NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. Summary of Significant Accounting Policies
Basis of Presentation - Interim Financial Statements
The condensed consolidated financial statements of Visteon Corporation and Subsidiaries (the "Company" or "Visteon") have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission ("SEC") have been condensed or omitted pursuant to such rules and regulations. These interim condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments, except as otherwise disclosed) that management believes are necessary for a fair presentation of the results of operations, financial position, stockholders' equity, and cash flows of the Company for the interim periods presented. Interim results are not necessarily indicative of full-year results.
Use of Estimates: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported herein. Considerable judgment is involved in making these determinations, and the use of different estimates or assumptions could result in significantly different results. Management believes its assumptions and estimates are reasonable and appropriate. However, actual results could differ from those reported herein. Events and changes in circumstances arising after June 30, 2026 will be reflected in management's estimates in future periods.
Accounts Receivable: Accounts receivable are stated at the invoiced amount, less an allowance for doubtful accounts for estimated amounts not expected to be collected, and do not bear interest.
The Company receives bank notes from certain customers in China to settle trade accounts receivable. The collections on such bank notes are included in operating cash flows based on the substance of the underlying transactions, which are operating in nature. The Company redeemed $65 million of China bank notes during the six months ended June 30, 2026.
Credit Loss Allowance: The Company establishes an allowance for doubtful accounts for accounts receivable based on the current expected credit loss impairment model (“CECL”). The Company applies a historical loss rate based on historic write-offs by region to aging categories. The historical loss rate is adjusted for current conditions and reasonable and supportable forecasts of future losses, as necessary. The Company may also record a specific reserve for individual accounts when the Company becomes aware of specific customer circumstances, such as in the case of a bankruptcy filing or deterioration in the customer's operating results or financial position. The allowance for doubtful accounts was $10 million and $9 million as of June 30, 2026 and December 31, 2025, respectively.
Change in Accounting Principle
Assessing Realizability of U.S. Deferred Tax Assets Accounting Method Change
During the fourth quarter of 2025, the Company changed its accounting method for assessing the realizability of its deferred tax assets and resulting valuation allowance from the incremental cash tax savings method to the tax-law-ordering methodology. The Company has determined that the tax-law-ordering methodology is preferable because it provides greater transparency regarding utilization of existing attributes and prioritizes existing attributes over future attributes.
The change in approach, effective December 31, 2025, has been determined to be a change in accounting principle and the effects of the change have been applied and disclosed retrospectively.
Refer to the section titled Change in Accounting Principle within Note 1 and Note 22 to the Consolidated Financial Statements in our 2025 Annual Report on Form 10-K for further details on our method of accounting for realizability of its deferred tax assets and resulting valuation allowance.
Accounting Pronouncements Not Yet Adopted:
In November 2024, the FASB issued ASU No. 2024-03 (“ASU 2024-03”), Disaggregation of Income Statement Expenses (DISE) which requires disaggregated disclosure of income statement expenses for public business entities. The standard requires public business entities to disclose disaggregated information about specific natural expense categories underlying certain income statement expense line items that are considered relevant. The FASB also issued ASU No. 2025-01 (“ASU 2025-01”), Clarifying the Effective Date, which clarifies the adoption date of ASU 2024-03 as annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the potential effect of this accounting standard update on its consolidated financial statements and related disclosures.
In September 2025, the FASB issued ASU No. 2025-06 (“ASU 2025-06”), Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which modernizes outdated guidance on internal-use software costs to reflect current development practices and improve operability. The standard eliminates the project stages model and replaces with a principles-based recognition threshold. The standard also creates a new capitalization criteria that clarifies capitalization when funding is authorized by management and is probable to be completed and used. The adoption of ASU 2025-06 is effective for annual and interim periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the potential effect of this accounting standard update on its consolidated financial statements and related disclosures.
In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements ("ASU 2025-09"). ASU 2025-09 amends certain aspects of the existing hedge accounting guidance in ASC 815 to more closely align hedge accounting with the economics of an entity's risk management activities. ASU 2025-09 is effective for fiscal years beginning after December 15, 2026 and interim periods therein using prospective adoption. Early adoption is permitted. The Company is currently evaluating the potential effect of this accounting standard update on its consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities ("ASU 2025-10"). ASU 2025-10 adds guidance on the recognition, measurement and presentation of government grants. ASU 2025-10 is effective for fiscal years beginning after December 15, 2028, including interim periods within those fiscal years, and permits modified prospective, modified retrospective, or full retrospective adoption. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements ("ASU 2025-11"). ASU 2025-11 is intended to improve the navigability of guidance in ASC 270, Interim Reporting, and clarify when it applies. The amendments also provide additional guidance on what disclosures should be provided in interim reporting periods. ASU 2025-11 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, and permits prospective or full retrospective adoption. The Company is currently evaluating the impact of this guidance on its consolidated financial statements and related disclosures.
NOTE 2. Business Acquisition
On June 5, 2026, Visteon acquired all of the equity shares of a software engineering company focused on functional safety and safety systems architecture for cash of $24 million ("Software Architecture Acquisition") not including contingent consideration of up to $16 million. This additional consideration is to be paid if certain financial and operational milestones are achieved. The Software Architecture Acquisition adds strong capabilities in controller software architecture services to OEMs.
The aggregate purchase price was allocated to the assets acquired and liabilities assumed as follows:
| | | | | |
| (In millions) | |
| Cash | $ | 22 | |
| Escrow | 2 | |
| Total fair value of consideration | $ | 24 | |
| |
| Assets acquired: | |
| Cash | $ | 4 | |
| Accounts receivable | 3 | |
| Other current assets | 1 | |
| Total Assets acquired | $ | 8 | |
| |
| Liabilities assumed: | |
| Other liabilities | $ | 4 | |
| Total Liabilities assumed | $ | 4 | |
| |
| Goodwill | $ | 20 | |
The Software Architecture Acquisition is accounted for as a business combination. The purchase price was recorded on a preliminary basis at estimated fair values, based on management's assessment as of June 5, 2026. These estimates relied on available information, reasonable and supportable assumptions, and when necessary, assistance from a third-party engaged by the Company.
