| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||

Delaware | 38-4304133 | |||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
| Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
| Emerging growth company | ☐ | ||||||||||
| PAGE | |||||



| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions, except per share amounts) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net sales | $8,751 | $8,363 | $16,223 | $15,576 | |||||||||||||||||||
| Cost of sales | (6,039) | (5,750) | (11,193) | (10,747) | |||||||||||||||||||
| Gross profit | 2,712 | 2,613 | 5,030 | 4,829 | |||||||||||||||||||
| Selling, general and administrative expenses | (1,718) | (1,650) | (3,325) | (3,215) | |||||||||||||||||||
| Restructuring expenses | (2) | (25) | (4) | (76) | |||||||||||||||||||
| Depreciation and amortization | (99) | (96) | (196) | (189) | |||||||||||||||||||
| Operating profit | 893 | 842 | 1,505 | 1,349 | |||||||||||||||||||
| Interest expense, net | (52) | (49) | (97) | (95) | |||||||||||||||||||
| Other income (expense) | 5 | (3) | (2) | 5 | |||||||||||||||||||
| Income before income taxes | 846 | 790 | 1,406 | 1,259 | |||||||||||||||||||
| Provision for income taxes | (180) | (156) | (326) | (280) | |||||||||||||||||||
| Net income | $666 | $634 | $1,080 | $979 | |||||||||||||||||||
| Earnings per share - Basic | $3.44 | $3.21 | $5.56 | $4.94 | |||||||||||||||||||
| Earnings per share - Diluted | $3.43 | $3.21 | $5.56 | $4.94 | |||||||||||||||||||
| Weighted average number of shares outstanding: | |||||||||||||||||||||||
| Basic | 193.7 | 197.4 | 194.1 | 198.1 | |||||||||||||||||||
| Diluted | 194.0 | 197.5 | 194.4 | 198.2 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net income | $666 | $634 | $1,080 | $979 | |||||||||||||||||||
| Other comprehensive (loss) income: | |||||||||||||||||||||||
| Foreign currency translation adjustments | (15) | 44 | (26) | 44 | |||||||||||||||||||
Pension adjustments, net of tax impacts of ($2), ($2), ($3) and ($5), respectively | 4 | 6 | 8 | 11 | |||||||||||||||||||
| Total other comprehensive (loss) income, net of tax | (11) | 50 | (18) | 55 | |||||||||||||||||||
| Comprehensive income | $655 | $684 | $1,062 | $1,034 | |||||||||||||||||||

