NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 - Summary of Significant Accounting Policies
Description of Operations
SM Energy Company, together with its consolidated subsidiaries (“SM Energy” or the “Company”), is an independent energy company engaged in the acquisition, exploration, development, and production of oil, gas, and NGLs in Texas, Colorado, New Mexico, and Utah.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, the instructions to Quarterly Report on Form 10-Q, and Regulation S-X. These financial statements do not include all information and notes required by GAAP for annual financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the 2025 Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation of interim financial information, have been included. Operating results for the periods presented are not necessarily indicative of expected results for the full year. As a result of the Civitas Merger, the Company expanded its Permian Basin position by increasing its Midland Basin footprint and establishing a new presence in the Delaware Basin in West Texas and New Mexico. Accordingly, positions and activity previously presented as “Midland Basin” are now included within “Permian Basin”. Significant Accounting Policies
The significant accounting policies followed by the Company are set forth in Note 1 - Summary of Significant Accounting Policies in the 2025 Form 10-K and are supplemented by the notes to the unaudited condensed consolidated financial statements included in this report, and in the policy description below. These unaudited condensed consolidated financial statements should be read in conjunction with the 2025 Form 10-K. Assets Held for Sale. Any properties held for sale as of the balance sheet date have been classified as assets held for sale and are separately presented in the accompanying unaudited condensed consolidated balance sheets (“accompanying balance sheets”) at the lower of carrying amount or fair value less the cost to sell. Refer to Note 2 - Mergers, Acquisitions, and Divestitures for additional discussion.
Assets are classified as held for sale when the Company commits to a plan to sell the assets, the assets are available for immediate sale in their present condition, and the sale is probable within one year. Upon classification as held for sale, long-lived assets are no longer depreciated or depleted, and a measurement for impairment is performed to identify and expense any excess of carrying value over fair value less estimated costs to sell, in each reporting period until sold. If assets no longer meet the criteria to be classified as held for sale, they are reclassified to held for use and measured at the lower of (i) the carrying amount before classification as held for sale, adjusted for depreciation, depletion and amortization that would have been recognized, or (ii) the fair value at the date of reclassification. Gains or losses related to assets held for sale are recognized in the unaudited condensed consolidated statements of operations in the period incurred.
Recently Issued Accounting Guidance
As of March 31, 2026, and through the filing of this report, no accounting guidance applicable to the Company has been issued and not yet adopted in 2026 that would have a material effect on the Company’s unaudited condensed consolidated financial statements and related disclosures. For information about accounting guidance issued in previous years but not yet adopted by the Company, refer to Note 1 - Summary of Significant Accounting Policies in the 2025 Form 10-K. Note 2 - Mergers, Acquisitions, and Divestitures
Civitas Merger
On January 30, 2026, (the “Closing Date”) SM Energy completed its previously announced merger with Civitas Resources, Inc. (“Civitas”), through which SM Energy acquired 100 percent of the outstanding voting equity interests of Civitas (referred to throughout as “Merger” or “Civitas Merger”). Civitas was an independent exploration and production company focused on the acquisition, development, and production of crude oil and associated liquids-rich natural gas primarily in the DJ Basin in Colorado and the Permian Basin in Texas and New Mexico. The Company believes the Merger enhances its premier portfolio across high-return U.S. shale basins, enables the realization of operational and cost synergies, and provides opportunities for increased free cash flow to drive long-term differentiated stockholder value.
Under the terms of the Agreement and Plan of Merger (the “Merger Agreement”), subject to certain exceptions, each share of Civitas common stock was converted into the right to receive 1.45 shares (“Exchange Ratio”) of SM Energy common stock with cash paid in lieu of fractional shares. Upon completion of the Merger, the Company issued 124 million shares to holders of Civitas common stock. The Merger was structured as a tax-free reorganization for United States federal income tax purposes.
During the three months ended March 31, 2026, the Company incurred $17 million of transaction related costs in connection with the Merger. These costs primarily consist of success fees paid to financial advisors and legal fees that have been expensed as incurred and are included in other operating expense in the accompanying unaudited condensed consolidated statements of operations (“accompanying statements of operations”).
Consideration Transferred and Purchase Price Allocation
The Civitas Merger was accounted for as a business combination using the acquisition method of accounting under Accounting Standard Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”), with SM Energy treated as the accounting acquirer. Under the acquisition method of accounting, SM Energy recorded all assets acquired and liabilities assumed from Civitas at their fair values as of the acquisition date, which was determined to be the Closing Date of the Merger. The purchase price allocation for the Civitas Merger is preliminary, and the Company will continue to assess the fair values of the Civitas assets acquired and liabilities assumed.
Determining the fair value of the assets and liabilities of Civitas requires judgment and the use of significant assumptions by the Company’s management at the time of acquisition. The most significant fair value estimates relate to the valuation of oil and gas properties, derivative assets and liabilities, and current and long-term debt. Oil and gas properties were valued using an income valuation technique based on Level 3 inputs including estimates of: (i) reserves; (ii) production rates; (iii) future operating and development costs; (iv) future commodity prices, including price differentials; (v) risk adjustment factors; and (vi) a market participant-based weighted-average cost of capital. Derivative assets and liabilities were valued using Level 2 inputs, consistent with the Company’s existing commodity derivative instruments, and current and long-term debt were valued using a market approach with observable Level 1 inputs. Refer to Note 9 - Fair Value Measurements for additional discussion of valuation techniques.
The following table presents consideration transferred and the preliminary purchase price allocation to the identifiable assets acquired and liabilities assumed based on respective estimated fair values as of the Closing Date of the Merger:
| | | | | |
| Preliminary Purchase Price Allocation |
| |
| (in millions, except shares and per share amount) |
| Consideration transferred | |
| |
| |
Cash consideration transferred (1) | $ | 226 | |
| |
Shares of common stock issued | 123,715,771 |
Closing price per share (2) | $ | 19.47 | |
Equity consideration transferred (3) | $ | 2,409 | |
| |
| |
| |
| |
Replacement equity award consideration transferred (attributable to pre-combination service) | $ | 29 | |
| |
Total consideration transferred | $ | 2,664 | |
| |
Assets acquired | |
Proved oil and gas properties | $ | 7,537 | |
Unproved oil and gas properties | 622 | |
Accounts receivable | 433 | |
Wells in progress | 386 | |
Other assets | 251 | |
Cash and cash equivalents | 177 | |
Derivative assets | 167 | |
| |
| |
| |
Total identifiable assets acquired | 9,573 | |
| |
Liabilities assumed | |
Senior Notes | 5,090 | |
Accounts payable and accrued expenses | 1,314 | |
| |
Other noncurrent liabilities | 351 | |
Asset retirement obligations | 326 | |
Other current liabilities | 90 | |
Derivative liabilities | 62 | |
| |
Deferred tax liabilities (assets), net (4) | (324) | |
Total liabilities assumed | 6,909 | |
| |
Net identifiable assets acquired | $ | 2,664 | |
____________________________________________
(1) Cash consideration transferred consists of $201 million of cash paid to extinguish Civitas’ revolving credit facility balance on the Closing Date, and $25 million of cash paid related to an employee retention program contemplated by the Merger Agreement which required no post-closing service condition and was fully earned prior to the Closing Date.