During the measurement period, not to exceed one year from the acquisition date, the Company may adjust estimated or provisional amounts of assets and liabilities if new information is obtained related to facts and circumstances that existed as of the acquisition date. Measurement period adjustments are recorded in the period they are identified. As of June 30, 2026, the final purchase price allocation has not been completed as the Company is still evaluating net working capital adjustments, identification of intangible assets, and the fair value of contingent consideration which may result in a change in total acquisition consideration.
The Company incurred $1 million in costs related to the Software Architecture Acquisition which are classified as Other income (expense), net on the Company's condensed consolidated statements of comprehensive income within the quarter ended June 30, 2026.
The pro forma effects of the Software Architecture Acquisition did not materially impact the Company's reported results for any period presented, and as a result, no unaudited pro forma disclosures are included herein.
On May 21, 2025, Visteon acquired all equity shares of a user experience electronics engineering consulting and consumer research company for cash of $55 million ("UX Acquisition") not including contingent consideration of up to $9 million to be paid if certain financial and operational milestones are achieved.
During the measurement period, not to exceed one year from the acquisition date, the Company may adjust estimated or provisional amounts of assets and liabilities if new information is obtained related to facts and circumstances that existed as of the acquisition date. Measurement period adjustments are recorded in the period they are identified. As of December 31, 2025 adjustments were made based on updated information provided by management. These adjustments resulted in a decrease in the fair value of contingent consideration of $1 million, an increase in tradename of $2 million, an increase in customer-related assets of $1 million, an increase in deferred tax liability of $1 million, and a decrease in goodwill of $3 million when compared to the preliminary allocation. As of March 31, 2026, the Company considered the purchase price allocation complete.
Fair values for intangible assets were based on the income approach including excess earnings and relief from royalty methods. As of December 31, 2025, the Company recorded intangible assets including a tradename of $5 million and customer-related assets totaling $32 million. These definite-lived intangible assets are being amortized using the straight-line method over their estimated useful lives of 20 years for tradename and 16 years for customer-related assets. The fair value of contingent consideration was measured using a Monte Carlo simulation which is a financial model that utilizes the probabilities of various outcomes.
These fair value measurements are classified within Level 3 of the fair value hierarchy.
The pro forma effects of the UX Acquisition did not materially impact the Company's reported results for any period presented, and as a result, no unaudited pro forma disclosures are included herein.
Contingent consideration shall be remeasured to fair value at each reporting date until the contingencies are resolved. The changes in fair value shall be recognized in earnings. No changes in fair value were recognized during the six months ended June 30, 2026. The Company paid $7 million of contingent consideration during the six months ended June 30, 2026 related to an acquisition occurring during the annual period of 2024.
NOTE 3. Non-Consolidated Affiliates
Investments in Affiliates
The Company's investments in non-consolidated equity method affiliates include the following:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
Yanfeng Visteon Investment Co., Ltd. ("YFVIC") (50%) | $ | — | | | $ | — | |
| Limited partnerships | 16 | | | 16 | |
Other | 9 | | | 13 | |
Total investments in non-consolidated affiliates | $ | 25 | | | $ | 29 | |
Variable Interest Entities
The Company evaluates whether joint ventures in which it has invested are Variable Interest Entities (“VIE”) at the start of each new venture and when a reconsideration event has occurred. The Company consolidates a VIE if it is determined to be the primary beneficiary of the VIE having both the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
The Company determined that YFVIC is a VIE. The Company holds a variable interest in YFVIC primarily related to its ownership interests and subordinated financial support. The Company and Yanfeng Automotive Trim Systems Co. Ltd. ("YF") each own 50% of YFVIC and neither entity has the power to control the operations of YFVIC; therefore, the Company is not the primary beneficiary of YFVIC and does not consolidate the joint venture.
The Company's accounts receivable and accounts payable with YFVIC consist of the following: | | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
| Receivables due from YFVIC, net | $ | 8 | | | $ | 9 | |
Payables due to YFVIC, net | $ | 6 | | | $ | 12 | |
As of June 30, 2026, the Company's share of YFVIC reported losses was greater than the carrying value of this investment. Based on the equity method of accounting, losses exceeding the investment balance were not recorded and are monitored as suspended losses. As of June 30, 2026, the total suspended loss attributable to YFVIC was $5 million, for which the Company has no contractual obligation to fund.
Non-Consolidated Affiliate Transactions
The Company has committed to make a $20 million investment in multiple entities principally focused on the automotive sector pursuant to limited partnership agreements. As a limited partner in each entity, the Company will periodically make capital contributions toward this total commitment amount. As of June 30, 2026, the Company has contributed a total of approximately $15 million toward the aggregate investment commitments. These limited partnerships are classified as equity method investments.
NOTE 4. Restructuring
Given the economically-sensitive and highly competitive nature of the automotive electronics industry, the Company continues to closely monitor current market factors and industry trends, taking actions as necessary which may include restructuring actions. However, there can be no assurance that any such actions will be sufficient to fully offset the impact of adverse factors on the Company or its results of operations, financial position and cash flows.
During the six months ended June 30, 2026 and 2025, the Company recorded $17 million and $1 million, respectively, of net restructuring expense. These expenses are primarily related to employee severance.
Current restructuring actions include the following:
•In 2026, The Company has approved and began to execute on restructuring actions designed to rebalance resources and better align talent with areas of business growth while improving operational efficiencies. As of June 30, 2026, the Company has $10 million accrued related to these actions and payments related to these programs are expected to be complete by the end of 2028.
