(1) | 2026 | %(1) | 2025 | %(1) | |||||||||||||||||||||||||||
| SALES AND OPERATING REVENUES: | |||||||||||||||||||||||||||||||||||
| Used vehicle sales | $ | 6,310,930 | 80.1 | $ | 5,270,712 | 79.9 | $ | 12,702,262 | 79.9 | $ | 11,374,152 | 80.4 | |||||||||||||||||||||||
| Wholesale vehicle sales | 1,358,540 | 17.2 | 1,149,568 | 17.4 | 2,786,175 | 17.5 | 2,402,306 | 17.0 | |||||||||||||||||||||||||||
| Other sales and revenues | 208,440 | 2.6 | 174,404 | 2.6 | 402,992 | 2.5 | 364,767 | 2.6 | |||||||||||||||||||||||||||
| NET SALES AND OPERATING REVENUES | 7,877,910 | 100.0 | 6,594,684 | 100.0 | 15,891,429 | 100.0 | 14,141,225 | 100.0 | |||||||||||||||||||||||||||
| COST OF SALES: | |||||||||||||||||||||||||||||||||||
| Used vehicle cost of sales | 5,832,331 | 74.0 | 4,828,095 | 73.2 | 11,722,310 | 73.8 | 10,377,352 | 73.4 | |||||||||||||||||||||||||||
| Wholesale vehicle cost of sales | 1,220,923 | 15.5 | 1,012,248 | 15.3 | 2,479,067 | 15.6 | 2,108,415 | 14.9 | |||||||||||||||||||||||||||
| Other cost of sales | 25,192 | 0.3 | 36,675 | 0.6 | 36,174 | 0.2 | 44,169 | 0.3 | |||||||||||||||||||||||||||
| TOTAL COST OF SALES | 7,078,446 | 89.9 | 5,877,018 | 89.1 | 14,237,551 | 89.6 | 12,529,936 | 88.6 | |||||||||||||||||||||||||||
| GROSS PROFIT | 799,464 | 10.1 | 717,666 | 10.9 | 1,653,878 | 10.4 | 1,611,289 | 11.4 | |||||||||||||||||||||||||||
| CARMAX AUTO FINANCE INCOME | 135,560 | 1.7 | 102,638 | 1.6 | 275,801 | 1.7 | 244,288 | 1.7 | |||||||||||||||||||||||||||
| Selling, general and administrative expenses | 628,576 | 8.0 | 601,093 | 9.1 | 1,263,751 | 8.0 | 1,260,736 | 8.9 | |||||||||||||||||||||||||||
| Depreciation and amortization | 70,105 | 0.9 | 67,285 | 1.0 | 139,318 | 0.9 | 133,024 | 0.9 | |||||||||||||||||||||||||||
| Interest expense | 31,831 | 0.4 | 28,453 | 0.4 | 65,642 | 0.4 | 55,523 | 0.4 | |||||||||||||||||||||||||||
| Other income | (18,554) | (0.2) | (3,624) | (0.1) | (20,655) | (0.1) | (3,933) | — | |||||||||||||||||||||||||||
| Earnings before income taxes | 223,066 | 2.8 | 127,097 | 1.9 | 481,623 | 3.0 | 410,227 | 2.9 | |||||||||||||||||||||||||||
| Income tax provision | 57,779 | 0.7 | 31,719 | 0.5 | 130,709 | 0.8 | 104,468 | 0.7 | |||||||||||||||||||||||||||
| NET EARNINGS | $ | 165,287 | 2.1 | $ | 95,378 | 1.4 | $ | 350,914 | 2.2 | $ | 305,759 | 2.2 | |||||||||||||||||||||||
| WEIGHTED AVERAGE COMMON SHARES: | |||||||||||||||||||||||||||||||||||
| Basic | 141,927 | 149,291 | 141,887 | 150,714 | |||||||||||||||||||||||||||||||
| Diluted | 142,450 | 149,637 | 142,299 | 151,122 | |||||||||||||||||||||||||||||||
| NET EARNINGS PER SHARE: | |||||||||||||||||||||||||||||||||||
| Basic | $ | 1.16 | $ | 0.64 | $ | 2.47 | $ | 2.03 | |||||||||||||||||||||||||||
| Diluted | $ | 1.16 | $ | 0.64 | $ | 2.47 | $ | 2.02 | |||||||||||||||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| NET EARNINGS | $ | 165,287 | $ | 95,378 | $ | 350,914 | $ | 305,759 | |||||||||||||||
| Other comprehensive income (loss), net of taxes: | |||||||||||||||||||||||
| Net change in retirement benefit plan unrecognized actuarial losses | 135 | 76 | 269 | 152 | |||||||||||||||||||
| Net change in cash flow hedge unrecognized gains | 8,096 | (13,136) | 28,174 | (24,538) | |||||||||||||||||||
| Other comprehensive income (loss), net of taxes | 8,231 | (13,060) | 28,443 | (24,386) | |||||||||||||||||||
| TOTAL COMPREHENSIVE INCOME | $ | 173,518 | $ | 82,318 | $ | 379,357 | $ | 281,373 | |||||||||||||||
| Six Months Ended August 31 | |||||||||||
| (In thousands) | 2026 | 2025 | |||||||||
| OPERATING ACTIVITIES: | |||||||||||
| Net earnings | $ | 350,914 | $ | 305,759 | |||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 188,098 | 163,715 | |||||||||
| Share-based compensation expense | 74,304 | 71,255 | |||||||||
| Provision for loan losses | 208,975 | 243,904 | |||||||||
| Provision for cancellation reserves | 53,315 | 41,897 | |||||||||
| Deferred income tax (benefit) provision | (12,620) | 42,424 | |||||||||
| Proceeds from sale of auto loans | 579,907 | — | |||||||||
| Other | (39,899) | 1,393 | |||||||||
| Net (increase) decrease in: | |||||||||||
| Accounts receivable, net | (19,484) | 15,177 | |||||||||
| Auto loans held for sale | (106,541) | (921,928) | |||||||||
| Inventory | 282,224 | 785,052 | |||||||||
| Other current assets | 28,762 | 6,331 | |||||||||
| Auto loans held for investment, net | (564,434) | 612,649 | |||||||||
| Other assets | (17,318) | (13,889) | |||||||||
| Net decrease in: | |||||||||||
| Accounts payable, accrued expenses and other | |||||||||||
| current liabilities and accrued income taxes | (51,562) | (230,470) | |||||||||
| Other liabilities | (54,118) | (38,232) | |||||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 900,523 | 1,085,037 | |||||||||
| INVESTING ACTIVITIES: | |||||||||||
| Capital expenditures | (180,442) | (268,204) | |||||||||
| Proceeds from disposal of property and equipment | 253 | 348 | |||||||||
| Purchases of investments | (3,373) | (5,765) | |||||||||
| Sales and returns of investments | 2,780 | 1,155 | |||||||||
| Principal payments received on beneficial interests | 10,524 | — | |||||||||
| NET CASH USED IN INVESTING ACTIVITIES | (170,258) | (272,466) | |||||||||
| FINANCING ACTIVITIES: | |||||||||||
| Proceeds from issuances of long-term debt | 3,073,100 | 87,000 | |||||||||
| Payments on long-term debt | (3,621,987) | (94,955) | |||||||||
| Cash paid for debt issuance costs | (11,162) | (13,279) | |||||||||
| Payments on finance lease obligations | (8,442) | (7,105) | |||||||||
| Issuances of non-recourse notes payable | 6,742,859 | 6,848,169 | |||||||||
| Payments on non-recourse notes payable | (6,849,158) | (6,911,012) | |||||||||
| Repurchase and retirement of common stock | (2,621) | (384,873) | |||||||||
| Equity issuances | 83 | 8,349 | |||||||||
| NET CASH USED IN FINANCING ACTIVITIES | (677,328) | (467,706) | |||||||||
| Increase in cash, cash equivalents, and restricted cash | 52,937 | 344,865 | |||||||||
