Debt to Adjusted EBITDA (1)
|
|
|
($ millions, except as indicated) |
June 30, 2026 |
December 31, 2025 |
Long-Term Debt, including Current Portion |
3,695 |
5,202 |
|
|
|
Net Earnings (Loss) |
920 |
1,242 |
Add back (Deduct): |
|
|
Depreciation, depletion and amortization Impairments |
2,158 1,675 |
2,179 920 |
Accretion of asset retirement obligation |
28 |
28 |
Interest |
388 |
376 |
Unrealized (gains) losses on risk management |
(135) |
(6) |
Foreign exchange (gain) loss, net (Gain) loss on divestitures, net |
20 337 |
31 - |
Other (gains) losses, net |
(72) |
(46) |
Income tax expense (recovery) |
(644) |
(472) |
Adjusted EBITDA |
4,675 |
4,252 |
Debt to Adjusted EBITDA (times) |
0.8 |
1.2 |
1) Debt to Adjusted EBITDA is a non-GAAP measure as defined in Note 1.
Net Debt to Adjusted EBITDA (1)
|
|
|
($ millions, except as indicated) |
June 30, 2026 |
December 31, 2025 |
Long-Term Debt, including Current Portion |
3,695 |
5,202 |
Less: |
|
|
Cash and cash equivalents |
700 |
35 |
Net Debt |
2,995 |
5,167 |
Adjusted EBITDA |
4,675 |
4,252 |
Net Debt to Adjusted EBITDA (times) |
0.6 |
1.2 |
1) Net Debt to Adjusted EBITDA is a non-GAAP measure as defined in Note 1.
Hedge Details(1) as of June 30, 2026
|
|
|
|
|
|
|
Oil and Condensate Hedges ($/bbl) |
3Q 2026 |
4Q 2026 |
1Q 2027 |
2Q 2027 |
3Q 2027 |
4Q 2027 |
WTI Fixed Price Swaps |
4 Mbbls/d $61.67 |
4 Mbbls/d $61.93 |
0 - |
0 - |
0 - |
0 - |
WTI 3-Way Options Call Strike Put Strike Sold Put Strike |
51 Mbbls/d $70.87 $59.26 $50.08 |
41 Mbbls/d $70.21 $57.22 $50.10 |
40 Mbbls/d $85.56 $59.34 $50.00 |
10 Mbbls/d $112.53 $60.00 $50.00 |
0 - - - |
0 - - - |
WTI Collars Call Strike Put Strike |
1 Mbbls/d $67.79 $56.32 |
1 Mbbls/d $67.79 $56.32 |
0 - - |
0 - - |
0 - - |
0 - - |
|
|
|
|
|
|
|
Natural Gas Hedges ($/Mcf) |
3Q 2026 |
4Q 2026 |
1Q 2027 |
2Q 2027 |
3Q 2027 |
4Q 2027 |
NYMEX Fixed Price Swaps |
20 MMcf/d $4.07 |
20 MMcf/d $4.07 |
0 - |
0 - |
0 - |
0 - |
NYMEX 3-Way Options Call Strike Put Strike Sold Put Strike |
450 MMcf/d $5.92 $3.33 $2.58 |
450 MMcf/d $5.92 $3.33 $2.58 |
300 MMcf/d $5.04 $3.50 $2.50 |
200 MMcf/d $4.49 $3.50 $2.50 |
200 MMcf/d $4.49 $3.50 $2.50 |
200 MMcf/d $4.49 $3.50 $2.50 |
NYMEX Collars Call Strike Put Strike |
95 MMcf/d $5.27 $3.75 |
95 MMcf/d $5.27 $3.75 |
15 MMcf/d $4.72 $3.50 |
15 MMcf/d $4.72 $3.50 |
15 MMcf/d $4.72 $3.50 |
15 MMcf/d $4.72 $3.50 |
AECO Nominal Basis Swaps |
338 MMcf/d ($1.25) |
338 MMcf/d ($1.25) |
260 MMcf/d ($1.17) |
260 MMcf/d ($1.17) |
260 MMcf/d ($1.17) |
260 MMcf/d ($1.17) |
AECO Fixed Price Swaps |
152 MMcf/d $2.26 |
118 MMcf/d $2.30 |
100 MMcf/d $2.00 |
219 MMcf/d $1.78 |
219 MMcf/d $1.78 |
106 MMcf/d $2.00 |
AECO Collars Call Strike Put Strike |
10 MMcf/d $2.15 $1.69 |
3 MMcf/d $2.15 $1.69 |
0 - - |
0 - - |
13 MMcf/d $2.36 $1.76 |
20 MMcf/d $2.36 $1.76 |
Waha Nominal Basis Swaps |
0 - |
50 MMcf/d ($1.98) |
50 MMcf/d ($1.19) |
0 - |
0 - |
0 - |
Waha Fixed Price Swaps |
50 MMcf/d $0.74 |
50 MMcf/d $1.77 |
0 - |
0 - |
0 - |
0 - |
NuVista Cash Flow Deduction ($MM)(2) |
$34 |
$24 |
$16 |
$8 |
$12 |
$10 |
1) Ovintiv also manages other key market basis differential risks for gas, oil and condensate.