•The Company has analyzed and approved various global restructuring programs impacting manufacturing and engineering facilities, as well as administrative functions to improve efficiency and further rationalize the Company’s footprint. As of June 30, 2026, $11 million remains accrued for the program and payments related to this program are expected to be complete by the end of 2027.
•As of June 30, 2026, the Company retained restructuring reserves as part of the Company's divestiture of the majority of its global Interiors business (the "Interiors Divestiture") and legacy operations of $3 million associated with completed programs for the fundamental reorganization of operations at facilities in Brazil and France.
Restructuring Reserves
The Company’s restructuring reserves and related activity are summarized below. The Company anticipates that the activities associated with the current restructuring reserve balance will be substantially complete by the end of 2028. The Company’s condensed consolidated restructuring reserves are shown as Other liabilities as detailed in Note 8, "Other Liabilities".
| | | | | | | | | |
| (In millions) | | | | | |
| December 31, 2025 | $ | 23 | | | | | |
| Expense, net | 18 | | | | | |
| Foreign currency | (1) | | | | | |
| Payments | (7) | | | | | |
| March 31, 2026 | $ | 33 | | | | | |
| Expense, net | (1) | | | | | |
| | | | | |
| Payments | (8) | | | | | |
| June 30, 2026 | $ | 24 | | | | | |
NOTE 5. Inventories
Inventories, net consist of the following components:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
Raw materials | $ | 235 | | | $ | 185 | |
Work-in-process | 34 | | | 33 | |
Finished products | 59 | | | 51 | |
| $ | 328 | | | $ | 269 | |
NOTE 6. Goodwill and Other Intangible Assets
Intangible assets, net are comprised of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | June 30, 2026 | | December 31, 2025 |
| (In millions) | Estimated Weighted Average Useful Life (years) | | Gross Intangibles | | Accumulated Amortization | | Net Intangibles | | Gross Intangibles | | Accumulated Amortization | | Net Intangibles |
| Definite-Lived: | | | | | | |
| Customer related | 14 | | 79 | | | (16) | | | 63 | | | 81 | | | (13) | | | $ | 68 | |
| Capitalized software development | 4 | | 66 | | | (43) | | | 23 | | | 64 | | | (39) | | | $ | 25 | |
| Tradename | 16 | | 8 | | | (1) | | | 7 | | | 8 | | | (1) | | | $ | 7 | |
| Other | 11 | | 26 | | | (18) | | | 8 | | | 26 | | | (17) | | | $ | 9 | |
| Subtotal | | | 179 | | | (78) | | | 101 | | | 179 | | | (70) | | | 109 | |
| Indefinite-Lived: | | | | | | | | |
| Goodwill | | | 132 | | | — | | | 132 | | | 113 | | | — | | | $ | 113 | |
| Total | | | $ | 311 | | | $ | (78) | | | $ | 233 | | | $ | 292 | | | $ | (70) | | | $ | 222 | |
The Company also owns developed technology assets which have a net balance of less than $1 million as of June 30, 2026 and December 31, 2025.
Capitalized software development consists of software development costs intended for integration into customer products.
Goodwill activity as of June 30, 2026 consisted of the following:
| | | | | |
| (In millions) | |
| December 31, 2025 | $ | 113 | |
| Foreign currency | (2) | |
| March 31, 2026 | $ | 111 | |
| Acquisition of business | 20 | |
| Foreign currency | 1 | |
| June 30, 2026 | $ | 132 | |
NOTE 7. Other Assets
Other current assets are comprised of the following components:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
Recoverable taxes | $ | 83 | | | $ | 56 | |
Prepaid assets and deposits | 25 | | | 28 | |
Contractually reimbursable engineering costs | 21 | | | 24 | |
Joint venture receivables | 8 | | | 10 | |
| Contractual payments | 5 | | | 5 | |
Other | 16 | | | 7 | |
| $ | 158 | | | $ | 130 | |
Other non-current assets are comprised of the following components:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
| Contractual payments | $ | 155 | | | $ | 113 | |
| Contractually reimbursable engineering costs | 26 | | | 16 | |
| Recoverable taxes | 5 | | | 5 | |
| Derivative financial instruments | — | | | 7 | |
Other | 43 | | | 48 | |
| $ | 229 | | | $ | 189 | |
Contractual payments represent certain amounts associated with commercial arrangements that are capitalized and subsequently recognized over the period to which they relate.
Current and non-current contractually reimbursable engineering costs are related to pre-production design and development costs incurred pursuant to long-term supply arrangements that are contractually guaranteed for reimbursement by customers. The Company expects to receive cash reimbursement payments of $12 million during the remainder of 2026, $25 million in 2027, $6 million in 2028, $2 million in 2029, and $2 million in 2030 and beyond.
NOTE 8. Other Liabilities
Other current liabilities are summarized as follows:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
Deferred income | $ | 65 | | | $ | 55 | |
Product warranty and recall accruals | 60 | | | 64 | |
Non-income taxes payable | 31 | | | 28 | |
| Contractual liabilities | 21 | | | 23 | |
Royalty reserves | 20 | | | 18 | |
Income taxes payable | 17 | | | 41 | |
Restructuring reserves | 15 | | | 12 | |
Joint venture payable | 6 | | | 12 | |
Dividends payable | 4 | | | 5 | |
Other | 32 | | | 33 | |
| $ | 271 | | | $ | 291 | |
Other non-current liabilities are summarized as follows:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
| Contractual liabilities | $ | 77 | | | $ | 84 | |
Deferred income | 76 | | | 32 | |
Product warranty and recall accruals | 39 | | | 43 | |
Income tax reserves | 12 | | | 8 | |
| Restructuring reserves | 9 | | | 11 | |
Derivative financial instruments | 1 | | | 21 | |
Other | 16 | | | 13 | |
| $ | 230 | | | $ | 212 | |
NOTE 9. Debt
The Company’s debt consists of the following:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
| Short-Term Debt: | | | |
| Current portion of long-term debt | $ | 15 | | | $ | 18 | |
| | | |
| Long-Term Debt: | | | |
| | | |
| | | |
| Term debt facility, net | $ | 284 | | | $ | 283 | |
On April 27, 2026, the Company entered into an amended and restated Credit Agreement which included a $300 million Term Loan A Facility and a $400 million Revolving Credit Facility. The amendment, among other things, changed the Credit Agreement principal borrowing balance, amended certain affirmative and negative covenants, applicable interest rate margins, and extended the Credit Agreement maturity date to April 27, 2031.
