NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2026
(unaudited)
Note 1 – Organization and Business
Novavax, Inc. (“Novavax,” and together with its wholly owned subsidiaries, the “Company”) tackles some of the world’s most pressing health challenges with its scientific expertise in vaccines and its proven technology platform, including its Matrix-M® adjuvant and protein-based nanoparticles.
The Company’s corporate growth strategy is designed to deliver value via three key strategic pillars: partnering its technology, capital-efficient R&D innovation, and a lean and efficient operating model supporting its efforts. This includes maximizing the impact of its cutting-edge technology through existing partnerships for commercial marketed products (Nuvaxovid™, R21/Matrix-M™), and by forging new partnerships for its Matrix technology and research and development (R&D) assets.
All references to “NuvaxovidTM” or “COVID-19 Vaccine” refer to the Company’s Nuvaxovid™ COVID-19 vaccine.
Currently, the Company significantly depends on its supply agreement with Serum Institute of India Pvt. Ltd. (“SII”) and its subsidiary, Serum Life Sciences Limited (“SLS” and together with SII, “Serum”), for co-formulation, filling, and finishing of its COVID-19 Vaccine.
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) that the Company considers necessary for a fair presentation of the financial position, operating results, comprehensive income (loss), changes in stockholders’ deficit, and cash flows for the periods presented. Although the Company believes that the disclosures in these unaudited consolidated financial statements are adequate to make the information presented not misleading, certain information and footnote information normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted as permitted under the rules and regulations of the United States Securities and Exchange Commission (“SEC”).
The accompanying unaudited consolidated financial statements include the accounts of Novavax, Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The aggregate foreign currency transaction gains and losses resulting from the conversion of the transaction currency to functional currency were a $1.9 million and $4.7 million gain, and a $6.1 million gain and $1.9 million loss for the three and six months ended June 30, 2026 and 2025, respectively, which are reflected in Other income, net.
The accompanying unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. Results for this or any interim period are not necessarily indicative of results for any future interim period or for the entire year. The Company operates in one business segment.
Liquidity and Going Concern
The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern within one year after the date that the financial statements are issued and contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The accompanying unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainty described below.
As of June 30, 2026, the Company had total cash and cash equivalents, restricted cash, and marketable securities of $723.9 million, comprised of $191.5 million in cash and cash equivalents, $4.6 million in restricted cash, and $527.9 million in marketable securities, and working capital of $440.5 million. During the six months ended June 30, 2026, the Company recognized a net loss of $62.9 million and had net cash flows used in operating activities of $105.2 million.
In accordance with Accounting Standards Codification (“ASC”) Topic 205-40, Presentation of Financial Statements - Going Concern, the Company evaluated its ability to continue as a going concern within one year after the date that the accompanying unaudited consolidated financial statements are issued. Based on the Company’s current cash, cash equivalents, restricted cash, and marketable securities balances and the Company's current cash flow forecast for the one-year going concern look forward period, the Company has concluded that it expects to have sufficient capital available to fund its operations for the one-year period from the date that these financial statements are issued.
Use of Estimates
The preparation of the accompanying unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from those estimates.
Recent Accounting Pronouncements
Not Yet Adopted
In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements (“ASU 2023-06”), to clarify or improve disclosure and presentation requirements of a variety of topics and align the requirements in the FASB ASC with the SEC's regulations. The effective date for each amendment in the ASU is the effective date that the SEC removes the disclosure requirement from its regulations. The Company is currently evaluating ASU 2023-06; however, as the ASU codifies SEC regulations, the Company does not anticipate that its implementation will have a material effect on the Company's consolidated financial statements and disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). The ASU includes enhanced disclosure requirements, which mandate transparency in financial statements by requiring detailed disclosures of specific expenses like inventory purchases, employee compensation, depreciation, and intangible asset amortization. In January 2025, the FASB issued ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) An Amendment of the FASB ASC, Clarifying the Effective Date, which clarifies that public business entities are required to adopt the ASU 2024-03 guidance in annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adopting this pronouncement on the Company’s consolidated financial statements and disclosures.
In September 2025, the FASB issued ASU 2025-06, Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). This standard is intended to improve the operability and application of guidance related to capitalized software development costs and becomes effective January 1, 2028. The Company is assessing the potential impact this ASU may have on the Company’s consolidated financial statements and disclosures upon adoption.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting: Narrow-Scope Improvements (“ASU 2025-11”). The ASU is intended to improve the navigability of the guidance in ASC 270, Interim Reporting, and clarify when it applies. The amendments in ASU 2025-11 clarify interim disclosure requirements and the applicability of Topic 270. The ASU also includes a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The ASU is required to be adopted for interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adoption on the financial disclosures.
Adopted
In September 2025, the FASB issued ASU 2025-07, Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract (“ASU 2025-07”). The guidance in ASU 2025-07 expands the scope exceptions within ASC Topic 815, Derivatives and Hedging, to include certain non exchange-traded contracts with underlyings that are based on operations or activities specific to one of the parties to the contract, including research and development funding arrangements. The standard is effective for annual fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2026, with early adoption permitted. Entities should apply the amendments either prospectively for contracts entered into on or after the date of adoption or on a modified retrospective basis through a cumulative-effect adjustment to the opening balance of retained earnings for contracts that exist as
of the beginning of the annual reporting period of adoption. The Company adopted ASU 2025-07 prospectively during the interim period ended March 31, 2026. The adoption did not have a significant impact on the Company’s consolidated financial statements and disclosures.
Note 3 – Marketable Securities
Marketable securities classified as available-for-sale comprised of (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2026 | | December 31, 2025 |
| | | | | | | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| Treasury securities | | | | | | | | $ | 218,410 | | | $ | — | | | $ | (673) | | | $ | 217,737 | | | $ | 219,694 | | | $ | 605 | | | $ | — | | $ | 220,299 | |
| Corporate debt securities | | | | | | | | 268,075 | | | — | | | (441) | | | 267,634 | | | 260,023 | | | 131 | | | — | | 260,154 | |
| Agency securities | | | | | | | | 42,727 | | | — | | | (216) | | | 42,511 | | | 13,999 | | | — | | | (2) | | | 13,997 | |
| Total marketable securities | | | | | | | | $ | 529,212 | | | $ | — | | | $ | (1,330) | | | $ | 527,882 | | | $ | 493,716 | | | $ | 736 | | | $ | (2) | | | $ | 494,450 | |
As of June 30, 2026, marketable securities were comprised of $217.7 million of treasury securities, of which $77.1 million mature in 2026, $91.2 million mature in 2027, and $49.4 million mature in 2028; $267.6 million of corporate debt securities, of which $145.6 million mature in 2026 and $122.1 million mature in 2027; and $42.5 million of agency securities, of which $32.5 million mature in 2026 and $10.0 million that mature in 2027. As of December 31, 2025, marketable securities were comprised of $220.3 million of treasury securities, of which $162.4 million mature in 2026 and $57.9 million mature in 2027; $260.2 million of corporate debt securities, of which $250.9 million mature in 2026 and $9.3 million mature in 2027; and $14.0 million in agency securities that mature in 2027. Marketable securities are classified as Current assets in the Company’s Consolidated balance sheet as of June 30, 2026 and December 31, 2025.