(2) Based on the closing stock price of SM Energy common stock on January 30, 2026.
(3) Amount represents non-cash investing activity.
(4) Deferred tax amounts are recorded on a net basis by jurisdiction. Civitas’ deferred tax assets have been offset against the Company’s deferred tax liabilities, resulting in a net deferred tax liability balance.
Revenue and Earnings of the Acquiree
The results of operations of Civitas subsequent to the Closing Date have been included in SM Energy’s unaudited consolidated financial statements during the three months ended March 31, 2026. Revenue attributable to Civitas included in the Company’s accompanying statements of operations was $736 million for the three months ended March 31, 2026. The Company has
determined that it is impracticable to disclose the amount of net income included in the accompanying statements of operations that is attributable to the Civitas assets, as the acquired operations were immediately integrated into the Company’s operations to leverage synergies. As a result, a significant portion of post-merger expenses relate to the combined Company, and allocating these expenses would require significant assumptions by management.
Pro Forma Financial Information
The results of Civitas’ operations have been included in the Company's consolidated financial statements since January 30, 2026, the Closing Date of the Merger. The following unaudited pro forma financial information for the three months ended March 31, 2026, is based on historical consolidated financial statements adjusted to reflect the Merger as if it had occurred on January 1, 2025. The pro forma information is based on historical data and certain management assumptions and reflects accounting adjustments for transaction costs, certain integration costs, depletion, depreciation, and amortization (“DD&A”) expense, interest expense, and estimated tax effects related to the Merger.
The pro forma information is not necessarily indicative of the results that might have occurred had the transaction actually taken place on January 1, 2025, and is not intended to be a projection of future results. Future results may vary significantly from the results reflected in the following pro forma information because of normal production declines, changes in commodity prices, future acquisitions and divestitures, future development and exploration activities and other factors.
| | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | | |
| | 2026 | | 2025 | | | | |
| | | | | | | | |
| | (in millions, except per share data) | | | | |
Pro forma revenue | | $ | 1,784 | | | $ | 2,032 | | | | | |
Pro forma net income (loss) | | $ | (285) | | | $ | 373 | | | | | |
| | | | | | | | |
Pro forma basic net income (loss) per common share | | $ | (1.19) | | | $ | 1.56 | | | | | |
Pro forma diluted net income (loss) per common share | | $ | (1.19) | | | $ | 1.55 | | | | | |
South Texas Divestiture
On April 30, 2026, the Company completed the previously announced sale of all of its rights, titles and interests in certain producing and non-producing assets encompassing approximately 61,000 net acres located in the Company’s southern Maverick Basin position in Webb County, Texas to Caturus Energy, LLC, a Delaware limited liability company (“Caturus”) (the “South Texas Divestiture”). The Company received net cash proceeds of approximately $900 million, after preliminary purchase price adjustments and estimated selling costs, and the final purchase price remains subject to customary post-closing adjustments. The Company expects to recognize a gain on the South Texas Divestiture in the second quarter of 2026, and the amount of such gain will be finalized upon the completion of post-closing adjustments. In connection with the South Texas Divestiture, properties with a carrying value of $666 million were classified as held for sale as of March 31, 2026, and are presented separately in the accompanying balance sheets. The asset retirement obligation line item in the accompanying balance sheets includes $45 million related to the properties classified as held for sale.
The South Texas Divestiture is considered to be a significant disposal group. The asset sale does not qualify for discontinued operations under GAAP because it does not represent a strategic shift in the Company’s operations that has or will have a significant effect on the Company’s operations and financial results. Under ASC Topic 360, Property, Plant and Equipment, assets may be classified as held for sale even though discontinued operations classification is not met.
Earnings before income taxes attributable to the assets included in the South Texas Divestiture was $46 million and $44 million for the three months ended March 31, 2026, and 2025, respectively. Earnings before income taxes reflects oil, gas, and NGL production revenue, less oil, gas, and NGL production expense; DD&A expense; and exploration expense.
Note 3 - Revenue from Contracts with Customers
The Company recognizes its share of revenue from the sale of produced oil, gas, and NGLs from its Permian Basin, DJ Basin, South Texas, and Uinta Basin assets. Oil, gas, and NGL production revenue presented within the accompanying statements of operations reflects revenue generated from contracts with customers.
The table below presents oil, gas, and NGL production revenue by product type for each of the Company’s operating areas. The Permian Basin and DJ Basin amounts include activity related to the assets acquired in the Civitas Merger, which is reflected only for the portion of the quarter occurring after January 30, 2026.
| | | | | | | | | | | | | | | |
| | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | |
| | | | | | | |
| (in millions) | | | | |
| Oil production revenue | | | | | | | |
Permian Basin | $ | 700 | | $ | 336 | | | | |
DJ Basin | 267 | | — | | | | |
South Texas | 96 | | 117 | | | | |
Uinta Basin | 199 | | 205 | | | | |
Total | 1,262 | | 658 | | | | |
| Gas production revenue | | | | | | | |
Permian Basin | 13 | | 56 | | | | |
DJ Basin | 44 | | — | | | | |
South Texas | 60 | | 54 | | | | |
Uinta Basin | 7 | | 9 | | | | |
| Total | 124 | | 120 | | | | |
| NGL production revenue | | | | | | | |
Permian Basin | 16 | | — | | | | |
DJ Basin | 31 | | — | | | | |
South Texas | 44 | | 61 | | | | |
Uinta Basin | — | | — | | | | |
| Total | 91 | | 61 | | | | |
Oil, Gas, and NGL production revenue | | | | | | | |
Permian Basin | 729 | | 393 | | | | |
DJ Basin | 342 | | — | | | | |
South Texas | 200 | | 233 | | | | |
Uinta Basin | 206 | | 214 | | | | |
| Total | $ | 1,477 | | $ | 840 | | | | |
| | | | | | | |
Relative percentage of total Oil, Gas, and NGL production revenue | | | | | | | |
Permian Basin | 49% | | 47% | | | | |
DJ Basin | 23% | | —% | | | | |
South Texas | 14% | | 28% | | | | |
Uinta Basin | 14% | | 25% | | | | |
As of March 31, 2026, there were no material unsatisfied or partially unsatisfied performance obligations.
Accrued oil, gas, and NGL production revenue included within the accompanying balance sheets as of March 31, 2026, and December 31, 2025, was $699 million and $193 million, respectively.