| Cash, cash equivalents, and restricted cash at beginning of year | 862,850 | 960,310 | |||||||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 915,787 | $ | 1,305,175 | |||||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS: | |||||||||||
| Cash and cash equivalents | $ | 170,525 | $ | 540,374 | |||||||
| Restricted cash from collections on auto loans held for investment | 604,917 | 618,792 | |||||||||
| Restricted cash included in other assets | 140,345 | 146,009 | |||||||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 915,787 | $ | 1,305,175 | |||||||
| Six Months Ended August 31, 2026 | |||||||||||||||||||||||||||||||||||
| Accumulated | |||||||||||||||||||||||||||||||||||
| Common | Capital in | Other | |||||||||||||||||||||||||||||||||
| Shares | Common | Excess of | Retained | Comprehensive | |||||||||||||||||||||||||||||||
| (In thousands) | Outstanding | Stock | Par Value | Earnings | Loss | Total | |||||||||||||||||||||||||||||
| Balance as of February 28, 2026 | 141,799 | $ | 70,900 | $ | 1,810,223 | $ | 4,041,859 | $ | (34,126) | $ | 5,888,856 | ||||||||||||||||||||||||
| Net earnings | — | — | — | 185,627 | — | 185,627 | |||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | 20,212 | 20,212 | |||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | 26,198 | — | — | 26,198 | |||||||||||||||||||||||||||||
| Stock incentive plans, net shares issued | 110 | 55 | (2,363) | — | — | (2,308) | |||||||||||||||||||||||||||||
| Balance as of May 31, 2026 | 141,909 | $ | 70,955 | $ | 1,834,058 | $ | 4,227,486 | $ | (13,914) | $ | 6,118,585 | ||||||||||||||||||||||||
| Net earnings | — | — | — | 165,287 | — | 165,287 | |||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | 8,231 | 8,231 | |||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | 12,661 | — | — | 12,661 | |||||||||||||||||||||||||||||
| Exercise of common stock options | 1 | 1 | 82 | — | — | 83 | |||||||||||||||||||||||||||||
| Stock incentive plans, net shares issued | 24 | 11 | (325) | — | — | (314) | |||||||||||||||||||||||||||||
| Balance as of August 31, 2026 | 141,934 | $ | 70,967 | $ | 1,846,476 | $ | 4,392,773 | $ | (5,683) | $ | 6,304,533 | ||||||||||||||||||||||||
| Six Months Ended August 31, 2025 | |||||||||||||||||||||||||||||||||||
| Accumulated | |||||||||||||||||||||||||||||||||||
| Common | Capital in | Other | |||||||||||||||||||||||||||||||||
| Shares | Common | Excess of | Retained | Comprehensive | |||||||||||||||||||||||||||||||
| (In thousands) | Outstanding | Stock | Par Value | Earnings | Income (Loss) | Total | |||||||||||||||||||||||||||||
| Balance as of February 28, 2025 | 153,320 | $ | 76,660 | $ | 1,891,012 | $ | 4,272,236 | $ | 3,080 | $ | 6,242,988 | ||||||||||||||||||||||||
| Net earnings | — | — | — | 210,381 | — | 210,381 | |||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | (11,326) | (11,326) | |||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | 41,114 | — | — | 41,114 | |||||||||||||||||||||||||||||
| Repurchases of common stock | (2,952) | (1,476) | (38,421) | (161,756) | — | (201,653) | |||||||||||||||||||||||||||||
| Exercise of common stock options | 132 | 66 | 8,263 | — | — | 8,329 | |||||||||||||||||||||||||||||
| Stock incentive plans, net shares issued | 82 | 41 | (2,965) | — | — | (2,924) | |||||||||||||||||||||||||||||
| Balance as of May 31, 2025 | 150,582 | $ | 75,291 | $ | 1,899,003 | $ | 4,320,861 | $ | (8,246) | $ | 6,286,909 | ||||||||||||||||||||||||
| Net earnings | — | — | — | 95,378 | — | 95,378 | |||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | (13,060) | (13,060) | |||||||||||||||||||||||||||||
| Share-based compensation expense | — | — | 13,214 | — | — | 13,214 | |||||||||||||||||||||||||||||
| Repurchases of common stock | (2,921) | (1,460) | (38,773) | (141,625) | — | (181,858) | |||||||||||||||||||||||||||||
| Exercise of common stock options | — | — | 20 | — | — | 20 | |||||||||||||||||||||||||||||
| Stock incentive plans, net shares issued | 12 | 6 | (87) | — | — | (81) | |||||||||||||||||||||||||||||
| Balance as of August 31, 2025 | 147,673 | $ | 73,837 | $ | 1,873,377 | $ | 4,274,614 | $ | (21,306) | $ | 6,200,522 | ||||||||||||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Used vehicle sales | $ | 6,310.9 | $ | 5,270.7 | $ | 12,702.3 | $ | 11,374.2 | |||||||||||||||
| Wholesale vehicle sales | 1,358.5 | 1,149.6 | 2,786.2 | 2,402.3 | |||||||||||||||||||
| Other sales and revenues: | |||||||||||||||||||||||
| Extended protection plan revenues | 141.6 | 115.1 | 275.1 | 246.8 | |||||||||||||||||||
| Third-party finance fees, net | (1.8) | (0.8) | (6.3) | (1.5) | |||||||||||||||||||
Advertising & subscription revenues (1) | 36.3 | 37.9 | 72.9 | 74.4 | |||||||||||||||||||
| Service revenues | 26.8 | 19.2 | 51.0 | 38.6 | |||||||||||||||||||
| Other | 5.5 | 3.0 | 10.3 | 6.5 | |||||||||||||||||||
| Total other sales and revenues | 208.4 | 174.4 | 403.0 | 364.8 | |||||||||||||||||||
| Total net sales and operating revenues | $ | 7,877.9 | $ | 6,594.7 | $ | 15,891.4 | $ | 14,141.2 | |||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Interest margin: | |||||||||||||||||||||||
| Interest and fee income | $ | 456.2 | $ | 489.8 | $ | 917.1 | $ | 975.2 | |||||||||||||||
| Interest expense | (182.3) | (199.2) | (366.5) | (396.7) | |||||||||||||||||||
| Total interest margin | 273.9 | 290.6 | 550.6 | 578.5 | |||||||||||||||||||
| Provision for loan losses | (113.4) | (142.2) | (209.0) | (243.9) | |||||||||||||||||||
| Total interest margin after provision for loan losses | 160.5 | 148.4 | 341.6 | 334.6 | |||||||||||||||||||
| Servicing income | 6.1 | — | 10.3 | — | |||||||||||||||||||
| Direct expenses: | |||||||||||||||||||||||
| Payroll and fringe benefit expense | (18.6) | (20.5) | (36.8) | (40.5) | |||||||||||||||||||
| Depreciation and amortization | (4.5) | (4.4) | (9.0) | (8.7) | |||||||||||||||||||
| Other direct expenses | (24.5) | (20.9) | (46.9) | (41.1) | |||||||||||||||||||
| Total direct expenses | (47.6) | (45.8) | (92.7) | (90.3) | |||||||||||||||||||
| Gain on sale of auto loans | 16.6 | — | 16.6 | — | |||||||||||||||||||
| CarMax Auto Finance income | $ | 135.6 | $ | 102.6 | $ | 275.8 | $ | 244.3 | |||||||||||||||