During the three and six months ended June 30, 2026, the Company recognized interest income of $6.9 million and $14.0 million, respectively, from its marketable securities. During the three and six months ended June 30, 2025, the Company recognized interest income of $7.0 million and $15.1 million, respectively, from its marketable securities. This income is included within Other income, net on the consolidated statements of operations. Based on the Company’s policy under the expected credit loss model, including an assessment of the investment portfolio as of June 30, 2026 and December 31, 2025, the Company concluded that any unrealized losses for its marketable securities were not attributable to credit and therefore an allowance for credit losses has not been recorded. As of June 30, 2026, the Company does not have the intent to sell its marketable securities with an unrealized loss position, and it is more likely than not that the Company will not be required to sell these investments before their anticipated recovery of amortized cost bases, which may be at maturity. As of June 30, 2026 and December 31, 2025, the Company held no securities that were in an unrealized loss position for more than 12 months.
Note 4– Fair Value Measurements
The following table represents the Company’s fair value hierarchy for its financial assets and liabilities (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value at June 30, 2026 | | Fair Value at December 31, 2025 |
| Assets | Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
Money market funds(1) | $ | 94,774 | | | $ | — | | | $ | — | | | $ | 128,152 | | | $ | — | | | $ | — | |
Government-backed securities(1) | — | | | 75,000 | | | — | | | — | | | 90,000 | | | — | |
Treasury securities | — | | | 217,737 | | | — | | | — | | | 220,299 | | | — | |
Corporate debt securities(2) | — | | | 277,151 | | | — | | | — | | | 260,154 | | | — | |
| Agency securities | — | | | 42,511 | | | $ | — | | | — | | 13,997 | | | — |
Total cash equivalents and marketable securities | $ | 94,774 | | | $ | 612,399 | | | $ | — | | | $ | 128,152 | | | $ | 584,450 | | | $ | — | |
| Liabilities | | | | | | | | | | | |
5.00% Convertible notes due 2027(3) | $ | — | | | $ | 31,139 | | | $ | — | | | $ | — | | | $ | 28,313 | | | $ | — | |
4.625% Convertible notes due 2031(3) | — | | | 277,040 | | | — | | | — | | | 221,967 | | | — | |
| Total convertible notes payable | $ | — | | | $ | 308,179 | | | $ | — | | | $ | — | | | $ | 250,280 | | | $ | — | |
(1)Classified as cash and cash equivalents as of June 30, 2026 and December 31, 2025, respectively, on the consolidated balance sheets.
(2)Includes $9.5 million classified as Cash and cash equivalents as of June 30, 2026, on the consolidated balance sheets.
(3)Classified as Long-term debt as of June 30, 2026 and December 31, 2025, respectively, on the consolidated balance sheets.
Fixed-income investments categorized as Level 2 are valued at the custodian bank by a third-party pricing vendor’s valuation models that use verifiable observable market data, such as interest rates and yield curves observable at commonly quoted intervals and credit spreads, bids provided by brokers or dealers, or quoted prices of securities with similar characteristics. Pricing of the Company’s convertible notes has been estimated using observable inputs, including the price of the Company’s common stock, implied volatility, interest rates, and credit spreads.
During the six months ended June 30, 2026 and 2025, the Company did not have any transfers between levels.
During the six months ended June 30, 2026, the Company entered into a Credit, Security, and Guaranty Agreement (the “Credit Agreement”) with MidCap Financial Trust, which provides for a senior secured term loan facility of up to $330.0 million, of which $50.0 million was funded at closing (see Note 11). Since the term loan was issued at market terms and bears interest at a variable rate based on the one-month Secured Overnight Financing Rate plus 5.00%, its funded amount of $50.0 million approximates its fair value as of June 30, 2026.
The amount in the Company’s consolidated balance sheets for accounts payable and accrued expenses approximates its fair value due to its short-term nature.
Note 5 – Revenue
The Company's accounts receivable included $14.7 million and $95.6 million related to amounts that were billed to customers and $4.1 million and $10.8 million related to amounts which had not yet been billed to customers as of June 30, 2026 and December 31, 2025, respectively. There was no allowance for credit losses recorded during the six months ended June 30,
2026 or 2025. To estimate the allowance for credit losses, the Company evaluates the credit risk related to its customers based on historical loss experience, economic conditions, the aging of receivables, and customer-specific risks.
During the six months ended June 30, 2026 and 2025, changes in the Company’s deferred revenue balance were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance, Beginning of Period | | Additions | | Deductions | | Balance, End of Period |
Deferred revenue(1): | | | | | | | |
| Six Months Ended June 30, 2026 | 498,996 | | | 30,518 | | | (86,182) | | | 443,332 | |
| Six Months Ended June 30, 2025 | 1,121,886 | | | — | | | (608,860) | | | 513,026 | |
(1) Deductions from Deferred revenue generally relate to the recognition of revenue once performance obligations on a contract with a customer are met. During the six months ended June 30, 2026, deductions include $66.1 million related to revenue recognized for R&D transition services that support further regulatory approval and development of the COVID-19 Vaccine (“Sanofi Transition Services”) and supply sales with Sanofi; $10.3 million of Licensing, royalties, and other revenue from other partners; and $9.8 million of Nuvaxovid™ sales. During the six months ended June 30, 2025, deductions include $555.7 million related to the Canada Advanced Purchase Agreement (“APA”) termination.
As of June 30, 2026, the aggregate amount of the transaction price allocated to performance obligations that were unsatisfied (or partially unsatisfied), excluding amounts related to sales-based royalties and constrained variable consideration, was $0.6 billion, of which $0.4 billion is included in Deferred revenue. Failure to meet regulatory milestones, obtain timely supportive recommendations from governmental advisory committees, or achieve product volume or delivery timing obligations may require the Company to refund portions of upfront and other payments or result in reduced future payments, which could adversely impact the Company’s ability to realize revenue from its unsatisfied performance obligations. The timing and the Company’s ability to fulfill performance obligations related to APAs will depend on the timing of product manufacturing, receipt of marketing authorizations for its updated COVID-19 Vaccine, delivery of doses based on customer demand, and the ability of the customer to request the Company’s updated vaccine under certain of the Company’s APAs. In the first quarter of 2025, the Company received written notice of a $23.0 million claim related to certain performance obligations under an APA agreement with a customer. The Company believes it has fulfilled the requirements related to this matter and is evaluating the merits of the claim. The timing to fulfill performance obligations related to the Sanofi Collaboration and License Agreement (“Sanofi CLA”) will depend on the timing of Sanofi Transition Services and services related to the technology transfer of the existing manufacturing process for the COVID-19 Vaccine Products and Matrix-M® adjuvant (the “Sanofi Technology Transfer”) and delivery of doses and other materials based on Sanofi demand.