Note 4 - Income Taxes
The provision for income taxes consisted of the following:
| | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | |
| | | | | | | |
| (in millions) |
| Current portion of income tax expense: | | | | | | | |
| Federal | $ | (5) | | | $ | (21) | | | | | |
| State | (5) | | | (2) | | | | | |
| Deferred portion of income tax (expense) benefit | 85 | | | (26) | | | | | |
| Income tax (expense) benefit | $ | 75 | | | $ | (50) | | | | | |
| | | | | | | |
| Effective tax rate | 18.3 | % | | 21.4 | % | | | | |
Income tax expense or benefit differs from the amount that would be calculated by applying the statutory United States federal income tax rate to income or loss before income taxes. These differences can relate to the effect of federal and state tax credits, state income taxes, excess tax benefits and deficiencies from stock-based compensation awards, tax deduction limitations on compensation of covered individuals, and the cumulative effect of other smaller permanent differences. The quarterly effective tax rate and the resulting income tax expense or benefit can also be affected by the proportional effects of forecast net income or loss and the correlative effect on the valuation allowance for each of the periods presented in the table above. Income tax expense or benefit can also reflect a period change from the remeasurement of deferred tax assets and liabilities resulting from a statutorily enacted tax rate change or a change in the composition of income and activities among multiple state tax jurisdictions due to a corporate reorganization. Due to the Civitas Merger and expected increase in activity in the state of Colorado, the Company recorded a remeasurement tax expense during the three months ended March 31, 2026, related to SM Energy’s historical net deferred tax balances.
During the quarter, as a result of the Civitas Merger, it was determined that an ownership change occurred under Sections 382 and 383 of the Internal Revenue Code (“IRC”), changing the timing of when the Company can utilize certain tax attributes. The Company has assessed the recoverability of its deferred tax assets by considering whether it is more likely than not that all or a portion of the combined Company’s deferred tax assets will be realized. In making such a determination, the Company considered both the positive and negative evidence, including its recent history of profitability, and concluded that no additional valuation allowance is currently required. The Company will continue to assess the realizability of its acquired tax attributes considering any potential impacts under IRC 382, as permitted under ASC 805.
The Company complies with authoritative accounting guidance regarding uncertain tax positions. The entire amount of unrecognized tax benefit reported by the Company would affect its effective tax rate if recognized. The Company does not expect a significant change to the recorded unrecognized tax benefits in 2026.
The Company is no longer subject to United States federal or state income tax examinations by tax authorities for tax years prior to 2022. However, tax years in which net operating losses or tax credit carryforwards were generated remain subject to examination until such losses or credits are fully utilized or expire.
Note 5 - Equity
Stock Repurchase Program
The Company’s stock repurchase program permits the Company to repurchase shares of its common stock from time to time in open market transactions, through privately negotiated transactions or by other means in accordance with federal securities laws and subject to certain provisions of the Credit Agreement and the indentures governing the Senior Notes, as defined in Note 6 - Long-Term Debt (“Stock Repurchase Program”).
The Company did not repurchase any shares of its common stock under the Stock Repurchase Program during the three months ended March 31, 2026, or 2025.
As of March 31, 2026, $488 million remained available for repurchases of the Company’s outstanding common stock through December 31, 2027, under the Stock Repurchase Program.
Dividends
During the first quarter of 2026, the Company’s Board of Directors approved a 10 percent increase to the Company’s fixed dividend policy to $0.88 per share annually, to be paid in quarterly increments of $0.22 per share. Beginning in the first quarter of 2026, dividends are expected to be declared and paid within the same quarter, rather than being paid in the quarter subsequent to declaration. As a result of this change in timing, during the three months ended March 31, 2026, the Company paid dividends that were declared in the fourth quarter of 2025 and the first quarter of 2026, totaling $0.42 per share, or $82 million.
Common Stock
On January 27, 2026, the Company’s stockholders voted in favor of both proposals necessary to complete the Civitas Merger, which included approval of (i) the issuance of shares of SM Energy common stock to Civitas stockholders as contemplated by the Merger Agreement, and (ii) an amendment of the Company’s Restated Certificate of Incorporation to increase the number of authorized shares of the Company’s common stock from 200 million shares to 400 million shares. Upon completion of the Civitas Merger, the Company issued 124 million shares of its common stock to holders of Civitas common stock. Refer to Note 2 - Mergers, Acquisitions, and Divestitures for additional discussion.
Note 6 - Long-Term Debt
Credit Agreement
The Company’s Credit Agreement provides for a senior secured revolving credit facility with a maximum loan amount of $5.0 billion. As of March 31, 2026, the borrowing base and aggregate revolving lender commitments under the Credit Agreement were $5.0 billion and $2.5 billion, respectively. In connection with the closing of the Civitas Merger on January 30, 2026, the Company and its lenders entered into the Fourth Amendment to the Credit Agreement (“Fourth Amendment”) to, among other things: (i) permit the assumption of outstanding Civitas senior unsecured notes and add the subsidiaries of Civitas as guarantors under the Credit Agreement, (ii) extend the scheduled maturity date for elected revolving commitments to January 30, 2031, (iii) increase the aggregate revolving lender commitments available under the Credit Agreement from $2.0 billion to $2.5 billion and add three new lender counterparties, (iv) increase the borrowing base from $3.0 billion to $5.0 billion, (v) eliminate the credit spread adjustment applicable to term SOFR loans (as defined in the Credit Agreement), and (vi) make certain other amendments to the financial covenant definitions and provide additional flexibility under certain affirmative covenants, negative covenants and events of default. Subsequent to March 31, 2026, the semi-annual borrowing base redetermination was completed, which reaffirmed both the Company’s borrowing base and aggregate lender commitments at existing amounts, after giving effect to the South Texas Divestiture. The next borrowing base redetermination is scheduled to occur on October 1, 2026.
Interest and commitment fees associated with the revolving credit facility are accrued based on a borrowing base utilization grid set forth in the Credit Agreement, as presented in Note 5 - Long-Term Debt in the 2025 Form 10-K. At the Company’s election, borrowings under the Credit Agreement may be in the form of Secured Overnight Financing Rate (“SOFR”) revolving loans, Alternate Base Rate (“ABR”) revolving loans, or Swingline loans. SOFR revolving loans accrue interest at SOFR plus the applicable margin from the utilization grid, and ABR revolving loans and Swingline loans accrue interest at a market-based floating rate, plus the applicable margin from the utilization grid. Commitment fees are accrued on the unused portion of the aggregate revolving lender commitment amount at rates from the utilization grid. The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement:
| | | | | | | | | | | | | | | | | |
| As of April 23, 2026 | | As of March 31, 2026 | | As of December 31, 2025 |
| | | | | |
| (in millions) |
Revolving credit facility (1) | $ | — | | | $ | — | | | $ | — | |
Letters of credit (2) | 4 | | | 4 | | | 2 | |
| Available borrowing capacity | 2,496 | | | 2,496 | | | 1,999 | |
Total aggregate revolving lender commitment amount | $ | 2,500 | | | $ | 2,500 | | | $ | 2,000 | |
____________________________________________
Note: Amounts may not calculate due to rounding.
