| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| Delaware | 01-0609375 | ||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
| 6655 Peachtree Dunwoody Road | |||||||||||||||||
Atlanta, | Georgia | 30328 | |||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Trading | ||||||||||||||
| Title of each class | Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common stock, $0.01 par value per share | ABG | New York Stock Exchange | ||||||||||||
| Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | |||||||||||
| Non-Accelerated Filer | ☐ | Smaller Reporting Company | ☐ | |||||||||||
| Emerging Growth Company | ☐ | |||||||||||||
| Page | ||||||||
| PART I—Financial Information | ||||||||
| PART II—Other Information | ||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS: | |||||||||||
| Cash and cash equivalents | $ | 30.4 | $ | 40.4 | |||||||
| Short-term investments | 5.3 | 0.5 | |||||||||
| Contracts-in-transit, net | 179.5 | 239.2 | |||||||||
| Accounts receivable, net | 257.7 | 294.6 | |||||||||
| Inventories, net | 2,108.6 | 2,135.8 | |||||||||
| Assets held for sale | 81.5 | 268.9 | |||||||||
| Other current assets | 419.4 | 400.9 | |||||||||
| Total current assets | 3,082.4 | 3,380.2 | |||||||||
| INVESTMENTS | 416.5 | 414.7 | |||||||||
| PROPERTY AND EQUIPMENT, net | 3,187.3 | 3,070.4 | |||||||||
| OPERATING LEASE RIGHT-OF-USE ASSETS | 224.3 | 240.6 | |||||||||
| GOODWILL | 2,269.7 | 2,281.3 | |||||||||
| INTANGIBLE FRANCHISE RIGHTS | 2,090.4 | 2,097.6 | |||||||||
| OTHER LONG-TERM ASSETS | 140.8 | 133.3 | |||||||||
| Total assets | $ | 11,411.5 | $ | 11,618.2 | |||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| CURRENT LIABILITIES: | |||||||||||
| Floor plan notes payable—trade, net | $ | 300.7 | $ | 343.1 | |||||||
| Floor plan notes payable—non-trade, net | 1,538.8 | 1,683.9 | |||||||||
| Current maturities of long-term debt | 447.7 | 479.2 | |||||||||
| Current maturities of operating leases | 24.8 | 27.6 | |||||||||
| Accounts payable and accrued liabilities | 832.9 | 780.3 | |||||||||
| Deferred revenue—current | 242.9 | 243.6 | |||||||||
| Liabilities associated with assets held for sale | — | 1.8 | |||||||||
| Total current liabilities | 3,387.7 | 3,559.5 | |||||||||
| LONG-TERM DEBT | 3,010.0 | 3,092.8 | |||||||||
| LONG-TERM LEASE LIABILITY | 208.5 | 221.6 | |||||||||
| DEFERRED REVENUE | 619.5 | 584.6 | |||||||||
| DEFERRED INCOME TAXES | 210.6 | 210.6 | |||||||||
| OTHER LONG-TERM LIABILITIES | 52.0 | 57.1 | |||||||||
| COMMITMENTS AND CONTINGENCIES (Note 13) | |||||||||||
| SHAREHOLDERS' EQUITY: | |||||||||||
Preferred stock, $.01 par value; 10,000,000 shares authorized; none issued or outstanding | — | — | |||||||||
Common stock, $.01 par value; 90,000,000 shares authorized; 40,099,276 and 41,338,419 shares issued, including shares held in treasury, respectively | 0.4 | 0.4 | |||||||||
| Additional paid-in capital | 1,328.5 | 1,327.6 | |||||||||
| Retained earnings | 3,657.3 | 3,616.2 | |||||||||
Treasury stock, at cost; 22,147,927 and 22,109,690 shares, respectively | (1,104.0) | (1,092.8) | |||||||||
| Accumulated other comprehensive income | 41.0 | 40.6 | |||||||||
| Total shareholders' equity | 3,923.2 | 3,891.9 | |||||||||
| Total liabilities and shareholders' equity | $ | 11,411.5 | $ | 11,618.2 | |||||||
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| REVENUE: | |||||||||||||||||||||||
| New vehicle | $ | 2,330.2 | $ | 2,303.9 | $ | 4,431.0 | $ | 4,442.0 | |||||||||||||||
| Used vehicle | 1,236.0 | 1,285.8 | 2,442.3 | 2,521.6 | |||||||||||||||||||
| Parts and service | 634.6 | 601.5 | 1,261.4 | 1,189.1 | |||||||||||||||||||
| Finance and insurance, net | 183.8 | 182.0 | 362.9 | 368.9 | |||||||||||||||||||
| TOTAL REVENUE | 4,384.6 | 4,373.1 | 8,497.6 | 8,521.6 | |||||||||||||||||||
| COST OF SALES: | |||||||||||||||||||||||
| New vehicle | 2,192.0 | 2,143.9 | 4,164.3 | 4,138.9 | |||||||||||||||||||
| Used vehicle | 1,166.6 | 1,216.8 | 2,306.7 | 2,388.1 | |||||||||||||||||||
| Parts and service | 260.4 | 246.7 | 522.1 | 491.6 | |||||||||||||||||||
| Finance and insurance | 12.4 | 13.8 | 24.6 | 26.9 | |||||||||||||||||||
| TOTAL COST OF SALES | 3,631.5 | 3,621.2 | 7,017.7 | 7,045.5 | |||||||||||||||||||
| GROSS PROFIT | 753.1 | 751.9 | 1,480.0 | 1,476.1 | |||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||
| Selling, general, and administrative | 506.4 | 475.5 | 1,016.8 | 931.8 | |||||||||||||||||||
| Depreciation and amortization | 23.1 | 19.0 | 45.6 | 38.2 | |||||||||||||||||||
| Asset impairments | 4.2 | — | 4.2 | 14.3 | |||||||||||||||||||
| INCOME FROM OPERATIONS | 219.5 | 257.4 | 413.4 | 491.7 | |||||||||||||||||||
| OTHER EXPENSES (INCOME): | |||||||||||||||||||||||
| Floor plan interest expense | 21.6 | 18.1 | 42.7 | 38.8 | |||||||||||||||||||
| Other interest expense, net | 46.5 | 41.4 | 94.6 | 83.7 | |||||||||||||||||||
| Gain on dealership divestitures, net | — | (5.9) | (125.8) | (10.1) | |||||||||||||||||||
| Total other expenses, net | 68.1 | 53.6 | 11.5 | 112.5 | |||||||||||||||||||
| INCOME BEFORE INCOME TAXES | 151.3 | 203.8 | 401.9 | 379.2 | |||||||||||||||||||
| Income tax expense | 36.7 | 51.0 | 99.5 | 94.4 | |||||||||||||||||||
| NET INCOME | $ | 114.6 | $ | 152.8 | $ | 302.4 | $ | 284.9 | |||||||||||||||
| EARNINGS PER SHARE: | |||||||||||||||||||||||
| Basic— | |||||||||||||||||||||||
| Net income | $ | 6.26 | $ | 7.77 | $ | 16.22 | $ | 14.50 | |||||||||||||||
| Diluted— | |||||||||||||||||||||||
| Net income | $ | 6.25 | $ | 7.76 | $ | 16.20 | $ | 14.46 | |||||||||||||||
| WEIGHTED AVERAGE SHARES OUTSTANDING: | |||||||||||||||||||||||
| Basic | 18.3 | 19.7 | 18.6 | 19.6 | |||||||||||||||||||
| Performance share units | — | — | — | 0.1 | |||||||||||||||||||
| Diluted | 18.3 | 19.7 | 18.7 | 19.7 | |||||||||||||||||||
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income | $ | 114.6 | $ | 152.8 | $ | 302.4 | $ | 284.9 | |||||||||||||||
| Other comprehensive income (loss) - net of tax: | |||||||||||||||||||||||
| Change in fair value of cash flow swaps | 4.7 | (8.5) | 6.3 | (22.2) | |||||||||||||||||||
| Income tax (expense) benefit associated with cash flow swaps | (1.2) | 2.1 | (1.6) | 5.6 | |||||||||||||||||||
| Unrealized (losses) gains on available-for-sale debt securities | (1.4) | 1.4 | (5.7) | 5.3 | |||||||||||||||||||
| Income tax benefit (expense) associated with available-for-sale debt securities | 0.3 | (0.3) | 1.3 | (1.2) | |||||||||||||||||||
| Comprehensive income | $ | 117.0 | $ | 147.5 | $ | 302.8 | $ | 272.3 | |||||||||||||||
| Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
| Balances, December 31, 2025 | 41,338,419 | $ | 0.4 | $ | 1,327.6 | $ | 3,616.2 | 22,109,690 | $ | (1,092.8) | $ | 40.6 | $ | 3,891.9 | |||||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 187.8 | — | — | — | 187.8 | |||||||||||||||||||||||||||||||||||||||
Change in fair value of cash flow swaps, net of reclassification adjustment and $0.4 million tax expense | — | — | — | — | — | — | 1.3 | 1.3 | |||||||||||||||||||||||||||||||||||||||
Unrealized loss on changes in fair value of debt securities, net of reclassification adjustment and $1.0 million tax benefit | — | — | — | — | — | — | (3.3) | (3.3) | |||||||||||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | 187.8 | — | — | (2.0) | 185.8 | |||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 11.1 | — | — | — | — | 11.1 | |||||||||||||||||||||||||||||||||||||||
| Issuance of common stock, net of forfeitures, in connection with share-based payment arrangements | 104,412 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Share repurchases | — | — | — | — | 678,243 | (147.0) | — | (147.0) | |||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock associated with net share settlement of employee share-based awards | — | — | — | — | 37,420 | (9.8) | — | (9.8) | |||||||||||||||||||||||||||||||||||||||
| Retirement of common stock | (678,243) | — | (8.2) | (138.8) | (678,243) | 147.0 | — | — | |||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2026 | 40,764,588 | $ | 0.4 | $ | 1,330.5 | $ | 3,665.2 | 22,147,110 | $ | (1,102.6) | $ | 38.5 | $ | 3,932.1 | |||||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 114.6 | — | — | — | 114.6 | |||||||||||||||||||||||||||||||||||||||
Change in fair value of cash flow swaps, net of reclassification adjustment and $1.2 million tax expense | — | — | — | — | — | — | 3.5 | 3.5 | |||||||||||||||||||||||||||||||||||||||