| As of | |||||||||||
| (In millions, except share amounts) | June 30, 2026 | December 31, 2025 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $437 | $557 | |||||||||
Accounts receivable, less allowances of $31 and $25, respectively | 4,255 | 3,312 | |||||||||
| Inventories | 5,101 | 4,588 | |||||||||
| Prepaid and other current assets | 1,195 | 1,031 | |||||||||
| Assets held for sale | 39 | 48 | |||||||||
| Total current assets | 11,027 | 9,536 | |||||||||
| Property, plant and equipment, net | 2,016 | 1,911 | |||||||||
| Operating lease right-of-use assets | 1,922 | 1,832 | |||||||||
| Deferred income taxes, net | 76 | 165 | |||||||||
| Goodwill | 2,713 | 2,470 | |||||||||
| Other intangible assets, net | 950 | 685 | |||||||||
| Other non-current assets | 599 | 553 | |||||||||
| Total assets | $19,303 | $17,152 | |||||||||
| Liabilities and stockholders’ equity | |||||||||||
| Accounts payable | $4,060 | $3,117 | |||||||||
| Short-term debt | 448 | 148 | |||||||||
| Current portion of operating lease liabilities | 477 | 455 | |||||||||
| Other current liabilities | 1,380 | 1,392 | |||||||||
| Liabilities held for sale | 12 | 13 | |||||||||
| Total current liabilities | 6,377 | 5,125 | |||||||||
| Long-term debt | 4,456 | 3,978 | |||||||||
| Long-term portion of operating lease liabilities | 1,506 | 1,436 | |||||||||
| Other long-term liabilities | 763 | 756 | |||||||||
| Total liabilities | 13,102 | 11,295 | |||||||||
| Stockholders’ equity: | |||||||||||
Common stock, par value $0.0001; 500,000,000 shares authorized; 201,343,253 issued | — | — | |||||||||
| Paid-in capital | 1,031 | 996 | |||||||||
| Retained earnings | 7,889 | 7,167 | |||||||||
Treasury shares, 7,891,376 and 6,291,666 shares, respectively at cost | (1,669) | (1,274) | |||||||||
| Accumulated other comprehensive loss | (1,050) | (1,032) | |||||||||
| Total stockholders' equity | 6,201 | 5,857 | |||||||||
| Total liabilities and stockholders' equity | $19,303 | $17,152 | |||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions, except per share data) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Common stock: | |||||||||||||||||||||||
| Balance at beginning of period | $— | $— | $— | $— | |||||||||||||||||||
| Common stock issued | — | — | — | — | |||||||||||||||||||
| Balance at end of period | — | — | — | — | |||||||||||||||||||
| Paid-in capital: | |||||||||||||||||||||||
| Balance at beginning of period | 1,011 | 918 | $996 | $908 | |||||||||||||||||||
| Share-based compensation expense | 20 | 5 | 35 | 15 | |||||||||||||||||||
| Balance at end of period | 1,031 | 923 | 1,031 | 923 | |||||||||||||||||||
| Retained earnings: | |||||||||||||||||||||||
| Balance at beginning of period | 7,403 | 6,065 | $7,167 | $5,887 | |||||||||||||||||||
| Net earnings | 666 | 634 | 1,080 | 979 | |||||||||||||||||||
Cash dividends declared of $0.89, $0.83, $1.78 and $1.66, respectively | (172) | (163) | (345) | (328) | |||||||||||||||||||
| Shares issued under employee stock plans | (13) | (1) | (13) | (3) | |||||||||||||||||||
| Other | 5 | — | — | — | |||||||||||||||||||
| Balance at end of period | 7,889 | 6,535 | 7,889 | 6,535 | |||||||||||||||||||
| Treasury shares: | |||||||||||||||||||||||
| Balance at beginning of period | (1,501) | (610) | ($1,274) | ($407) | |||||||||||||||||||
| Share repurchases | (198) | (224) | (425) | (428) | |||||||||||||||||||
| Shares issued under employee share plans, net | 30 | 2 | 30 | 3 | |||||||||||||||||||
| Balance at end of period | (1,669) | (832) | (1,669) | (832) | |||||||||||||||||||
| Accumulated other comprehensive loss: | |||||||||||||||||||||||
| Balance at beginning of period | (1,039) | (950) | ($1,032) | ($955) | |||||||||||||||||||
| Total other comprehensive (loss) income | (11) | 50 | (18) | 55 | |||||||||||||||||||
| Balance at end of period | (1,050) | (900) | (1,050) | (900) | |||||||||||||||||||
| Total stockholder's equity | $6,201 | $5,726 | $6,201 | $5,726 | |||||||||||||||||||