The Company evaluated the amended debt arrangement in accordance with ASC 470-50, Debt—Modifications and Extinguishments. Because the Company's borrowings are held by a syndicate of lenders, the accounting assessment was performed on a lender-by-lender basis.
Based on the quantitative and qualitative analyses performed, the Company concluded that the amendment represented a modification of existing debt with respect to lenders that continued participation in the amended facility and for which the change in cash flows did not meet the extinguishment criteria. For these lenders, existing unamortized debt issuance costs and discounts continue to be amortized over the remaining term of the amended debt. For lenders whose participation in the amended facility resulted in substantially different terms or which were replaced by new lenders, the amendment was accounted for as an extinguishment of the original debt and issuance of new debt.
As a result of the analysis, the Company has recognized $2 million in debt amendment fees recorded in Other income (expense), net for the six months ended June 30, 2026. The Company has deferred costs of $2 million and $1 million as a result of this analysis, which are recorded in Other non-current assets as these associated with the Revolving Credit Facility and Long-term debt, net which associated with the Term Loan A Facility, respectively. The deferred costs will be amortized over the term of the Credit Agreement.
Short-Term Debt
Terms of the amended credit facility require a quarterly principal payment equal to 1.25% of the original term debt balance. The first required payment will be made during the third quarter of 2026.
As of June 30, 2026, the Company has no other short-term borrowing, including at the Company's subsidiaries. The Company's subsidiaries have access to $189 million of capacity under short-term credit facilities.
Long-Term Debt
The Company has no outstanding borrowings on the Revolving Credit Facility as of June 30, 2026 and December 31, 2025. The Company may borrow and repay on the Revolving Credit Facility at any time until maturity.
Interest on the Term Facility loans and Revolving Credit Facility accrues at a rate equal to a SOFR-based rate plus an applicable margin of between 1.00% and 1.75%, as determined by the Company's total gross leverage ratio. The Company can benefit from a 5 basis point decrease to the applicable margin due to a sustainability-linked pricing provision based on the Company's annual performance on reducing GHG emissions.
The Credit Agreement requires compliance with customary affirmative and negative covenants and contains customary events of default. The Revolving Credit Facility also requires that the Company maintain a total net leverage ratio no greater than 3.00:1.00. During any period when the Company’s corporate and family ratings meet investment grade ratings, certain of the negative covenants are suspended.
The Revolving Credit Facility also provides $75 million availability for the issuance of letters of credit and a maximum of $40 million for swing line borrowings. Any amount of the facility utilized for letters of credit or swing line loans outstanding will reduce the amount available under the existing Revolving Credit Facility. The Company may request increases in the limits under the Credit Agreement and may request the addition of one or more term loan facilities. Outstanding borrowings may be prepaid without penalty (other than borrowings made for the purpose of reducing the effective interest rate margin or weighted average yield of the loans). There are mandatory prepayments of principal in connection with: (i) excess cash flow sweeps above certain leverage thresholds, (ii) certain asset sales or other dispositions, (iii) certain refinancing of indebtedness and (iv) over-advances under the Revolving Credit Facility. There are no excess cash flow sweeps required at the Company’s current leverage level.
All obligations under the Credit Agreement and obligations with respect to certain cash management services and swap transaction agreements between the Company and its lenders are unconditionally guaranteed by certain of the Company’s subsidiaries. Under the terms of the Credit Agreement, any amounts outstanding are secured by a first-priority perfected lien on substantially all property of the Company and the subsidiaries party to the security agreement, subject to certain limitations.
Other
The Company has a $6 million letter of credit facility, whereby the Company is required to maintain a cash collateral account equal to 103% (110% for non-U.S. dollar denominated letters) of the aggregate stated amount of issued letters of credit and must reimburse any amounts drawn under issued letters of credit. The Company had $1 million of outstanding letters of credit issued under this facility secured by restricted cash, as of June 30, 2026 and December 31, 2025. Additionally, the Company had $5 million of locally issued bank guarantees and letters of credit as of June 30, 2026 and December 31, 2025, to support various tax appeals, customs arrangements and other obligations at its local affiliates.
NOTE 10. Employee Benefit Plans
The Company's net periodic benefit costs for all defined benefit plans for the three month periods ended June 30, 2026 and 2025 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Plans | | Non-U.S. Plans |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 |
Costs Recognized in Income: | | | | | | | |
Pension service (cost): | | | | | | | |
Service cost | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Pension financing benefits (cost): | | | | | | | |
Interest cost | $ | (6) | | | $ | (7) | | | $ | (2) | | | $ | (3) | |
| Expected return on plan assets | 8 | | | 9 | | | 3 | | | 3 | |
| | | | | | | |
| Total pension financing benefits: | 2 | | | 2 | | | 1 | | | — | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Net pension benefit (cost) | $ | 2 | | | $ | 2 | | | $ | 1 | | | $ | — | |
The Company's net periodic benefit costs for all defined benefit plans for the six month periods ended June 30, 2026 and 2025 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| U.S. Plans | | Non-U.S. Plans |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 |
Costs Recognized in Income: | | | | | | | |
Pension service (cost): | | | | | | | |
Service cost | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Pension financing benefits (cost): | | | | | | | |
Interest cost | $ | (10) | | | $ | (14) | | | $ | (5) | | | $ | (5) | |
| Expected return on plan assets | 16 | | | 18 | | | 6 | | | 5 | |
| | | | | | | |
| Total pension financing benefits: | 6 | | | 4 | | | 1 | | | — | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Net pension benefit (cost) | $ | 6 | | | $ | 4 | | | $ | 1 | | | $ | — | |
Pension financing benefits are classified as Other income (expense), net on the Company's condensed consolidated statements of comprehensive income.