| As of August 31 | As of February 28 | ||||||||||
| (In millions) | 2026 | 2026 | |||||||||
| Auto loans held for investment | $ | 16,198.7 | $ | 16,271.9 | |||||||
| Accrued interest and fees | 100.2 | 92.9 | |||||||||
| Other | 10.5 | 40.5 | |||||||||
| Less: allowance for loan losses | (497.3) | (453.0) | |||||||||
| Auto loans held for investment, net | $ | 15,812.1 | $ | 15,952.3 | |||||||
| As of August 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||
Fiscal Year of Origination (1) | |||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | 2027 | 2026 | 2025 | 2024 | 2023 | Prior to 2023 | Total | % (2) | |||||||||||||||||||||||||||||||||||||||
| Tier 1: | |||||||||||||||||||||||||||||||||||||||||||||||
| A | $ | 2,420.5 | $ | 3,152.6 | $ | 2,162.9 | $ | 1,151.7 | $ | 573.2 | $ | 179.5 | $ | 9,640.4 | 59.5 | ||||||||||||||||||||||||||||||||
| B | 1,054.2 | 1,182.0 | 995.4 | 828.0 | 484.2 | 213.4 | 4,757.2 | 29.4 | |||||||||||||||||||||||||||||||||||||||
| C and other | 183.0 | 304.3 | 198.1 | 137.3 | 133.8 | 79.0 | 1,035.5 | 6.4 | |||||||||||||||||||||||||||||||||||||||
| Total Tier 1 | 3,657.7 | 4,638.9 | 3,356.4 | 2,117.0 | 1,191.2 | 471.9 | 15,433.1 | 95.3 | |||||||||||||||||||||||||||||||||||||||
| Tier 2 and Tier 3: | |||||||||||||||||||||||||||||||||||||||||||||||
| C and other | 332.0 | 152.6 | 137.6 | 83.4 | 43.9 | 16.1 | 765.6 | 4.7 | |||||||||||||||||||||||||||||||||||||||
| Total auto loans held for investment | $ | 3,989.7 | $ | 4,791.5 | $ | 3,494.0 | $ | 2,200.4 | $ | 1,235.1 | $ | 488.0 | $ | 16,198.7 | 100.0 | ||||||||||||||||||||||||||||||||
| Gross charge-offs | $ | 3.3 | $ | 68.1 | $ | 65.7 | $ | 67.0 | $ | 49.4 | $ | 26.0 | $ | 279.5 | |||||||||||||||||||||||||||||||||
| As of February 28, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||
Fiscal Year of Origination (1) | |||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior to 2022 | Total | % (2) | |||||||||||||||||||||||||||||||||||||||
| Tier 1: | |||||||||||||||||||||||||||||||||||||||||||||||
| A | $ | 3,871.5 | $ | 2,738.1 | $ | 1,578.8 | $ | 887.9 | $ | 352.4 | $ | 45.2 | $ | 9,473.9 | 58.2 | ||||||||||||||||||||||||||||||||
| B | 1,643.7 | 1,233.9 | 1,075.2 | 687.0 | 352.0 | 65.0 | 5,056.8 | 31.1 | |||||||||||||||||||||||||||||||||||||||
| C and other | 426.9 | 244.2 | 178.3 | 188.0 | 115.4 | 38.0 | 1,190.8 | 7.3 | |||||||||||||||||||||||||||||||||||||||
| Total Tier 1 | 5,942.1 | 4,216.2 | 2,832.3 | 1,762.9 | 819.8 | 148.2 | 15,721.5 | 96.6 | |||||||||||||||||||||||||||||||||||||||
| Tier 2 and Tier 3: | |||||||||||||||||||||||||||||||||||||||||||||||
| C and other | 183.7 | 172.0 | 108.1 | 61.3 | 22.2 | 3.1 | 550.4 | 3.4 | |||||||||||||||||||||||||||||||||||||||
| Total auto loans held for investment | $ | 6,125.8 | $ | 4,388.2 | $ | 2,940.4 | $ | 1,824.2 | $ | 842.0 | $ | 151.3 | $ | 16,271.9 | 100.0 | ||||||||||||||||||||||||||||||||
| Gross charge-offs | $ | 42.9 | $ | 153.7 | $ | 183.5 | $ | 152.5 | $ | 78.3 | $ | 25.2 | $ | 636.1 | |||||||||||||||||||||||||||||||||
| Three Months Ended August 31, 2026 | |||||||||||||||||||||||
| (In millions) | Tier 1 | Tier 2 & Tier 3 | Total | % (1) | |||||||||||||||||||
| Balance as of beginning of period | $ | 359.8 | $ | 115.2 | $ | 475.0 | 2.95 | ||||||||||||||||
Transfer of auto loans to held for sale (2) (5) | — | (12.5) | (12.5) | ||||||||||||||||||||
| Charge-offs | (122.5) | (23.1) | (145.6) | ||||||||||||||||||||
Recoveries (3) | 47.2 | 7.3 | 54.5 | ||||||||||||||||||||
Provision for loan losses (4) (5) | 81.5 | 44.4 | 125.9 | ||||||||||||||||||||
| Balance as of end of period | $ | 366.0 | $ | 131.3 | $ | 497.3 | 3.07 | ||||||||||||||||
| Three Months Ended August 31, 2025 | |||||||||||||||||||||||
| (In millions) | Tier 1 | Tier 2 & Tier 3 | Total | % (1) | |||||||||||||||||||
| Balance as of beginning of period | $ | 395.8 | $ | 78.4 | $ | 474.2 | 2.76 | ||||||||||||||||
Transfer of auto loans to held for sale (2) (5) | (11.2) | (4.5) | (15.7) | ||||||||||||||||||||
| Charge-offs | (141.3) | (27.4) | (168.7) | ||||||||||||||||||||
Recoveries (3) | 51.4 | 8.2 | 59.6 | ||||||||||||||||||||
Provision for loan losses (4) (5) | 128.5 | 29.4 | 157.9 | ||||||||||||||||||||
| Balance as of end of period | $ | 423.2 | $ | 84.1 | $ | 507.3 | 3.02 | ||||||||||||||||
| Six Months Ended August 31, 2026 | |||||||||||||||||||||||
| (In millions) | Tier 1 | Tier 2 & Tier 3 | Total | % (1) | |||||||||||||||||||
| Balance as of beginning of period | $ | 377.7 | $ | 75.3 | $ | 453.0 | 2.78 | ||||||||||||||||
Transfer of auto loans to held for sale (2) (5) | (23.9) | (13.7) | (37.6) | ||||||||||||||||||||
| Charge-offs | (237.6) | (41.9) | (279.5) | ||||||||||||||||||||
Recoveries (3) | 100.0 | 14.8 | 114.8 | ||||||||||||||||||||
Provision for loan losses (4) (5) | 149.8 | 96.8 | 246.6 | ||||||||||||||||||||
| Balance as of end of period | $ | 366.0 | $ | 131.3 | $ | 497.3 | 3.07 | ||||||||||||||||
| Six Months Ended August 31, 2025 | |||||||||||||||||||||||
| (In millions) | Tier 1 | Tier 2 & Tier 3 | Total | % (1) | |||||||||||||||||||
| Balance as of beginning of period | $ | 378.1 | $ | 80.6 | $ | 458.7 | 2.61 | ||||||||||||||||
Transfer of auto loans to held for sale (2) (5) | (30.3) | (11.9) | (42.2) | ||||||||||||||||||||
| Charge-offs | (261.5) | (48.9) | (310.4) | ||||||||||||||||||||
Recoveries (3) | 100.2 | 14.9 | 115.1 | ||||||||||||||||||||
Provision for loan losses (4) (5) | 236.7 | 49.4 | 286.1 | ||||||||||||||||||||
| Balance as of end of period | $ | 423.2 | $ | 84.1 | $ | 507.3 | 3.02 | ||||||||||||||||
| As of August 31, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Tier 1 | Tier 2 & Tier 3 | Total | |||||||||||||||||||||||||||||||||||||||
| (In millions) | A | B | C & Other | Total | C & Other | $ | % (1) | ||||||||||||||||||||||||||||||||||
| Current | $ | 9,581.4 | $ | 4,331.7 | $ | 834.4 | $ | 14,747.5 | $ | 625.2 | $ | 15,372.7 | 94.90 | ||||||||||||||||||||||||||||
| Delinquent loans: | |||||||||||||||||||||||||||||||||||||||||