| (In millions) | Six months ended | ||||||||||
| June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $1,080 | $979 | |||||||||
| Depreciation and amortization | 196 | 189 | |||||||||
| Share-based compensation | 35 | 15 | |||||||||
| Changes in deferred income taxes | 43 | (10) | |||||||||
| Changes in inventories | (468) | (169) | |||||||||
| Changes in receivables and other assets | (1,070) | (844) | |||||||||
| Changes in accounts payable and other liabilities | 1,045 | 906 | |||||||||
| Changes in income taxes payable | (137) | 50 | |||||||||
| Other operating activities | (8) | 7 | |||||||||
| Net cash provided by operating activities | 716 | 1,123 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchase of businesses acquired, net of cash acquired | (583) | (226) | |||||||||
| Capital expenditures | (234) | (141) | |||||||||
| Other investing activities | 17 | 15 | |||||||||
| Net cash used in investing activities | (800) | (352) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Purchase of treasury shares | (438) | (428) | |||||||||
| Repayments of debt | (700) | (2,225) | |||||||||
| Proceeds from debt | 1,475 | 2,000 | |||||||||
| Change in bank overdrafts | — | (115) | |||||||||
| Cash dividends | (347) | (330) | |||||||||
| Other financing activities | (7) | (27) | |||||||||
| Net cash used in financing activities | (17) | (1,125) | |||||||||
| Change in cash, cash equivalents and restricted cash | (101) | (354) | |||||||||
| Effects of exchange rate changes | (5) | 25 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 581 | 773 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $475 | $444 | |||||||||
| Supplemental Disclosures: | |||||||||||
| Cash paid for income taxes, net | $421 | $240 | |||||||||
| Cash paid for interest | 94 | 95 | |||||||||
| Accrued capital expenditures | 19 | 12 | |||||||||
| Accrued dividends | 172 | 164 | |||||||||
| Lease assets obtained in exchange for new operating lease liabilities (non-cash) | 316 | 349 | |||||||||

| As of | |||||||||||
| (In millions) | June 30, 2026 | December 31, 2025 | |||||||||
| Cash and cash equivalents | $437 | $557 | |||||||||
| Restricted cash | 38 | 24 | |||||||||
| Total cash, cash equivalents and restricted cash | $475 | $581 | |||||||||


| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net sales: | |||||||||||||||||||||||
| United States | $8,343 | $7,947 | $15,489 | $14,851 | |||||||||||||||||||
| Canada | 408 | 416 | 734 | 725 | |||||||||||||||||||
| Total net sales | 8,751 | 8,363 | 16,223 | 15,576 | |||||||||||||||||||
| Cost of sales: | |||||||||||||||||||||||
| United States | (5,736) | (5,448) | (10,651) | (10,220) | |||||||||||||||||||
| Canada | (303) | (302) | (542) | (527) | |||||||||||||||||||
| Operating costs: | |||||||||||||||||||||||
| United States | (1,682) | (1,600) | (3,257) | (3,121) | |||||||||||||||||||
| Canada | (83) | (91) | (165) | (169) | |||||||||||||||||||
| Adjusted operating profit: | |||||||||||||||||||||||
| United States | 925 | 899 | $1,581 | $1,510 | |||||||||||||||||||
| Canada | 22 | 23 | 27 | 29 | |||||||||||||||||||
| Total segment adjusted operating profit | 947 | 922 | 1,608 | 1,539 | |||||||||||||||||||
Central and other costs(1) | (15) | (16) | (29) | (36) | |||||||||||||||||||
Restructuring activities(2) | (2) | (25) | (4) | (76) | |||||||||||||||||||
| Amortization of acquired intangible assets | (37) | (39) | (70) | (78) | |||||||||||||||||||
| Interest expense, net | (52) | (49) | (97) | (95) | |||||||||||||||||||
| Other income (expense) | 5 | (3) | (2) | 5 | |||||||||||||||||||
| Income before income taxes | $846 | $790 | $1,406 | $1,259 | |||||||||||||||||||