Unrealized loss on changes in fair value of debt securities, net of reclassification adjustment and $0.3 million tax benefit | — | — | — | — | — | — | (1.1) | (1.1) | |||||||||||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | 114.6 | — | — | 2.4 | 117.0 | |||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 6.1 | — | — | — | — | 6.1 | |||||||||||||||||||||||||||||||||||||||
| Issuance of common stock, net of forfeitures, in connection with share-based payment arrangements | 2,804 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Share repurchases | — | — | — | — | 668,116 | (131.9) | — | (131.9) | |||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock associated with net share settlement of employee share-based awards | — | — | — | — | 817 | (0.1) | — | (0.1) | |||||||||||||||||||||||||||||||||||||||
| Retirement of common stock | (668,116) | — | (8.1) | (122.5) | (668,116) | 130.6 | — | — | |||||||||||||||||||||||||||||||||||||||
| Balances, June 30, 2026 | 40,099,276 | $ | 0.4 | $ | 1,328.5 | $ | 3,657.3 | 22,147,927 | $ | (1,104.0) | $ | 41.0 | $ | 3,923.2 | |||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
| Balances, December 31, 2024 | 41,649,426 | $ | 0.4 | $ | 1,305.1 | $ | 3,218.9 | 22,065,478 | $ | (1,079.2) | $ | 56.8 | $ | 3,502.1 | |||||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 132.1 | — | — | — | 132.1 | |||||||||||||||||||||||||||||||||||||||
Change in fair value of cash flow swaps, net of reclassification adjustment and $3.5 million tax benefit | — | — | — | — | — | — | (10.3) | (10.3) | |||||||||||||||||||||||||||||||||||||||
Unrealized gain on changes in fair value of debt securities, net of reclassification adjustment and $0.9 million tax expense | — | — | — | — | — | — | 3.0 | 3.0 | |||||||||||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | 132.1 | — | — | (7.2) | 124.9 | |||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 9.1 | — | — | — | — | 9.1 | |||||||||||||||||||||||||||||||||||||||
| Issuance of common stock, net of forfeitures, in connection with share-based payment arrangements | 117,992 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock associated with net share settlement of employee share-based awards | — | — | — | — | 42,780 | (12.5) | — | (12.5) | |||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2025 | 41,767,418 | $ | 0.4 | $ | 1,314.2 | $ | 3,351.0 | 22,108,258 | $ | (1,091.7) | $ | 49.6 | $ | 3,623.5 | |||||||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 152.8 | — | — | — | 152.8 | |||||||||||||||||||||||||||||||||||||||
Change in fair value of cash flow swaps, net of reclassification adjustment and $2.1 million tax benefit | — | — | — | — | — | — | (6.3) | (6.3) | |||||||||||||||||||||||||||||||||||||||
Unrealized gain on changes in fair value of debt securities, net of reclassification adjustment and $0.3 million tax expense | — | — | — | — | — | — | 1.0 | 1.0 | |||||||||||||||||||||||||||||||||||||||
| Comprehensive income | — | — | — | 152.8 | — | — | (5.3) | 147.5 | |||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 6.2 | — | — | — | — | 6.2 | |||||||||||||||||||||||||||||||||||||||
| Issuance of common stock, net of forfeitures, in connection with share-based payment arrangements | 1,548 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock associated with net share settlement of employee share-based awards | — | — | — | — | 646 | (0.2) | — | (0.2) | |||||||||||||||||||||||||||||||||||||||
| Balances, June 30, 2025 | 41,768,966 | $ | 0.4 | $ | 1,320.4 | $ | 3,503.7 | 22,108,904 | $ | (1,091.8) | $ | 44.3 | $ | 3,777.0 | |||||||||||||||||||||||||||||||||
| For the Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| CASH FLOW FROM OPERATING ACTIVITIES: | |||||||||||
| Net income | $ | 302.4 | $ | 284.9 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities— | |||||||||||
| Depreciation and amortization | 45.6 | 38.2 | |||||||||
| Share-based compensation | 17.2 | 15.3 | |||||||||
| Asset impairments | 4.2 | 14.3 | |||||||||
| Loaner vehicle amortization | 33.6 | 24.0 | |||||||||
| Gain on divestitures, net | (125.8) | (10.1) | |||||||||
| Change in right-of-use assets | 15.0 | 14.4 | |||||||||
| Other adjustments, net | 2.1 | 3.2 | |||||||||
| Changes in operating assets and liabilities, net of acquisitions and divestitures— | |||||||||||
| Contracts-in-transit, net | 59.7 | 50.1 | |||||||||
| Accounts receivable, net | 36.4 | 26.7 | |||||||||
| Inventories, net | 14.1 | (2.0) | |||||||||
| Other current assets | (53.7) | (90.1) | |||||||||
| Floor plan notes payable—trade, net | (42.4) | (56.9) | |||||||||
| Deferred revenue | 34.2 | 30.1 | |||||||||
| Accounts payable and accrued liabilities | 32.5 | (2.8) | |||||||||
| Operating lease liabilities | (14.6) | (14.2) | |||||||||
| Other long-term assets and liabilities, net | (7.8) | (8.7) | |||||||||
| Net cash provided by operating activities | 352.6 | 316.4 | |||||||||
| CASH FLOW FROM INVESTING ACTIVITIES: | |||||||||||
| Capital expenditures—excluding real estate | (117.4) | (59.5) | |||||||||
| Capital expenditures—real estate | (51.9) | — | |||||||||
| Proceeds from dealership divestitures | 361.5 | 222.3 | |||||||||
| Purchases of debt securities—available-for-sale | (57.2) | (97.9) | |||||||||
| Proceeds from the sale of debt securities—available-for-sale | 45.8 | 64.2 | |||||||||
| Proceeds from the disposition of assets | 5.7 | — | |||||||||
| Net cash provided by investing activities | 186.5 | 129.1 | |||||||||
| CASH FLOW FROM FINANCING ACTIVITIES: | |||||||||||
| Floor plan borrowings—non-trade | 4,814.9 | 4,510.4 | |||||||||
| Floor plan repayments—non-trade | (4,882.2) | (4,817.8) | |||||||||
| Floor plan repayments—divestitures | (77.8) | (41.8) | |||||||||
| Repayments of borrowings | (66.6) | (98.2) | |||||||||
| Proceeds from revolving credit facility | 850.0 | 602.7 | |||||||||
| Repayments of revolving credit facility | (900.0) | (602.7) | |||||||||
| Purchases of treasury stock | (277.6) | — | |||||||||
| Repurchases of common stock, associated with net share settlements of employee share-based awards | (9.9) | (12.7) | |||||||||
| Net cash used in financing activities | (549.2) | (460.1) | |||||||||
| Net decrease in cash and cash equivalents | (10.0) | (14.6) | |||||||||
| CASH AND CASH EQUIVALENTS, beginning of period | 40.4 | 69.4 | |||||||||
| CASH AND CASH EQUIVALENTS, end of period | $ | 30.4 | $ | 54.8 | |||||||
| For the Three Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| (In millions) | |||||||||||
| Revenue: | |||||||||||
| New vehicle | $ | 2,330.2 | $ | 2,303.9 | |||||||
| Used vehicle retail | 1,094.0 | 1,129.4 | |||||||||
| Used vehicle wholesale | 141.9 | 156.3 | |||||||||
| New and used vehicle | 3,566.2 | 3,589.7 | |||||||||
| Sale of vehicle parts and accessories | 123.2 | 124.4 | |||||||||
| Vehicle repair and maintenance services | 511.4 | 477.1 | |||||||||
| Parts and services | 634.6 | 601.5 | |||||||||
| Finance and insurance, net | 183.8 | 182.0 | |||||||||
| Total revenue | $ | 4,384.6 | $ | 4,373.1 | |||||||
| For the Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| (In millions) | |||||||||||
| Revenue: | |||||||||||
| New vehicle | $ | 4,431.0 | $ | 4,442.0 | |||||||
| Used vehicle retail | 2,153.6 | 2,208.3 | |||||||||
| Used vehicle wholesale | 288.7 | 313.2 | |||||||||
| New and used vehicle | 6,873.3 | 6,963.5 | |||||||||
| Sale of vehicle parts and accessories | 250.9 | 249.9 | |||||||||
| Vehicle repair and maintenance services | 1,010.5 | 939.2 | |||||||||
| Parts and services | 1,261.4 | 1,189.1 | |||||||||
| Finance and insurance, net | 362.9 | 368.9 | |||||||||
| Total revenue | $ | 8,497.6 | $ | 8,521.6 | |||||||
| Vehicle Repair and Maintenance Services | Finance and Insurance, net | Deferred Sales Commissions | Total | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Contract assets (current), December 31, 2025 | $ | 22.9 | $ | 11.8 | $ | 30.7 | $ | 65.4 | |||||||||||||||
| Contract assets (long-term), December 31, 2025 | $ | — | $ | — | $ | 82.1 | $ | 82.1 | |||||||||||||||
| Contract assets, January 1, 2026 | $ | 22.9 | $ | 11.8 | $ | 112.8 | $ | 147.5 | |||||||||||||||
| Transferred to receivables from contract assets recognized at the beginning of the period | (22.9) | (2.1) | — | (25.1) | |||||||||||||||||||
| Amortization of costs incurred to obtain a contract with a customer | — | — | (8.6) | (8.6) | |||||||||||||||||||
| Costs incurred to obtain a contract with a customer | — | — | 13.1 | 13.1 | |||||||||||||||||||
| Increases related to revenue recognized, inclusive of adjustments to constraint, during the period | 23.4 | 1.9 | — | 25.3 | |||||||||||||||||||