During the six months ended June 30, 2026, cash contributions to the Company's defined benefit plans were less than $1 million related to its US plan and $3 million related to its non-U.S. plans. The Company estimates that total cash contributions related to its U.S. and non-U.S. defined benefit pension plans during the remainder of 2026 will be less than $1 million and $3 million, respectively.
NOTE 11. Income Taxes
The Company accounts for income taxes in interim periods using an estimated annual effective tax rate (“AETR”) applied to year‑to‑date income before income taxes, excluding equity in net income of unconsolidated affiliates for jurisdictions not subject to a valuation allowance. The AETR is based on the Company’s current estimate of full‑year results and reflects statutory tax rates, permanent differences, and tax credits expected to be realized. In determining the AETR, the Company excludes the effects of temporary differences and their anticipated reversals. However, permanent tax effects that are expected to arise from temporary differences, such as limitations on the utilization of tax credits or deductions and other structural impacts that are expected to persist through the end of the fiscal year, are included in the AETR. The AETR is reassessed each reporting period to reflect changes in facts and circumstances, including changes in earnings projections, tax laws, and the geographic mix of income. The income tax effects of significant unusual or infrequently occurring items are excluded from the AETR and recognized discretely in the interim period in which they occur.
The Company’s provision for income taxes for the three and six months ended June 30, 2026 was $26 million and $42 million, respectively, resulting in effective tax rates of 34% in both periods. The effective tax rate for both periods was primarily impacted by withholding taxes on certain intercompany and third-party transactions, including taxes associated with foreign earnings expected to be repatriated, valuation allowances maintained in certain jurisdictions, and limitations on the utilization of certain foreign tax credits and research credits. These impacts were partially offset by earnings generated in jurisdictions with tax rates lower than the U.S. federal statutory rate.
During the first quarter of 2026, the Company recorded discrete income tax expense of $2 million, primarily related to tax shortfalls recognized upon the vesting of share-based compensation awards.
During the second quarter of 2026, the Company recorded net discrete income tax expense of $5 million. The expense primarily related to the resolution of a tax audit in Tunisia and the settlement of a bilateral advance pricing arrangement between the United States and India. These items were partially offset by a discrete tax benefit associated with the recognition of research tax credits in Portugal.
The Company’s forecasted AETR differs from the U.S. federal statutory rate primarily due to foreign statutory tax rates that differ from the U.S. rate, U.S. taxation of foreign earnings, permanent differences between financial reporting and tax bases for certain items (including the Foreign‑Derived Deduction Eligible Income (“FDDEI”) deduction and limitations on the deductibility of executive compensation), and the partial expected utilization of current‑year foreign tax credits and research credits. In the United States, the Company continues to maintain valuation allowances primarily against foreign tax credit carryforwards, substantially all research credit carryforwards, and certain state net operating loss carryforwards, as the Company has generated, and expects to continue to generate, foreign tax credits in excess of amounts available for utilization.
NOTE 12. Stockholders’ Equity and Non-controlling Interests
Non-Controlling Interests
The Company's non-controlling interests are as follows:
| | | | | | | | | | | |
| June 30, | | December 31, |
| (In millions) | 2026 | | 2025 |
| Shanghai Visteon Automotive Electronics, Co., Ltd. | $ | 52 | | | $ | 54 | |
| Yanfeng Visteon Automotive Electronics Co., Ltd. | 15 | | | 16 | |
Changchun Visteon FAWAY Automotive Electronics, Co., Ltd. | 10 | | | 12 | |
Other | 1 | | | 1 | |
| $ | 78 | | | $ | 83 | |
Accumulated Other Comprehensive Income (Loss)
Changes in Accumulated other comprehensive income (loss) (“AOCI”) and reclassifications out of AOCI by component include:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 |
Changes in AOCI: | | | | | | | |
Beginning balance | $ | (252) | | | (287) | | | (240) | | | (306) | |
Other comprehensive income (loss) before reclassification, net of tax | 9 | | | 31 | | | (4) | | | 48 | |
Amounts reclassified from AOCI | — | | | 1 | | | 1 | | | 3 | |
Ending balance | (243) | | | (255) | | | (243) | | | (255) | |
Changes in AOCI by Component: | | | | | | | |
Foreign currency translation adjustments | | | | | | | |
Beginning balance | $ | (219) | | | (235) | | | (205) | | | (266) | |
Other comprehensive income (loss) before reclassification, net of tax | 17 | | | 41 | | | 3 | | | 72 | |
Ending balance | (202) | | | (194) | | | (202) | | | (194) | |
Net investment hedge | | | | | | | |
Beginning balance | 10 | | | 9 | | | 8 | | | 18 | |
| Other comprehensive income (loss) before reclassification, net of tax | (7) | | | (7) | | | (5) | | | (16) | |
Ending balance | 3 | | | 2 | | | 3 | | | 2 | |
Benefit plans | | | | | | | |
Beginning balance | (47) | | | (67) | | | (47) | | | (66) | |
| Amounts reclassified from AOCI | — | | | (1) | | | — | | | (2) | |
Ending balance | (47) | | | (68) | | | (47) | | | (68) | |
Unrealized hedging gain (loss) | | | | | | | |
Beginning balance | 4 | | | 6 | | | 4 | | | 8 | |
| Other comprehensive income (loss) before reclassification, net of tax | (1) | | | (3) | | | (2) | | | (8) | |
| Amounts reclassified from AOCI | — | | | 2 | | | 1 | | | 5 | |
Ending balance | 3 | | | 5 | | | 3 | | | 5 | |
AOCI ending balance | $ | (243) | | | (255) | | | (243) | | | (255) | |
Share Repurchase Program
On March 2, 2023, the Company's board of directors authorized a share repurchase program of $300 million of common stock through December 31, 2026. Under this program, the Company will repurchase shares at the prevailing market prices pursuant to specified share price and daily volume limits. During the three months ended June 30, 2026, the Company purchased 64,594 shares at an average price of $94.76 related to this program for a total of $6 million. During the six months ended, June 30, 2026, the Company purchased 394,124 shares at an average price of $91.65 related to this program for a total of $36 million.