| As of | |||||||||||
| (In millions) | June 30, 2026 | December 31, 2025 | |||||||||
| Assets: | |||||||||||
| United States | $17,746 | $15,444 | |||||||||
| Canada | 977 | 946 | |||||||||
| Total segment assets | 18,723 | 16,390 | |||||||||
| Corporate | 580 | 762 | |||||||||
| Total assets | $19,303 | $17,152 | |||||||||
| As of | |||||||||||
| (In millions) | June 30, 2026 | December 31, 2025 | |||||||||
| Long-lived assets: | |||||||||||
| United States | $1,973 | $1,865 | |||||||||
| Canada | 43 | 46 | |||||||||
| Total long-lived assets | $2,016 | $1,911 | |||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Customer Group | |||||||||||||||||||||||
| Waterworks | 24 | % | 24 | % | 23 | % | 23 | % | |||||||||||||||
| Ferguson Home | 20 | % | 21 | % | 20 | % | 21 | % | |||||||||||||||
| Commercial/Mechanical | 16 | % | 15 | % | 16 | % | 15 | % | |||||||||||||||
| Residential Trade Plumbing | 14 | % | 15 | % | 15 | % | 15 | % | |||||||||||||||
| HVAC | 13 | % | 12 | % | 12 | % | 12 | % | |||||||||||||||
| Industrial | 7 | % | 6 | % | 7 | % | 7 | % | |||||||||||||||
| Facilities Supply | 4 | % | 4 | % | 4 | % | 4 | % | |||||||||||||||
| Fire & Fabrication | 2 | % | 3 | % | 3 | % | 3 | % | |||||||||||||||
| Total United States | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Weighted average number of shares outstanding: | |||||||||||||||||||||||
| Basic weighted average shares | 193.7 | 197.4 | 194.1 | 198.1 | |||||||||||||||||||
Effect of dilutive shares(1) | 0.3 | 0.1 | 0.3 | 0.1 | |||||||||||||||||||
| Diluted weighted average shares | 194.0 | 197.5 | 194.4 | 198.2 | |||||||||||||||||||
| Excluded anti-dilutive shares | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Effective tax rate | 21.3 | % | 19.7 | % | 23.2 | % | 22.2 | % | |||||||||||||||

| As of | |||||||||||
| (In millions) | June 30, 2026 | December 31, 2025 | |||||||||
| Variable-rate debt: | |||||||||||
| Receivables Facility | $525 | $— | |||||||||
| Revolving Facility | 250 | — | |||||||||
| Fixed-rate debt: | |||||||||||
| Private placement notes | 300 | 300 | |||||||||
| Unsecured senior notes, due April 2027 - October 2034 | 3,850 | 3,850 | |||||||||
| Subtotal | $4,925 | $4,150 | |||||||||
| Less: current maturities of debt | (448) | (148) | |||||||||
| Unamortized discounts and debt issuance costs | (20) | (22) | |||||||||
| Interest rate swap - fair value adjustment | (1) | (2) | |||||||||
| Total long-term debt | $4,456 | $3,978 | |||||||||

| June 30, 2026 | December 31, 2025 | ||||||||||||||||||||||
| (In millions) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||
| Unsecured senior notes | $3,830 | $3,773 | $3,828 | $3,833 | |||||||||||||||||||
| Private placement notes | 300 | 299 | 300 | 300 | |||||||||||||||||||