(1) Unamortized deferred financing costs attributable to the revolving credit facility are presented as a component of the other noncurrent assets line item in the accompanying balance sheets and totaled $22 million and $15 million as of March 31, 2026, and December 31, 2025, respectively. These costs are being amortized over the term of the Credit Agreement on a straight-line basis.
(2) Letters of credit outstanding reduce the amount available under the revolving credit facility on a dollar-for-dollar basis.
Assumption of Civitas Senior Notes and Payoff of Civitas Revolving Credit Facility
In connection with the completion of the Civitas Merger, as contemplated by the Merger Agreement, the Company assumed $4.9 billion in aggregate principal amount of outstanding unsecured senior notes previously issued by Civitas (“Civitas Senior Notes”). The Civitas Senior Notes were recorded at their respective fair values as of the Closing Date. Because the fair values exceeded the aggregate principal amounts outstanding, the Company recorded a premium, which will be amortized over the remaining terms of the notes.
On the Closing Date of the Civitas Merger, as contemplated by the Merger Agreement, the Company used cash on hand to repay in full the outstanding borrowings under the Civitas revolving credit facility, including accrued and unpaid interest and applicable fees, resulting in a total payment of $201 million. This repayment extinguished the related obligations and resulted in the release of all associated liens. This payment was made by the Company on behalf of Civitas and has been reflected as consideration transferred in the preliminary purchase price allocation in accordance with ASC 805, as presented in Note 2 - Mergers, Acquisitions, and Divestitures.
Senior Notes
The table below summarizes the interest rates, maturity dates, and semi-annual interest payment dates related to the Company’s Senior Notes (collectively referred to as “Senior Notes”) as of March 31, 2026:
| | | | | | | | | | | | | | | | | | | |
| |
| Interest Rate | | Interest Payment Dates | | | | Maturity Date |
| | | | | | | |
| | | | | | | |
Senior Notes due 2026 | 6.75% | | March 15, September 15 | | | | September 15, 2026 |
Senior Notes due 2026 (1) | 5.0% | | April 15, October 15 | | | | October 15, 2026 |
Senior Notes due 2027 | 6.625% | | January 15, July 15 | | | | January 15, 2027 |
Senior Notes due 2028 (1) | 8.375% | | January 1, July 1 | | | | July 1, 2028 |
Senior Notes due 2028 | 6.5% | | January 15, July 15 | | | | July 15, 2028 |
Senior Notes due 2029 | 6.75% | | February 1, August 1 | | | | August 1, 2029 |
Senior Notes due 2030 (1) | 8.625% | | May 1, November 1 | | | | November 1, 2030 |
Senior Notes due 2031 (1) | 8.75% | | January 1, July 1 | | | | July 1, 2031 |
Senior Notes due 2032 | 7.0% | | February 1, August 1 | | | | August 1, 2032 |
Senior Notes due 2033 (1) | 9.625% | | June 15, December 15 | | | | June 15, 2033 |
Senior Notes due 2034 | 6.625% | | April 15, October 15 | | | | April 15, 2034 |
| | | | | | | |
| | | | | | | |
| |
| | | | | | | |
| | | | | | | |
| |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
____________________________________________
(1) Civitas Senior Notes assumed as part of the Civitas Merger.
The Senior Notes, net line items in the accompanying balance sheets as of March 31, 2026, and December 31, 2025, consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2026 |
| Principal Amount | | Unamortized Premium | | Unamortized Deferred Financing Costs | | Principal Amount, Net |
| | | | | | | |
| (in millions) |
6.75% Senior Notes due 2026 (1) | $ | 419 | | | $ | — | | | $ | — | | | $ | 419 | |
5.0% Senior Notes due 2026 (1)(2) | 400 | | | — | | | — | | | 400 | |
6.625% Senior Notes due 2027 | 417 | | | — | | | (1) | | | 416 | |
8.375% Senior Notes due 2028 (2) | 566 | | | 18 | | | — | | | 584 | |
6.5% Senior Notes due 2028 | 400 | | | — | | | (2) | | | 398 | |
6.75% Senior Notes due 2029 | 750 | | | — | | | (8) | | | 742 | |
8.625% Senior Notes due 2030 (2) | 1,000 | | | 56 | | | — | | | 1,056 | |
8.75% Senior Notes due 2031 (2) | 1,350 | | | 66 | | | — | | | 1,416 | |
7.0% Senior Notes due 2032 | 750 | | | — | | | (9) | | | 741 | |
9.625% Senior Notes due 2033 (2) | 750 | | | 69 | | | — | | | 819 | |
6.625% Senior Notes due 2034 | 1,000 | | | — | | | (15) | | | 985 | |
| Total | $ | 7,802 | | | $ | 209 | | | $ | (35) | | | $ | 7,976 | |
| | | | | | | |
| |
| | | | | | | |
| | | | | | | |
| |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
____________________________________________
(1) As of March 31, 2026, the 6.75% Senior Notes due 2026 (“2026 Senior Notes”), the 5.0% Senior Notes due 2026 (“Civitas 2026 Senior Notes”) originally issued by Civitas, and the 6.625% Senior Notes due 2027 (“2027 Senior Notes”) are presented in the current liabilities section of the accompanying balance sheets.
(2) Civitas Senior Notes assumed as part of the Civitas Merger.
| | | | | | | | | | | | | | | | | | | |
| |
| | | | | | | |
| | | | | | | |
| |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| As of December 31, 2025 |
| Principal Amount | | | | Unamortized Deferred Financing Costs | | Principal Amount, Net |
| | | | | | | |
| (in millions) |
6.75% Senior Notes due 2026 (1) | $ | 419 | | | | | $ | — | | | $ | 419 | |
| | | | | | | |
6.625% Senior Notes due 2027 | 417 | | | | | (1) | | | 416 | |
| | | | | | | |
6.5% Senior Notes due 2028 | 400 | | | | | (3) | | | 397 | |
6.75% Senior Notes due 2029 | 750 | | | | | (8) | | | 742 | |
| | | | | | | |
| | | | | | | |
7.0% Senior Notes due 2032 | 750 | | | | | (10) | | | 740 | |
| | | | | | | |
| | | | | | | |
| Total | $ | 2,736 | | | | | $ | (22) | | | $ | 2,714 | |
____________________________________________
(1) As of December 31, 2025, the 2026 Senior Notes are presented in the current liabilities section of the accompanying balance sheets.
On March 9, 2026, the Company issued $1.0 billion in aggregate principal amount of its 6.625% Senior Notes at par with a maturity date of April 15, 2034 (“2034 Senior Notes”). The Company received net proceeds of $985 million after deducting fees of $15 million, which are being amortized as deferred financing costs over the life of the 2034 Senior Notes. A majority of the net proceeds from the issuance of the 2034 Senior Notes were used to repurchase a portion of the Company’s 8.375% Senior Notes due 2028 (“Civitas 2028 Senior Notes”), originally issued by Civitas, pursuant to the Tender Offer, as described below.