On June 25, 2026, the Company's board of directors authorized an additional share repurchase program of $800 million of common stock through December 31, 2029. No shares were repurchased under this program during the quarter ended June 30, 2026.
On July 23, 2026, the Company entered into an accelerated share repurchase agreement with Bank of America, N.A. to repurchase $200 million of its common stock pursuant to its existing $800 million share repurchase authorization. The final number of shares repurchased will be based on the volume-weighted average price of the Company's common stock over the
term of the agreement and will be determined upon final settlement, which is expected to occur early in the fourth quarter of 2026.
Dividends
On February 18, 2026, the Company’s Board of Directors approved and declared a cash dividend of $0.375 per share on its common stock, for a total quarterly cash dividend of $10 million. The dividend was paid on March 16, 2026 to shareholders of record as of the close of business on March 2, 2026.
On May 18, 2026, the Company’s Board of Directors approved and declared a cash dividend of $0.375 per share on its common stock, for a total quarterly cash dividend of $10 million. The dividend was paid on June 5, 2026 to shareholders of record as of the close of business on June 1, 2026.
NOTE 13. Earnings Per Share
Basic earnings per share is calculated by dividing net income attributable to Visteon by the weighted average number of shares of common stock outstanding. Diluted earnings per share is calculated by dividing net income by the weighted average number of common and potentially dilutive common shares outstanding. Performance based share units are considered contingently issuable shares and are included in the computation of diluted earnings per share based on the number of shares that would be issuable if the reporting date were the end of the contingency period and if the result would be dilutive.
The table below provides details underlying the calculations of basic and diluted earnings per share:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| (In millions, except per share amounts) | 2026 | | 2025 | | 2026 | | 2025 |
Numerator: | | | | | | | |
| | | | | | | |
| | | | | | | |
Net income (loss) attributable to Visteon | $ | 49 | | | $ | 71 | | | $ | 80 | | | $ | 138 | |
Denominator: | | | | | | | |
Average common stock outstanding - basic | 26.7 | | | 27.3 | | | 26.8 | | | 27.2 | |
Dilutive effect of performance based share units and other | 0.5 | | | 0.3 | | | 0.5 | | | 0.3 | |
Diluted shares | 27.2 | | | 27.6 | | | 27.3 | | | 27.5 | |
Basic and Diluted Per Share Data: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Basic earnings (loss) per share attributable to Visteon | $ | 1.84 | | | $ | 2.60 | | | $ | 2.99 | | | $ | 5.07 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Diluted earnings (loss) per share attributable to Visteon: | $ | 1.80 | | | $ | 2.57 | | | $ | 2.93 | | | $ | 5.02 | |
NOTE 14. Fair Value Measurements and Financial Instruments
Fair Value Measurements
The Company uses a three-level fair value hierarchy that categorizes assets and liabilities measured at fair value based on the observability of the inputs utilized in the valuation. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and lowest priority to unobservable inputs.
•Level 1 – Financial assets and liabilities whose values are based on unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
•Level 2 – Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable for substantially the full term of the asset or liability.
•Level 3 – Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.
Items Measured at Fair Value on a Recurring Basis
The Company is exposed to various market risks including, but not limited to, changes in foreign currency exchange rates and market interest rates. The Company manages these risks, in part, through the use of derivative financial instruments. The use of derivative financial instruments creates exposure to credit loss in the event of nonperformance by the counterparty to the derivative financial instruments. The Company limits this exposure by entering into agreements including master netting arrangements directly with a variety of major highly rated financial institutions that are expected to fully satisfy their obligations under the contracts. Additionally, the Company’s ability to utilize derivatives to manage risks is dependent on credit and market conditions. The Company presents its derivative positions and any related material collateral under master netting arrangements that provide for the net settlement of contracts, by counterparty, in the event of default or termination. There is no cash collateral on any of these derivatives.
Derivative financial instruments are measured at fair value on a recurring basis under an income approach using industry-standard models that consider various assumptions, including time value, volatility factors, current market and contractual prices for the underlying, and non-performance risk. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument or may be derived from observable data. Accordingly, the Company's currency instruments are classified as Level 2, "Other Observable Inputs" in the fair value hierarchy.
Cross-Currency Swaps: The Company has executed cross-currency swap transactions intended to mitigate the variability of the U.S. dollar value of its investment in certain of its non-U.S. entities. These swaps are designated as net investment hedges and the Company has elected to assess hedge effectiveness under the spot method. Accordingly, changes in the fair value of the swaps are recorded as a cumulative translation adjustment in AOCI in the Consolidated Balance Sheet.
As of December 31, 2025, the Company had cross-currency swaps with aggregate notional amounts of $200 million intended to mitigate the variability of U.S. dollar value investment in certain of its non-U.S. entities. These swaps are designated as net investment hedges. There was no ineffectiveness associated with such derivatives as of December 31, 2025. The fair value of these derivatives was a non-current liability of $16 million as of December 31, 2025. During the six months ended June 30, 2026, the Company terminated existing cross-currency swaps and paid $13 million upon settlement.