| (In millions, net of tax) | Foreign currency translation | Pensions | Total | ||||||||||||||
Balance at December 31, 2025 | ($456) | ($576) | ($1,032) | ||||||||||||||
| Other comprehensive (loss) income before reclassifications | (11) | — | (11) | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | — | 4 | 4 | ||||||||||||||
| Other comprehensive (loss) income | (11) | 4 | (7) | ||||||||||||||
| Balance at March 31, 2026 | (467) | (572) | (1,039) | ||||||||||||||
| Other comprehensive (loss) income before reclassifications | (15) | — | (15) | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | — | 4 | 4 | ||||||||||||||
| Other comprehensive (loss) income | (15) | 4 | (11) | ||||||||||||||
Balance at June 30, 2026 | (482) | (568) | (1,050) | ||||||||||||||
| (In millions, net of tax) | Foreign currency translation | Pensions | Total | ||||||||||||||
Balance at December 31, 2024 | (491) | (464) | (955) | ||||||||||||||
| Other comprehensive income before reclassifications | — | 2 | 2 | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | — | 3 | 3 | ||||||||||||||
| Other comprehensive (loss) income | — | 5 | 5 | ||||||||||||||
| Balance at March 31, 2025 | (491) | (459) | (950) | ||||||||||||||
| Other comprehensive (loss) income before reclassifications | 44 | 4 | 48 | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | — | 2 | 2 | ||||||||||||||
| Other comprehensive (loss) income | 44 | 6 | 50 | ||||||||||||||
Balance at June 30, 2025 | (447) | (453) | (900) | ||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Amortization of actuarial losses | $6 | $4 | $11 | $8 | |||||||||||||||||||
| Tax benefit | (2) | (2) | (3) | (3) | |||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive loss | $4 | $2 | $8 | $5 | |||||||||||||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Interest cost | ($17) | ($16) | ($35) | ($31) | |||||||||||||||||||
| Expected return on plan assets | 17 | 17 | 34 | 33 | |||||||||||||||||||
| Amortization of net actuarial losses | (6) | (4) | (11) | (8) | |||||||||||||||||||
| Net periodic cost | ($6) | ($3) | ($12) | ($6) | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Common stock: | |||||||||||||||||||||||
| Balance at beginning of period | 201,343,253 | 201,343,253 | 201,343,253 | 201,343,253 | |||||||||||||||||||
| Common stock issued | — | — | — | — | |||||||||||||||||||
| Balance at end of period | 201,343,253 | 201,343,253 | 201,343,253 | 201,343,253 | |||||||||||||||||||
| Treasury shares: | |||||||||||||||||||||||
| Balance at beginning of period | (7,214,742) | (3,208,336) | (6,291,666) | (2,035,323) | |||||||||||||||||||
| Share repurchases | (817,995) | (1,258,855) | (1,744,010) | (2,439,320) | |||||||||||||||||||
| Treasury shares used to settle share-based compensation awards | 141,361 | 5,237 | 144,300 | 12,689 | |||||||||||||||||||
| Balance at end of period | (7,891,376) | (4,461,954) | (7,891,376) | (4,461,954) | |||||||||||||||||||
| Total shares outstanding at end of period | 193,451,877 | 196,881,299 | 193,451,877 | 196,881,299 | |||||||||||||||||||
| rTSR Fair value assumptions: | |||||
| Expected annualized volatility | 29.48 | % | |||
| Risk free interest rate | 3.75 | % | |||
| Simulation period | 2.8 years | ||||
| Grant date fair value of rTSR awards | $237.16 | ||||

| Number of shares | Weighted average grant date fair value | ||||||||||
Outstanding as of December 31, 2025 | 712,184 | $191.67 | |||||||||
| RSU awards granted | 240,598 | 220.11 | |||||||||
| PSU-EX granted | 90,421 | 225.58 | |||||||||
| Share adjustments based on performance | (14,769) | 289.68 | |||||||||
| Vested | (4,050) | 172.40 | |||||||||
| Forfeited | (18,615) | 199.14 | |||||||||
Outstanding as of June 30, 2026 | 1,005,769 | $199.87 | |||||||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Share-based compensation expense (within SG&A) | $20 | $6 | $35 | $15 | |||||||||||||||||||
| Income tax benefit | 5 | 2 | 9 | 4 | |||||||||||||||||||
| Stock option fair value assumptions used: | |||||
| Expected annualized volatility | 32.14 | % | |||
| Dividend yield | 1.54 | % | |||
| Risk free interest rate | 3.89 | % | |||
| Expected term | 6 years | ||||
| Grant date fair value of stock option awards | $75.22 | ||||
| Number of shares | Weighted average exercise price per share | Aggregate intrinsic value (in millions) | Weighted average remaining contractual life (years) | ||||||||||||||||||||
Outstanding as of December 31, 2025 | 83,316 | $211.52 | |||||||||||||||||||||
| Granted | 61,416 | 231.63 | |||||||||||||||||||||
Outstanding as of June 30, 2026 | 144,732 | $220.06 | $3 | 9.1 | |||||||||||||||||||
Exercisable as of June 30, 2026 | 19,793 | $201.38 | $1 | 8.3 | |||||||||||||||||||