| Contract assets, March 31, 2026 | $ | 23.4 | $ | 11.5 | $ | 117.3 | $ | 152.2 | |||||||||||||||
| Transferred to receivables from contract assets recognized at the beginning of the period | (23.4) | (0.9) | — | (24.4) | |||||||||||||||||||
| Amortization of costs to obtain a contract with a customer | — | — | (13.0) | (13.0) | |||||||||||||||||||
| Costs incurred to obtain a contract with a customer | — | — | 13.9 | 13.9 | |||||||||||||||||||
| Increases related to revenue recognized, inclusive of adjustments to constraint, during the period | 23.1 | 0.4 | — | 23.5 | |||||||||||||||||||
| Contract assets, June 30, 2026 | $ | 23.1 | $ | 11.0 | $ | 118.2 | $ | 152.3 | |||||||||||||||
| Contract assets (current), June 30, 2026 | $ | 23.1 | $ | 11.0 | $ | 32.8 | $ | 66.9 | |||||||||||||||
| Contract assets (long-term), June 30, 2026 | $ | — | $ | — | $ | 85.4 | $ | 85.4 | |||||||||||||||
| (In millions) | |||||
| New vehicle floor plan facility | $ | 292.0 | |||
| Used vehicle floor plan facility | 300.0 | ||||
| Revolving credit facility | 623.3 | ||||
| Real estate facility | 546.5 | ||||
| Preliminary purchase price | $ | 1,761.8 | |||
| Summary of Assets Acquired and Liabilities Assumed | |||||
| (In millions) | |||||
| Assets | |||||
| Inventories, net | $ | 371.6 | |||
| Other current assets | 56.6 | ||||
| Total current assets | 428.2 | ||||
| Property and equipment, net | 605.5 | ||||
| Goodwill | 343.0 | ||||
| Intangible franchise rights | 428.5 | ||||
| Operating lease right-of-use assets | 39.1 | ||||
| Total assets acquired | $ | 1,844.3 | |||
| Liabilities | |||||
| Operating lease liabilities | $ | 39.8 | |||
| Other liabilities | 42.7 | ||||
| Total liabilities assumed | 82.5 | ||||
| Net assets acquired | $ | 1,761.8 | |||
| Manufacturer | Franchises | Locations | States | |||||||||||||||||
| Mercedes-Benz; Sprinter | 4 | 2 | Missouri | |||||||||||||||||
| Audi | 1 | 1 | Missouri | |||||||||||||||||
| Nissan | 1 | 1 | South Carolina | |||||||||||||||||
| Chrysler Jeep Dodge Ram | 3 | 1 | Indiana | |||||||||||||||||
| Land Rover | 2 | 2 | Missouri; South Carolina | |||||||||||||||||
| Porsche | 1 | 1 | South Carolina | |||||||||||||||||
| BMW | 1 | 1 | Missouri | |||||||||||||||||
| Infiniti | 1 | 1 | Missouri | |||||||||||||||||
| Manufacturer | Franchises | Locations | States | |||||||||||||||||
| Nissan | 1 | 1 | Colorado | |||||||||||||||||
| Chevrolet | 1 | 1 | Utah | |||||||||||||||||
| Chrysler Dodge Jeep Ram | 3 | 1 | Utah | |||||||||||||||||
| Ford | 1 | 1 | Utah | |||||||||||||||||
| Toyota | 2 | 2 | California | |||||||||||||||||
| Volvo | 1 | 1 | South Carolina | |||||||||||||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
| Vehicle receivables | $ | 69.5 | $ | 84.6 | |||||||
| Manufacturer receivables | 100.6 | 113.9 | |||||||||
| Other receivables | 91.5 | 99.5 | |||||||||
| Total accounts receivable | 261.6 | 298.0 | |||||||||
| Less—Allowance for credit losses | (3.9) | (3.4) | |||||||||
| Accounts receivable, net | $ | 257.7 | $ | 294.6 | |||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
| New vehicles | $ | 1,510.7 | $ | 1,582.6 | |||||||
| Used vehicles | 447.6 | 399.9 | |||||||||
| Parts and accessories | 150.3 | 153.3 | |||||||||
| Total inventories, net (a) | $ | 2,108.6 | $ | 2,135.8 | |||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
| Assets: | |||||||||||
| Inventory | $ | 28.5 | $ | 96.5 | |||||||
| Loaners, net | 1.6 | 15.4 | |||||||||
| Property and equipment, net | 46.4 | 117.3 | |||||||||
| Operating lease right-of-use assets | — | 1.8 | |||||||||
| Goodwill | — | 33.3 | |||||||||
| Franchise rights | 5.0 | 4.5 | |||||||||
| Total assets held for sale | 81.5 | 268.9 | |||||||||
| Liabilities: | |||||||||||
| Current maturities of operating leases | — | 0.4 | |||||||||
| Operating lease liabilities | — | 1.5 | |||||||||
| Total liabilities associated with assets held for sale | — | 1.8 | |||||||||
| Net assets held for sale | $ | 81.5 | $ | 267.0 | |||||||
| As of June 30, 2026 | |||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Short-term investments | $ | 5.3 | $ | — | $ | — | $ | 5.3 | |||||||||||||||
| U.S. Treasuries | 2.8 | — | — | 2.7 | |||||||||||||||||||
| Municipal | 4.8 | 0.1 | — | 4.9 | |||||||||||||||||||
| Corporate | 161.9 | 1.4 | (0.5) | 162.7 | |||||||||||||||||||
| Mortgage and other asset-backed securities | 245.8 | 1.5 | (1.2) | 246.1 | |||||||||||||||||||
| Total investments | $ | 420.6 | $ | 3.0 | $ | (1.7) | $ | 421.8 | |||||||||||||||
| As of December 31, 2025 | |||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Short-term investments | $ | 0.5 | $ | — | $ | — | $ | 0.5 | |||||||||||||||
| U.S. Treasuries | 2.6 | — | — | 2.6 | |||||||||||||||||||
| Municipal | 4.9 | 0.1 | — | 5.0 | |||||||||||||||||||
| Corporate | 163.3 | 3.8 | — | 167.0 | |||||||||||||||||||
| Mortgage and other asset-backed securities | 237.1 | 3.4 | (0.3) | 240.1 | |||||||||||||||||||
| Total investments | $ | 408.4 | $ | 7.3 | $ | (0.4) | $ | 415.3 | |||||||||||||||
| As of June 30, 2026 | |||||||||||
| Amortized Cost | Fair Value | ||||||||||
| (In millions) | |||||||||||
| Due in 1 year or less | $ | 5.3 | $ | 5.3 | |||||||
| Due in 1-5 years | 104.0 | 104.7 | |||||||||
| Due in 6-10 years | 61.5 | 61.6 | |||||||||
| Due after 10 years | 3.9 | 4.0 | |||||||||
| Total by maturity | 174.8 | 175.7 | |||||||||
| Mortgage and other asset-backed securities | 245.8 | 246.1 | |||||||||
| Total investment securities | $ | 420.6 | $ | 421.8 | |||||||
| As of June 30, 2026 | |||||||||||||||||||||||||||||||||||
| Less than 12 Months | Greater than 12 Months | Total | |||||||||||||||||||||||||||||||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Short-term investments | $ | — | $ | — | $ | 0.8 | $ | — | $ | 0.8 | $ | — | |||||||||||||||||||||||
| U.S. Treasuries | 2.0 | — | — | — | 2.0 | — | |||||||||||||||||||||||||||||
| Municipal | 0.1 | — | — | — | 0.1 | — | |||||||||||||||||||||||||||||
| Corporate | 40.2 | (0.5) | 2.1 | — | 42.2 | (0.5) | |||||||||||||||||||||||||||||
| Mortgage and other asset-backed securities | 69.8 | (0.7) | 33.1 | (0.5) | 102.9 | (1.2) | |||||||||||||||||||||||||||||
| Total debt securities | $ | 112.1 | $ | (1.2) | $ | 36.0 | $ | (0.5) | $ | 148.1 | $ | (1.7) | |||||||||||||||||||||||
| As of December 31, 2025 | |||||||||||||||||||||||||||||||||||
| Less than 12 Months | Greater than 12 Months | Total | |||||||||||||||||||||||||||||||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Short-term investments | $ | — | $ | — | $ | 0.5 | $ | — | $ | 0.5 | $ | — | |||||||||||||||||||||||
| U.S. Treasuries | — | — | 0.8 | — | 0.8 | — | |||||||||||||||||||||||||||||
| Corporate | 4.8 | — | — | — | 4.8 | — | |||||||||||||||||||||||||||||
| Mortgage and other asset-backed securities | 28.8 | (0.1) | 18.8 | (0.2) | 47.6 | (0.3) | |||||||||||||||||||||||||||||
| Total debt securities | $ | 33.5 | $ | (0.1) | $ | 20.2 | $ | (0.2) | $ | 53.7 | $ | (0.3) | |||||||||||||||||||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
| Floor plan notes payable—trade | $ | 303.3 | $ | 344.0 | |||||||
| Floor plan notes payable offset account | (2.6) | (1.0) | |||||||||
| Floor plan notes payable—trade, net | $ | 300.7 | $ | 343.1 | |||||||
| Floor plan notes payable—new non-trade | $ | 1,360.4 | $ | 1,509.6 | |||||||
| Floor plan notes payable—used non-trade | 320.0 | 325.0 | |||||||||
| Floor plan notes payable offset account | (141.7) | (150.7) | |||||||||
| Floor plan notes payable—non-trade, net | $ | 1,538.8 | $ | 1,683.9 | |||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
4.50% Senior Notes due 2028 | $ | 405.0 | $ | 405.0 | |||||||
4.625% Senior Notes due 2029 | 800.0 | 800.0 | |||||||||
4.75% Senior Notes due 2030 | 445.0 | 445.0 | |||||||||
5.00% Senior Notes due 2032 | 600.0 | 600.0 | |||||||||
| Mortgage notes payable bearing interest at fixed rates | 26.0 | 27.2 | |||||||||
| 2025 Real Estate Facility | 520.5 | 537.4 | |||||||||
| 2021 Real Estate Facility | 410.3 | 442.1 | |||||||||
| 2021 BofA Real Estate Facility | 147.5 | 151.2 | |||||||||
| 2018 Wells Fargo Master Loan Facility | 44.3 | 57.2 | |||||||||
| 2023 Syndicated Revolving Credit Facility | 70.0 | 120.0 | |||||||||
| Finance lease liability | 8.3 | 8.3 | |||||||||
| Total debt outstanding | 3,476.8 | 3,593.4 | |||||||||
Add—unamortized premium on 4.50% Senior Notes due 2028 | 0.2 | 0.3 | |||||||||
Add—unamortized premium on 4.75% Senior Notes due 2030 | 0.7 | 0.8 | |||||||||