On March 4, 2026, the Company announced the commencement of a cash tender offer (“Tender Offer”) to purchase up to $750 million aggregate principal amount of the outstanding $1.35 billion aggregate principal amount of the Civitas 2028 Senior Notes at a price equal to 103.175 percent of the principal amount outstanding on the date of repurchase, plus accrued and unpaid interest on all notes validly tendered by March 17, 2026. On March 18, 2026, the Company announced it had increased the maximum aggregate principal amount to be accepted in the Tender Offer up to $1.0 billion and amended the terms of the Tender Offer to provide that all notes validly tendered at or prior to April 1, 2026, would be eligible to receive the early tender premium.
During the three months ended March 31, 2026, the Company repurchased $784 million in aggregate principal amount of the Civitas 2028 Senior Notes (“Early Tendered Notes”) pursuant to the Tender Offer, which settled on March 19, 2026. In connection with
the Early Tendered Notes, the Company paid total consideration, including early tender premiums but excluding accrued interest, of $808 million. The Company recorded a loss on extinguishment of debt of $3 million, which included the early tender premium offset by the accelerated recognition of the related portion of unamortized fair value premium recorded on the Closing Date of the Merger. As of March 31, 2026, $566 million in aggregate principal amount of the Civitas 2028 Senior Notes remained outstanding.
The Tender Offer expired on April 1, 2026, and on April 3, 2026, the Company settled an additional $110 million of aggregate principal amount of Civitas 2028 Senior Notes that were validly tendered prior to the expiration of the Tender Offer. The Company paid total consideration, excluding accrued interest, of $114 million.
On April 30, 2026, the Company instructed the trustees under the 2026 Senior Notes and Civitas 2026 Senior Notes to issue notices of full redemption of the $819 million aggregate principal amount outstanding, plus accrued and unpaid interest, to the holders of such Senior Notes. The Company intends to redeem the Civitas 2026 Senior Notes on May 11, 2026, and the 2026 Senior Notes on June 1, 2026. Following these redemptions, the Company will have no remaining Senior Notes maturities in 2026.
The Senior Notes are unsecured senior obligations and rank equal in right of payment with all of the Company’s existing and any future unsecured senior debt and are senior in right of payment to any future subordinated debt. The Company may redeem some or all of its Senior Notes prior to their maturity at redemption prices that may include a premium, plus accrued and unpaid interest as described in the indentures governing the Senior Notes. The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the Company’s existing subsidiaries that guarantee the Credit Agreement.
Covenants
The Company is subject to certain financial and non-financial covenants under the Credit Agreement and the indentures governing the Senior Notes that, among other terms, limit the Company’s ability to incur additional indebtedness, make restricted payments including dividends, sell assets, create liens that secure debt, enter into transactions with affiliates, make certain investments, or merge or consolidate with other entities. The Company was in compliance with all financial and non-financial covenants as of March 31, 2026, and through the filing of this report.
Capitalized Interest
Capitalized interest costs for the three months ended March 31, 2026, and 2025, totaled $15 million and $9 million, respectively. The amount of interest the Company capitalizes generally fluctuates based on the amount borrowed, the Company’s capital program, and the timing and amount of costs associated with capital projects that are considered in progress. Capitalized interest costs are included in total costs incurred.
Note 7 - Commitments and Contingencies
The Company assumed various commitments through the Civitas Merger which the Company has included in its commitments and contingencies calculations and disclosures as of March 31, 2026. Other than those items discussed below, there have been no changes in commitments and contingencies through the filing of this report that differ materially from those disclosed in the 2025 Form 10-K. Commitments
Drilling and Completion Commitments. During the three months ended March 31, 2026, the Company entered into an agreement that includes minimum drilling and completion footage requirements on certain existing leases. If these minimum requirements are not satisfied by March 31, 2028, the Company will be required to pay liquidated damages based on the difference between the actual footage drilled and completed and the minimum requirements. As of March 31, 2026, the liquidated damages could range from zero to a maximum of $96 million, with the maximum exposure assuming no additional development activity occurs prior to March 31, 2028. As of the filing of this report, the Company expects to meet its obligations under this agreement.
In connection with the Civitas Merger, the Company assumed certain oil, gas, and produced water gathering agreements that collectively contain a drilling commitment. The commitment requires the Company to drill and complete a total of 106 qualifying wells by December 31, 2026, unless the Company’s obligation is excused under the terms of the agreements. As of March 31, 2026, the Company does not expect to incur material damages associated with this commitment, and cannot reasonably estimate the amount of damages, if any, that might be incurred in connection therewith.
Delivery Commitments. As of March 31, 2026, the Company has material, long-term transportation and delivery commitments with various third-parties. Under these agreements, including those acquired through the Civitas Merger, the Company would be required to make periodic deficiency payments for any shortfalls in delivering specified minimum volume commitments. In connection with the Civitas Merger, the Company assumed delivery commitments under which, as of March 31, 2026, it is required to deliver a minimum of 66 MMBbl of oil through 2030 and 53 Bcf of gas through 2029. As of March 31, 2026, if the Company failed to deliver any product under all of its agreements, the aggregate undiscounted deficiency payments would total approximately $245 million, of which
$144 million relates to agreements assumed in the Civitas Merger. The Company does not expect to incur material penalties or shortfalls with regard to these commitments.
Contingencies
The Company is subject to litigation and claims arising in the ordinary course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. As of the filing of this report, in the opinion of management, the anticipated results of any pending litigation and claims are not expected to have a material effect on the results of operations, the financial position, or the cash flows of the Company.
Note 8 - Derivative Financial Instruments
Summary of Oil, Gas, and NGL Derivative Contracts in Place
The Company regularly enters into commodity derivative contracts to mitigate a portion of its exposure to oil, gas, and NGL price volatility and location differentials, and the associated effect on cash flows. All commodity derivative contracts that the Company enters into are for other-than-trading purposes. The Company’s commodity derivative contracts consist of price swap and collar arrangements for oil and gas production, and price swap arrangements for NGL production.
In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap price, the Company receives the difference between the index price and the agreed upon swap price. If the index price is higher than the swap price, the Company pays the difference. For collar arrangements, the Company receives the difference between an agreed upon index price and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
The Company has entered into fixed price oil and gas basis swaps in order to mitigate exposure to adverse pricing differentials between certain industry benchmark prices and the actual physical pricing points where the Company’s production is sold. As of March 31, 2026, the Company had basis swap contracts with fixed price differentials between:
•NYMEX WTI and Argus WTI Midland (“WTI Midland”) for a portion of its Permian Basin oil production with sales contracts that settle at WTI Midland prices;
•NYMEX WTI and Argus WTI Houston Magellan East Houston Terminal (“WTI Houston MEH”) for a portion of its South Texas oil production with sales contracts that settle at WTI Houston MEH prices;
•NYMEX Henry Hub (“HH”) and Inside FERC (“IF”) Waha hub in West Texas (“Waha”) for a portion of its Permian Basin gas production with sales contracts that settle at IF Waha prices; and
•NYMEX Henry Hub and Colorado Interstate Gas (“CIG Rockies”) for a portion of its DJ Basin natural gas production with sales contracts that settle at CIG Rockies prices.