| (In millions) | |||||
| Cash and cash equivalents | $38 | ||||
| Trade and other receivables | 57 | ||||
| Inventories | 55 | ||||
| Property, plant and equipment | 7 | ||||
| Right of use assets | 17 | ||||
| Trade names and brands | 21 | ||||
| Customer relationships | 288 | ||||
| Other intangible assets | 20 | ||||
| Trade and other payables | (56) | ||||
| Lease liabilities | (17) | ||||
| Deferred tax | (43) | ||||
| Total | 387 | ||||
| Goodwill | 251 | ||||
| Consideration | $638 | ||||
| Satisfied by: | |||||
| Cash | $621 | ||||
| Deferred & other consideration | 17 | ||||
| Total consideration | $638 | ||||

| Six months ended | |||||
| (In millions) | June 30, 2026 | ||||
| Purchase consideration | $621 | ||||
| Cash, cash equivalents and bank overdrafts acquired | (38) | ||||
| Cash consideration paid, net of cash acquired | 583 | ||||
Deferred and contingent consideration(1) | 7 | ||||
| Net cash outflow in respect of the purchase of businesses | $590 | ||||
| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Pro forma net sales | $8,788 | $8,458 | $16,354 | $15,767 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Corporate restructuring expenses | $2 | $4 | $4 | $4 | |||||||||||||||||||
| Business restructuring expenses | — | 21 | — | 72 | |||||||||||||||||||
| Restructuring expenses | $2 | $25 | $4 | $76 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions, except per share amounts) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net sales | $8,751 | $8,363 | $16,223 | $15,576 | |||||||||||||||||||
| Operating profit | 893 | 842 | 1,505 | 1,349 | |||||||||||||||||||
| Net income | 666 | 634 | 1,080 | 979 | |||||||||||||||||||
| Earnings per share - diluted | 3.43 | 3.21 | 5.56 | 4.94 | |||||||||||||||||||
| Net cash provided by operating activities | 716 | 1,123 | |||||||||||||||||||||
Supplemental non-GAAP financial measures:(1) | |||||||||||||||||||||||
| Adjusted operating profit | 932 | 906 | 1,579 | 1,503 | |||||||||||||||||||
| Adjusted earnings per share - diluted | 3.39 | 3.22 | 5.67 | 5.30 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net sales | $8,751 | $8,363 | $16,223 | $15,576 | |||||||||||||||||||
| Cost of sales | (6,039) | (5,750) | (11,193) | (10,747) | |||||||||||||||||||
| Gross profit | 2,712 | 2,613 | 5,030 | 4,829 | |||||||||||||||||||
| Selling, general and administrative expenses | (1,718) | (1,650) | (3,325) | (3,215) | |||||||||||||||||||
| Restructuring expenses | (2) | (25) | (4) | (76) | |||||||||||||||||||
| Depreciation and amortization | (99) | (96) | (196) | (189) | |||||||||||||||||||
| Operating profit | 893 | 842 | 1,505 | 1,349 | |||||||||||||||||||
| Interest expense, net | (52) | (49) | (97) | (95) | |||||||||||||||||||
| Other income (expense) | 5 | (3) | (2) | 5 | |||||||||||||||||||
| Income before income taxes | 846 | 790 | 1,406 | 1,259 | |||||||||||||||||||
| Provision for income taxes | (180) | (156) | (326) | (280) | |||||||||||||||||||
| Net income | $666 | $634 | $1,080 | $979 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net sales | $8,343 | $7,947 | $15,489 | $14,851 | |||||||||||||||||||
Adjusted operating profit | 925 | 899 | 1,581 | 1,510 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net sales | $408 | $416 | $734 | $725 | |||||||||||||||||||
Adjusted operating profit | 22 | 23 | 27 | 29 | |||||||||||||||||||