Under an APA with Gavi, the Vaccine Alliance (“Gavi”), entered into in May 2021 (the “Gavi APA”), and a Termination and Settlement Agreement with Gavi, entered into in February 2024, (the “Gavi Settlement Agreement”) terminating the Gavi APA, the Company is responsible for deferred payments, in equal annual amounts of $80 million payable each calendar year through a deferred payment term ending December 31, 2028. The deferred payments are due in variable quarterly installments and total $400 million during the deferred payment term. Such deferred payments may be reduced through Gavi’s use of an annual vaccine credit equivalent to the unpaid balance of such deferred payments each year, which may be applied to qualifying sales of any of the Company’s vaccines for supply to certain low-income and lower-middle income countries. The Company has the right to price the vaccines offered to such low-income and lower-middle income countries in its discretion, and, when utilized by Gavi, the Company will credit the actual price per vaccine paid against the applicable credit. The Company intends to price vaccines offered via the tender process, consistent with its shared goal with Gavi to provide equitable access to those countries. Also, pursuant to the Gavi Settlement Agreement, the Company granted Gavi an additional credit of up to $225 million that may be applied against qualifying sales of any of the Company’s vaccines for supply to such low-income and lower-middle income countries that exceed the $80 million deferred payment amount in any calendar year during the deferred payment term. In total, the Gavi settlement agreement is comprised of $700 million of potential consideration, consisting of the $75 million initial settlement payment, deferred payments of up to $400 million that may be reduced through annual vaccine credits, and the additional credit of up to $225 million that may be applied for certain qualifying sales.
As of June 30, 2026, the remaining amounts included on the Company’s consolidated balance sheet were $225.0 million in non-current Deferred revenue for the additional credit that may be applied against future qualifying sales, $80.0 million in Other current liabilities, and $145.0 million in Other non-current liabilities. In addition, the Company and Gavi entered into a security agreement pursuant to which Novavax granted Gavi a security interest in accounts receivable from SII
under the SII R21 Agreement (see Note 6), which will continue for the deferred payment term of the Gavi Settlement Agreement.
Product Sales
During the three and six months ended June 30, 2026 and 2025, the categories of Product sales were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
Product sales | | | | | | | |
Nuvaxovid™ sales(1) | $ | — | | | $ | (2,093) | | | $ | 9,558 | | | $ | 605,931 | |
Supply sales(2) | 18,854 | | | 12,817 | | | 51,496 | | | 26,471 | |
Total Product sales | $ | 18,854 | | | $ | 10,724 | | | $ | 61,054 | | | $ | 632,402 | |
(1)NuvaxovidTM sales are sales of the Company’s COVID-19 Vaccine associated with APAs with governments and commercial markets, where the Company is the commercial lead for sales and distribution, made through pharmaceutical wholesale distributors.
(2)Supply sales include commercial sales of COVID-19 Vaccine, adjuvant sales, and other material sales to the Company’s partners.
The Company has an APA with the Commonwealth of Australia (“Australia”) for the purchase of doses of COVID-19 Vaccine (the “Australia APA”). In December 2024, the Company entered into an amendment to the Australia APA pursuant to which, among other things, the Company acknowledged the cancellation by Australia of the delivery of certain doses of the Company’s COVID-19 Vaccine scheduled for delivery between the fourth quarter of 2023 and the fourth quarter of 2025 and the Company agreed to credit approximately $31 million of the advanced payment paid by Australia to the Company against outstanding invoices and invoices for the future delivery of approximately three million doses of COVID-19 Vaccine without requiring additional cash payments. In addition, the amendment provides for certain remedies for Australia, including return of unused credit, cancellation of doses, or termination of the Australia APA, in the event the Company is unable to gain regulatory approval of a variant COVID-19 Vaccine or supply doses per the terms of the agreement. In the event that the Company does not, on or before the relevant contractual deadlines, receive regulatory approval for, and deliver, the seasonally updated COVID-19 Vaccine, up to $92.5 million of deferred revenue may become refundable. As of June 30, 2026, $48.4 million was classified as current Deferred revenue and $85.4 million was classified as non-current Deferred revenue with respect to the Australia APA on the consolidated balance sheet, which will be recognized in product revenue as doses are delivered to Australia. Under the terms of the Australia APA, regulatory approval, which the Company believes can be achieved through multiple regulatory pathways, is required on or before certain deadlines. The Company believes such requirements can be satisfied by either (i) TGA approval of Nuvaxovid, or (ii) by TGA approval of a special access importation into the Australian market. The Company has been pursuing a special access importation approval from the TGA to help ensure our supply is available for Australia. The Company is awaiting a final decision on the outcome of its application for special importation. In light of these developments, if the Company is unable to receive regulatory approval by either means, the Company may seek alternatives to continued performance under the agreement.
Licensing, Royalties, and Other
Licensing, royalties, and other includes licensing payments, transition services revenue, and technology transfer revenue from the Sanofi CLA; royalty and milestone payments; and sales-based royalties.
Licensing, royalties, and other by license partner for the three and six months ended June 30, 2026 and 2025 were as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
Licensing, royalties, and other | | | | | | | |
| Sanofi | $ | 35,768 | | | $ | 199,412 | | | $ | 84,666 | | | $ | 239,733 | |
| Pfizer | — | | | — | | | 30,000 | | | — | |
| Takeda | 215 | | | 27,212 | | | 950 | | | 27,212 | |
| Serum | 1,823 | | | 1,892 | | | 9,189 | | | 6,548 | |
Other partners(1) | 38 | | | — | | | 10,353 | | | — | |
| Total licensing, royalties, and other revenue | $ | 37,844 | | | $ | 228,516 | | | $ | 135,158 | | | $ | 273,493 | |
(1)Other partners revenue includes royalties and license fees associated with agreements with other partners such as SK bioscience, Co., Ltd.
Sanofi licensing, royalties, and other revenue were comprised of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
Sanofi licensing, royalties, and other revenue | | | | | | | |
| Licensing: | | | | | | | |
| Milestones | $ | — | | | $ | 175,000 | | | $ | — | | | 175,000 | |
| Royalties | 676 | | | — | | | 4,195 | | | — | |
Transition services and technology transfer: | | | | | | | |
Upfront fee amortization(1) | 8,728 | | | 12,268 | | | 20,834 | | | 32,180 | |
Milestones amortization(1) | 3,762 | | | 5,665 | | | 9,313 | | | 14,808 | |
Cost reimbursements | 22,602 | | | 6,479 | | | 50,324 | | | 17,745 | |
Total Sanofi licensing, royalties, and other revenue | $ | 35,768 | | | $ | 199,412 | | | $ | 84,666 | | | $ | 239,733 | |
(1)Upfront fee amortization and Milestones amortization represent revenue recognized during the period related to a portion of the $500 million upfront payment and the $50 million milestone for database lock of an existing Phase 2/3 clinical trial in 2024 that were deferred upon achievement and are recognized in revenue over time.
Takeda licensing, royalties, and other revenue were comprised of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| Takeda licensing, royalties, and other revenue | | | | | | | |
| Licensing: | | | | | | | |
Upfront fee(1) | $ | — | | | $ | 18,500 | | | $ | — | | | $ | 18,500 | |
| Milestones | — | | | 3,434 | | | — | | | 3,434 | |
| Royalties | (50) | | | 5,000 | | | 611 | | | 5,000 | |
| Support services | 265 | | | 278 | | | 339 | | | 278 | |
Tota Total Takeda licensing, royalties, and other revenue | $ | 215 | | | $ | 27,212 | | | $ | 950 | | | $ | 27,212 | |
(1)Upfront fee includes $14.5 million of nonrefundable upfront payments associated with the Amended Takeda CLA as defined below and $4.0 million of previously unrecognized consideration from the Original Takeda CLA.
