NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1–Basis of Presentation and Summary of Significant Accounting Policies
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Leidos Holdings, Inc. ("Leidos"), a Delaware corporation, is a holding company whose direct 100%-owned subsidiary and principal operating company is Leidos, Inc. Leidos, is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 50,000 global employees, Leidos' customers include the U.S. Department of War (“DoW”), the U.S. Intelligence Community, the U.S. Department of Homeland Security, the Federal Aviation Administration, the Department of Veterans Affairs and many other U.S. civilian, state and local government agencies, foreign government agencies and commercial businesses. Unless indicated otherwise, references to "we," "us" and "our" refer collectively to Leidos Holdings, Inc. and its consolidated subsidiaries.
Beginning fiscal 2026, we completed a realignment of our reporting structure, which resulted in the identification of four reportable segments: Intelligence & Digital, Health, Homeland and Defense. Additionally, we separately present the unallocable costs associated with corporate functions as Corporate. We commenced operating and reporting under the new organizational structure effective the first day of fiscal 2026. As a result of this change, prior year segment results have been recast to reflect the current reportable segment structure.
We have a controlling interest in Hanford Mission Integration Solutions, LLC ("HMIS") and a joint venture with Centerra Group, LLC and Parsons Government Services, Inc. The financial results for HMIS are consolidated into our unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements also include the balances of all voting interest entities in which Leidos has a controlling voting interest ("subsidiaries") and a variable interest entity ("VIE") in which Leidos is the primary beneficiary. The consolidated balances of the VIE are not material to the unaudited condensed consolidated financial statements for the periods presented. Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules of the U.S. Securities and Exchange Commission and accounting principles generally accepted in the United States of America ("GAAP"). Certain disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Management evaluates these estimates and assumptions on an ongoing basis, including those relating to estimated profitability of long-term contracts, indirect billing rates, allowances for doubtful accounts, inventories, right-of-use assets and lease liabilities, fair value and impairment of intangible assets and goodwill, income taxes, stock-based compensation expense and contingencies. These estimates have been prepared by management on the basis of the most current and best available information; however, actual results could differ materially from those estimates.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which consist of normal recurring adjustments, necessary for a fair presentation thereof. The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of the results that may be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K filed on February 17, 2026.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
ACCOUNTING STANDARDS UPDATES ADOPTED
ASU 2025-06 Intangibles - Goodwill and Other-Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, which amends certain aspects of the accounting and disclosure of Internal use software costs. Current guidance requires capitalization of internal-use software development costs depending on the nature of the costs and the project stage during which they occur. The amendments in this update remove references to prescriptive and sequential software development stages and require entities to start capitalizing software development costs when a) management authorizes and commits to funding the software project, and b) it is probable that the project will be completed, and the software will be used to perform the intended function.
The amendments in this update are effective for public business entities for annual periods beginning after December 15, 2027, including interim periods within those annual reporting periods, and may be adopted on a prospective, modified or retrospective basis. Early adoption is permitted. Effective fiscal 2026, we adopted the requirements of ASU 2025-06, using the prospective method. The adoption did not have a material impact on our consolidated financial statements and related disclosures.
ACCOUNTING STANDARDS UPDATES ISSUED BUT NOT YET ADOPTED
ASU 2024-03 Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, to enhance the transparency of certain expense disclosures. The update requires disclosure of specific expense categories in the notes to the financial statements at interim and annual reporting periods. The update requires disaggregated information about certain prescribed expense categories underlying any relevant income statement expense caption.
The amendments in this update are effective for public entities for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The amendments may be adopted either prospectively or retrospectively. Early adoption is permitted. We are currently evaluating the impacts of this update and plan to adopt these amendments for annual disclosures in fiscal 2027 and interim disclosures in fiscal 2028.
CHANGES IN ESTIMATES ON CONTRACTS
Changes in estimates related to contracts accounted for using the cost-to-cost method of accounting are recognized in the period in which such changes are made for the inception-to-date effect of the changes, with the exception of contracts acquired through a business combination, where the adjustment is made for the period commencing from the date of acquisition.