| Three months ended | Six months ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| (In millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net income | $666 | $634 | $1,080 | $979 | |||||||||||||||||||
| Provision for income taxes | 180 | 156 | 326 | 280 | |||||||||||||||||||
| Interest expense, net | 52 | 49 | 97 | 95 | |||||||||||||||||||
| Other (income) expense, net | (5) | 3 | 2 | (5) | |||||||||||||||||||
| Operating profit | 893 | 842 | 1,505 | 1,349 | |||||||||||||||||||
Corporate restructuring expenses(1) | 2 | 4 | 4 | 4 | |||||||||||||||||||
Business restructuring expenses(2) | — | 21 | — | 72 | |||||||||||||||||||
| Amortization of acquired intangibles | 37 | 39 | 70 | 78 | |||||||||||||||||||
| Adjusted operating profit | $932 | $906 | $1,579 | $1,503 | |||||||||||||||||||

| Three months ended | |||||||||||||||||||||||
| June 30, | |||||||||||||||||||||||
| (In millions, except per share amounts) | 2026 | 2025 | |||||||||||||||||||||
per share(1) | per share(1) | ||||||||||||||||||||||
| Net income | $666 | $3.43 | $634 | $3.21 | |||||||||||||||||||
Corporate restructuring expenses(2) | 2 | 0.01 | 4 | 0.02 | |||||||||||||||||||
Business restructuring expenses(3) | — | — | 21 | 0.10 | |||||||||||||||||||
| Amortization of acquired intangibles | 37 | 0.19 | 39 | 0.20 | |||||||||||||||||||
Discrete tax adjustments(4) | (38) | (0.19) | (46) | (0.23) | |||||||||||||||||||
Tax impact on non-GAAP adjustments(5) | (9) | (0.05) | (16) | (0.08) | |||||||||||||||||||
| Adjusted net income | $658 | $3.39 | $636 | $3.22 | |||||||||||||||||||
| Diluted weighted average shares outstanding | 194.0 | 197.5 | |||||||||||||||||||||
| Six months ended | |||||||||||||||||||||||
| June 30, | |||||||||||||||||||||||
| (In millions, except per share amounts) | 2026 | 2025 | |||||||||||||||||||||
per share(1) | per share(1) | ||||||||||||||||||||||
| Net income | $1,080 | $5.56 | $979 | $4.94 | |||||||||||||||||||
Corporate restructuring expenses(2) | 4 | 0.02 | 4 | 0.02 | |||||||||||||||||||
Business restructuring expenses(3) | — | — | 72 | 0.36 | |||||||||||||||||||
| Amortization of acquired intangibles | 70 | 0.36 | 78 | 0.40 | |||||||||||||||||||
Discrete tax adjustments(4) | (34) | (0.18) | (43) | (0.22) | |||||||||||||||||||
Tax impact on non-GAAP adjustments(5) | (18) | (0.09) | (39) | (0.20) | |||||||||||||||||||
| Adjusted net income | $1,102 | $5.67 | $1,051 | $5.30 | |||||||||||||||||||
| Diluted weighted average shares outstanding | 194.4 | 198.2 | |||||||||||||||||||||

| Six months ended | |||||||||||
| June 30, | |||||||||||
| (In millions) | 2026 | 2025 | |||||||||
| Net cash provided by operating activities | $716 | $1,123 | |||||||||
| Six months ended | |||||||||||
| June 30, | |||||||||||
| (In millions) | 2026 | 2025 | |||||||||
| Net cash used in investing activities | ($800) | ($352) | |||||||||

| Six months ended | |||||||||||
| June 30, | |||||||||||
| (In millions) | 2026 | 2025 | |||||||||
| Net cash used in financing activities | ($17) | ($1,125) | |||||||||
| As of | |||||||||||
| (In millions) | June 30, 2026 | December 31, 2025 | |||||||||
| Short-term debt | $448 | $148 | |||||||||
| Long-term debt | 4,456 | 3,978 | |||||||||
| Total debt | $4,904 | $4,126 | |||||||||