Note 6 – Collaboration, License, and Supply Agreements
As of June 30, 2026, the Company’s material collaborations, license, and supply agreements were as follows:
Sanofi
In May 2024, Novavax entered into the Sanofi CLA, to co-commercialize the Company’s COVID-19 Vaccine, including future updated versions that address seasonal COVID-19 variants. Under the terms of the agreement, the Company continued to commercialize its COVID-19 Vaccine through the end of the 2024-2025 vaccination season. Beginning in 2025 and continuing during the term of the Sanofi CLA, the Company and Sanofi have commercialized the COVID-19 Vaccine worldwide in accordance with a commercialization plan agreed by the parties, under which Novavax continues to supply certain of its existing APA customers and strategic partners, including Takeda and SII. Upon completion of the existing APAs, the Company and Sanofi will jointly agree on commercialization activities of each party in each jurisdiction. Sanofi has the right to develop novel influenza-COVID-19 combination vaccines utilizing the Company’s COVID-19 Vaccine and Sanofi’s seasonal influenza vaccine, combination products containing the Company’s COVID-19 Vaccine and one or more non-influenza vaccines, and multiple new vaccines utilizing the Company’s Matrix-M® adjuvant. The Company is also responsible for performing services related to Sanofi Technology Transfer. Until the successful completion of such transfer, the Company will supply Sanofi with both COVID-19 Vaccine products and Matrix-M® adjuvant intermediary components for Sanofi’s use and is eligible for reimbursement of such costs from Sanofi. In addition, the Company is responsible for Sanofi Transition Services and, in certain cases, is eligible for reimbursement of such costs from Sanofi.
Pursuant to the Sanofi CLA, the Company is eligible to receive development, technology transfer, launch, and sales milestone payments for COVID-19 Vaccine products, COVID-19-Influenza Products (“CIC Products”), and Adjuvant products. The Company is also eligible to receive royalty payments on Sanofi’s sales of such licensed products.
The Company is eligible to receive milestone payments totaling up to $350 million in the aggregate with respect to the COVID-19 Vaccine products, of which $75 million due upon completion of the technology transfer of the Company’s manufacturing process for the COVID-19 Vaccine products to Sanofi remains outstanding, and royalty payments in the high teens to low twenties percent on Sanofi’s sales of such licensed products. During the three and six month period ended June 30, 2026, the Company recognized $0.7 million and $4.2 million of royalties on Sanofi sales of COVID-19 Vaccine products, respectively.
The Company is eligible to receive milestone payments totaling up to $350 million in the aggregate with respect to the CIC Products and this total amount is outstanding. The Company is eligible to receive a $125 million milestone payment upon initiation of a Sanofi CIC Product Phase 3 trial and a $225 million CIC Product-related launch milestone. The Company is eligible to receive royalty payments in the high teens to low twenties percent on Sanofi’s sales of such licensed products.
The Company is also eligible to receive development, launch, and sales milestone payments of up to $200 million for each of the first four Adjuvant Products and $210 million for each Adjuvant Product thereafter, and mid-single digit sales royalties for 20 years on Sanofi’s sales of all such licensed products. In addition, a portion of the technology transfer costs and R&D costs incurred by the Company will be reimbursed by Sanofi in accordance with agreed upon plans and budgets.
The Sanofi Transition Services and Sanofi Technology Transfer are recognized in revenue over time using an input method to measure progress by utilizing costs incurred to-date relative to total expected costs. Revenue recognized related to Sanofi Transition Services and Sanofi Technology Transfer for the three and six month period ended June 30, 2026 was $35.1 million and $80.5 million, respectively. Revenue recognized related to Sanofi Transition Services and Sanofi Technology Transfer for the three and six month period ended June 30, 2025 was $24.4 million and $64.7 million, respectively. The Company’s consolidated balance sheet as of June 30, 2026 includes an unbilled revenue balance of $0.9 million related to Sanofi Transition Services and Sanofi Technology Transfer. The Company recognized a cumulative catch-up adjustment related to changes in estimates, which resulted in an increase to revenue of $10.8 million and $15.4 million for the three and six month periods ended June 30, 2026, respectively. These changes in estimates resulted from changes in total expected costs and changes to estimates of variable consideration from expected cost reimbursements.
The Company recognized an asset for $35.0 million of direct costs incurred to obtain the Sanofi CLA. These costs are amortized to expense over the expected period of the benefit in a manner that is consistent with the transfer of the related goods and services in the Sanofi CLA. The Company recognized $0.9 million and $1.8 million of amortization expense related to the asset in Selling, general, and administrative expense for the three and six months ended June 30, 2026 and June 30, 2025, respectively. As of June 30, 2026, $0.5 million of these costs remain to be amortized.
Pfizer
In January 2026, the Company entered into a License and Option Agreement with Pfizer Inc. (“Pfizer”) (“Pfizer License Agreement”) for use of the Company’s Matrix-M® adjuvant. Under the terms of the agreement, Pfizer obtained a non-exclusive license for Matrix-M® adjuvant for use with Pfizer's products in up to two disease areas (the “Fields”). The agreement provides for an upfront payment of $30 million. The Company is eligible to receive up to an additional $500 million in milestone payments under the Pfizer License Agreement comprised of: (i) up to $70 million in development milestones for each of the Fields; and (ii) up to $180 million in sales milestones for each of the Fields. In addition to the potential milestone payments, the Company is eligible to receive tiered high mid-single digit percentage royalties on quarterly net sales on a product-by-product country-by-country basis. The term of such royalties would extend from the first commercial sale of such product until the later of (i) twenty years or (ii) the product is no longer covered by a valid patent right.
The Company has determined that the Pfizer License Agreement represents a contract under ASC 606 - Revenue from Contracts with Customers (“ASC 606”) with a single performance obligation: the delivery of a license for Matrix-M® adjuvant for use with Pfizer's products in up to two disease areas. This performance obligation is considered functional intellectual property and distinct from other promises under the contract as Pfizer can benefit from the license on its own or together with other readily available resources. In addition, the Company will recognize revenue on optional purchases of Matrix-M® adjuvant upon delivery to Pfizer.
The Company determined the initial transaction price at inception of the Pfizer License Agreement to be the $30 million upfront payment, which was recognized upon the delivery of the license in the first quarter of 2026. The Company excluded the development milestones from the transaction price as they were determined to be inherently uncertain of achievement and are highly susceptible to factors outside of the Company’s control. Sales-based royalties and sales-based milestones will be recognized in revenue in the period that sales are made or sales milestones are achieved pursuant to the sales-based royalty exception under ASC 606. The Company will re-evaluate the transaction price in each reporting period as uncertain events are resolved or other changes in circumstances occur.