| 31-60 days past due | 36.3 | 249.2 | 108.5 | 394.0 | 76.2 | 470.2 | 2.90 | ||||||||||||||||||||||||||||||||||
| 61-90 days past due | 16.9 | 144.4 | 77.7 | 239.0 | 52.8 | 291.8 | 1.80 | ||||||||||||||||||||||||||||||||||
| Greater than 90 days past due | 5.8 | 31.9 | 14.9 | 52.6 | 11.4 | 64.0 | 0.40 | ||||||||||||||||||||||||||||||||||
| Total past due | 59.0 | 425.5 | 201.1 | 685.6 | 140.4 | 826.0 | 5.10 | ||||||||||||||||||||||||||||||||||
| Total auto loans held for investment | $ | 9,640.4 | $ | 4,757.2 | $ | 1,035.5 | $ | 15,433.1 | $ | 765.6 | $ | 16,198.7 | 100.00 | ||||||||||||||||||||||||||||
| As of February 28, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Tier 1 | Tier 2 & Tier 3 | Total | |||||||||||||||||||||||||||||||||||||||
| (In millions) | A | B | C & Other | Total | C & Other | $ | % (1) | ||||||||||||||||||||||||||||||||||
| Current | $ | 9,414.1 | $ | 4,614.4 | $ | 976.9 | $ | 15,005.4 | $ | 435.7 | $ | 15,441.1 | 94.89 | ||||||||||||||||||||||||||||
| Delinquent loans: | |||||||||||||||||||||||||||||||||||||||||
| 31-60 days past due | 38.3 | 264.8 | 116.2 | 419.3 | 62.5 | 481.8 | 2.96 | ||||||||||||||||||||||||||||||||||
| 61-90 days past due | 15.5 | 142.1 | 81.2 | 238.8 | 43.9 | 282.7 | 1.74 | ||||||||||||||||||||||||||||||||||
| Greater than 90 days past due | 6.0 | 35.5 | 16.5 | 58.0 | 8.3 | 66.3 | 0.41 | ||||||||||||||||||||||||||||||||||
| Total past due | 59.8 | 442.4 | 213.9 | 716.1 | 114.7 | 830.8 | 5.11 | ||||||||||||||||||||||||||||||||||
| Total auto loans held for investment | $ | 9,473.9 | $ | 5,056.8 | $ | 1,190.8 | $ | 15,721.5 | $ | 550.4 | $ | 16,271.9 | 100.00 | ||||||||||||||||||||||||||||
| Six Months Ended | |||||
| (In thousands) | August 31, 2026 | ||||
| Balance as of beginning of year | $ | 3,950 | |||
| Received in securitization transaction | 2,838 | ||||
| Principal payments received | (901) | ||||
| Interest income | 670 | ||||
| Balance as of end of period | $ | 6,557 | |||
| As of August 31, 2026 | |||||||||||||||||||||||
| (In thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Money market securities | $ | 800,693 | $ | — | $ | — | $ | 800,693 | |||||||||||||||
| Mutual fund investments | 34,190 | — | — | 34,190 | |||||||||||||||||||
| Derivative instruments designated as hedges | — | 21,646 | — | 21,646 | |||||||||||||||||||
| Beneficial interests in non-consolidated securitizations | — | 58,044 | 6,557 | 64,601 | |||||||||||||||||||
| Total assets at fair value | $ | 834,883 | $ | 79,690 | $ | 6,557 | $ | 921,130 | |||||||||||||||
| Percent of total assets at fair value | 90.6 | % | 8.7 | % | 0.7 | % | 100.0 | % | |||||||||||||||
| Percent of total assets | 3.2 | % | 0.3 | % | — | % | 3.5 | % | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Derivative instruments designated as hedges | $ | — | $ | (137) | $ | — | $ | (137) | |||||||||||||||
| Total liabilities at fair value | $ | — | $ | (137) | $ | — | $ | (137) | |||||||||||||||
| Percent of total liabilities | — | % | — | % | — | % | — | % | |||||||||||||||
| As of February 28, 2026 | |||||||||||||||||||||||
| (In thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Money market securities | $ | 751,211 | $ | — | $ | — | $ | 751,211 | |||||||||||||||
| Mutual fund investments | 33,651 | — | — | 33,651 | |||||||||||||||||||
| Derivative instruments designated as hedges | — | 416 | — | 416 | |||||||||||||||||||
| Beneficial interests in non-consolidated securitizations | — | 37,670 | 3,950 | 41,620 | |||||||||||||||||||
| Total assets at fair value | $ | 784,862 | $ | 38,086 | $ | 3,950 | $ | 826,898 | |||||||||||||||
| Percent of total assets at fair value | 94.9 | % | 4.6 | % | 0.5 | % | 100.0 | % | |||||||||||||||
| Percent of total assets | 3.0 | % | 0.1 | % | — | % | 3.1 | % | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Derivative instruments designated as hedges | $ | — | $ | (9,771) | $ | — | $ | (9,771) | |||||||||||||||
| Total liabilities at fair value | $ | — | $ | (9,771) | $ | — | $ | (9,771) | |||||||||||||||
| Percent of total liabilities | — | % | — | % | — | % | — | % | |||||||||||||||
| (In thousands) | As of August 31, 2026 | As of February 28, 2026 | |||||||||
| Carrying value | $ | 106,541 | $ | 100,491 | |||||||
| Fair value | $ | 109,629 | $ | 103,836 | |||||||
| (In thousands) | As of August 31, 2026 | As of February 28, 2026 | |||||||||
| Carrying value | $ | 200,000 | $ | 400,000 | |||||||
| Fair value | $ | 195,806 | $ | 397,759 | |||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Balance as of beginning of period | $ | 137.1 | $ | 138.7 | $ | 131.1 | $ | 133.9 | |||||||||||||||
| Cancellations | (21.0) | (19.9) | (41.2) | (39.9) | |||||||||||||||||||
| Provision for future cancellations | 27.1 | 17.1 | 53.3 | 41.9 | |||||||||||||||||||
| Balance as of end of period | $ | 143.2 | $ | 135.9 | $ | 143.2 | $ | 135.9 | |||||||||||||||
| (In thousands) | As of August 31 | As of February 28 | ||||||||||||
Debt Description (1) | Maturity Date | 2026 | 2026 | |||||||||||
Revolving credit facility (2) | June 2028 | $ | — | $ | 840,800 | |||||||||
Term loan (2) | June 2029 | 499,344 | — | |||||||||||
Term loan (2) | November 2030 | 499,348 | 499,271 | |||||||||||
| 4.17% Senior notes | April 2026 | — | 200,000 | |||||||||||
| 4.27% Senior notes | April 2028 | 200,000 | 200,000 | |||||||||||
| Financing obligations | Various dates through February 2059 | 482,500 | 483,633 | |||||||||||
| Non-recourse notes payable | Various dates through December 2033 | 15,721,310 | 15,827,609 | |||||||||||
| Total debt | 17,402,502 | 18,051,313 | ||||||||||||
| Less: current portion | (589,383) | (761,974) | ||||||||||||
| Less: unamortized debt issuance costs | (27,232) | (28,792) | ||||||||||||
| Long-term debt, net | $ | 16,785,887 | $ | 17,260,547 | ||||||||||
| (In billions) | Capacity | ||||
| Warehouse facilities: | |||||
| September 2026 expiration | $ | 2.55 | |||
| March 2027 expiration | 3.10 | ||||
| May 2027 expiration | 0.70 | ||||
| Combined warehouse facility limit | $ | 6.35 | |||
| Unused capacity | $ | 3.33 | |||
| Non-recourse notes payable outstanding: | |||||