Changes in estimates on contracts were as follows:
| | | | | | | | | | | | | | |
| | Three Months Ended |
| (in millions, except per share data) | | April 3, 2026 | | April 4, 2025 |
| Favorable impact | | $ | 37 | | | $ | 53 | |
| Unfavorable impact | | (46) | | | (23) | |
| Net impact to income before income taxes | | $ | (9) | | | $ | 30 | |
| | | | |
Impact on diluted EPS attributable to Leidos common stockholders | | $ | (0.05) | | | $ | 0.17 | |
The impact on diluted earnings per share ("EPS") attributable to Leidos common stockholders is calculated using the statutory tax rate.
Revenue Recognized from Prior Obligations
We reduced revenue by $8 million and recognized revenue of $27 million from performance obligations satisfied in previous periods for three months ended April 3, 2026, and April 4, 2025, respectively. The changes primarily relate to revisions of variable consideration including award and incentive fees, and revisions to estimates at completion resulting from changes in contract scope, mitigation of contract risks or true-ups of contract estimates at the end of contract performance.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 2–Revenues
REMAINING PERFORMANCE OBLIGATIONS
Remaining performance obligations ("RPO") represent the expected value of exercised contracts, both funded and unfunded, less revenue recognized to date. RPO does not include unexercised option periods and future potential task orders expected to be awarded under indefinite delivery/indefinite quantity ("IDIQ") contracts, General Services Administration Schedule or other master agreement contract vehicles, with the exception of certain IDIQ contracts where task orders are not competitively awarded and separately priced but instead are used as a funding mechanism, and where there is a basis for estimating future revenues and funding on future anticipated task orders.
As of April 3, 2026, we had $19 billion of RPO and expect to recognize approximately 62% and 82% over the next 12 months and 24 months, respectively, with the remainder to be recognized thereafter.
DISAGGREGATION OF REVENUES
We disaggregate revenues by customer-type, contract-type and geographic location for each of our reportable segments.
Disaggregated revenues by customer-type were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 3, 2026 |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total |
| DoW and U.S. Intelligence Community | $ | 1,078 | | | $ | 249 | | | $ | 20 | | | $ | 822 | | | $ | 2,169 | |
Other U.S. government agencies(1) | 403 | | | 924 | | | 272 | | | 27 | | | 1,626 | |
Commercial and non-U.S. customers | 16 | | | 15 | | | 523 | | | 34 | | | 588 | |
| Total | $ | 1,497 | | | $ | 1,188 | | | $ | 815 | | | $ | 883 | | | $ | 4,383 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 4, 2025 | | |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total | | | | | | | | |
| DoW and U.S. Intelligence Community | $ | 958 | | | $ | 269 | | | $ | 23 | | | $ | 809 | | | $ | 2,059 | | | | | | | | | |
Other U.S. government agencies(1) | 429 | | | 898 | | | 276 | | | 34 | | | 1,637 | | | | | | | | | |
Commercial and non-U.S. customers | 10 | | | 16 | | | 470 | | | 36 | | | 532 | | | | | | | | | |
| Total | $ | 1,397 | | | $ | 1,183 | | | $ | 769 | | | $ | 879 | | | $ | 4,228 | | | | | | | | | |
(1) Includes federal government agencies other than the DoW and U.S. Intelligence Community, as well as state and local government agencies.
