| Date of Report (date of earliest event reported) August 5, 2026 | |
| Vishay Intertechnology, Inc. |
| (Exact name of registrant as specified in its charter) |
| Delaware | 1-7416 | 38-1686453 |
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
| 63 Lancaster Avenue Malvern, PA | 19355-2143 |
| (Address of Principal Executive Offices) | Zip Code |
| Registrant's telephone number, including area code 610-644-1300 | |
|
(Former name or former address, if changed since last report.)
|
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| | Emerging growth company | ☐ |
| Title of each class | Trading symbol | Name of exchange on which registered |
| Common stock, par value $0.10 per share | VSH | New York Stock Exchange |
|
•
|
The
Company has approximately 153 million shares issued and outstanding, including
shares of common stock and class B common stock.
|
|
•
|
The
number of shares included in diluted EPS related to restricted stock units
does not vary significantly and is generally less than 5 million incremental
shares.
|
|
•
|
The
Company's Convertible Senior Notes due 2030 are convertible at a conversion
price of $30.16 per $1,000 principal amount, equivalent to 33.1609 shares per
$1,000 principal amount. There is $750 million principal amount of
the notes outstanding. The number of shares of common stock that Vishay will
include in its diluted earnings per share computation, assuming an average
market price for Vishay common stock in excess of the conversion price, will
be determined in accordance with the following formula:
|
|
S = [$750,000,000 / $1000] * [(P - $30.16) * 33.1609] / P
|
|
|
where
|
|
|
S =
the number of shares to be included in diluted EPS, and
|
|
|
P =
the average market price of Vishay common stock for the quarter.
|
|
|
If
the average market price is less than $30.16, no shares will be included in
the diluted earnings per share computation.
|
|
Average Stock Price
|
Projected Diluted Shares
|
|||||||
|
$
|
<30.16
|
157
|
||||||
| $ | 35.00 | 161 | ||||||
| $ | 40.00 | 164 | ||||||
| $ | 45.00 | 166 | ||||||
|
$
|
50.00
|
168
|
||||||
|
$
|
55.00
|
169
|
||||||
| $ | 60.00 | 170 | ||||||
| $ | 65.00 | 171 | ||||||
| Exhibit No. | Description | ||
| 99.1 |
Press release dated August 5, 2026. |
||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
||
|
VISHAY INTERTECHNOLOGY, INC.
|
||||
|
By:
|
/s/ David L. Tomlinson |
|||
|
Name:
|
David L. Tomlinson
|
|||
|
Title:
|
Senior Vice President – Chief Accounting Officer
|
|||
| VISHAY INTERTECHNOLOGY, INC. | |||||||||
| Consolidated Condensed Balance Sheets | |||||||||
| (Unaudited - In thousands) | |||||||||
| July 4, 2026 | December 31, 2025 | ||||||||
| Assets | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 1,297,309 | $ | 514,966 | |||||
| Short-term investments | 5,263 | 265 | |||||||
| Accounts receivable, net | 393,373 | 381,802 | |||||||
| Inventories: | |||||||||
| Finished goods | 184,960 | 182,444 | |||||||
| Work in process | 360,965 | 331,347 | |||||||
| Raw materials | 261,186 | 245,412 | |||||||
| Total inventories | 807,111 | 759,203 | |||||||
| Prepaid expenses and other current assets | 221,811 | 231,004 | |||||||
| Total current assets | 2,724,867 | 1,887,240 | |||||||
| Property and equipment, at cost: | |||||||||
| Land | 85,711 | 86,399 | |||||||
| Buildings and improvements | 841,294 | 839,856 | |||||||
| Machinery and equipment | 3,505,644 | 3,477,884 | |||||||
| Construction in progress | 558,131 | 464,475 | |||||||
| Allowance for depreciation | (3,241,135 | ) | (3,195,455 | ) | |||||
| 1,749,645 | 1,673,159 | ||||||||
| Right of use assets | 122,630 | 119,746 | |||||||
| Deferred income taxes | 190,381 | 183,016 | |||||||
| Goodwill | 180,027 | 180,390 | |||||||
| Other intangible assets, net | 71,266 | 78,487 | |||||||
| Other assets | 117,550 | 112,122 | |||||||
| Total assets | $ | 5,156,366 | $ | 4,234,160 |
| VISHAY INTERTECHNOLOGY, INC. | |||||||||
| Consolidated Condensed Balance Sheets (continued) | |||||||||
| (Unaudited - In thousands) | |||||||||
| July 4, 2026 | December 31, 2025 | ||||||||
| Liabilities and equity | |||||||||
| Current liabilities: | |||||||||
| Trade accounts payable | $ | 237,482 | $ | 214,984 | |||||
| Payroll and related expenses | 179,479 | 164,114 | |||||||
| Lease liabilities | 28,241 | 26,546 | |||||||
| Other accrued expenses | 310,238 | 300,031 | |||||||
| Income taxes | 18,757 | 14,751 | |||||||
| Current portion of long-term debt | 737,744 | - | |||||||
| Total current liabilities | 1,511,941 | 720,426 | |||||||
| Long-term debt less current portion | 234,543 | 950,893 | |||||||
| Deferred income taxes | 97,488 | 96,818 | |||||||
| Long-term lease liabilities | 96,583 | 95,799 | |||||||
| Other liabilities | 136,668 | 109,228 | |||||||
| Accrued pension and other postretirement costs | 166,246 | 172,723 | |||||||
| Total liabilities | 2,243,469 | 2,145,887 | |||||||
| Equity: | |||||||||
| Vishay stockholders' equity | |||||||||
| Common stock | 14,129 | 12,351 | |||||||