| Warehouse facilities | $ | 3.02 | |||
| Asset-backed term funding transactions | 12.70 | ||||
| Non-recourse notes payable | $ | 15.72 | |||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| August 31 | August 31 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
Number of shares repurchased (in thousands) | — | 2,921.0 | — | 5,873.4 | |||||||||||||||||||
| Average cost per share | $ | — | $ | 61.63 | $ | — | $ | 64.66 | |||||||||||||||
Available for repurchase, as of end of period (in millions) | $ | 1,305.1 | $ | 1,557.1 | $ | 1,305.1 | $ | 1,557.1 | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| August 31 | August 31 | ||||||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Cost of sales | $ | 1,955 | $ | 1,222 | $ | 3,427 | $ | 1,869 | |||||||||||||||
| CarMax Auto Finance income | 1,910 | 1,146 | 3,289 | 2,556 | |||||||||||||||||||
| Selling, general and administrative expenses | 29,058 | 22,445 | 68,761 | 68,047 | |||||||||||||||||||
| Share-based compensation expense, before income taxes | $ | 32,923 | $ | 24,813 | $ | 75,477 | $ | 72,472 | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| August 31 | August 31 | ||||||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Nonqualified stock options | $ | 3,946 | $ | 6,930 | $ | 7,777 | $ | 26,874 | |||||||||||||||
| Cash-settled restricted stock units (CRSUs) | 19,697 | 11,060 | 35,445 | 16,927 | |||||||||||||||||||
| Stock-settled market stock units (MSUs) | 5,115 | 4,338 | 17,155 | 13,769 | |||||||||||||||||||
| Stock-settled restricted stock units (SRSUs) | 1,913 | — | 7,661 | — | |||||||||||||||||||
| Other share-based incentives: | |||||||||||||||||||||||
| Stock-settled performance stock units (PSUs) | (263) | 281 | 4,316 | 12,020 | |||||||||||||||||||
| Stock-settled deferred stock units (DSUs) | 1,950 | 1,665 | 1,950 | 1,665 | |||||||||||||||||||
| Employee stock purchase plan | 565 | 539 | 1,173 | 1,217 | |||||||||||||||||||
| Total other share-based incentives | 2,252 | 2,485 | $ | 7,439 | $ | 14,902 | |||||||||||||||||
| Share-based compensation expense, before income taxes | $ | 32,923 | $ | 24,813 | $ | 75,477 | $ | 72,472 | |||||||||||||||
| Six Months Ended August 31, 2026 | ||||||||||||||||||||
| Equity Classified | Liability Classified | |||||||||||||||||||
| (Shares/units in thousands) | Options | MSUs | SRSUs | Other | CRSUs | |||||||||||||||
| Outstanding as of February 28, 2026 | 8,551 | 632 | 117 | 625 | 1,586 | |||||||||||||||
| Granted | 69 | 565 | 514 | 348 | 1,615 | |||||||||||||||
| Exercised or vested and converted | (1) | (161) | (49) | (79) | (758) | |||||||||||||||
| Cancelled | (1,455) | (42) | (98) | (12) | (118) | |||||||||||||||
| Outstanding as of August 31, 2026 | 7,164 | 994 | 484 | 882 | 2,325 | |||||||||||||||
| Weighted average grant date fair value per share/unit: | ||||||||||||||||||||
| Granted | $ | 18.24 | $ | 54.59 | $ | 38.68 | $ | 34.43 | $ | 38.53 | ||||||||||
| Ending outstanding | $ | 29.25 | $ | 72.17 | $ | 38.69 | $ | 56.65 | $ | 47.66 | ||||||||||
| As of August 31, 2026 | ||||||||||||||||||||
Unrecognized compensation (in millions) | $ | 23.4 | $ | 28.4 | $ | 12.5 | $ | 9.4 | ||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| August 31 | August 31 | ||||||||||||||||||||||
| (In thousands except per share data) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net earnings | $ | 165,287 | $ | 95,378 | $ | 350,914 | $ | 305,759 | |||||||||||||||
| Weighted average common shares outstanding | 141,927 | 149,291 | 141,887 | 150,714 | |||||||||||||||||||
| Dilutive potential common shares: | |||||||||||||||||||||||
| Stock options | — | — | — | 13 | |||||||||||||||||||
| Stock-settled stock units and awards | 523 | 346 | 412 | 395 | |||||||||||||||||||
| Weighted average common shares and dilutive potential common shares | 142,450 | 149,637 | 142,299 | 151,122 | |||||||||||||||||||
| Basic net earnings per share | $ | 1.16 | $ | 0.64 | $ | 2.47 | $ | 2.03 | |||||||||||||||
| Diluted net earnings per share | $ | 1.16 | $ | 0.64 | $ | 2.47 | $ | 2.02 | |||||||||||||||
| Net | Total | ||||||||||||||||||||||
| Net | Net | Unrecognized | Accumulated | ||||||||||||||||||||
| Unrecognized | Unrecognized | Beneficial | Other | ||||||||||||||||||||
| Actuarial | Hedge | Interests | Comprehensive | ||||||||||||||||||||
| (In thousands, net of income taxes) | Losses | Gains | Gains | Loss | |||||||||||||||||||
| Balance as of February 28, 2026 | $ | (38,524) | $ | 4,345 | $ | 53 | $ | (34,126) | |||||||||||||||
| Other comprehensive income before reclassifications | — | 35,465 | — | 35,465 | |||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | 269 | (7,291) | — | (7,022) | |||||||||||||||||||
| Other comprehensive income | 269 | 28,174 | — | 28,443 | |||||||||||||||||||
| Balance as of August 31, 2026 | $ | (38,255) | $ | 32,519 | $ | 53 | $ | (5,683) | |||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Retirement Benefit Plans: | |||||||||||||||||||||||
| Actuarial loss amortization reclassifications recognized in net pension expense: | |||||||||||||||||||||||
| Cost of sales | $ | 80 | $ | 43 | $ | 162 | $ | 87 | |||||||||||||||
| CarMax Auto Finance income | 6 | 3 | 11 | 7 | |||||||||||||||||||
| Selling, general and administrative expenses | 90 | 53 | 179 | 105 | |||||||||||||||||||
| Total amortization reclassifications recognized in net pension expense | 176 | 99 | 352 | 199 | |||||||||||||||||||
| Tax expense | (41) | (23) | (83) | (47) | |||||||||||||||||||
| Amortization reclassifications recognized in net pension expense, net of tax | 135 | 76 | 269 | 152 | |||||||||||||||||||
| Net change in retirement benefit plan unrecognized actuarial losses, net of tax | 135 | 76 | 269 | 152 | |||||||||||||||||||
| Cash Flow Hedges (Note 5): | |||||||||||||||||||||||
| Changes in fair value | 15,515 | (8,117) | 46,957 | (12,711) | |||||||||||||||||||
| Tax (expense) benefit | (3,800) | 1,971 | (11,492) | 3,086 | |||||||||||||||||||
| Changes in fair value, net of tax | 11,715 | (6,146) | 35,465 | (9,625) | |||||||||||||||||||