| Less—debt issuance costs | (20.2) | (22.6) | |||||||||
| Long-term debt, including current portion | 3,457.6 | 3,572.0 | |||||||||
| Less—current portion, net of debt issuance costs | (447.7) | (479.2) | |||||||||
| Long-term debt | $ | 3,010.0 | $ | 3,092.8 | |||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
| Carrying Value: | |||||||||||
4.50% Senior Notes due 2028 | $ | 404.2 | $ | 403.9 | |||||||
4.625% Senior Notes due 2029 | 794.2 | 793.4 | |||||||||
4.75% Senior Notes due 2030 | 443.5 | 443.2 | |||||||||
5.00% Senior Notes due 2032 | 594.3 | 593.9 | |||||||||
| Mortgage notes payable bearing interest at fixed rates | 26.0 | 27.2 | |||||||||
| Total carrying value | $ | 2,262.1 | $ | 2,261.6 | |||||||
| Fair Value: | |||||||||||
4.50% Senior Notes due 2028 | $ | 399.5 | $ | 399.9 | |||||||
4.625% Senior Notes due 2029 | 776.0 | 778.0 | |||||||||
4.75% Senior Notes due 2030 | 431.7 | 433.9 | |||||||||
5.00% Senior Notes due 2032 | 573.0 | 579.0 | |||||||||
| Mortgage notes payable bearing interest at fixed rates | 26.6 | 27.7 | |||||||||
| Total fair value | $ | 2,206.7 | $ | 2,218.5 | |||||||
| Inception Date | Notional Principal at Inception | Notional Value as of June 30, 2026 | Notional Principal at Maturity | Maturity Date | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| January 2022 | $ | 300.0 | $ | 236.3 | $ | 228.8 | December 2026 | |||||||||||||||||||
| January 2022 | $ | 250.0 | $ | 250.0 | $ | 250.0 | December 2031 | |||||||||||||||||||
| May 2021 | $ | 184.4 | $ | 147.5 | $ | 110.6 | May 2031 | |||||||||||||||||||
| July 2020 | $ | 93.5 | $ | 63.2 | $ | 50.6 | December 2028 | |||||||||||||||||||
| February 2026 | $ | 250.0 | $ | 245.8 | $ | 194.3 | July 2030 | |||||||||||||||||||
| As of | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| (In millions) | |||||||||||
| Other current assets | $ | 14.6 | $ | 13.2 | |||||||
| Other long-term assets | 38.8 | 33.8 | |||||||||
| Total fair value | $ | 53.4 | $ | 47.0 | |||||||
| For the Three Months Ended June 30, | Results Recognized in Accumulated Other Comprehensive Income/(Loss) (Effective Portion) | Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | |||||||||||||||||
| 2026 | $ | 6.1 | Other interest expense, net | $ | (1.4) | |||||||||||||||
| 2025 | $ | (2.4) | Other interest expense, net | $ | (6.1) | |||||||||||||||
| For the Six Months Ended June 30, | Results Recognized in Accumulated Other Comprehensive Income/(Loss) (Effective Portion) | Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | |||||||||||||||||
| 2026 | $ | 9.3 | Other interest expense, net | $ | (2.9) | |||||||||||||||
| 2025 | $ | (9.9) | Other interest expense, net | $ | (12.3) | |||||||||||||||
| As of June 30, 2026 | |||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Cash equivalents | $ | 3.3 | $ | — | $ | — | $ | 3.3 | |||||||||||||||
| Short-term investments | 0.8 | 4.5 | — | 5.3 | |||||||||||||||||||
| U.S. Treasuries | 2.7 | — | — | 2.7 | |||||||||||||||||||
| Municipal | — | 4.9 | — | 4.9 | |||||||||||||||||||
| Corporate | 0.3 | 162.4 | — | 162.7 | |||||||||||||||||||
| Mortgage and other asset-backed securities | — | 246.1 | — | 246.1 | |||||||||||||||||||
| Total | $ | 3.9 | $ | 417.9 | $ | — | $ | 421.8 | |||||||||||||||
| As of December 31, 2025 | ||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Cash equivalents | $ | 6.7 | $ | — | $ | — | $ | 6.7 | ||||||||||||||||||
| Short-term investments | 0.5 | — | — | 0.5 | ||||||||||||||||||||||
| U.S. Treasuries | 2.6 | — | — | 2.6 | ||||||||||||||||||||||
| Municipal | — | 5.0 | — | 5.0 | ||||||||||||||||||||||
| Corporate | 0.3 | 166.7 | — | 167.0 | ||||||||||||||||||||||
| Mortgage and other asset-backed securities | — | 240.1 | — | 240.1 | ||||||||||||||||||||||
| Total | $ | 3.5 | $ | 411.8 | $ | — | $ | 415.3 | ||||||||||||||||||
| For the Three Months Ended June 30, | Results Recognized in Accumulated Other Comprehensive Income/(Loss) (Effective Portion) | Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | |||||||||||||||||
| 2026 | $ | (1.6) | Revenue-Finance and insurance, net | $ | 0.2 | |||||||||||||||
| 2025 | $ | 1.3 | Revenue-Finance and insurance, net | $ | (0.1) | |||||||||||||||
| For the Six Months Ended June 30, | Results Recognized in Accumulated Other Comprehensive Income/(Loss) (Effective Portion) | Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to Earnings | |||||||||||||||||
| 2026 | $ | (6.0) | Revenue-Finance and insurance, net | $ | 0.3 | |||||||||||||||
| 2025 | $ | 5.2 | Revenue-Finance and insurance, net | $ | — | |||||||||||||||
| For the Three Months Ended June 30, 2026 | For the Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||
| Dealerships | TCA | Total | Dealerships | TCA | Total | ||||||||||||||||||||||||||||||
| (In millions) | (In millions) | ||||||||||||||||||||||||||||||||||
| Revenue from external customers | $ | 4,302.4 | $ | 82.2 | $ | 4,384.6 | $ | 4,293.6 | $ | 79.5 | $ | 4,373.1 | |||||||||||||||||||||||
| Intersegment revenue | |||||||||||||||||||||||||||||||||||
| Finance and insurance | 63.4 | — | 63.4 | 63.9 | — | 63.9 | |||||||||||||||||||||||||||||
| Parts and service | 8.4 | — | 8.4 | 10.2 | — | 10.2 | |||||||||||||||||||||||||||||
| Total intersegment revenue | 71.8 | — | 71.8 | 74.1 | — | 74.1 | |||||||||||||||||||||||||||||
| $ | 4,374.2 | $ | 82.2 | $ | 4,456.4 | $ | 4,367.8 | $ | 79.5 | $ | 4,447.3 | ||||||||||||||||||||||||
| Reconciliation of revenue | |||||||||||||||||||||||||||||||||||
| Elimination of intersegment revenue | (71.8) | (74.1) | |||||||||||||||||||||||||||||||||
| Total consolidated revenue | $ | 4,384.6 | $ | 4,373.1 | |||||||||||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||||||
| Cost of sales | |||||||||||||||||||||||||||||||||||
| New vehicle | 2,192.0 | — | 2,143.9 | — | |||||||||||||||||||||||||||||||
| Used vehicle | 1,166.6 | — | 1,216.8 | — | |||||||||||||||||||||||||||||||
| Parts and service | 268.8 | — | 256.9 | — | |||||||||||||||||||||||||||||||
| Finance and insurance | — | 59.2 | — | 59.3 | |||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | |||||||||||||||||||||||||||||||||||
| Personnel costs | 315.7 | — | 318.8 | — | |||||||||||||||||||||||||||||||
| Rent and related expenses | 41.0 | — | 28.6 | — | |||||||||||||||||||||||||||||||
| Advertising | 16.2 | — | 17.1 | — | |||||||||||||||||||||||||||||||
| Other selling, general and administrative expense | 132.2 | — | 116.5 | — | |||||||||||||||||||||||||||||||
| Other segment items | — | 1.8 | — | 1.7 | |||||||||||||||||||||||||||||||
| Depreciation and amortization | 23.0 | — | 19.0 | 0.1 | |||||||||||||||||||||||||||||||
| Floor plan interest expense | 21.6 | — | 18.1 | — | |||||||||||||||||||||||||||||||
| Segment operating income | $ | 196.9 | $ | 21.1 | $ | 218.1 | $ | 232.1 | $ | 18.5 | $ | 250.6 | |||||||||||||||||||||||
| Reconciliation of segment operating income | |||||||||||||||||||||||||||||||||||
| Intersegment eliminations | |||||||||||||||||||||||||||||||||||
| Total intersegment revenue eliminations | (71.8) | (74.1) | |||||||||||||||||||||||||||||||||
| Total intersegment cost of sales eliminations | 55.2 | 55.6 | |||||||||||||||||||||||||||||||||
| Deferral of SG&A expense (related to capitalized contract costs offset by amortization) | 0.6 | 7.2 | |||||||||||||||||||||||||||||||||
| Total intersegment eliminations | (16.0) | (11.3) | |||||||||||||||||||||||||||||||||
| Asset impairments | (4.2) | — | |||||||||||||||||||||||||||||||||
| Other interest expense, net | (46.5) | (41.4) | |||||||||||||||||||||||||||||||||
| Gain on dealership divestitures, net | — | 5.9 | |||||||||||||||||||||||||||||||||
| Income before income taxes | $ | 151.3 | $ | 203.8 | |||||||||||||||||||||||||||||||
| For the Six Months Ended June 30, 2026 | For the Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||
| Dealerships | TCA | Total | Dealerships | TCA | Total | ||||||||||||||||||||||||||||||
| (In millions) | (In millions) | ||||||||||||||||||||||||||||||||||
| Revenue from external customers | $ | 8,334.2 | $ | 163.4 | $ | 8,497.6 | $ | 8,358.0 | $ | 163.6 | $ | 8,521.6 | |||||||||||||||||||||||
| Intersegment revenue | |||||||||||||||||||||||||||||||||||
| Finance and insurance | 119.4 | — | 119.4 | 117.0 | — | 117.0 | |||||||||||||||||||||||||||||
| Parts and service | 16.5 | — | 16.5 | 19.5 | — | 19.5 | |||||||||||||||||||||||||||||
| Total intersegment revenue | 136.0 | — | 136.0 | 136.5 | — | 136.5 | |||||||||||||||||||||||||||||