Disaggregated revenues by contract-type were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 3, 2026 | | |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total | | | | | | | | |
Cost-reimbursement and fixed-price-incentive-fee | $ | 904 | | | $ | 428 | | | $ | 174 | | | $ | 522 | | | $ | 2,028 | | | | | | | | | |
| Firm-fixed-price | 344 | | | 730 | | | 435 | | | 274 | | | 1,783 | | | | | | | | | |
Time-and-materials and fixed-price-level-of-effort | 249 | | | 30 | | | 206 | | | 87 | | | 572 | | | | | | | | | |
| Total | $ | 1,497 | | | $ | 1,188 | | | $ | 815 | | | $ | 883 | | | $ | 4,383 | | | | | | | | | |
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 4, 2025 | | |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total | | | | | | | | |
Cost-reimbursement and fixed-price-incentive-fee | $ | 795 | | | $ | 407 | | | $ | 169 | | | $ | 517 | | | $ | 1,888 | | | | | | | | | |
| Firm-fixed-price | 343 | | | 735 | | | 434 | | | 257 | | | 1,769 | | | | | | | | | |
Time-and-materials and fixed-price-level-of-effort | 259 | | | 41 | | | 166 | | | 105 | | | 571 | | | | | | | | | |
| Total | $ | 1,397 | | | $ | 1,183 | | | $ | 769 | | | $ | 879 | | | $ | 4,228 | | | | | | | | | |
Disaggregated revenues by geographic location were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 3, 2026 | | |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total | | | | | | | | |
United States | $ | 1,497 | | | $ | 1,188 | | | $ | 466 | | | $ | 875 | | | $ | 4,026 | | | | | | | | | |
International | — | | | — | | | 349 | | | 8 | | | 357 | | | | | | | | | |
| Total | $ | 1,497 | | | $ | 1,188 | | | $ | 815 | | | $ | 883 | | | $ | 4,383 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended April 4, 2025 | | |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total | | | | | | | | |
United States | $ | 1,397 | | | $ | 1,183 | | | $ | 433 | | | $ | 868 | | | $ | 3,881 | | | | | | | | | |
International | — | | | — | | | 336 | | | 11 | | | 347 | | | | | | | | | |
| Total | $ | 1,397 | | | $ | 1,183 | | | $ | 769 | | | $ | 879 | | | $ | 4,228 | | | | | | | | | |
Revenues by customer-type, contract-type and geographic location exclude lease income of $17 million for both the three months ended April 3, 2026, and April 4, 2025.
CONTRACT ASSETS AND LIABILITIES
Performance obligations are satisfied either over time as work progresses or at a point in time. Firm-fixed-price contracts are typically billed to the customer using milestone payments while cost-reimbursable and time and materials contracts are typically billed to the customer on a monthly or bi-weekly basis as indicated by the negotiated billing terms and conditions of the contract. As a result, the timing of revenue recognition, customer billings and cash collections for each contract results in a net contract asset or liability at the end of each reporting period.
Contract assets consist of unbilled receivables, which is the amount of revenue recognized that exceeds the amount billed to the customer. Unbilled receivables exclude amounts billable where the right to consideration is unconditional and not billed. Contract liabilities consist of deferred revenue, which represents cash advances received prior to performance for programs and billings in excess of revenue recognized.
The components of contract assets and contract liabilities consisted of the following: | | | | | | | | | | | | | | | | | | | | |
| (in millions) | | Balance sheet line item | | April 3, 2026 | | January 2, 2026 |
| Contract assets - current: | | | | | | |
| Unbilled receivables | | Receivables, net | | $ | 865 | | | $ | 894 | |
| Contract liabilities - current: | | | | | | |
Deferred revenue(1) | | Accounts payable and accrued liabilities | | $ | 411 | | | $ | 348 | |
| Contract liabilities - non-current: | | | | | | |
Deferred revenue(1) | | Other long-term liabilities | | $ | 5 | | | $ | 6 | |
(1) Certain contracts record revenue net of cost of revenues, and therefore, the respective deferred revenue balance will not fully convert to revenue.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The decrease in unbilled receivables was primarily due to the timing of billings on certain contracts, partially offset by revenue recognized on certain contracts. The increase in deferred revenue was primarily due to the acquisition of Entrust (see "Note 3–Acquisitions, Goodwill and Intangible Assets") and timing of advanced payments from customers, partially offset by revenue recognized during the period.
For the three months ended April 3, 2026, $56 million of revenue recognized was included as a contract liability at January 2, 2026. For the three months ended April 4, 2025, $137 million of revenue recognized was included as a contract liability at January 3, 2025.