| Class B convertible common stock | 1,210 | 1,210 | |||||||
| Capital in excess of par value | 1,945,629 | 1,101,086 | |||||||
| Retained earnings | 900,268 | 892,232 | |||||||
| Accumulated other comprehensive income | 51,661 | 81,394 | |||||||
| Total equity | 2,912,897 | 2,088,273 | |||||||
| Total liabilities and equity | $ | 5,156,366 | $ | 4,234,160 |
| VISHAY INTERTECHNOLOGY, INC. | |||||||||
| Consolidated Condensed Statements of Cash Flows | |||||||||
| (Unaudited - In thousands) | |||||||||
| Six fiscal months ended | |||||||||
| July 4, 2026 | June 28, 2025 | ||||||||
| Operating activities | |||||||||
| Net earnings (loss) | $ | 35,288 | $ | (2,088 | ) | ||||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | |||||||||
| Depreciation and amortization | 114,328 | 109,743 | |||||||
| Loss on disposal of property and equipment | 24 | 73 | |||||||
| Inventory write-offs for obsolescence | 21,883 | 17,456 | |||||||
| Deferred income taxes | (6,069 | ) | (6,034 | ) | |||||
| Stock compensation expense | 20,056 | 11,736 | |||||||
| Other | 79 | (3,606 | ) | ||||||
| Change in U.S. transition tax liability | - | (47,027 | ) | ||||||
| Change in repatriation tax liability | (2,000 | ) | (9,375 | ) | |||||
| Changes in operating assets and liabilities | (14,561 | ) | (63,571 | ) | |||||
| Net cash provided by operating activities | 169,028 | 7,307 | |||||||
| Investing activities | |||||||||
| Capital expenditures | (205,862 | ) | (126,167 | ) | |||||
| Proceeds from sale of property and equipment | 221 | 494 | |||||||
| Purchase of short-term investments | (5,260 | ) | (28,481 | ) | |||||
| Maturity of short-term investments | 262 | 39,400 | |||||||
| Other investing activities | (381 | ) | (661 | ) | |||||
| Net cash used in investing activities | (211,020 | ) | (115,415 | ) | |||||
| Financing activities | |||||||||
| Proceeds from follow-on public offering, net of underwriting discounts and issuance costs | 830,250 | - | |||||||
| Principal payments on long-term debt | - | (41,911 | ) | ||||||
| Net proceeds on revolving credit facility | 19,000 | 49,000 | |||||||
| Dividends paid to common stockholders | (24,805 | ) | (24,700 | ) | |||||
| Dividends paid to Class B common stockholders | (2,419 | ) | (2,419 | ) | |||||
| Repurchase of common stock | - | (12,538 | ) | ||||||
| Cash withholding taxes paid when shares withheld for vested equity awards | (4,013 | ) | (3,957 | ) | |||||
| Other financing activities | 10,000 | 10,078 | |||||||
| Net cash provided by (used in) financing activities | 828,013 | (26,447 | ) | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (3,678 | ) | 18,129 | ||||||
| Net increase (decrease) in cash and cash equivalents | 782,343 | (116,426 | ) | ||||||
| Cash and cash equivalents at beginning of period | 514,966 | 590,286 | |||||||
| Cash and cash equivalents at end of period | $ | 1,297,309 | $ | 473,860 | |||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||||||
| Reconciliation of Adjusted Earnings Per Share | ||||||||||||||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||||||||||||||
| Fiscal quarters ended | Six fiscal months ended | |||||||||||||||||||||||
| July 4, 2026 | April 4, 2026 | June 28, 2025 | July 4, 2026 | June 28, 2025 | ||||||||||||||||||||
| Net earnings (loss) | $ | 28,124 | $ | 7,164 | $ | 2,004 | $ | 35,288 | $ | (2,088 | ) | |||||||||||||
| Reconciling items affecting net revenues: | ||||||||||||||||||||||||
| Tariff refunds passed through to customers | 30,008 | - | - | 30,008 | - | |||||||||||||||||||
| Other reconciling items affecting gross profit: | ||||||||||||||||||||||||
| Tariff refunds received from U.S. government | (30,008 | ) | - | - | (30,008 | ) | - | |||||||||||||||||
| Other reconciling items affecting operating income: | ||||||||||||||||||||||||
| Favorable resolution of contingency | - | - | (11,293 | ) | - | (11,293 | ) | |||||||||||||||||
| Adjusted net earnings (loss) | $ | 28,124 | $ | 7,164 | $ | (9,289 | ) | $ | 35,288 | $ | (13,381 | ) | ||||||||||||
| Adjusted weighted average diluted shares outstanding | 147,901 | 137,471 | 135,702 | 142,680 | 135,750 | |||||||||||||||||||
| Adjusted earnings (loss) per diluted share | $ | 0.19 | $ | 0.05 | $ | (0.07 | ) | $ | 0.25 | $ | (0.10 | ) | ||||||||||||
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||||||
| Reconciliation of Free Cash | ||||||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||||||
| Fiscal quarters ended | Six fiscal months ended | |||||||||||||||||||||||
| July 4, 2026 | April 4, 2026 | June 28, 2025 | July 4, 2026 | June 28, 2025 | ||||||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 105,359 | $ | 63,669 | $ | (8,791 | ) | $ | 169,028 | $ | 7,307 | |||||||||||||
| Proceeds from sale of property and equipment | 155 | 66 | 215 | 221 | 494 | |||||||||||||||||||
| Less: Capital expenditures | (95,201 | ) | (110,661 | ) | (64,598 | ) | (205,862 | ) | (126,167 | ) | ||||||||||||||
| Free cash | $ | 10,313 | $ | (46,926 | ) | $ | (73,174 | ) | $ | (36,613 | ) | $ | (118,366 | ) | ||||||||||