Subsequent to termination, and during the six months ended June 30, 2026, the Company executed cross-currency swap transactions with aggregate notional amounts of $250 million intended to mitigate the variability of U.S. dollar value investment in certain of its non-U.S. entities. These swaps are designated as net investment hedges. There was no ineffectiveness associated with such derivatives as of June 30, 2026. The fair value of these derivatives was a non-current liability of $1 million as of June 30, 2026. As of June 30, 2026, a loss of $3 million is expected to be reclassified out of accumulated other comprehensive income into earnings within the next 12 months.
Interest Rate Swaps: The Company utilizes interest rate swap instruments to manage its exposure and to mitigate the impact of interest rate variability. The swaps are designated as cash flow hedges, accordingly, the effective portion of the changes in fair value is recognized in accumulated other comprehensive income. Subsequently, the accumulated gains and losses recorded in equity are reclassified to income in the period during which the hedged exposure impacts earnings.
As of December 31, 2025, the Company had interest rate swaps with aggregate notional amounts of $250 million. The fair value of these derivatives was a non-current asset of $2 million as of December 31, 2025. During the six months ended June 30, 2026, the Company terminated these interest rate swaps and received $3 million upon settlement.
Subsequent to termination, and during the six months ended June 30, 2026, the Company executed interest rate swaps with aggregate notional amounts of $210 million. The fair value of these derivatives is a non-current asset of less than $1 million as of June 30, 2026. As of June 30, 2026, a gain of approximately less than $1 million is expected to be reclassified out of accumulated other comprehensive income into earnings within the next 12 months.
Financial Statement Presentation
Gains and losses on derivative financial instruments for the three and six months ended June 30, 2026 and 2025 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recorded Income (Loss) into AOCI, net of tax | | Reclassified from AOCI into Income (Loss) | | |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | | | |
| Three Months Ended June 30, | | | | | | | | | | | |
Interest rate risk - Interest expense, net: | | | | | | | | | | | |
| Interest rate swaps | $ | (1) | | | $ | (3) | | | $ | — | | | $ | (2) | | | | | |
Net investment hedges | (7) | | | (7) | | | | | — | | | | | |
| $ | (8) | | | $ | (10) | | | $ | — | | | $ | (2) | | | | | |
| Six Months Ended June 30, | | | | | | | | | | | |
Interest rate risk - Interest expense, net: | | | | | | | | | | | |
| Interest rate swaps | $ | (2) | | | $ | (8) | | | $ | (1) | | | $ | (5) | | | | | |
Net investment hedges | (5) | | | (16) | | | — | | | — | | | | | |
| $ | (7) | | | $ | (24) | | | $ | (1) | | | $ | (5) | | | | | |
| | | | | | | | | | | |
Items Not Carried at Fair Value
The Company's fair value of debt was $302 million and $304 million as of June 30, 2026 and December 31, 2025, respectively. Fair value estimates were based on the current rates offered to the Company for debt of the same remaining maturities. Accordingly, the Company's debt fair value disclosures are classified as Level 2 in the fair value hierarchy.
Concentrations of Credit Risk
Financial instruments including cash equivalents, derivative contracts, and accounts receivable, expose the Company to counterparty credit risk for non-performance. The Company’s counterparties for cash equivalents and derivative contracts are banks and financial institutions that meet the Company’s credit rating requirements. The Company’s counterparties for derivative contracts are substantial investment and commercial banks with significant experience using such derivatives. The Company manages its credit risk pursuant to written policies that specify minimum counterparty credit profile and by limiting the concentration of credit exposure amongst its multiple counterparties.
The Company's credit risk with any single customer exceeding ten percent of total accounts receivable is as follows:
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2026 | | 2025 |
| Ford Motor Company | 17 | % | | 12 | % |
Volkswagen | 12 | % | | 11 | % |
NOTE 15. Commitments and Contingencies
Litigation and Claims
The Company's operations in Brazil are subject to highly complex labor, tax, customs and other laws. While the Company believes that it is in compliance with such laws, it is periodically engaged in litigation regarding the application of these laws. The Company maintained accruals of $6 million for claims aggregating $47 million in Brazil as of June 30, 2026. The amounts accrued represent claims that are deemed probable of loss and are reasonably estimable based on the Company's assessment of the claims and prior experience with similar matters.
While the Company believes its accruals for litigation and claims are adequate, the final amounts required to resolve such matters could differ materially from recorded estimates and the Company's results of operations and cash flows could be materially affected.
Product Warranty and Recall
Amounts accrued for product warranty and recall claims are based on management’s best estimates of the amounts that will ultimately be required to settle such items. The Company’s estimates for product warranty and recall obligations are developed with support from its sales, engineering, quality and legal functions and include due consideration of contractual arrangements, past experience, current claims and related information, production changes, industry and regulatory developments, and various other considerations. The Company can provide no assurances that it will not experience material claims in the future or that it will not incur significant costs to defend or settle such claims beyond the amounts accrued or beyond what the Company may recover from its suppliers.
The following table provides a rollforward of changes in the product warranty and recall claims liability:
| | | | | | | | | | | |
| Six Months Ended June 30, |
| (In millions) | 2026 | | 2025 |
| Beginning balance | $ | 107 | | | $ | 80 | |
| Provisions | 14 | | | 15 | |
Changes in estimates | 9 | | | (4) | |
| Currency/other | (2) | | | 5 | |
| Settlements | (29) | | | (11) | |
| Ending balance | $ | 99 | | | $ | 85 | |
Other Contingent Matters
Various legal actions, governmental investigations and proceedings and claims are pending or may be instituted or asserted in the future against the Company, including those arising out of alleged defects in the Company’s products; governmental regulations relating to safety; employment-related matters; customer, supplier and other contractual relationships; intellectual property rights; product warranties; customs and international trade regulations; product recalls; product liability claims; and environmental matters. Some of the foregoing matters may involve compensatory, punitive or antitrust or other treble damage claims in very large amounts, or demands for recall campaigns, environmental remediation programs, sanctions, or other relief which, if granted, would require very large expenditures. The Company enters into agreements that contain indemnification provisions in the normal course of business for which the risks are considered nominal and impracticable to estimate.