| $ | 8,470.1 | $ | 163.4 | $ | 8,633.6 | $ | 8,494.5 | $ | 163.6 | $ | 8,658.1 | ||||||||||||||||||||||||
| Reconciliation of revenue | |||||||||||||||||||||||||||||||||||
| Elimination of intersegment revenue | (136.0) | (136.5) | |||||||||||||||||||||||||||||||||
| Total consolidated revenue | $ | 8,497.6 | $ | 8,521.6 | |||||||||||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||||||
| Cost of sales | |||||||||||||||||||||||||||||||||||
| New vehicle | 4,164.3 | — | 4,138.9 | — | |||||||||||||||||||||||||||||||
| Used vehicle | 2,306.7 | — | 2,388.1 | — | |||||||||||||||||||||||||||||||
| Parts and service | 538.6 | — | 511.2 | — | |||||||||||||||||||||||||||||||
| Finance and insurance | — | 117.3 | — | 120.3 | |||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | |||||||||||||||||||||||||||||||||||
| Personnel costs | 633.9 | — | 627.8 | — | |||||||||||||||||||||||||||||||
| Rent and related expenses | 83.5 | — | 49.8 | — | |||||||||||||||||||||||||||||||
| Advertising | 34.2 | — | 32.3 | — | |||||||||||||||||||||||||||||||
| Other selling, general and administrative expense | 265.5 | — | 229.0 | — | |||||||||||||||||||||||||||||||
| Other segment items | — | 3.7 | — | 3.6 | |||||||||||||||||||||||||||||||
| Depreciation and amortization | 45.6 | — | 38.1 | 0.1 | |||||||||||||||||||||||||||||||
| Floor plan interest expense | 42.7 | — | 38.8 | — | |||||||||||||||||||||||||||||||
| Segment operating income | $ | 355.1 | $ | 42.4 | $ | 397.5 | $ | 440.5 | $ | 39.6 | $ | 480.1 | |||||||||||||||||||||||
| Reconciliation of segment operating income | |||||||||||||||||||||||||||||||||||
| Intersegment eliminations | |||||||||||||||||||||||||||||||||||
| Total intersegment revenue eliminations | (136.0) | (136.5) | |||||||||||||||||||||||||||||||||
| Total intersegment cost of sales eliminations | 109.3 | 112.9 | |||||||||||||||||||||||||||||||||
| Deferral of SG&A expense (related to capitalized contract costs offset by amortization) | 4.1 | 10.7 | |||||||||||||||||||||||||||||||||
| Total intersegment eliminations | (22.6) | (12.9) | |||||||||||||||||||||||||||||||||
| Asset impairments | (4.2) | (14.3) | |||||||||||||||||||||||||||||||||
| Other interest expense, net | (94.6) | (83.7) | |||||||||||||||||||||||||||||||||
| Gain on dealership divestitures, net | 125.8 | 10.1 | |||||||||||||||||||||||||||||||||
| Income before income taxes | $ | 401.9 | $ | 379.2 | |||||||||||||||||||||||||||||||
| As of June 30, 2026 | |||||||||||||||||||||||||||||
| Dealerships | TCA | Total Reportable Segments | Eliminations | Total Company | |||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Total assets | $ | 10,136.6 | $ | 1,072.0 | $ | 11,208.5 | $ | 203.0 | $ | 11,411.5 | |||||||||||||||||||
| As of December 31, 2025 | |||||||||||||||||||||||||||||
| Dealerships | TCA | Total Reportable Segments | Eliminations | Total Company | |||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Total assets | $ | 10,389.5 | $ | 1,024.3 | $ | 11,413.8 | $ | 204.4 | $ | 11,618.2 | |||||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | |||||||||||||||||||||||
| REVENUE: | |||||||||||||||||||||||
| New vehicle | $ | 2,330.2 | $ | 2,303.9 | $ | 26.3 | 1 | % | |||||||||||||||
| Used vehicle | 1,236.0 | 1,285.8 | (49.8) | (4) | % | ||||||||||||||||||
| Parts and service | 634.6 | 601.5 | 33.1 | 6 | % | ||||||||||||||||||
| Finance and insurance, net | 183.8 | 182.0 | 1.9 | 1 | % | ||||||||||||||||||
| TOTAL REVENUE | 4,384.6 | 4,373.1 | 11.5 | NM | |||||||||||||||||||
| GROSS PROFIT: | |||||||||||||||||||||||
| New vehicle | 138.2 | 160.0 | (21.8) | (14) | % | ||||||||||||||||||
| Used vehicle | 69.3 | 68.9 | 0.4 | 1 | % | ||||||||||||||||||
| Parts and service | 374.2 | 354.8 | 19.4 | 5 | % | ||||||||||||||||||
| Finance and insurance | 171.4 | 168.1 | 3.3 | 2 | % | ||||||||||||||||||
| TOTAL GROSS PROFIT | 753.1 | 751.9 | 1.2 | NM | |||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||
Selling, general and administrative | 506.4 | 475.5 | 30.9 | 7 | % | ||||||||||||||||||
| Depreciation and amortization | 23.1 | 19.0 | 4.0 | 21 | % | ||||||||||||||||||
| Asset impairments | 4.2 | — | 4.2 | NM | |||||||||||||||||||
| INCOME FROM OPERATIONS | 219.5 | 257.4 | (37.9) | (15) | % | ||||||||||||||||||
| OTHER EXPENSES (INCOME): | |||||||||||||||||||||||
| Floor plan interest expense | 21.6 | 18.1 | 3.5 | 19 | % | ||||||||||||||||||
| Other interest expense, net | 46.5 | 41.4 | 5.1 | 12 | % | ||||||||||||||||||
| Gain on dealership divestitures, net | — | (5.9) | 5.9 | NM | |||||||||||||||||||
| Total other expenses, net | 68.1 | 53.6 | 14.5 | 27 | % | ||||||||||||||||||
| INCOME BEFORE INCOME TAXES | 151.3 | 203.8 | (52.5) | (26) | % | ||||||||||||||||||
| Income tax expense | 36.7 | 51.0 | (14.3) | (28) | % | ||||||||||||||||||
| NET INCOME | $ | 114.6 | $ | 152.8 | $ | (38.2) | (25) | % | |||||||||||||||
| Net income per common share—Diluted | $ | 6.25 | $ | 7.76 | $ | (1.50) | (19) | % | |||||||||||||||
| For the Three Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| REVENUE MIX PERCENTAGES: | |||||||||||
| New vehicle | 53.1 | % | 52.7 | % | |||||||
| Used vehicle retail | 25.0 | % | 25.8 | % | |||||||
| Used vehicle wholesale | 3.2 | % | 3.6 | % | |||||||
| Parts and service | 14.5 | % | 13.8 | % | |||||||
| Finance and insurance, net | 4.2 | % | 4.2 | % | |||||||
| Total revenue | 100.0 | % | 100.0 | % | |||||||
| GROSS PROFIT MIX PERCENTAGES: | |||||||||||
| New vehicle | 18.4 | % | 21.3 | % | |||||||
| Used vehicle retail | 8.8 | % | 8.3 | % | |||||||
| Used vehicle wholesale | 0.4 | % | 0.9 | % | |||||||
| Parts and service | 49.7 | % | 47.2 | % | |||||||
| Finance and insurance | 22.8 | % | 22.4 | % | |||||||
| Total gross profit | 100.0 | % | 100.0 | % | |||||||
| GROSS PROFIT MARGIN | 17.2 | % | 17.2 | % | |||||||
| SG&A EXPENSE AS A PERCENTAGE OF GROSS PROFIT | 67.2 | % | 63.2 | % | |||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except for per vehicle data) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Luxury | $ | 751.5 | $ | 688.6 | $ | 62.9 | 9 | % | |||||||||||||||
| Import | 981.9 | 928.2 | 53.8 | 6 | % | ||||||||||||||||||
| Domestic | 596.7 | 687.1 | (90.4) | (13) | % | ||||||||||||||||||
| Total new vehicle revenue | $ | 2,330.2 | $ | 2,303.9 | $ | 26.3 | 1 | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Luxury | $ | 63.0 | $ | 67.2 | $ | (4.2) | (6) | % | |||||||||||||||
| Import | 49.4 | 57.0 | (7.6) | (13) | % | ||||||||||||||||||
| Domestic | 25.8 | 35.8 | (10.0) | (28) | % | ||||||||||||||||||
| Total new vehicle gross profit | $ | 138.2 | $ | 160.0 | $ | (21.8) | (14) | % | |||||||||||||||
| New vehicle units: | |||||||||||||||||||||||
| Luxury | 9,876 | 9,318 | 558 | 6 | % | ||||||||||||||||||
| Import | 23,944 | 22,884 | 1,060 | 5 | % | ||||||||||||||||||
| Domestic | 10,425 | 12,235 | (1,810) | (15) | % | ||||||||||||||||||
| Total new vehicle units | 44,245 | 44,437 | (192) | NM | |||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Luxury | $ | 551.4 | $ | 600.3 | $ | (48.9) | (8) | % | |||||||||||||||
| Import | 897.6 | 889.1 | 8.6 | 1 | % | ||||||||||||||||||
| Domestic | 550.1 | 643.0 | (92.8) | (14) | % | ||||||||||||||||||
| Total new vehicle revenue | $ | 1,999.2 | $ | 2,132.3 | $ | (133.1) | (6) | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Luxury | $ | 46.8 | $ | 59.1 | $ | (12.3) | (21) | % | |||||||||||||||
| Import | 43.4 | 54.5 | (11.2) | (20) | % | ||||||||||||||||||
| Domestic | 22.4 | 33.7 | (11.3) | (33) | % | ||||||||||||||||||
| Total new vehicle gross profit | $ | 112.7 | $ | 147.4 | $ | (34.7) | (24) | % | |||||||||||||||
| New vehicle units: | |||||||||||||||||||||||
| Luxury | 7,395 | 8,205 | (810) | (10) | % | ||||||||||||||||||
| Import | 21,852 | 21,945 | (93) | NM | |||||||||||||||||||
| Domestic | 9,661 | 11,447 | (1,786) | (16) | % | ||||||||||||||||||
| Total new vehicle units | 38,908 | 41,597 | (2,689) | (6) | % | ||||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue per new vehicle sold | $ | 52,666 | $ | 51,846 | $ | 819 | 2 | % | |||||||||||||||
| Gross profit per new vehicle sold | $ | 3,124 | $ | 3,601 | $ | (477) | (13) | % | |||||||||||||||
| New vehicle gross margin | 5.9 | % | 6.9 | % | (1.0) | % | |||||||||||||||||
| Luxury: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 6,380 | $ | 7,214 | $ | (834) | (12) | % | |||||||||||||||
| New vehicle gross margin | 8.4 | % | 9.8 | % | (1.4) | % | |||||||||||||||||
| Import: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,064 | $ | 2,490 | $ | (426) | (17) | % | |||||||||||||||