The Company has also entered into oil swap contracts to fix the differential in pricing between the NYMEX calendar month average and the physical crude oil delivery month (“Roll Differential”) in which the Company pays the periodic variable Roll Differential and receives a weighted-average fixed price differential. The weighted-average fixed price differential represents the amount of net addition (reduction) to delivery month prices for the notional volumes covered by the swap contracts.
As of March 31, 2026, the Company had commodity derivative contracts with terms through the fourth quarter of 2027 as summarized in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Contract Period | | | | | | |
| | Second Quarter 2026 | | Third Quarter 2026 | | Fourth Quarter 2026 | | 2027 | | | | | | | | |
| Oil Derivatives (volumes in MBbl and prices in $ per Bbl): | | | | |
| Swaps | | | | | | | | | | | | | | | | |
| NYMEX WTI Volumes | | 6,242 | | | 6,398 | | | 7,673 | | | 4,386 | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 63.04 | | | $ | 63.30 | | | $ | 61.22 | | | $ | 60.63 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Collars | | | | | | | | | | | | | | | | |
| NYMEX WTI Volumes | | 5,689 | | | 5,662 | | | 3,289 | | | 7,046 | | | | | | | | | |
| Weighted-Average Floor Price | | $ | 59.69 | | | $ | 59.51 | | | $ | 58.66 | | | $ | 60.83 | | | | | | | | | |
| Weighted-Average Ceiling Price | | $ | 70.59 | | | $ | 69.09 | | | $ | 66.07 | | | $ | 69.51 | | | | | | | | | |
| Basis Swaps | | | | | | | | | | | | | | | | |
WTI Midland-NYMEX WTI Volumes | | 1,086 | | | 975 | | | 1,140 | | | 2,194 | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 0.99 | | | $ | 0.99 | | | $ | 0.99 | | | $ | 1.02 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
WTI Houston MEH-NYMEX WTI Volumes | | 400 | | | 392 | | | 378 | | | — | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 2.02 | | | $ | 1.97 | | | $ | 2.01 | | | $ | — | | | | | | | | | |
| Roll Differential Swaps | | | | | | | | | | | | | | | | |
| NYMEX WTI Volumes | | 4,375 | | | 4,047 | | | 719 | | | — | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 0.64 | | | $ | 0.59 | | | $ | 1.08 | | | $ | — | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Gas Derivatives (volumes in BBtu and prices in $ per MMBtu): | | | | |
| Swaps | | | | | | | | | | | | | | | | |
NYMEX HH Volumes | | 15,654 | | | 16,937 | | | 13,696 | | | 38,164 | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 3.85 | | | $ | 4.07 | | | $ | 4.30 | | | $ | 4.03 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
IF Waha Volumes | | 2,232 | | | 3,813 | | | 1,067 | | | 4,603 | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 1.21 | | | $ | 2.35 | | | $ | 3.13 | | | $ | 3.64 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Collars | | | | | | | | | | | | | | | | |
NYMEX HH Volumes | | 21,598 | | | 21,905 | | | 27,352 | | | 17,296 | | | | | | | | | |
| Weighted-Average Floor Price | | $ | 3.48 | | | $ | 3.48 | | | $ | 3.53 | | | $ | 3.77 | | | | | | | | | |
| Weighted-Average Ceiling Price | | $ | 4.22 | | | $ | 4.33 | | | $ | 4.67 | | | $ | 4.55 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | |
| | | | | | | | | | | | | | | | |
| Basis Swaps | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
IF Waha-NYMEX HH Volumes | | 11,830 | | | 11,960 | | | 11,960 | | | 26,395 | | | | | | | | | |
| Weighted-Average Contract Price | | $ | (1.31) | | | $ | (1.31) | | | $ | (1.31) | | | $ | (0.74) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
CIG Rockies-NYMEX HH Volumes | | 11,830 | | | 11,960 | | | 11,960 | | | 7,300 | | | | | | | | | |
| Weighted-Average Contract Price | | $ | (0.57) | | | $ | (0.57) | | | $ | (0.57) | | | $ | (0.37) | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| NGL Derivatives (volumes in MBbl and prices in $ per Bbl): | | | | |
| Swaps | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
OPIS Natural Gasoline Mont Belvieu Non-TET Volumes | | 396 | | | — | | | — | | | — | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 82.26 | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | |
| OPIS Ethane Mont Belvieu Non-TET Volumes | | 137 | | | 137 | | | 141 | | | — | | | | | | | | | |
| Weighted-Average Contract Price | | $ | 11.71 | | | $ | 11.71 | | | $ | 11.71 | | | $ | — | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities, with the exception of derivative instruments that meet the “normal purchase normal sale” exclusion. The Company does not designate its commodity derivative contracts as hedging instruments. The fair value of commodity derivative contracts at March 31, 2026, and December 31, 2025, was a net liability of $477 million and a net asset of $85 million, respectively.
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets:
| | | | | | | | | | | |
| As of March 31, 2026 | | As of December 31, 2025 |
| | | |
| (in millions) |
| Derivative assets: | | | |
| Current assets | $ | 201 | | | $ | 83 | |
| Noncurrent assets | 27 | | | 6 | |
| Total derivative assets | $ | 228 | | | $ | 89 | |
| Derivative liabilities: | | | |
| Current liabilities | $ | 703 | | | $ | 2 | |
| Noncurrent liabilities | 2 | | | 2 | |
| Total derivative liabilities | $ | 705 | | | $ | 4 | |
Offsetting of Derivative Assets and Liabilities
As of March 31, 2026, and December 31, 2025, all derivative instruments held by the Company were subject to master netting arrangements with various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.
The following table provides a reconciliation between the gross assets and liabilities reflected in the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
| | | | | | | | | | | | | | | | | | | | | | | |
| Derivative Assets as of | | Derivative Liabilities as of |
| March 31, 2026 | | December 31, 2025 | | March 31, 2026 | | December 31, 2025 |
| | | | | | | |
| (in millions) |
| Gross amounts presented in the accompanying balance sheets | $ | 228 | | | $ | 89 | | | $ | (705) | | | $ | (4) | |
| Amounts not offset in the accompanying balance sheets | (228) | | | (4) | | | 228 | | | 4 | |
| Net amounts | $ | — | | | $ | 85 | | | $ | (477) | | | $ | — | |
The Company recognizes all gains and losses from changes in commodity derivative fair values immediately in earnings rather than deferring such amounts in accumulated other comprehensive income (loss). The Company had no commodity derivative contracts designated as hedging instruments as of March 31, 2026, and December 31, 2025. Refer to Note 9 - Fair Value Measurements for more information regarding the Company’s derivative instruments, including its valuation techniques.