| Reclassifications to CarMax Auto Finance income | (4,783) | (9,231) | (9,635) | (19,695) | |||||||||||||||||||
| Tax benefit | 1,164 | 2,241 | 2,344 | 4,782 | |||||||||||||||||||
| Reclassification of hedge gains, net of tax | (3,619) | (6,990) | (7,291) | (14,913) | |||||||||||||||||||
| Net change in cash flow hedge unrecognized gains, net of tax | 8,096 | (13,136) | 28,174 | (24,538) | |||||||||||||||||||
| Total other comprehensive income (loss), net of tax | $ | 8,231 | $ | (13,060) | $ | 28,443 | $ | (24,386) | |||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In thousands) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
Operating lease cost (1) | $ | 21,556 | $ | 24,436 | $ | 43,501 | $ | 48,870 | |||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||
| Depreciation of lease assets | 4,581 | 4,623 | 9,104 | 9,224 | |||||||||||||||||||
| Interest on lease liabilities | 5,712 | 6,207 | 11,556 | 12,499 | |||||||||||||||||||
| Total finance lease cost | 10,293 | 10,830 | 20,660 | 21,723 | |||||||||||||||||||
| Total lease cost | $ | 31,849 | $ | 35,266 | $ | 64,161 | $ | 70,593 | |||||||||||||||
| As of August 31 | As of February 28 | |||||||||||||
| (In thousands) | Classification | 2026 | 2026 | |||||||||||
| Assets: | ||||||||||||||
| Operating lease assets | Operating lease assets | $ | 440,965 | $ | 459,514 | |||||||||
| Finance lease assets | Property and equipment, net (1) | 150,898 | 145,179 | |||||||||||
| Total lease assets | $ | 591,863 | $ | 604,693 | ||||||||||
| Liabilities: | ||||||||||||||
| Current: | ||||||||||||||
| Operating leases | Current portion of operating lease liabilities | $ | 56,969 | $ | 57,341 | |||||||||
| Finance leases | Accrued expenses and other current liabilities | 18,263 | 16,779 | |||||||||||
| Long-term: | ||||||||||||||
| Operating leases | Operating lease liabilities, excluding current portion | 439,000 | 464,696 | |||||||||||
| Finance leases | Other liabilities | 180,810 | 175,548 | |||||||||||
| Total lease liabilities | $ | 695,042 | $ | 714,364 | ||||||||||
| As of August 31 | As of February 28 | ||||||||||
| Lease Term and Discount Rate | 2026 | 2026 | |||||||||
Weighted Average Remaining Lease Term (in years) | |||||||||||
| Operating leases | 15.68 | 15.56 | |||||||||
| Finance leases | 14.28 | 13.99 | |||||||||
| Weighted Average Discount Rate | |||||||||||
| Operating leases | 5.43 | % | 5.37 | % | |||||||
| Finance leases | 15.24 | % | 16.44 | % | |||||||
| Six Months Ended August 31 | |||||||||||
| (In thousands) | 2026 | 2025 | |||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows from operating leases | $ | 51,019 | $ | 51,869 | |||||||
| Operating cash flows from finance leases | $ | 11,418 | $ | 12,162 | |||||||
| Financing cash flows from finance leases | $ | 8,442 | $ | 7,105 | |||||||
| Lease assets obtained in exchange for lease obligations: | |||||||||||
| Operating leases | $ | 2,493 | $ | 10,709 | |||||||
| Finance leases | $ | 14,823 | $ | 1,171 | |||||||
| As of August 31, 2026 | |||||||||||
| (In thousands) | Operating Leases | Finance Leases | |||||||||
| Fiscal 2027, remaining | $ | 41,280 | $ | 20,285 | |||||||
| Fiscal 2028 | 79,973 | 36,477 | |||||||||
| Fiscal 2029 | 58,260 | 39,328 | |||||||||
| Fiscal 2030 | 48,769 | 28,950 | |||||||||
| Fiscal 2031 | 41,736 | 25,648 | |||||||||
| Thereafter | 499,985 | 236,270 | |||||||||
| Total lease payments | 770,003 | 386,958 | |||||||||
| Less: interest | (274,034) | (187,885) | |||||||||
| Present value of lease liabilities | $ | 495,969 | $ | 199,073 | |||||||
| Six Months Ended August 31 | |||||||||||
| (In thousands) | 2026 | 2025 | |||||||||
| Non-cash investing and financing activities: | |||||||||||
| (Decrease) increase in accrued capital expenditures | $ | (21,346) | $ | 8,228 | |||||||
| Increase in financing obligations | $ | 6,438 | $ | 6,836 | |||||||
| Conversion of note receivable to equity investment | $ | 4,541 | $ | — | |||||||
| Auto loans sold in exchange for beneficial interests | $ | 32,836 | $ | — | |||||||
| Net Sales and Operating Revenues | Gross Profit | |||||||


| (Dollars in millions except per share or per unit data) | Three Months Ended August 31, 2026 | Change from Three Months Ended August 31, 2025 | Six Months Ended August 31, 2026 | Change from Six Months Ended August 31, 2025 | |||||||||||||||||||
| Income statement information | |||||||||||||||||||||||
| Net sales and operating revenues | $ | 7,877.9 | 19.5 | % | $ | 15,891.4 | 12.4 | % | |||||||||||||||
| Gross profit | $ | 799.5 | 11.4 | % | $ | 1,653.9 | 2.6 | % | |||||||||||||||
| CAF income | $ | 135.6 | 32.1 | % | $ | 275.8 | 12.9 | % | |||||||||||||||
| Selling, general and administrative expenses | $ | 628.6 | 4.6 | % | $ | 1,263.8 | 0.2 | % | |||||||||||||||
| Net earnings | $ | 165.3 | 73.3 | % | $ | 350.9 | 14.8 | % | |||||||||||||||
| Unit sales information | |||||||||||||||||||||||
| Used unit sales | 227,391 | 13.8 | % | 457,684 | 6.5 | % | |||||||||||||||||
| Change in used unit sales in comparable stores | 13.0 | % | N/A | 5.6 | % | N/A | |||||||||||||||||
| Wholesale unit sales | 160,344 | 15.9 | % | 322,408 | 12.0 | % | |||||||||||||||||
| Per unit information | |||||||||||||||||||||||
| Used gross profit per unit | $ | 2,105 | (5.0) | % | $ | 2,141 | (7.6) | % | |||||||||||||||
| Wholesale gross profit per unit | $ | 858 | (13.6) | % | $ | 953 | (6.7) | % | |||||||||||||||
| SG&A per total unit | $ | 1,621 | (8.8) | % | $ | 1,620 | (7.7) | % | |||||||||||||||
| Per share information | |||||||||||||||||||||||
| Net earnings per diluted share | $ | 1.16 | 81.3 | % | $ | 2.47 | 22.3 | % | |||||||||||||||
| Online sales metrics | |||||||||||||||||||||||
Digitally enabled transactions (2) | 81 | % | 1 | % | 83 | % | 3 | % | |||||||||||||||
Omni sales (3) | 68 | % | — | % | 69 | % | 2 | % | |||||||||||||||
Online retail sales (4) | 13 | % | 1 | % | 14 | % | 1 | % | |||||||||||||||
| Unit buys information | |||||||||||||||||||||||
| Total vehicle purchases | 310,107 | 5.9 | % | 631,761 | 0.4 | % | |||||||||||||||||