| New vehicle gross margin | 5.0 | % | 6.1 | % | (1.1) | % | |||||||||||||||||
| Domestic: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,474 | $ | 2,927 | $ | (453) | (15) | % | |||||||||||||||
| New vehicle gross margin | 4.3 | % | 5.2 | % | (0.9) | % | |||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue per new vehicle sold | $ | 51,382 | $ | 51,261 | $ | 121 | NM | ||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,896 | $ | 3,543 | $ | (647) | (18) | % | |||||||||||||||
| New vehicle gross margin | 5.6 | % | 6.9 | % | (1.3) | % | |||||||||||||||||
| Luxury: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 6,331 | $ | 7,204 | $ | (874) | (12) | % | |||||||||||||||
| New vehicle gross margin | 8.5 | % | 9.8 | % | (1.4) | % | |||||||||||||||||
| Import: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 1,986 | $ | 2,486 | $ | (500) | (20) | % | |||||||||||||||
| New vehicle gross margin | 4.8 | % | 6.1 | % | (1.3) | % | |||||||||||||||||
| Domestic: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,324 | $ | 2,945 | $ | (621) | (21) | % | |||||||||||||||
| New vehicle gross margin | 4.1 | % | 5.2 | % | (1.2) | % | |||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except for per vehicle data) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Used vehicle retail revenue | $ | 1,094.0 | $ | 1,129.4 | $ | (35.4) | (3) | % | |||||||||||||||
| Used vehicle wholesale revenue | 141.9 | 156.3 | (14.4) | (9) | % | ||||||||||||||||||
| Used vehicle revenue | $ | 1,236.0 | $ | 1,285.8 | $ | (49.8) | (4) | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Used vehicle retail gross profit | $ | 66.2 | $ | 62.3 | $ | 3.9 | 6 | % | |||||||||||||||
| Used vehicle wholesale gross profit | 3.1 | 6.6 | (3.6) | (54) | % | ||||||||||||||||||
| Used vehicle gross profit | $ | 69.3 | $ | 68.9 | $ | 0.4 | 1 | % | |||||||||||||||
| Used vehicle retail units: | |||||||||||||||||||||||
| Used vehicle retail units | 33,098 | 36,233 | (3,135) | (9) | % | ||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Used vehicle retail revenue | $ | 930.0 | $ | 1,034.4 | $ | (104.4) | (10) | % | |||||||||||||||
| Used vehicle wholesale revenue | 122.5 | 148.7 | (26.2) | (18) | % | ||||||||||||||||||
| Used vehicle revenue | $ | 1,052.5 | $ | 1,183.1 | $ | (130.5) | (11) | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Used vehicle retail gross profit | $ | 55.5 | $ | 58.2 | $ | (2.7) | (5) | % | |||||||||||||||
| Used vehicle wholesale gross profit | 2.2 | 6.7 | (4.5) | (67) | % | ||||||||||||||||||
| Used vehicle gross profit | $ | 57.7 | $ | 64.9 | $ | (7.2) | (11) | % | |||||||||||||||
| Used vehicle retail units: | |||||||||||||||||||||||
| Used vehicle retail units | 28,821 | 33,363 | (4,542) | (14) | % | ||||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue per used vehicle retailed | $ | 33,054 | $ | 31,171 | $ | 1,884 | 6 | % | |||||||||||||||
| Gross profit per used vehicle retailed | $ | 2,002 | $ | 1,720 | $ | 282 | 16 | % | |||||||||||||||
| Used vehicle retail gross margin | 6.1 | % | 5.5 | % | 0.5 | % | |||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue per used vehicle retailed | $ | 32,268 | $ | 31,003 | $ | 1,264 | 4 | % | |||||||||||||||
| Gross profit per used vehicle retailed | $ | 1,927 | $ | 1,745 | $ | 182 | 10 | % | |||||||||||||||
| Used vehicle retail gross margin | 6.0 | % | 5.6 | % | 0.3 | % | |||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Parts and service revenue | $ | 634.6 | $ | 601.5 | $ | 33.1 | 6 | % | |||||||||||||||
| Parts and service gross profit: | |||||||||||||||||||||||
| Customer pay | $ | 204.0 | $ | 190.5 | $ | 13.5 | 7 | % | |||||||||||||||
| Warranty | 57.7 | 50.6 | 7.1 | 14 | % | ||||||||||||||||||
| Collision | 30.8 | 30.4 | 0.4 | 1 | % | ||||||||||||||||||
| Wholesale parts | 18.5 | 18.6 | (0.1) | (1) | % | ||||||||||||||||||
| Parts and service gross profit, excluding reconditioning and preparation | $ | 311.0 | $ | 290.1 | $ | 20.9 | 7 | % | |||||||||||||||
| Parts and service gross margin, excluding reconditioning and preparation | 49.0% | 48.2% | 0.8 | % | |||||||||||||||||||
| Reconditioning and preparation * | $ | 63.1 | $ | 64.7 | $ | (1.5) | (2) | % | |||||||||||||||
| Total parts and service gross profit | $ | 374.2 | $ | 354.8 | $ | 19.4 | 5 | % | |||||||||||||||
| Total parts and service gross margin | 59.0% | 59.0% | NM | ||||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Parts and service revenue | $ | 550.7 | $ | 545.4 | $ | 5.3 | 1 | % | |||||||||||||||
| Parts and service gross profit: | |||||||||||||||||||||||
| Customer pay | $ | 173.5 | $ | 173.8 | $ | (0.3) | NM | ||||||||||||||||
| Warranty | 47.4 | 46.6 | 0.8 | 2 | % | ||||||||||||||||||
| Collision | 28.3 | 28.4 | (0.1) | NM | |||||||||||||||||||
| Wholesale parts | 17.1 | 16.6 | 0.4 | 3 | % | ||||||||||||||||||
| Parts and service gross profit, excluding reconditioning and preparation | $ | 266.3 | $ | 265.5 | $ | 0.9 | NM | ||||||||||||||||
| Parts and service gross margin, excluding reconditioning and preparation | 48.4% | 48.7% | (0.3) | % | |||||||||||||||||||
| Reconditioning and preparation * | $ | 56.5 | $ | 59.9 | $ | (3.5) | (6) | % | |||||||||||||||
| Total parts and service gross profit | $ | 322.8 | $ | 325.4 | $ | (2.6) | (1) | % | |||||||||||||||
| Total parts and service gross margin | 58.6% | 59.7% | (1.0) | % | |||||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except for per vehicle data) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
Finance and insurance, net revenue | $ | 183.8 | $ | 182.0 | $ | 1.9 | 1 | % | |||||||||||||||
Finance and insurance, net gross profit | $ | 171.4 | $ | 168.1 | $ | 3.3 | 2 | % | |||||||||||||||
| Finance and insurance, net per vehicle sold | $ | 2,216 | $ | 2,084 | $ | 132 | 6 | % | |||||||||||||||
| Same Store: | |||||||||||||||||||||||
Finance and insurance, net revenue | $ | 162.4 | $ | 171.4 | $ | (9.0) | (5) | % | |||||||||||||||
Finance and insurance, net gross profit | $ | 150.0 | $ | 157.6 | $ | (7.6) | (5) | % | |||||||||||||||
| Finance and insurance, net per vehicle sold | $ | 2,214 | $ | 2,102 | $ | 113 | 5 | % | |||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| Finance and insurance, revenue | $ | 18.8 | $ | 15.6 | $ | 3.2 | 21 | % | |||||||||||||||
| Finance and insurance, cost of sales | $ | 12.4 | $ | 13.8 | $ | (1.4) | (10) | % | |||||||||||||||
| Finance and insurance, gross profit | $ | 6.4 | $ | 1.8 | $ | 4.6 | NM | ||||||||||||||||
| For the Three Months Ended June 30, | Increase (Decrease) | % of Gross Profit Increase (Decrease) | |||||||||||||||||||||||||||||||||
| 2026 | % of Gross Profit | 2025 | % of Gross Profit | ||||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||||||||||||||
| Personnel costs | $ | 316.2 | 42.0 | % | $ | 312.6 | 41.6 | % | $ | 3.6 | 0.4 | % | |||||||||||||||||||||||
| Rent and related expenses | 41.1 | 5.5 | % | 28.7 | 3.8 | % | 12.4 | 1.6 | % | ||||||||||||||||||||||||||
| Advertising | 16.3 | 2.2 | % | 17.1 | 2.3 | % | (0.9) | (0.1) | % | ||||||||||||||||||||||||||
| Other | 132.9 | 17.6 | % | 117.0 | 15.6 | % | 15.9 | 2.1 | % | ||||||||||||||||||||||||||
| Selling, general, and administrative expense | $ | 506.4 | 67.2 | % | $ | 475.5 | 63.2 | % | $ | 30.9 | 4.0 | % | |||||||||||||||||||||||
| Gross profit | $ | 753.1 | $ | 751.9 | |||||||||||||||||||||||||||||||
| Same Store: | |||||||||||||||||||||||||||||||||||
| Personnel costs | $ | 271.4 | 42.2 | % | $ | 288.2 | 41.5 | % | $ | (16.8) | 0.7 | % | |||||||||||||||||||||||
| Rent and related expenses | 32.5 | 5.1 | % | 25.9 | 3.7 | % | 6.6 | 1.3 | % | ||||||||||||||||||||||||||
| Advertising | 13.9 | 2.2 | % | 15.0 | 2.2 | % | (1.0) | NM | |||||||||||||||||||||||||||
| Other | 109.4 | 17.0 | % | 107.7 | 15.5 | % | 1.7 | 1.5 | % | ||||||||||||||||||||||||||
| Selling, general, and administrative expense | $ | 427.2 | 66.4 | % | $ | 436.8 | 62.8 | % | $ | (9.5) | 3.6 | % | |||||||||||||||||||||||
| Gross profit | $ | 643.2 | $ | 695.2 | |||||||||||||||||||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | |||||||||||||||||||||||
| REVENUE: | |||||||||||||||||||||||
| New vehicle | $ | 4,431.0 | $ | 4,442.0 | $ | (11.0) | NM | ||||||||||||||||
| Used vehicle | 2,442.3 | 2,521.6 | (79.3) | (3) | % | ||||||||||||||||||
| Parts and service | 1,261.4 | 1,189.1 | 72.3 | 6 | % | ||||||||||||||||||
| Finance and insurance, net | 362.9 | 368.9 | (6.1) | (2) | % | ||||||||||||||||||
| TOTAL REVENUE | 8,497.6 | 8,521.6 | (24.0) | NM | |||||||||||||||||||