The following table summarizes the commodity components of the net derivative settlement gain (loss), and the net derivative loss line items presented within the accompanying unaudited condensed consolidated statements of cash flows (“accompanying statements of cash flows”) and the accompanying statements of operations, respectively:
| | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | |
| | | | | | | |
| (in millions) |
| Net derivative settlement (gain) loss: | | | | | | | |
| Oil contracts | $ | 71 | | | $ | (3) | | | | | |
| Gas contracts | (40) | | | (7) | | | | | |
| NGL contracts | (1) | | | 2 | | | | | |
| Total net derivative settlement (gain) loss | $ | 30 | | | $ | (8) | | | | | |
| | | | | | | |
| Net derivative (gain) loss: | | | | | | | |
| Oil contracts | $ | 799 | | | $ | 3 | | | | | |
| Gas contracts | (212) | | | 12 | | | | | |
| NGL contracts | 110 | | | 2 | | | | | |
| Total net derivative loss | $ | 697 | | | $ | 17 | | | | | |
Credit Related Contingent Features
As of March 31, 2026, all of the Company’s derivative counterparties were members of the Company’s Credit Agreement lender group. The Company does not enter into derivative contracts with counterparties that are not part of the lender group. Under the Credit Agreement, the Company is required to provide mortgage liens on assets having a value equal to at least 85 percent of the total PV-9, as defined in the Credit Agreement, of the Company’s proved oil and gas properties evaluated in the most recent reserve report. Collateral securing indebtedness under the Credit Agreement also secures the Company’s derivative agreement obligations.
Note 9 - Fair Value Measurements
The Company follows fair value measurement accounting guidance for all assets and liabilities measured at fair value. This guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Market or observable inputs are the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The fair value hierarchy for grouping these assets and liabilities is based on the significance level of the following inputs:
•Level 1 – quoted prices in active markets for identical assets or liabilities
•Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable
•Level 3 – significant inputs to the valuation model are unobservable
The following table is a listing of the Company’s assets and liabilities that are measured at fair value on a recurring basis in the accompanying balance sheets and where they are classified within the fair value hierarchy:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2026 | | As of December 31, 2025 |
| Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
| | | | | | | | | | | |
| (in millions) |
| Assets: | | | | | | | | | | | |
Derivatives | $ | — | | | $ | 228 | | | $ | — | | | $ | — | | | $ | 89 | | | $ | — | |
| | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | |
Derivatives | $ | — | | | $ | 705 | | | $ | — | | | $ | — | | | $ | 4 | | | $ | — | |
Both financial and non-financial assets and liabilities are categorized within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement. The following is a description of the valuation methodologies used by the Company as well as the general classification of such instruments pursuant to the above fair value hierarchy.
Derivatives
The Company uses Level 2 inputs to measure the fair value of oil, gas, and NGL commodity derivative instruments. Fair values are based upon interpolated data. The Company derives internal valuation estimates taking into consideration forward commodity price curves, counterparties’ credit ratings, the Company’s credit rating, and the time value of money. These valuations are then compared to the respective counterparties’ mark-to-market statements. The considered factors result in an estimated exit price that management believes provides a reasonable and consistent methodology for valuing derivative instruments. The commodity derivative instruments utilized by the Company are not considered by management to be complex, structured, or illiquid. The oil, gas, and NGL commodity derivative markets are highly active. Refer to Note 8 - Derivative Financial Instruments for more information regarding the Company’s derivative instruments.
Acquisition of Proved and Unproved Properties
Assets acquired and liabilities assumed in transactions that meet the definition of a business combination under ASC 805 are recognized at their estimated fair values as of the acquisition date and are valued using an income valuation technique based on Level 3 inputs. The excess of consideration transferred over the fair value of identifiable net assets acquired is recorded as goodwill. Refer to Note 2 - Mergers, Acquisitions, and Divestitures for discussion of the valuation technique used for the Civitas Merger.
Properties Held for Sale
Properties classified as held for sale, including any corresponding asset retirement obligation liability, are valued using a market approach, based on an estimated net selling price, as evidenced by an executed or negotiated purchase and sale agreement, or, if unavailable, the most current bid prices received from third parties. If an estimated selling price is not available, the Company utilizes the various valuation techniques discussed above. Any initial write-down and subsequent changes to the fair value less estimated cost to sell is included within the net gain (loss) on divestiture activity line item in the accompanying statements of operations.
The Company had $666 million of assets classified as held for sale as of March 31, 2026, related to the South Texas Divestiture; however, none of these properties were recorded at fair value as the carrying value of these assets was below their estimated fair value less estimated selling costs. Refer to Note 2 - Mergers, Acquisitions, and Divestitures for additional discussion.
Long-Term Debt
The following table reflects the fair value of the Company’s Senior Notes obligations measured using Level 1 inputs based on quoted secondary market trading prices. The Senior Notes were not presented at fair value in the accompanying balance sheets as of March 31, 2026, or December 31, 2025, as the Senior Notes were recorded at carrying value, net of any unamortized premium or unamortized deferred financing costs. Refer to Note 6 - Long-Term Debt for additional information.
| | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2026 | | As of December 31, 2025 |
| Principal Amount | | Fair Value | | Principal Amount | | Fair Value |
| | | | | | | |
| (in millions) |
6.75% Senior Notes due 2026 (1) | $ | 419 | | | $ | 420 | | | $ | 419 | | | $ | 420 | |
5.0% Senior Notes due 2026 (1)(2) | $ | 400 | | | $ | 399 | | | $ | — | | | $ | — | |
6.625% Senior Notes due 2027 | $ | 417 | | | $ | 417 | | | $ | 417 | | | $ | 419 | |
8.375% Senior Notes due 2028 (2) | $ | 566 | | | $ | 583 | | | $ | — | | | $ | — | |
6.5% Senior Notes due 2028 | $ | 400 | | | $ | 401 | | | $ | 400 | | | $ | 405 | |
6.75% Senior Notes due 2029 | $ | 750 | | | $ | 764 | | | $ | 750 | | | $ | 756 | |
8.625% Senior Notes due 2030 (2) | $ | 1,000 | | | $ | 1,054 | | | $ | — | | | $ | — | |
8.75% Senior Notes due 2031 (2) | $ | 1,350 | | | $ | 1,417 | | | $ | — | | | $ | — | |
7.0% Senior Notes due 2032 | $ | 750 | | | $ | 766 | | | $ | 750 | | | $ | 739 | |
9.625% Senior Notes due 2033 (2) | $ | 750 | | | $ | 830 | | | $ | — | | | $ | — | |
6.625% Senior Notes due 2034 | $ | 1,000 | | | $ | 1,002 | | | $ | — | | | $ | — | |
____________________________________________
(1) As of March 31, 2026, the 2026 Senior Notes, the Civitas 2026 Senior Notes, and the 2027 Senior Notes are presented in the current liabilities section of the accompanying balance sheets.
(2) Civitas Senior Notes assumed as part of the Civitas Merger.