Takeda
In April 2025, the Company entered into a collaboration and exclusive license agreement, as amended (“Amended Takeda CLA”), with Takeda Pharmaceutical Company Limited (“Takeda”) which amended and superseded its collaboration and exclusive license agreement with Takeda, dated February 24, 2021 (“Original Takeda CLA”). The Original Takeda CLA, which granted Takeda an exclusive license to develop, manufacture, and commercialize the COVID-19 Vaccine in Japan, has been amended so that Takeda may develop and commercialize a strain for the COVID-19 Vaccine that is different from the strain that the Company selects for the year, provided such Takeda selected strain must be procured from the Company. Under the Amended Takeda CLA, Takeda will continue to purchase the Company’s Matrix-M® adjuvant to manufacture doses of finished COVID-19 Vaccine with updated adjuvant forecast and other supply terms. The Company will also perform annual support services for Takeda’s regulatory and commercialization activities (“Takeda Support Services”).
In connection with the Amended Takeda CLA, on April 29, 2025, the Company entered into a release agreement with Takeda under which the Company released Takeda and Takeda released the Company from all claims that were asserted or could have been asserted by either party against the other party that related to the Original Takeda CLA and the activities thereunder.
On an annual basis, the Company will receive $2.0 million to compensate it for services provided by the Company under the Amended Takeda CLA. If Takeda receives marketing approval of the COVID-19 Vaccine in that year or such approval is not necessary for such year, the Company will receive an additional $8.0 million annual milestone payment, of which $5.0 million is creditable against royalties owed by Takeda in its fiscal year 2025 or thereafter. The Company is eligible to receive a tiered royalty as a percentage of Takeda’s, its affiliates’, and sublicensees’ total net sales in the mid to high-teen percentages (subject to certain capped royalty reductions), commencing on April 1, 2024 and will continue until the later of (a) twenty years after April 29, 2025, (b) all the Company’s know-how licensed under the Amended Takeda CLA has become publicly available through no fault of Takeda, and (c) the expiration of the last valid claim in the intellectual property rights licensed by the Company to Takeda under the Amended Takeda CLA covering COVID-19 Vaccine in Japan. The transaction price excludes annual milestone payments and annual support payments that are not due in the event that the Amended Takeda CLA is terminated by Takeda after the 18-month notice period. Sales-based royalties and annual milestones relate to the license delivered to Takeda for which the Company will recognize revenue in the period that sales are made or annual milestones are achieved pursuant to the sales-based royalty exception under ASC 606. The Company will re-evaluate the transaction price in each reporting period as uncertain events are resolved or other changes in circumstances occur.
Serum
The Company previously granted SII exclusive and non-exclusive licenses for the development, co-formulation, filling and finishing, registration, and commercialization of its COVID-19 Vaccine and its CIC vaccine candidate. SII agreed to purchase the Company's Matrix-M® adjuvant and the Company granted SII a non-exclusive license to manufacture the antigen drug substance component of the Company’s COVID-19 Vaccine in SII’s licensed territory solely for use in the manufacture of COVID-19 Vaccine. The Company and SII equally split the revenue from SII’s sale of COVID-19 Vaccine in its licensed territory, net of agreed costs. In May 2024, the Company and SLS entered into a supply agreement (the “SLS Supply Agreement”) under which SLS agreed to supply the Company with antigen drug substance and finished COVID-19 Vaccine doses. The SLS Supply Agreement includes the general terms and conditions of supply orders between the Company and SLS. The Company and SLS execute firm purchase orders, which include specific quantities to be delivered under the SLS Supply Agreement. The Company agreed to supply SLS with all Matrix-M® adjuvant needed to manufacture finished COVID-19 Vaccine doses. In August 2022, the Company and SII entered into an influenza license agreement under which the Company granted SII licenses to develop, manufacture, and commercialize certain vaccine products including influenza vaccine products and influenza and CIC and is obligated for the purchase up to approximately $34 million of certain raw materials under related agreements with SII. In June 2025, the Company announced results of the initial cohort of its clinical study for its influenza and CIC vaccine candidates with the intent of partnering these programs. In March 2020, the Company entered into an agreement with SII that granted SII a non-exclusive license for the use of Matrix-M® adjuvant supplied by the Company to develop, manufacture, and commercialize R21/Matrix-M™ (“SII R21 Agreement”), a malaria vaccine created by the Jenner Institute, University of Oxford (“R21/Matrix-M™”). In December 2023, R21/Matrix-M™ received prequalification by the World Health Organization (“WHO”). Under the SII R21 Agreement, SII purchases the Company's Matrix-M® adjuvant for use in development activities at cost and for commercial purposes at a tiered commercial supply price and pays a royalty in the single-to low- double-digit range based on vaccine sales for a period of 15 years after the first commercial sale of the vaccine in each country.
Note 7 – Earnings per Share
Basic and diluted net income (loss) per share were calculated as follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| Numerator: | | | | | | | |
| Net income (loss), basic | $ | (53,387) | | | $ | 106,508 | | | $ | (62,878) | | | $ | 625,154 | |
| Interest on convertible notes | — | | | 2,634 | | | — | | | 5,268 | |
| Net income (loss), dilutive | (53,387) | | | 109,142 | | | (62,878) | | | 630,422 | |
| Denominator: | | | | | | | |
| Weighted average number of common shares outstanding, basic | 164,574 | | | 162,019 | | | 163,929 | | | 161,536 | |
| Effect of dilutive securities | — | | | 15,196 | | | — | | | 15,874 | |
| Weighted average number of common shares outstanding, dilutive | 164,574 | | | 177,215 | | | 163,929 | | | 177,410 | |
| Net income (loss) per share: | | | | | | | |
| Basic | $ | (0.32) | | | $ | 0.66 | | | $ | (0.38) | | | $ | 3.87 | |
| Diluted | $ | (0.32) | | | $ | 0.62 | | | $ | (0.38) | | | $ | 3.55 | |
| | | | | | | |
| Anti-dilutive securities excluded from calculations of diluted net income per share | 29,698 | | | 8,065 | | | 29,281 | | | 7,210 | |
Note 8 – Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheets that sum to the total of such amounts shown in the consolidated statements of cash flows (in thousands):
| | | | | | | | | | | |
| June 30, 2026 | | December 31, 2025 |
| Cash and cash equivalents | $ | 191,458 | | | $ | 240,634 | |
| Restricted cash, current | — | | | 10,876 | |
Restricted cash, non-current(1) | 4,582 | | | 4,542 | |
| Cash, cash equivalents, and restricted cash | $ | 196,040 | | | $ | 256,052 | |
(1)Classified as Other non-current assets as of June 30, 2026 and December 31, 2025.
Note 9 – Inventory
Inventory consisted of the following (in thousands):
| | | | | | | | | | | |
| June 30, 2026 | | December 31, 2025 |
| Raw materials | $ | 2,602 | | | $ | 2,612 | |
| Semi-finished goods | 7,404 | | | 7,591 | |
| Finished goods | — | | | 1,342 | |
| Total inventory | $ | 10,006 | | | $ | 11,545 | |
Inventory write-downs as a result of excess, obsolescence, expiry, or other reasons, and losses on firm purchase commitments, offset by recoveries of such commitments, are recorded as a component of cost of sales in the Company’s consolidated statements of operations. During the three and six months ended June 30, 2026, the Company recorded inventory write-downs of $1.6 million. During the three months ended June 30, 2026, the Company recognized no losses on firm purchase commitments. During the six months ended June 30, 2026, the Company recognized $4.2 million of losses on firm purchase commitments. During the three and six months ended June 30, 2025, the Company recorded $1.1 million and $1.4 million, respectively, of inventory write-downs and recognized no losses on firm purchase commitments.