| As of | |||||||||||
| (In millions) | June 30, 2026 | December 31, 2025 | |||||||||
| Current assets | $65 | $46 | |||||||||
| Non-current assets | 2 | 2 | |||||||||
| Current liabilities | 198 | 214 | |||||||||
| Non-current liabilities | 1,753 | 1,500 | |||||||||
| Due (to)/from non-guarantor subsidiaries, net | (171) | 370 | |||||||||
| Six months ended | |||||
| June 30, | |||||
| (In millions) | 2026 | ||||
| Net sales | $— | ||||
| Gross profit | — | ||||
| Operating loss | (24) | ||||
| Net loss | (68) | ||||
| Other interest income, net from non-guarantor subsidiaries | 31 | ||||
Other loss, net from non-guarantor subsidiaries(1) | (14) | ||||


| (In millions, except share count and per share amount) | (a) Total Number of Shares Purchased | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Program(1) | (d) Maximum Value of Shares that May Yet Be Purchased Under the Program(1) | ||||||||||||||||||||||
| April 1- April 30, 2026 | 234,808 | $254.69 | 234,808 | $2,000 | ||||||||||||||||||||||
| May 1 - May 31, 2026 | 438,062 | $235.16 | 438,062 | $1,897 | ||||||||||||||||||||||
| June 1 - June 30, 2026 | 145,125 | $227.36 | 145,125 | $1,864 | ||||||||||||||||||||||
| 817,995 | 817,995 | |||||||||||||||||||||||||

Name | Title | Date of Adoption | Number of Shares to be Sold2 | Expiration Date3 | ||||||||||||||||||||||
Bill Brundage | Chief Financial Officer | May 20, 2026 | 11,566 | November 23, 2026 | ||||||||||||||||||||||
Bo Camposano | Senior Vice President — Waterworks | June 10, 2026 | 3,401 | December 10, 2026 | ||||||||||||||||||||||
Ian Graham | Chief Legal Officer & Corporate Secretary | May 27, 2026 | 7,727 | November 30, 2026 | ||||||||||||||||||||||
Kevin Murphy | President & Chief Executive Officer | June 5, 2026 | 26,424 | December 8, 2026 | ||||||||||||||||||||||
Jake Schlicher | Chief Strategy Officer | May 13, 2026 | 7,137 | December 31, 2026 | ||||||||||||||||||||||
Allison Stirrup | Chief Human Resources Officer | June 4, 2026 | 1,808 | December 8, 2026 | ||||||||||||||||||||||
Bill Thees | Chief Operating Officer | May 27, 2026 | 7,947 | November 23, 2026 | ||||||||||||||||||||||

| (a) | Exhibits | ||||
| Exhibit | Description | ||||||||||
| 3.1 | |||||||||||
| 3.2 | |||||||||||
| 22.1 | |||||||||||
| 31.1* | |||||||||||
| 31.2* | |||||||||||
| 32.1** | |||||||||||
| 32.2** | |||||||||||
| 101.INS* | Inline XBRL Instance Document—this instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document | ||||||||||
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document | ||||||||||
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||
| 101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||||||||
| 101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||||||||
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||
| 104* | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||||||||

Ferguson Enterprises Inc. | ||||||||
| /s/ William Brundage | ||||||||
| Name: | William Brundage | |||||||
| Title: | Chief Financial Officer | |||||||
| (Principal Financial Officer and Duly Authorized Officer) | ||||||||

Date: August 10, 2026 | /s/ Kevin Murphy | |||||||
| Name: | Kevin Murphy | |||||||
| Title: | President & Chief Executive Officer | |||||||
Date: August 10, 2026 | /s/ William Brundage | |||||||
| Name: | William Brundage | |||||||
| Title: | Chief Financial Officer | |||||||
| /s/ Kevin Murphy | ||||||||
| Name: | Kevin Murphy | |||||||
| Title: | President & Chief Executive Officer | |||||||
| /s/ William Brundage | ||||||||
| Name: | William Brundage | |||||||
| Title: | Chief Financial Officer | |||||||