| GROSS PROFIT: | |||||||||||||||||||||||
| New vehicle | 266.7 | 303.1 | (36.4) | (12) | % | ||||||||||||||||||
| Used vehicle | 135.6 | 133.5 | 2.2 | 2 | % | ||||||||||||||||||
| Parts and service | 739.3 | 697.5 | 41.9 | 6 | % | ||||||||||||||||||
| Finance and insurance | 338.3 | 342.1 | (3.8) | (1) | % | ||||||||||||||||||
| TOTAL GROSS PROFIT | 1,480.0 | 1,476.1 | 3.9 | NM | |||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||
| Selling, general, and administrative | 1,016.8 | 931.8 | 84.9 | 9 | % | ||||||||||||||||||
| Depreciation and amortization | 45.6 | 38.2 | 7.4 | 19 | % | ||||||||||||||||||
| Asset impairments | 4.2 | 14.3 | (10.1) | (71) | % | ||||||||||||||||||
| INCOME FROM OPERATIONS | 413.4 | 491.7 | (78.4) | (16) | % | ||||||||||||||||||
| OTHER EXPENSES (INCOME): | |||||||||||||||||||||||
| Floor plan interest expense | 42.7 | 38.8 | 3.8 | 10 | % | ||||||||||||||||||
| Other interest expense, net | 94.6 | 83.7 | 10.8 | 13 | % | ||||||||||||||||||
| Gain on dealership divestitures, net | (125.8) | (10.1) | (115.7) | NM | |||||||||||||||||||
| Total other expenses, net | 11.5 | 112.5 | (101.0) | (90) | % | ||||||||||||||||||
| INCOME BEFORE INCOME TAXES | 401.9 | 379.2 | 22.7 | 6 | % | ||||||||||||||||||
| Income tax expense | 99.5 | 94.4 | 5.1 | 5 | % | ||||||||||||||||||
| NET INCOME | $ | 302.4 | $ | 284.9 | $ | 17.6 | 6 | % | |||||||||||||||
| Net income per share—Diluted | $ | 16.20 | $ | 14.46 | $ | 1.73 | 12 | % | |||||||||||||||
| For the Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| REVENUE MIX PERCENTAGES: | |||||||||||
| New vehicle | 52.1 | % | 52.1 | % | |||||||
| Used vehicle retail | 25.3 | % | 25.9 | % | |||||||
| Used vehicle wholesale | 3.4 | % | 3.7 | % | |||||||
| Parts and service | 14.8 | % | 14.0 | % | |||||||
| Finance and insurance, net | 4.3 | % | 4.3 | % | |||||||
| Total revenue | 100.0 | % | 100.0 | % | |||||||
| GROSS PROFIT MIX PERCENTAGES: | |||||||||||
| New vehicle | 18.0 | % | 20.5 | % | |||||||
| Used vehicle retail | 8.6 | % | 8.0 | % | |||||||
| Used vehicle wholesale | 0.5 | % | 1.0 | % | |||||||
| Parts and service | 50.0 | % | 47.3 | % | |||||||
| Finance and insurance, net | 22.9 | % | 23.2 | % | |||||||
| Total gross profit | 100.0 | % | 100.0 | % | |||||||
| GROSS PROFIT MARGIN | 17.4 | % | 17.3 | % | |||||||
| SG&A EXPENSE AS A PERCENTAGE OF GROSS PROFIT | 68.7 | % | 63.1 | % | |||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except for per vehicle data) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Luxury | $ | 1,476.4 | $ | 1,326.8 | $ | 149.6 | 11 | % | |||||||||||||||
| Import | 1,821.7 | 1,796.1 | 25.6 | 1 | % | ||||||||||||||||||
| Domestic | 1,133.0 | 1,319.1 | (186.1) | (14) | % | ||||||||||||||||||
| Total new vehicle revenue | $ | 4,431.0 | $ | 4,442.0 | $ | (11.0) | NM | ||||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Luxury | $ | 127.0 | $ | 126.9 | $ | 0.2 | NM | ||||||||||||||||
| Import | 91.3 | 109.3 | (18.0) | (16) | % | ||||||||||||||||||
| Domestic | 48.3 | 66.9 | (18.5) | (28) | % | ||||||||||||||||||
| Total new vehicle gross profit | $ | 266.7 | $ | 303.1 | $ | (36.4) | (12) | % | |||||||||||||||
| New vehicle units: | |||||||||||||||||||||||
| Luxury | 19,325 | 18,012 | 1,313 | 7 | % | ||||||||||||||||||
| Import | 44,548 | 44,581 | (33) | NM | |||||||||||||||||||
| Domestic | 19,654 | 23,340 | (3,686) | (16) | % | ||||||||||||||||||
| Total new vehicle units | 83,527 | 85,933 | (2,406) | (3) | % | ||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Luxury | $ | 1,072.9 | $ | 1,154.4 | $ | (81.5) | (7) | % | |||||||||||||||
| Import | 1,663.0 | 1,713.5 | (50.5) | (3) | % | ||||||||||||||||||
| Domestic | 1,043.8 | 1,231.7 | (187.9) | (15) | % | ||||||||||||||||||
| Total new vehicle revenue | $ | 3,779.8 | $ | 4,099.6 | $ | (319.8) | (8) | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Luxury | $ | 94.6 | $ | 111.7 | $ | (17.1) | (15) | % | |||||||||||||||
| Import | 80.3 | 104.6 | (24.2) | (23) | % | ||||||||||||||||||
| Domestic | 42.6 | 62.9 | (20.3) | (32) | % | ||||||||||||||||||
| Total new vehicle gross profit | $ | 217.5 | $ | 279.1 | $ | (61.6) | (22) | % | |||||||||||||||
| New vehicle units: | |||||||||||||||||||||||
| Luxury | 14,385 | 15,803 | (1,418) | (9) | % | ||||||||||||||||||
| Import | 40,603 | 42,607 | (2,004) | (5) | % | ||||||||||||||||||
| Domestic | 18,172 | 21,783 | (3,611) | (17) | % | ||||||||||||||||||
| Total new vehicle units | 73,160 | 80,193 | (7,033) | (9) | % | ||||||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue per new vehicle sold | $ | 53,049 | $ | 51,691 | $ | 1,358 | 3 | % | |||||||||||||||
| Gross profit per new vehicle sold | $ | 3,193 | $ | 3,527 | $ | (334) | (9) | % | |||||||||||||||
| New vehicle gross margin | 6.0% | 6.8% | (0.8) | % | |||||||||||||||||||
| Luxury: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 6,574 | $ | 7,045 | $ | (471) | (7) | % | |||||||||||||||
| New vehicle gross margin | 8.6% | 9.6% | (1.0) | % | |||||||||||||||||||
| Import: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,050 | $ | 2,452 | $ | (402) | (16) | % | |||||||||||||||
| New vehicle gross margin | 5.0% | 6.1% | (1.1) | % | |||||||||||||||||||
| Domestic: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,460 | $ | 2,866 | $ | (406) | (14) | % | |||||||||||||||
| New vehicle gross margin | 4.3% | 5.1% | (0.8) | % | |||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue per new vehicle sold | $ | 51,664 | $ | 51,122 | $ | 543 | 1 | % | |||||||||||||||
| Gross profit per new vehicle sold | $ | 2,973 | $ | 3,480 | $ | (508) | (15) | % | |||||||||||||||
| New vehicle gross margin | 5.8% | 6.8% | (1.1) | % | |||||||||||||||||||
| Luxury: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 6,573 | $ | 7,066 | $ | (493) | (7) | % | |||||||||||||||
| New vehicle gross margin | 8.8% | 9.7% | (0.9) | % | |||||||||||||||||||
| Import: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 1,979 | $ | 2,454 | $ | (475) | (19) | % | |||||||||||||||
| New vehicle gross margin | 4.8% | 6.1% | (1.3) | % | |||||||||||||||||||
| Domestic: | |||||||||||||||||||||||
| Gross profit per new vehicle sold | $ | 2,344 | $ | 2,887 | $ | (543) | (19) | % | |||||||||||||||
| New vehicle gross margin | 4.1% | 5.1% | (1.0) | % | |||||||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except for per vehicle data) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Used vehicle retail revenue | $ | 2,153.6 | $ | 2,208.3 | $ | (54.7) | (2) | % | |||||||||||||||
| Used vehicle wholesale revenue | 288.7 | 313.2 | (24.5) | (8) | % | ||||||||||||||||||
| Used vehicle revenue | $ | 2,442.3 | $ | 2,521.6 | $ | (79.3) | (3) | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Used vehicle retail gross profit | $ | 127.6 | $ | 118.5 | $ | 9.1 | 8 | % | |||||||||||||||
| Used vehicle wholesale gross profit | 8.1 | 15.0 | (6.9) | (46) | % | ||||||||||||||||||
| Used vehicle gross profit | $ | 135.6 | $ | 133.5 | $ | 2.2 | 2 | % | |||||||||||||||
| Used vehicle retail units: | |||||||||||||||||||||||
| Used vehicle retail units | 66,300 | 71,648 | (5,348) | (7) | % | ||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Used vehicle retail revenue | $ | 1,811.2 | $ | 2,020.1 | $ | (208.8) | (10) | % | |||||||||||||||
| Used vehicle wholesale revenue | 243.7 | 298.2 | (54.5) | (18) | % | ||||||||||||||||||
| Used vehicle revenue | $ | 2,055.0 | $ | 2,318.3 | $ | (263.3) | (11) | % | |||||||||||||||
| Gross profit: | |||||||||||||||||||||||
| Used vehicle retail gross profit | $ | 107.8 | $ | 111.0 | $ | (3.2) | (3) | % | |||||||||||||||
| Used vehicle wholesale gross profit | 6.6 | 15.1 | (8.5) | (56) | % | ||||||||||||||||||
| Used vehicle gross profit | $ | 114.4 | $ | 126.0 | $ | (11.6) | (9) | % | |||||||||||||||
| Used vehicle retail units: | |||||||||||||||||||||||
| Used vehicle retail units | 57,404 | 65,784 | (8,380) | (13) | % | ||||||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Revenue per used vehicle retailed | $ | 32,482 | $ | 30,822 | $ | 1,661 | 5 | % | |||||||||||||||
| Gross profit per used vehicle retailed | $ | 1,924 | $ | 1,654 | $ | 270 | 16 | % | |||||||||||||||
| Used vehicle retail gross margin | 5.9 | % | 5.4 | % | 0.6 | % | |||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Revenue per used vehicle retailed | $ | 31,553 | $ | 30,708 | $ | 845 | 3 | % | |||||||||||||||
| Gross profit per used vehicle retailed | $ | 1,878 | $ | 1,687 | $ | 191 | 11 | % | |||||||||||||||