2) NuVista’s financial hedge position at close of the acquisition was valued at ~$199 MM. Those gains are booked as assets and realized into cash over time as they are settled but are not included in Non-GAAP Cash Flow.
Important information
Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.
Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.
NI 51-101 Exemption
The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook. The Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the NYSE. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedarplus.ca as soon as practicable after such disclosure is filed with the SEC.
NOTE 1: Non-GAAP Measures
Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:
•Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
•Non-GAAP Free Cash Flow is a non-GAAP measure defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures.
•Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that management believes reduces the comparability of the Company's financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, valuation allowances and the effect of non-recurring discrete transactions are excluded in the calculation of income taxes.
•Net Debt is defined as long-term debt, including the current portion, less cash and cash equivalents.
•Adjusted EBITDA, Debt to EBITDA, Debt to Adjusted EBITDA (Leverage Target/Ratio) and Net Debt to Adjusted EBITDA are non-GAAP measures. EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, depreciation, depletion and amortization, and interest. Adjusted EBITDA is EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA is calculated as long-term debt, including the current portion, divided by EBITDA. Debt to Adjusted EBITDA is calculated as long-term debt, including the current portion, divided by Adjusted EBITDA. Net Debt to Adjusted EBITDA is calculated as Net Debt, divided by Adjusted EBITDA. Debt to Adjusted EBITDA and Net Debt to Adjusted EBITDA are non-GAAP measures monitored by management as indicators of the Company’s overall financial strength.
ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.
ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company, including the third quarter and fiscal year 2026 guidance and expected free cash flow, the presence of recoverability of estimated reserves, the expectation of delivering sustainable durable returns to shareholders in future years, plans regarding share buybacks and debt reduction, and timing and expectations regarding capital efficiencies and well completion and performance, are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Readers are cautioned against unduly relying on forward-looking statements which, are based on current expectations and by their nature, involve numerous assumptions that are subject to both known and unknown risks and uncertainties (many of which are beyond our control) that may cause such statements not to occur, or actual results to differ materially and/or adversely from those expressed or implied. These assumptions include, without limitation: future commodity prices and basis differentials; the ability of the Company to access credit facilities and capital markets; the availability of attractive commodity or financial hedges and the enforceability of risk management programs; the Company's ability to capture and maintain gains in productivity and efficiency; the ability for the Company to generate cash returns and execute on its share buyback plan; expectations of plans, strategies and objectives of the Company, including anticipated production volumes and capital investment; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; the outlook of the oil and natural gas industry generally, including impacts from war and changes to the geopolitical environment, including tariffs between the United States and Canada; and projections made in light of, and generally consistent with, the Company's historical experience and its perception of historical industry trends; and the other assumptions contained herein.
Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly, revise or keep current any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.
The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in other filings with the SEC or Canadian securities regulators, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.
Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:
|
|
Investor contact: (888) 525-0304 |
Media contact: (403) 645-2252 |