Note 10 - Earnings Per Share
Basic net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the basic weighted-average number of common shares outstanding for the respective period. Diluted net income or loss per common share is calculated by dividing net income or loss available to common stockholders by the diluted weighted-average number of common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities for this calculation consist primarily of non-vested restricted stock units (“RSU” or “RSUs”) and contingent performance share units (“PSU” or “PSUs”), which were measured using the treasury stock method. Refer to Note 12 - Stock-Based Compensation in this report and Note 9 - Earnings Per Share and Note 10 - Stock-Based Compensation in the 2025 Form 10-K for additional detail on these potentially dilutive securities. When the Company recognizes a net loss from continuing operations, all potentially dilutive shares are anti-dilutive and are consequently excluded from the calculation of diluted net loss per common share. The following table details the weighted-average number of anti-dilutive securities for the periods presented:
| | | | | | | | | | | | | | | |
| | | For the Three Months Ended March 31, |
| | | | | 2026 | | 2025 |
| | | | | | | |
| | | | | (in millions) |
Anti-dilutive (1) | | | | | 1 | | — |
____________________________________________
(1) Amount includes Civitas equity awards converted to RSUs of the Company that were outstanding during a portion of the three months ended March 31, 2026.
The following table sets forth the calculations of basic and diluted net income (loss) per common share:
| | | | | | | | | | | | | | | |
| | | For the Three Months Ended March 31, |
| | | | | 2026 | | 2025 |
| | | | | | | |
| | | | | (in millions, except per share data) |
| Net income (loss) | | | | | $ | (335) | | | $ | 182 | |
| | | | | | | |
Basic weighted-average common shares outstanding (1) | | | | | 199 | | 115 |
Dilutive effect of non-vested RSUs, contingent PSUs, and other | | | | | — | | — |
| Diluted weighted-average common shares outstanding | | | | | 199 | | 115 |
| | | | | | | |
| Basic net income (loss) per common share | | | | | $ | (1.68) | | | $ | 1.59 | |
| Diluted net income (loss) per common share | | | | | $ | (1.68) | | | $ | 1.59 | |
____________________________________________
(1) Amount includes shares issued in connection with the Civitas Merger that were outstanding during a portion of the three months ended March 31, 2026.
Note 11 - Segment Reporting
The Company has one reportable segment: the oil, gas, and NGL exploration and production segment (“E&P Segment”), which operates exclusively in the United States. Following the Civitas Merger, management determined that the Company continues to operate as a single reportable segment. The E&P Segment constitutes all of the consolidated entity and the accompanying unaudited condensed consolidated financial statements and the notes to the accompanying unaudited condensed consolidated financial statements are representative of such amounts for the E&P Segment. Midstream operations acquired in the Civitas Merger are considered ancillary to, and are managed as part of, the E&P Segment.
The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer. The CODM uses net income (loss) as presented in the accompanying statements of operations to measure E&P Segment profit or loss, and to evaluate income generated from E&P Segment assets in deciding whether to reinvest profits into operational activities or to use profits for other purposes, such as debt reduction, acquisitions, or the Company’s Stock Repurchase Program. Additionally, net income (loss) is used in assessing budget versus actual results and in benchmarking to the Company’s competitors. The measure of segment assets is reported on the accompanying balance sheets as total assets, and capital expenditures are reported in the accompanying statements of cash flows.
The following table summarizes the results of the Company’s segment revenue, significant expenses, and net income (loss) during the periods presented:
| | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | | |
| | 2026 | | 2025 | | | | |
| | | | | | | | |
| | (in millions) |
| Total operating revenues and other income | | $ | 1,479 | | | $ | 845 | | | | | |
| Less: | | | | | | | | |
| Lease operating expense | | 209 | | | 109 | | | | | |
| Transportation costs | | 122 | | | 70 | | | | | |
| Production taxes | | 81 | | | 37 | | | | | |
| Ad valorem tax expense | | 16 | | | 10 | | | | | |
Depletion, depreciation, and amortization | | 432 | | | 270 | | | | | |
| Exploration | | 26 | | | 12 | | | | | |
| | | | | | | | |
| General and administrative | | 174 | | | 39 | | | | | |
| Net derivative loss | | 697 | | | 17 | | | | | |
| Other operating expense | | 20 | | | 5 | | | | | |
| Interest expense | | 113 | | | 44 | | | | | |
Interest income (1) | | (4) | | | — | | | | | |
| | | | | | | | |
| Other non-operating expense | | 3 | | | — | | | | | |
| Income tax expense (benefit) | | (75) | | | 50 | | | | | |
| E&P Segment net income (loss) | | $ | (335) | | | $ | 182 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
___________________________________________
Note: There are no reconciling items between net income (loss) presented in the accompanying statements of operations and E&P Segment net income (loss).
(1) Interest income is included in the other non-operating income, net line item on the accompanying statements of operations.
Note 12 - Stock-Based Compensation
As of March 31, 2026, 3.0 million shares of common stock were available for grant under the Company’s 2025 Equity Incentive Compensation Plan and 3.7 million shares were available for grant under the 2024 Long Term Incentive Plan acquired by the Company as part of the Civitas Merger.
In connection with the closing of the Civitas Merger on January 30, 2026, the Company converted outstanding Civitas equity awards into RSUs of the Company. The converted awards were measured at fair value as of the Closing Date in accordance with ASC 805, and the portion attributable to post-combination service will be recognized as stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation.
In total, 2.5 million RSUs were issued in the conversion, with an aggregate fair value of $49 million. Of this amount, $20 million is attributable to future service and was recorded as unrecognized stock-based compensation, which will be recognized over the remaining requisite service periods of the awards. Other than the impact of the converted awards, there were no material changes to the Company’s stock-based compensation arrangements during the three months ended March 31, 2026.
Note 13 - Restructuring Costs
During the first quarter of 2026, in connection with the Civitas Merger, the Company announced workforce reductions to better align staffing levels and the organizational structure with the Company’s strategy. During the three months ended March 31, 2026, the Company incurred total restructuring costs of $97 million which are included in general and administrative (“G&A”) expense in the accompanying statements of operations. The restructuring costs represent a component of one-time Civitas Merger integration costs. These one-time termination benefits are primarily related to employee severance and retention and accelerated vesting of stock-based compensation awards. The Company expects to incur an additional $24 million of restructuring costs related to the Civitas Merger and anticipates that substantially all such costs will be incurred and paid during 2026.
The following table summarizes restructuring cost activity during the three months ended March 31, 2026, and the Company’s restructuring cost liabilities included in accounts payable and accrued expenses line item in the accompanying balance sheets as of the periods presented:
| | | | | | | | | | | | |
| | (in millions) |
Balance as of December 31, 2025 | | $ | — | | | | | |
Restructuring costs incurred (1) | | 97 | | | | | |
| Restructuring costs paid | | (74) | | | | | |
Balance as of March 31, 2026 | | $ | 23 | | | | | |
___________________________________________
(1) Restructuring costs incurred does not include $21 million of other G&A integration costs comprised of one-time systems integration, advisory, and legal expenses, and salaries paid to transition employees.