| Used vehicle retail gross margin | 6.0 | % | 5.5 | % | 0.5 | % | |||||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
| Parts and service revenue | $ | 1,261.4 | $ | 1,189.1 | $ | 72.3 | 6 | % | |||||||||||||||
| Parts and service gross profit: | |||||||||||||||||||||||
| Customer pay | $ | 397.9 | $ | 369.0 | $ | 28.9 | 8 | % | |||||||||||||||
| Warranty | 120.4 | 102.7 | 17.7 | 17 | % | ||||||||||||||||||
| Collision | 60.9 | 62.5 | (1.6) | (2) | % | ||||||||||||||||||
| Wholesale parts | 37.7 | 37.4 | 0.3 | 1 | % | ||||||||||||||||||
| Parts and service gross profit, excluding reconditioning and preparation | $ | 617.0 | $ | 571.7 | $ | 45.4 | 8 | % | |||||||||||||||
| Parts and service gross margin, excluding reconditioning and preparation | 48.9 | % | 48.1 | % | 0.8 | % | |||||||||||||||||
| Reconditioning and preparation * | $ | 122.3 | $ | 125.8 | $ | (3.5) | (3) | % | |||||||||||||||
| Total parts and service gross profit | $ | 739.3 | $ | 697.5 | $ | 41.9 | 6 | % | |||||||||||||||
| Total parts and service gross margin | 58.6 | % | 58.7 | % | NM | ||||||||||||||||||
| Same Store: | |||||||||||||||||||||||
| Parts and service revenue | $ | 1,084.3 | $ | 1,076.8 | $ | 7.5 | 1 | % | |||||||||||||||
| Parts and service gross profit: | |||||||||||||||||||||||
| Customer pay | $ | 336.5 | $ | 335.5 | $ | 1.0 | NM | ||||||||||||||||
| Warranty | 96.8 | 94.5 | 2.3 | 2 | % | ||||||||||||||||||
| Collision | 55.5 | 58.7 | (3.2) | (5) | % | ||||||||||||||||||
| Wholesale parts | 34.3 | 33.4 | 0.9 | 3 | % | ||||||||||||||||||
| Parts and service gross profit, excluding reconditioning and preparation | $ | 523.1 | $ | 522.1 | $ | 1.0 | NM | ||||||||||||||||
| Parts and service gross margin, excluding reconditioning and preparation | 48.2 | % | 48.5 | % | (0.2) | % | |||||||||||||||||
| Reconditioning and preparation * | $ | 109.0 | $ | 116.3 | $ | (7.4) | (6) | % | |||||||||||||||
| Total parts and service gross profit | $ | 632.1 | $ | 638.4 | $ | (6.3) | (1) | % | |||||||||||||||
| Total parts and service gross margin | 58.3 | % | 59.3 | % | (1.0) | % | |||||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions, except for per vehicle data) | |||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||
Finance and insurance, net revenue | $ | 362.9 | $ | 368.9 | $ | (6.1) | (2) | % | |||||||||||||||
Finance and insurance, net gross profit | $ | 338.3 | $ | 342.1 | $ | (3.8) | (1) | % | |||||||||||||||
| Finance and insurance, net per vehicle sold | $ | 2,258 | $ | 2,171 | $ | 87 | 4 | % | |||||||||||||||
| Same Store: | |||||||||||||||||||||||
Finance and insurance, net revenue | $ | 319.5 | $ | 347.8 | $ | (28.3) | (8) | % | |||||||||||||||
Finance and insurance, net gross profit | $ | 294.9 | $ | 320.9 | $ | (26.0) | (8) | % | |||||||||||||||
| Finance and insurance, net per vehicle sold | $ | 2,259 | $ | 2,198 | $ | 60 | 3 | % | |||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % Change | |||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| Finance and insurance, revenue | $ | 44.0 | $ | 46.6 | $ | (2.6) | (6) | % | |||||||||||||||
| Finance and insurance, cost of sales | $ | 24.6 | $ | 26.9 | $ | (2.3) | (9) | % | |||||||||||||||
| Finance and insurance, gross profit | $ | 19.4 | $ | 19.7 | $ | (0.3) | (1) | % | |||||||||||||||
| For the Six Months Ended June 30, | Increase (Decrease) | % of Gross Profit Increase (Decrease) | |||||||||||||||||||||||||||||||||
| 2026 | % of Gross Profit | 2025 | % of Gross Profit | ||||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||||||
| As Reported: | |||||||||||||||||||||||||||||||||||
| Personnel costs | $ | 632.1 | 42.7 | % | $ | 619.2 | 41.9 | % | $ | 12.8 | 0.8 | % | |||||||||||||||||||||||
| Rent and related expenses | 83.7 | 5.7 | % | 50.0 | 3.4 | % | 33.7 | 2.3 | % | ||||||||||||||||||||||||||
| Advertising | 34.3 | 2.3 | % | 32.3 | 2.2 | % | 1.9 | 0.1 | % | ||||||||||||||||||||||||||
| Other | 266.8 | 18.0 | % | 230.3 | 15.6 | % | 36.4 | 2.4 | % | ||||||||||||||||||||||||||
| Selling, general, and administrative expense | $ | 1,016.8 | 68.7 | % | $ | 931.8 | 63.1 | % | $ | 84.9 | 5.6 | % | |||||||||||||||||||||||
| Gross profit | $ | 1,480.0 | $ | 1,476.1 | |||||||||||||||||||||||||||||||
| Same Store: | |||||||||||||||||||||||||||||||||||
| Personnel costs | $ | 537.4 | 42.7 | % | $ | 570.3 | 41.8 | % | $ | (32.9) | 0.9 | % | |||||||||||||||||||||||
| Rent and related expenses | 65.8 | 5.2 | % | 44.4 | 3.3 | % | 21.4 | 2.0 | % | ||||||||||||||||||||||||||
| Advertising | 27.8 | 2.2 | % | 27.9 | 2.0 | % | (0.1) | 0.2 | % | ||||||||||||||||||||||||||
| Other | 219.3 | 17.4 | % | 211.5 | 15.5 | % | 7.8 | 1.9 | % | ||||||||||||||||||||||||||
| Selling, general, and administrative expense | $ | 850.3 | 67.5 | % | $ | 854.1 | 62.6 | % | $ | (3.8) | 4.9 | % | |||||||||||||||||||||||
| Gross profit | $ | 1,258.9 | $ | 1,364.5 | |||||||||||||||||||||||||||||||
| For the Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| (In millions) | |||||||||||
| Reconciliation of cash provided by operating activities to cash provided by operating activities, as adjusted | |||||||||||
| Cash provided by operating activities, as reported | $ | 352.6 | $ | 316.4 | |||||||
| Change in Floor Plan Notes Payable—Non-Trade, net | (62.4) | (206.7) | |||||||||
| Change in Floor Plan Notes Payable—Non-Trade associated with floor plan offset, used vehicle borrowing base changes adjusted for acquisitions and divestitures | 30.1 | 220.8 | |||||||||
| Change in Floor Plan Notes Payable—Trade associated with floor plan offset, adjusted for acquisitions and divestitures | (15.1) | 3.5 | |||||||||
| Adjusted cash flow provided by operating activities | $ | 305.2 | $ | 334.0 | |||||||
| For the Six Months Ended June 30, | |||||
| 2026 | |||||
| (In millions) | |||||
| Net sales | $ | 8,334.2 | |||
| Gross profit | $ | 1,445.0 | |||
| Income from operations | $ | 393.6 | |||
| Net income | $ | 292.3 | |||
| Inception Date | Notional Principal at Inception | Notional Value | Notional Principal at Maturity | Maturity Date | ||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| January 2022 | $ | 300.0 | $ | 236.3 | $ | 228.8 | December 2026 | |||||||||||||||||||
| January 2022 | $ | 250.0 | $ | 250.0 | $ | 250.0 | December 2031 | |||||||||||||||||||
| May 2021 | $ | 184.4 | $ | 147.5 | $ | 110.6 | May 2031 | |||||||||||||||||||
| July 2020 | $ | 93.5 | $ | 63.2 | $ | 50.6 | December 2028 | |||||||||||||||||||
February 2026 | $ | 250.0 | $ | 245.8 | $ | 194.3 | July 2030 | |||||||||||||||||||
| Period | Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (In millions) | ||||||||||||||||||||||
| 04/01/2026 - 04/30/2026 | 214 | $ | 197.44 | — | $ | 453.0 | ||||||||||||||||||||
| 05/01/2026 - 05/31/2026 | 412,980 | $ | 194.50 | 412,728 | $ | 372.7 | ||||||||||||||||||||
| 06/01/2026 - 06/30/2026 | 255,417 | $ | 197.00 | 255,388 | $ | 322.4 | ||||||||||||||||||||
| Total | 668,611 | 668,116 | ||||||||||||||||||||||||
| Exhibit Number | Description of Documents | |||||||
| Amended and Restated Certificate of Incorporation of Asbury Automotive Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2026) | ||||||||
| By-Laws of Asbury Automotive Group, Inc., as amended (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on May 6, 2026) | ||||||||
| Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Employment Agreement, dated May 4, 2026, by and between Asbury Automotive Group, Inc. and Daniel Clara (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K/A filed with the SEC on May 6, 2026) | ||||||||
| 101.INS | XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted in iXBRL Exhibit 101) | |||||||
| Asbury Automotive Group, Inc. | ||||||||||||||
| Date: | July 31, 2026 | By: | /s/ Daniel E. Clara | |||||||||||
| Name: | Daniel E. Clara | |||||||||||||
| Title: | President and Chief Executive Officer | |||||||||||||
| Date: | July 31, 2026 | By: | /s/ Michael D. Welch | |||||||||||
| Name: | Michael D. Welch | |||||||||||||
| Title: | Senior Vice President and Chief Financial Officer | |||||||||||||
| /s/ Daniel E. Clara | |||||
| Daniel E. Clara | |||||
| Chief Executive Officer | |||||
| July 31, 2026 | |||||
| /s/ Michael D. Welch | |||||
| Michael D. Welch | |||||
| Chief Financial Officer | |||||
| July 31, 2026 | |||||
| /s/ Daniel E. Clara | |||||
| Daniel E. Clara | |||||
| Chief Executive Officer | |||||
| July 31, 2026 | |||||
| /s/ Michael D. Welch | |||||
| Michael D. Welch | |||||
| Chief Financial Officer | |||||
| July 31, 2026 | |||||