| Vehicles purchased from consumers | 262,570 | 0.2 | % | 543,263 | (1.2) | % | |||||||||||||||||
| Vehicles purchased from dealers | 47,537 | 53.7 | % | 88,498 | 11.5 | % | |||||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||||||||||||||
| (In millions) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Used vehicle sales | $ | 6,310.9 | $ | 5,270.7 | 19.7 | % | $ | 12,702.3 | $ | 11,374.2 | 11.7 | % | |||||||||||||||||||||||
| Wholesale vehicle sales | 1,358.5 | 1,149.6 | 18.2 | % | 2,786.2 | 2,402.3 | 16.0 | % | |||||||||||||||||||||||||||
| Other sales and revenues: | |||||||||||||||||||||||||||||||||||
| Extended protection plan revenues | 141.6 | 115.1 | 23.0 | % | 275.1 | 246.8 | 11.5 | % | |||||||||||||||||||||||||||
| Third-party finance fees, net | (1.8) | (0.8) | (139.0) | % | (6.3) | (1.5) | (330.6) | % | |||||||||||||||||||||||||||
Advertising & subscription revenues (1) | 36.3 | 37.9 | (4.3) | % | 72.9 | 74.4 | (2.0) | % | |||||||||||||||||||||||||||
| Other | 32.3 | 22.2 | 46.0 | % | 61.3 | 45.1 | 36.0 | % | |||||||||||||||||||||||||||
| Total other sales and revenues | 208.4 | 174.4 | 19.5 | % | 403.0 | 364.8 | 10.5 | % | |||||||||||||||||||||||||||
| Total net sales and operating revenues | $ | 7,877.9 | $ | 6,594.7 | 19.5 | % | $ | 15,891.4 | $ | 14,141.2 | 12.4 | % | |||||||||||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Used vehicles | 227,391 | 199,729 | 13.8 | % | 457,684 | 429,939 | 6.5 | % | |||||||||||||||||||||||||||
| Wholesale vehicles | 160,344 | 138,302 | 15.9 | % | 322,408 | 287,819 | 12.0 | % | |||||||||||||||||||||||||||
| Total vehicles | 387,735 | 338,031 | 14.7 | % | 780,092 | 717,758 | 8.7 | % | |||||||||||||||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Used vehicles | $ | 27,623 | $ | 25,993 | 6.3 | % | $ | 27,455 | $ | 26,061 | 5.3 | % | |||||||||||||||||||||||
| Wholesale vehicles | $ | 8,036 | $ | 7,891 | 1.8 | % | $ | 8,201 | $ | 7,926 | 3.5 | % | |||||||||||||||||||||||
Three Months Ended August 31 (1) | Six Months Ended August 31 (1) | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Used vehicle units | 13.0 | % | (6.3) | % | 5.6 | % | 0.9 | % | |||||||||||||||
| Used vehicle revenues | 18.9 | % | (7.1) | % | 10.8 | % | (0.2) | % | |||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Used vehicle units | 13.8 | % | (5.4) | % | 6.5 | % | 1.8 | % | |||||||||||||||
| Used vehicle revenues | 19.7 | % | (7.2) | % | 11.7 | % | 0.2 | % | |||||||||||||||
| Wholesale vehicle units | 15.9 | % | (2.2) | % | 12.0 | % | (0.5) | % | |||||||||||||||
| Wholesale vehicle revenues | 18.2 | % | (0.4) | % | 16.0 | % | (0.4) | % | |||||||||||||||
Three Months Ended August 31 (1) | Six Months Ended August 31 (1) | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
CAF (2) | 43.3 | % | 45.2 | % | 44.5 | % | 44.8 | % | |||||||||||||||
Tier 2 (3) | 15.9 | % | 16.5 | % | 15.8 | % | 17.1 | % | |||||||||||||||
Tier 3 (4) | 7.6 | % | 7.3 | % | 8.3 | % | 7.7 | % | |||||||||||||||
Other (5) | 33.2 | % | 31.0 | % | 31.4 | % | 30.4 | % | |||||||||||||||
| Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Used car stores, beginning of period | 256 | 250 | 256 | 250 | |||||||||||||||||||
| Store openings | 2 | 3 | 2 | 3 | |||||||||||||||||||
| Used car stores, end of period | 258 | 253 | 258 | 253 | |||||||||||||||||||
Three Months Ended August 31 (1) | Six Months Ended August 31 (1) | ||||||||||||||||||||||||||||||||||
| (In millions) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Used vehicle gross profit | $ | 478.6 | $ | 442.6 | 8.1 | % | $ | 980.0 | $ | 996.8 | (1.7) | % | |||||||||||||||||||||||
| Wholesale vehicle gross profit | 137.6 | 137.3 | 0.2 | % | 307.1 | 293.9 | 4.5 | % | |||||||||||||||||||||||||||
| Other gross profit | 183.3 | 137.8 | 33.1 | % | 366.8 | 320.6 | 14.4 | % | |||||||||||||||||||||||||||
| Total | $ | 799.5 | $ | 717.7 | 11.4 | % | $ | 1,653.9 | $ | 1,611.3 | 2.6 | % | |||||||||||||||||||||||
Three Months Ended August 31 (1) | Six Months Ended August 31 (1) | ||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||||||||||||||||||
$ per unit(2) | %(3) | $ per unit(2) | %(3) | $ per unit(2) | %(3) | $ per unit(2) | %(3) | ||||||||||||||||||||||||||||||||||||||||
| Used vehicle gross profit | $ | 2,105 | 7.6 | $ | 2,216 | 8.4 | $ | 2,141 | 7.7 | $ | 2,318 | 8.8 | |||||||||||||||||||||||||||||||||||
| Wholesale vehicle gross profit | $ | 858 | 10.1 | $ | 993 | 11.9 | $ | 953 | 11.0 | $ | 1,021 | 12.2 | |||||||||||||||||||||||||||||||||||
| Other gross profit | $ | 806 | 87.9 | $ | 690 | 79.0 | $ | 801 | 91.0 | $ | 746 | 87.9 | |||||||||||||||||||||||||||||||||||


| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||||||||||||||
| (In millions except per unit data) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Compensation and benefits: | |||||||||||||||||||||||||||||||||||
| Compensation and benefits, excluding share-based compensation expense | $ | 334.3 | $ | 323.4 | 3.4 | % | $ | 663.9 | $ | 672.4 | (1.3) | % | |||||||||||||||||||||||
| Share-based compensation expense | 29.1 | 22.4 | 29.5 | % | 68.8 | 68.0 | 1.0 | % | |||||||||||||||||||||||||||
Total compensation and benefits (2) | $ | 363.4 | $ | 345.8 | 5.1 | % | $ | 732.7 | $ | 740.4 | (1.0) | % | |||||||||||||||||||||||
| Occupancy costs | 72.7 | 74.1 | (1.8) | % | 139.6 | 143.0 | (2.4) | % | |||||||||||||||||||||||||||
| Advertising expense | 66.9 | 63.7 | 5.0 | % | 142.9 | 131.7 | 8.5 | % | |||||||||||||||||||||||||||
Other overhead costs (3) | 125.6 | 117.5 | 6.9 | % | 248.6 | 245.6 | 1.2 | % | |||||||||||||||||||||||||||
| Total SG&A expenses | $ | 628.6 | $ | 601.1 | 4.6 | % | $ | 1,263.8 | $ | 1,260.7 | 0.2 | % | |||||||||||||||||||||||
| SG&A per total unit | $ | 1,621 | $ | 1,778 | (8.8) | % | $ | 1,620 | $ | 1,756 | (7.7) | % | |||||||||||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Interest margin: | |||||||||||||||||||||||
| Interest and fee income | $ | 456.2 | $ | 489.8 | $ | 917.1 | $ | 975.2 | |||||||||||||||
| Interest expense | (182.3) | (199.2) | (366.5) | (396.7) | |||||||||||||||||||