Note 10 – Goodwill
The Company has one reporting unit, which had a negative carrying value as of June 30, 2026 and December 31, 2025. No goodwill impairment was identified for the period ended June 30, 2026. The change in the carrying amounts of goodwill for the six months ended June 30, 2026 was as follows (in thousands):
| | | | | |
| Amount |
| Balance at December 31, 2025 | $ | 113,462 | |
| Currency translation adjustments | (920) | |
| Balance at June 30, 2026 | $ | 112,542 | |
Note 11 – Long-Term Debt
Total Long-term debt consisted of the following (in thousands):
| | | | | | | | | | | |
| June 30, 2026 | | December 31, 2025 |
5.00% Convertible Senior Notes due 2027 | $ | 26,485 | | | $ | 26,485 | |
4.625% Convertible Senior Notes due 2031 | 225,000 | | | 225,000 | |
Credit Agreement due 2031 | 50,000 | | | — | |
| Unamortized debt issuance costs | (10,069) | | | (7,272) | |
Accrued Credit Agreement exit fee | 74 | | | — | |
| Total long-term debt | $ | 291,490 | | | $ | 244,213 | |
As of June 30, 2026 and December 31, 2025, the effective interest rate on the Convertible Senior Notes due 2027 and the Convertible Senior Notes due 2031 were 6.2% and 5.3%, respectively. As of June 30, 2026, the effective interest rate on the Credit Agreement was 11.0%.
The interest expense incurred in connection with Long-term debt consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| Coupon interest on Convertible Senior Notes | $ | 2,933 | | | $ | 2,192 | | | $ | 5,866 | | | $ | 4,384 | |
Interest on Credit Agreement | 1,093 | | | — | | | 1,515 | | | — | |
| Amortization of debt issuance costs for Convertible Senior Notes | 322 | | | 442 | | | 643 | | | 884 | |
Amortization and accretion of debt issuance and exit costs for Credit Agreement | 199 | | | — | | | 265 | | | — | |
| Total interest expense on long-term debt | $ | 4,547 | | | $ | 2,634 | | | $ | 8,289 | | | $ | 5,268 | |
Credit Agreement
In February 2026, the Company entered into the Credit Agreement with MidCap Financial Trust, as administrative agent (“Agent”), and the lenders from time to time party thereto (the “Lenders”). The Credit Agreement provides for a senior secured term loan facility of up to $330.0 million, consisting of (i) a $130.0 million Term Loan Tranche 1, $50.0 million of which was funded at closing with the remainder available to be drawn, subject to customary conditions, through February 29, 2028; (ii) a $50.0 million Term Loan Tranche 2, available through June 30, 2028, subject to satisfaction of specified royalty revenue-based conditions; (iii) a $50.0 million Term Loan Tranche 3, available beginning January 1, 2027 through June 30, 2029, subject to satisfaction of specified royalty revenue-based conditions; and (iv) a $100.0 million Term Loan Tranche 4, the availability of which is subject to activation and funding approvals in the sole discretion of the Agent and participating Lenders through June 30, 2029.
Borrowings under the Credit Agreement bear interest, payable monthly in arrears, at a rate per annum equal to the one-month Secured Overnight Financing Rate (“Term SOFR”) plus 5.00%, subject to a Term SOFR floor of 2.00%. As of June 30, 2026, the Credit Agreement interest rate was 8.6%. The term loans mature on March 1, 2031, at which time all outstanding principal and accrued interest are due and payable in full. The Credit Agreement permits voluntary prepayments at any time subject to a prepayment premium equal to 3.00% of the principal prepaid during the first year after closing, 2.00% during the second year, and 1.00% thereafter. The Credit Agreement also requires mandatory prepayments from certain casualty and asset disposition proceeds, in each case subject to customary thresholds and reinvestment provisions. Any repayment of the term loan is subject to a 2.75% exit fee payable on the maturity date or earlier date through voluntary or mandatory prepayment, which is being accrued for over the term of the Credit Agreement.
The Company’s obligations under the Credit Agreement are secured by a first-priority lien on substantially all of the Company’s assets, subject to certain customary exceptions and limitations, and is guaranteed by Novavax NL B.V., a wholly owned subsidiary of the Company organized under the laws of the Netherlands (“Novavax Netherlands”), on a post-closing basis, which guarantee is secured by a first-priority lien on the equity interests of Novavax AB, a wholly owned subsidiary of Novavax Netherlands organized under the laws of Sweden. The Credit Agreement contains customary affirmative and negative covenants, including covenants that, among other things, limit the Company’s ability and the ability of its subsidiaries to incur additional indebtedness or liens, make certain investments or acquisitions, make certain restricted payments, enter into affiliate transactions, and dispose of assets, in each case subject to customary exceptions and limitations. The Credit Agreement also includes a financial covenant requiring the Company and its subsidiaries to maintain unrestricted cash of at least $100.0 million at all times. In addition, if the Company borrows any term loans under Term Loan Tranche 2, Term Loan Tranche 3, or Term Loan Tranche 4, then, commencing on the fiscal quarter in which the Company’s unrestricted cash falls below $225.0 million (if any), the Company will be required to maintain minimum trailing twelve month royalty revenue for each fiscal quarter as detailed in the Credit Agreement filed herein. As of June 30, 2026, the Company was in compliance with all covenants under the Credit Agreement.
The initial Agent, Lenders, and other issuance costs related to Credit Agreement and the funded amount at closing were recorded as a reduction to the term loan on the consolidated balance sheet. The $3.6 million of debt issuance costs incurred is being amortized and recognized as additional interest expense over the five-year contractual term of the Credit Agreement using an effective interest rate of 11.0%.
Note 12 – Stockholders’ Deficit
In August 2023, the Company entered into an At Market Issuance Sales Agreement (the “August 2023 Sales Agreement”), which allowed it to issue and sell up to $500 million in gross proceeds of shares of its common stock pursuant to a registration statement on Form S-3 (the “Shelf Registration Statement”), and terminated its then-existing At Market Issuance Sales agreement entered in June 2021. The Shelf Registration Statement expired in February 2026, terminating the August 2023 Sales Agreement. No sales were recorded under the August 2023 Sales Agreement during the six months ended June 30, 2026, prior to its expiration. No sales were recorded under the August 2023 Sales Agreement during the three and six months ended June 30, 2025.
Note 13 – Stock-Based Compensation
Equity Plans
In January 2023, the Company established the 2023 Inducement Plan (the “2023 Inducement Plan”), which provides for the grant of share-based awards to individuals who were not previously employees, or following a bona fide period of non-employment, as an inducement material to such individuals entering into employment with the Company. The Company reserved 1.0 million shares of common stock for grants under the 2023 Inducement Plan. As of June 30, 2026, there were 0.2 million shares available for issuance under the 2023 Inducement Plan.
The Amended and Restated 2015 Stock Incentive Plan, (as previously amended and restated, the “2015 Plan”), was approved at the Company’s annual meeting of stockholders in June 2015. Under the 2015 Plan, equity awards may be granted to officers, directors, employees, and consultants of and advisors to the Company and any present or future subsidiary.