Contingencies are subject to many uncertainties, and the outcome of individual litigated matters is not predictable with assurance. Reserves have been established by the Company for matters discussed in the immediately foregoing paragraphs where losses are deemed probable and reasonably estimable. It is possible, however, that some of the matters discussed in the foregoing paragraphs could be decided unfavorably to the Company and could require the Company to pay damages or make other expenditures in amounts, or a range of amounts, that cannot be estimated as of June 30, 2026 and that are in excess of established reserves. The Company does not reasonably expect, except as otherwise described herein, based on its analysis, that any adverse outcome from such matters would have a material effect on the Company’s financial condition, results of operations or cash flows, although such an outcome is possible.
NOTE 16. Segment Information and Revenue Recognition
The Company manages the business activities on a consolidated basis and operates in one reportable segment. The Company’s reportable segment is Electronics. The Electronics segment provides vehicle cockpit electronics products to customers, including instrument clusters, information displays, infotainment systems, audio systems, telematics solutions, battery monitoring systems, and head-up displays. As the Company has one reportable segment, net sales, total assets, depreciation, amortization and capital expenditures are equal to consolidated results.
Financial results for the Company's reportable segment have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's Chief Operating Decision Maker ("CODM") in allocating resources and in assessing performance. The Company’s CODM is the Chief Executive Officer. The measurement of segment profit or loss that the CODM uses to evaluate the performance of the Company’s segment is net income attributable to Visteon Corporation. Financial forecasts and budget-to-actual results used by the CODM to assess performance and allocate resources, as well as those used for strategic decisions related to headcount and capital expenditures are reviewed on a consolidated basis. The CODM considers the impact of the significant segment expenses in the table below
on net income when deciding whether to reinvest profits, propose dividends or share repurchase, or pursue strategic mergers and acquisitions.
A summary of segment revenue, segment net income (loss) attributable to Visteon Corporation, and significant segment expense for the periods ended June 30, 2026 and 2025 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 |
Net sales | $ | 960 | | | $ | 969 | | | $ | 1,914 | | | $ | 1,903 | |
Significant expenses: | | | | | | | |
| Other cost of sales | 748 | | | 746 | | | 1,501 | | | 1,463 | |
| Other selling, general and administrative | 37 | | | 39 | | | 81 | | | 77 | |
| Gross engineering costs | 97 | | | 88 | | | 191 | | | 168 | |
| Engineering recoveries | (35) | | | (36) | | | (72) | | | (64) | |
Depreciation and amortization | 29 | | | 27 | | | 58 | | | 52 | |
Non-cash stock-based compensation | 12 | | | 12 | | | 24 | | | 23 | |
| Restructuring, net | (1) | | | 1 | | | 17 | | | 1 | |
| Interest expense | 2 | | | 4 | | | 5 | | | 7 | |
| Interest income | (5) | | | (6) | | | (10) | | | (10) | |
| Equity in net loss (income) of non-consolidated affiliates | (2) | | | (2) | | | (4) | | | (4) | |
| Other (income) loss, net | 2 | | | (1) | | | (2) | | | (2) | |
Provision for (benefit from) income taxes | 26 | | | 22 | | | 42 | | | 48 | |
| Net income (loss) | 50 | | | 75 | | | 83 | | | 144 | |
Less: Net (income) loss attributable to non-controlling interests | (1) | | | (4) | | | (3) | | | (6) | |
Net income (loss) attributable to Visteon Corporation | $ | 49 | | | $ | 71 | | | $ | 80 | | | $ | 138 | |
Other cost of sales excludes depreciation and amortization, non-cash stock-based compensation, and engineering recoveries which are presented individually above.
Other selling, general and administrative excludes depreciation and amortization and non-cash stock-based compensation which are presented individually above.
Financial Information by Geographic Region and Product Lines
Disaggregated net sales by geographical market and product lines are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 |
| Geographical Markets | | | | | | | |
| Europe | $ | 366 | | | $ | 341 | | | $ | 714 | | | $ | 667 | |
| Americas | 313 | | | 330 | | | 629 | | | 645 | |
| China Domestic | 67 | | | 84 | | | 136 | | | 163 | |
China Export 1 | 19 | | | 25 | | | 43 | | | 46 | |
| Other Asia-Pacific | 195 | | | 189 | | | 392 | | | 382 | |
| $ | 960 | | | $ | 969 | | | $ | 1,914 | | | $ | 1,903 | |
1 Prior‑period intercompany eliminations have been reclassified into China Export sales to conform with disclosure requirements. The Company concluded that this reclassification was not material to the prior period. |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| (In millions) | 2026 | | 2025 | | 2026 | | 2025 |
| Product Lines | | | | | | | |
| Instrument clusters | $ | 447 | | | $ | 451 | | | $ | 922 | | | $ | 886 | |
| Information displays | 161 | | | 126 | | | 309 | | | 248 | |
| Infotainment | 127 | | | 140 | | | 243 | | | 265 | |
| Cockpit domain controller | 103 | | | 111 | | | 197 | | | 228 | |
| Body and electrification electronics | 75 | | | 102 | | | 151 | | | 200 | |
| Other | 47 | | | 39 | | | 92 | | | 76 | |
| $ | 960 | | | $ | 969 | | | $ | 1,914 | | | $ | 1,903 | |
| | | | | | | |