| Total interest margin | $ | 273.9 | $ | 290.6 | $ | 550.6 | $ | 578.5 | |||||||||||||||
| Provision for loan losses | $ | (113.4) | $ | (142.2) | $ | (209.0) | $ | (243.9) | |||||||||||||||
| CarMax Auto Finance income | $ | 135.6 | $ | 102.6 | $ | 275.8 | $ | 244.3 | |||||||||||||||
Average auto loans outstanding (1) | $ | 16,490.9 | $ | 17,734.5 | $ | 16,512.3 | $ | 17,727.2 | |||||||||||||||
| Total interest margin as a percent of average auto loans outstanding | 6.6 | % | 6.6 | % | 6.7 | % | 6.5 | % | |||||||||||||||
| Three Months Ended August 31 | Six Months Ended August 31 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
Net auto loans originated (in millions) | $ | 2,265.5 | $ | 2,039.6 | $ | 4,710.7 | $ | 4,358.0 | |||||||||||||||
| Vehicle units financed | 92,993 | 85,003 | 192,600 | 181,195 | |||||||||||||||||||
Net penetration rate (2) | 40.9 | % | 42.6 | % | 42.1 | % | 42.1 | % | |||||||||||||||
| Weighted average contract rate | 11.8 | % | 11.2 | % | 11.6 | % | 11.3 | % | |||||||||||||||
Weighted average credit score (3) | 722 | 724 | 721 | 723 | |||||||||||||||||||
Weighted average loan-to-value (LTV) (4) | 89.4 | % | 90.0 | % | 89.1 | % | 89.6 | % | |||||||||||||||
Weighted average term (in months) | 68.8 | 68.4 | 68.9 | 68.5 | |||||||||||||||||||
| As of and for the Three Months Ended August 31 | As of and for the Six Months Ended August 31 | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Ending auto loans held for investment | $ | 16,198.7 | $ | 16,779.7 | $ | 16,198.7 | $ | 16,779.7 | |||||||||||||||
| Average auto loans held for investment | $ | 16,168.8 | $ | 17,069.0 | $ | 16,259.7 | $ | 17,341.8 | |||||||||||||||
| Allowance for loan losses | $ | 497.3 | $ | 507.3 | $ | 497.3 | $ | 507.3 | |||||||||||||||
| Allowance for loan losses as a percentage of ending auto loans held for investment | 3.07 | % | 3.02 | % | 3.07 | % | 3.02 | % | |||||||||||||||
| Net credit losses | $ | 91.1 | $ | 109.1 | $ | 164.7 | $ | 195.3 | |||||||||||||||
| Annualized net credit losses as a percentage of average auto loans held for investment | 2.25 | % | 2.56 | % | 2.03 | % | 2.25 | % | |||||||||||||||
| Past due accounts as a percentage of ending auto loans held for investment | 5.10 | % | 5.63 | % | 5.10 | % | 5.63 | % | |||||||||||||||
Average recovery rate (1) | 45.0 | % | 46.6 | % | 46.3 | % | 47.0 | % | |||||||||||||||
| (In thousands) | As of August 31 | As of February 28 | |||||||||
Debt Description (1) | Maturity Date | 2026 | 2026 | ||||||||
Revolving credit facility (2) | June 2028 | $ | — | $ | 840,800 | ||||||
Term loan (2) | June 2029 | 499,344 | — | ||||||||
Term loan (2) | November 2030 | 499,348 | 499,271 | ||||||||
| 4.17% Senior notes | April 2026 | — | 200,000 | ||||||||
| 4.27% Senior notes | April 2028 | 200,000 | 200,000 | ||||||||
| Financing obligations | Various dates through February 2059 | 482,500 | 483,633 | ||||||||
| Non-recourse notes payable | Various dates through December 2033 | 15,721,310 | 15,827,609 | ||||||||
Total debt (3) | $ | 17,402,502 | $ | 18,051,313 | |||||||
| Cash and cash equivalents | $ | 170,525 | $ | 122,826 | |||||||
| Approximate | ||||||||||||||||||||||||||
| Dollar Value | ||||||||||||||||||||||||||
| Total Number | of Shares that | |||||||||||||||||||||||||
| Total Number | Average | of Shares Purchased | May Yet Be | |||||||||||||||||||||||
| of Shares | Price Paid | as Part of Publicly | Purchased Under | |||||||||||||||||||||||
| Period | Purchased | per Share | Announced Program | the Program | ||||||||||||||||||||||
| June 1 - 30, 2026 | — | $ | — | — | $ | 1,305,060,166 | ||||||||||||||||||||
| July 1 - 31, 2026 | — | $ | — | — | $ | 1,305,060,166 | ||||||||||||||||||||
| August 1 - 31, 2026 | — | $ | — | — | $ | 1,305,060,166 | ||||||||||||||||||||
| Total | — | — | ||||||||||||||||||||||||
| CarMax, Inc. 2002 Stock Incentive Plan, as amended and restated June 23, 2026, filed as Exhibit 10.1 to CarMax’s Current Report on Form 8-K, filed on June 24, 2026 (File No. 001-31420), is incorporated by this reference. * | |||||
| Amendment to the Amended and Restated Severance Agreement, dated July 29, 2026, by and between CarMax, Inc. and Diane L. Cafritz, filed as Exhibit 10.1 to CarMax’s Current Report on Form 8-K, filed on July 31, 2026 (File No. 001-31420), is incorporated by this reference. * | |||||
| Consulting Agreement, effective January 1, 2027, by and between CarMax, Inc. and Diane L. Cafritz, filed as Exhibit 10.2 to CarMax’s Current Report on Form 8-K, filed on July 31, 2026 (File No. 001-31420), is incorporated by this reference. * | |||||
| First Amendment to the CarMax, Inc. Benefit Restoration Plan, effective July 1, 2026, filed herewith. * | |||||
| Term Loan Credit Agreement, dated as of June 15, 2026, among CarMax Auto Superstores, Inc., CarMax, Inc., MUFG Bank, Ltd., as administrative agent, and the other lending institutions named therein, filed as Exhibit 10.2 to CarMax's Quarterly Report on Form 10-Q, filed on June 24, 2026 (File No. 001-31420), is incorporated by this reference. | |||||
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), filed herewith. | |||||
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), filed herewith. | |||||
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, filed herewith. | |||||
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, filed herewith. | |||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | ||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | ||||
| CARMAX, INC. | |||||
| By: | /s/ Keith Barr | ||||
| Keith Barr | |||||
| President and | |||||
| Chief Executive Officer | |||||
| By: | /s/ Enrique N. Mayor-Mora | ||||
| Enrique N. Mayor-Mora | |||||
| Executive Vice President and | |||||
| Chief Financial Officer | |||||
| Date: | September 30, 2026 | By: | /s/ Keith Barr | ||||||||
| Keith Barr | |||||||||||
| President and Chief Executive Officer | |||||||||||
| Date: | September 30, 2026 | By: | /s/ Enrique N. Mayor-Mora | ||||||||
| Enrique N. Mayor-Mora | |||||||||||
| Executive Vice President and | |||||||||||
| Chief Financial Officer | |||||||||||