The 2015 Plan authorizes the issuance of up to 36.9 million shares of common stock under equity awards granted under the 2015 Plan. All such shares authorized for issuance under the 2015 Plan have been reserved. The 2015 Plan will expire on April 19, 2034. As of June 30, 2026, there were 12.1 million shares available for issuance under the 2015 Plan.
The 2023 Inducement Plan and the 2015 Plan permit, the grant of stock options (including incentive stock options), restricted stock, stock appreciation rights (“SARs”), and restricted stock units (“RSUs”). In addition, under the 2023 Inducement Plan and the 2015 Plan, unrestricted stock, stock units, and performance awards may be granted. Stock options and SARs generally have a maximum term of ten years and may be or were granted with an exercise price that is no less than 100% of the fair market value of the Company’s common stock at the time of grant. Grants of share-based awards are generally subject to vesting over periods ranging from one to four years.
The Company recorded stock-based compensation expense in the consolidated statements of operations as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| Cost of sales | $ | 234 | | | $ | 382 | | | $ | 429 | | | $ | 907 | |
| Research and development | 2,629 | | | 3,501 | | | 5,562 | | | 7,790 | |
| Selling, general, and administrative | 5,226 | | | 5,331 | | | 9,822 | | | 10,802 | |
| Total stock-based compensation expense | $ | 8,089 | | | $ | 9,214 | | | $ | 15,813 | | | $ | 19,499 | |
During the three and six months ended June 30, 2026 and 2025 there was no stock-based compensation expense capitalized into inventory.
As of June 30, 2026, there was approximately $65 million of total unrecognized compensation expense related to unvested stock options, SARs, RSUs, and the Company’s 2013 Amended and Restated Employee Stock Purchase Plan (as previously amended and restated, the “ESPP”). This unrecognized non-cash compensation expense is expected to be recognized over a weighted-average period of approximately 1.5 years and will be allocated between cost of sales, research and development, and general and administrative expenses accordingly. This estimate does not include the impact of other possible stock-based awards that may be made during future periods.
The aggregate intrinsic value represents the total intrinsic value (the difference between the Company’s closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money stock options and SARs) that would have been received by the holders had all stock option and SAR holders exercised their stock options and SARs on June 30, 2026. This amount is subject to change based on changes to the closing price of the Company's common stock. The aggregate intrinsic value of stock options and SARs exercises and vesting of RSUs for the six months ended June 30, 2026 and 2025 was approximately $27 million and $18 million, respectively.
Stock Options and Stock Appreciation Rights
The following is a summary of stock options and SAR’s activity under the 2023 Inducement Plan and 2015 Plan for the six months ended June 30, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 Inducement Plan | | 2015 Plan | | |
| Stock Options | | Weighted-Average Exercise Price | | Stock Options | | Weighted-Average Exercise Price | | | | |
| Outstanding at January 1, 2026 | 486,950 | | | $ | 10.45 | | | 5,221,997 | | | $ | 18.58 | | | | | |
| Granted | — | | | — | | | 2,229,242 | | | 9.96 | | | | | |
| Exercised | (21,383) | | | 9.01 | | | (249,772) | | | 6.75 | | | | | |
| Canceled | (42,767) | | | 9.01 | | | (500,121) | | | 21.36 | | | | | |
| Outstanding at June 30, 2026 | 422,800 | | | $ | 10.67 | | | 6,701,346 | | | $ | 15.95 | | | | | |
| Shares exercisable at June 30, 2026 | 347,611 | | | $ | 10.75 | | | 2,823,836 | | | $ | 25.77 | | | | | |
The fair value of stock options granted under the 2023 Inducement Plan and the 2015 Plan was estimated at the date of grant using the Black-Scholes option-pricing model with the following assumptions:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| Weighted average Black-Scholes fair value of stock options granted | $6.98 | | $5.65 | | $6.62 | | $5.60 |
| Risk-free interest rate | 3.8% - 4.3% | | 3.7% - 4.1% | | 3.5%-4.3% | | 3.7%-4.1% |
| Dividend yield | —% | | —% | | —% | | —% |
| Volatility | 89.6% - 110.2% | | 98.1% - 121.7% | | 89.6%-110.2% | | 98.1%-121.7% |
| Expected term (in years) | 3.8 - 6.6 | | 3.8 - 6.5 | | 3.8-6.6 | | 3.8-6.5 |
The total aggregate intrinsic value and weighted-average remaining contractual term of stock options and SARs outstanding under the 2023 Inducement Plan and 2015 Plan as of June 30, 2026 was $8.2 million and 7.8 years, respectively. The total aggregate intrinsic value and weighted-average remaining contractual term of stock options and SARs exercisable under the 2023 Inducement Plan and 2015 Plan as of June 30, 2026 was $4.4 million and 6.4 years, respectively.
Restricted Stock Units
The following is a summary of RSU activity for the six months ended June 30, 2026:
| | | | | | | | | | | | | | | | | | | | | | | |
| 2023 Inducement Plan | | 2015 Plan |
| Number of Shares | | Per Share Weighted- Average Fair Value | | Number of Shares | | Per Share Weighted- Average Fair Value |
| Outstanding and unvested at January 1, 2026 | 149,843 | | | $ | 10.35 | | | 5,891,589 | | | $ | 6.95 | |
| Granted | — | | | — | | | 3,113,176 | | | 10.03 | |
| Vested | (102,797) | | | 10.96 | | | (2,533,090) | | | 6.67 | |
| Forfeited | (28,513) | | | 9.01 | | | (825,458) | | | 8.27 | |
| Outstanding and unvested at June 30, 2026 | 18,533 | | | $ | 9.05 | | | 5,646,217 | | | $ | 8.58 | |
Employee Stock Purchase Plan
The ESPP was approved at the Company’s Annual Meeting of Stockholders in June 2013. The ESPP currently authorizes an aggregate of 3.4 million shares of common stock to be purchased, and the aggregate number of shares will continue to increase 5% on January 1 of each year up to a maximum of 4.8 million shares. The ESPP allows employees to purchase shares of common stock of the Company at each purchase date through payroll deductions of up to a maximum of 15% of their compensation, at 85% of the lesser of the market price of the shares at the time of purchase or the market price on the beginning date of an option period (or, if later, the date during the option period when the employee was first eligible to participate). As of June 30, 2026, there were 1.4 million shares available for issuance under the ESPP.
Note 14 – Income Taxes
The Company evaluates the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. Significant pieces of objective evidence evaluated by the Company were the cumulative loss incurred over the three-year period ended June 30, 2026 and that the Company has historically generated pretax losses. Such objective evidence limits the ability to consider other subjective evidence, such as projections for future growth. On the basis of this evaluation, as of June 30, 2026, the Company continued to maintain a full valuation allowance against its deferred tax assets, except to the extent Net Operating Losses (“NOLs”) have been used to reduce taxable income.
During the three and six months ended June 30, 2026 and 2025, the Company recognized income tax expense of $1.7 million and $0.9 million, and $2.7 million and $2.1 million, respectively, which consists of federal, state, and foreign income tax and foreign withholding tax expense.
Note 15 – Commitments and Contingencies
Legal Matters
The Company is involved in various legal proceedings arising in the normal course of business. Although the outcomes of these other legal proceedings are inherently difficult to predict, the Company does not expect the resolution of these other legal proceedings to have a material adverse effect on its financial position, results of operations, or cash flows.
Note 16 – Restructuring
During the three and six months ended June 30, 2026, the Company continued its global restructuring and cost reduction efforts that were initially announced in May 2023 (the 2023 plan combined with subsequent cost reduction plans are collectively referred to as the “Restructuring Plan”).
During the three months ended March 31, 2026, the Company completed the assignment of its leasehold interest in 700 Quince Orchard, Gaithersburg, Maryland (“700QO”) and sale of certain related property and equipment, classified as held for sale as of December 31, 2025, and received $39.8 million of the remaining consideration from AstraZeneca. In connection with this closing, the Company was legally relieved of its primary obligation under the original lease. During the three months ended March 31, 2026, the Company derecognized the right-of-use asset and the related lease liability for 700QO, which was classified as held for sale as of December 31, 2025. No additional impairment adjustments were recorded as a result of the closing of this transaction.
As of June 30, 2026, the Company continues to evaluate its real estate portfolio and other long-lived assets to optimize its footprint, reduce costs, and align its physical spaces with business needs as part of its ongoing effort to improve operational efficiency and enhance long-term financial performance. Changes in the planned usage of the Company’s facilities could potentially impact the recoverability of the underlying right of use assets, leasehold improvements and equipment. While no triggering events have occurred as of June 30, 2026, the Company continues to evaluate options and will perform impairment tests if such indicators arise in future periods.
Other restructuring charges under the Restructuring Plan recorded by the Company consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
| | | | | | | |
| Severance and employee benefit costs | $ | 1,969 | | | $ | 4,218 | | | 7,065 | | | 4,723 | |
| Impairment of long-lived assets | 2,108 | | | 348 | | | 2,374 | | | 348 | |
Total other restructuring charges (1) | $ | 4,077 | | | $ | 4,566 | | | $ | 9,439 | | | $ | 5,071 | |
(1) Restructuring charges of $2.9 million and $1.2 million are included in Research and development and Selling, general, and administrative expenses, respectively, for the three months ended June 30, 2026, and restructuring charges of $1.6 million and $3.0 million are included in Research and development and Selling, general, and administrative expenses, respectively, for the three months ended June 30, 2025. Restructuring charges of $6.7 million and $2.7 million are included in Research and development and Selling, general, and administrative expenses, respectively, for the six months ended June 30, 2026, and restructuring charges of $1.6 million and $3.5 million are included in Research and development and Selling, general, and administrative expenses, respectively, for the six months ended June 30, 2025.
Severance and employee benefit costs
Employees affected by reductions in force under the Restructuring Plan are entitled to receive severance payments and certain termination benefits. The following table summarizes the activity within the accrued severance and employee benefits liability, which is included in Accrued expenses in the Company’s consolidated balance sheets as of June 30, 2026 (in thousands):
| | | | | | | |
| |
| Amount | | |
| Balance at December 31, 2025 | $ | 670 | | | |
| Severance and employee benefit costs | 7,065 | | | |
Cash payments | (6,966) | | | |
| Balance at June 30, 2026 | $ | 769 | | | |
Impairment of long-lived assets
In connection with the Restructuring Plan, the Company performed an impairment evaluation of its applicable long-lived assets, which is subject to judgment and actual results may vary from the estimates, resulting in potential future adjustments to amounts recorded. During the three and six months ended June 30, 2026, the Company recorded impairment charges of $2.1 million and $2.4 million, respectively, related to the impairment of laboratory equipment. During the three and six months ended June 30, 2025, the Company recorded an impairment charge of $0.3 million, related to the impairment of a right of use asset for a facility lease.
Note 17 – Segment Reporting
The Company manages its business as one reportable operating segment, in-house early-stage R&D to build a pipeline of high-value assets using its proven technology along with seeking to enter into partnerships to drive value creation for its assets. The Company has determined its reportable operating segment based on the management approach, which considers the internal organization and reporting used by the Company’s chief operating decision-maker (“CODM”) to make decisions about allocating resources and assessing the Company’s performance. The Company’s CODM uses consolidated single-segment net income (loss) as reported in the Consolidated Statements of Operations to evaluate performance, forecast future period financial results, allocate resources, and set incentive targets.
The table below summarizes the significant expense categories regularly reviewed by the CODM (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2026 | | 2025 |
Revenue | $ | 56,698 | | | $ | 239,240 | | | $ | 196,212 | | | $ | 905,895 | |
Cost of sales | 14,246 | | | 15,325 | | | 44,941 | | | 29,439 | |
Research and development expenses: | | | | | | | |
Direct COVID-19 Vaccine(1) | 20,073 | | | 13,077 | | | 54,328 | | | 28,824 | |
| Direct CIC and influenza vaccines | 703 | | | 7,117 | | | 3,556 | | | 19,621 | |
Direct other vaccine development programs(1) | 3,129 | | | 842 | | | 5,393 | | | 997 | |
Employee and benefit expenses | 30,820 | | | 36,149 | | | 68,875 | | | 76,060 | |
Facility and other research and development expenses(2) | 15,968 | | | 22,048 | | | 34,013 | | | 42,668 | |
Selling, general, and administrative expense | 26,665 | | | 43,612 | | | 55,442 | | | 91,702 | |
Other segment income (expense)(3) | 1,519 | | | 5,438 | | | 7,458 | | | 8,570 | |
Net income (loss) | $ | (53,387) | | | $ | 106,508 | | | $ | (62,878) | | | $ | 625,154 | |
(1) Direct R&D expenses are comprised primarily of costs paid to third parties for clinical and product development activities. Direct COVID-19 Vaccines expenses include costs associated with the Phase 3 trial for the Company’s CIC and stand-alone influenza vaccine candidates.
(2) Facility and other research and development expenses consist of indirect costs incurred in support of overall research and development activities and non-specific programs, such as overhead costs, information technology, and facility-based expenses not allocated to a specific program.
(3) Other segment income (expense) includes interest expense, income tax expense, and other income, net.
Total revenue by the Company’s customer’s or collaboration partner’s geographic location was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2026 | | 2025 | | 2025 | | 2024 |
United States | $ | 38,437 | | | $ | 198,183 | | | $ | 134,530 | | | $ | 237,593 | |
Canada | — | | | — | | | — | | | 575,670 | |
| Europe | 1,118 | | | 3,627 | | | 21,264 | | | 11,712 | |
Rest of the world | 17,143 | | | 37,430 | | | 40,418 | | | 80,920 | |
Total revenue | $ | 56,698 | | | $ | 239,240 | | | $ | 196,212 | | | $ | 905,895 | |
Total long-lived assets of the Company by geographic location were as follows (in thousands):
| | | | | | | | | | | |
| June 30, 2026 | | December 31, 2025 |
| United States | $ | 52,182 | | | $ | 60,682 | |
| Europe | 5,793 | | | 7,015 | |
Total long-lived assets | $ | 57,975 | | | $ | 67,697 | |