Note 3–Acquisitions, Goodwill and Intangible Assets
ENTRUST ACQUISITION
On March 27, 2026, ("Acquisition Date"), Leidos, Inc. completed a stock purchase agreement with KENE Holdings, L.P. and KENE Parent Inc. ("Entrust") to acquire all of the shares of Entrust for a purchase price of $2.4 billion in cash, subject to customary adjustments for Entrust’s cash, debt, transaction expenses and net working capital. Entrust is an engineering firm that provides infrastructure design, grid modernization and program management services primarily to electric, gas and pipeline utilities. This acquisition enhances existing energy infrastructure capabilities within our Homeland reportable segment.
The preliminary fair values of the assets acquired and liabilities assumed at the Acquisition Date were as follows (in millions):
| | | | | | | | |
| Cash and cash equivalents | | $ | 47 | |
| Receivables, net | | 162 | |
| Other current assets | | 19 | |
Property, plant and equipment, net | | 12 | |
| Intangible assets, net | | 564 | |
Operating lease right-of-use assets, net | | 23 | |
| Other long-term assets | | 1 | |
Deferred tax liabilities | | (75) | |
| Accounts payable and accrued liabilities | | (74) | |
| Accrued payroll and employee benefits | | (21) | |
| Operating lease liabilities | | (21) | |
| Total identifiable net assets acquired | | 637 | |
| Goodwill | | 1,748 | |
| Purchase price | | $ | 2,385 | |
Due to the timing and complexity of the acquisition, the assets acquired and liabilities assumed were recorded at their preliminary estimated fair values. As of April 3, 2026, we had not finalized the determination of fair values for substantially all of the acquired assets and liabilities assumed. The preliminary purchase price allocation is subject to change as we complete our determination of the final working capital and the fair value of the acquired assets and liabilities assumed, the impact of which could be material.
The goodwill represents intellectual capital and the acquired assembled workforce, neither of which qualify for recognition as a separate intangible asset. Of the preliminary goodwill recognized, approximately $119 million is tax deductible.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table summarizes the preliminary fair value of intangible assets acquired at the Acquisition Date and the related weighted average amortization period:
| | | | | | | | | | | |
| Weighted Amortization Period | | Fair Value |
| (in years) | | (in millions) |
| Programs | 7 | | $ | 530 | |
| Backlog | 1 | | 34 | |
| | | |
| Total | | | $ | 564 | |
The preliminary fair value and related weighted average amortization period of the intangible assets acquired were based on an industry benchmarking analysis surrounding recent and relevant industry transactions. The difference between the benchmark estimate and ultimate fair value of intangible assets identified may be material.
For the three months ended April 3, 2026, $11 million of revenues related to Entrust were recognized within the Homeland reportable segment.
Acquisition and Integration Costs
For the three months ended April 3, 2026, $29 million of acquisition and integration costs were recorded related to the acquisition of Entrust. These costs were recorded within the Homeland reportable segment and Corporate, and presented in "Acquisition, integration and restructuring costs" and "Interest expense, net" on the condensed consolidated statements of operations.
Pro Forma Financial Information
The following pro forma financial information presents consolidated results of operations as if the acquisition of Entrust had occurred on January 4, 2025. The pro forma financial information was prepared based on historical financial information and has been adjusted to give effect to the events that are directly attributable to the acquisition of Entrust and factually supportable. These adjustments include amortization and interest expense that are directly attributable to the acquisition.
The pro forma results below do not reflect future events that have occurred or may occur after the acquisition, including anticipated synergies or other expected benefits that may be realized from the acquisition. The pro forma information is not intended to reflect the actual results of operations that would have occurred if the acquisition had been completed on January 4, 2025, nor is it intended to be an indication of future operating results.
| | | | | | | | | | | |
| Three Months Ended |
| (in millions, except per share amounts) | April 3, 2026 | | April 4, 2025 |
| Revenues | $ | 4,528 | | | $ | 4,385 | |
| Net income | 347 | | | 332 | |
| Net income attributable to Leidos common stockholders | 340 | | | 330 | |
| Earnings per share: | | | |
| Basic | $ | 2.69 | | | $ | 2.54 | |
| Diluted | 2.65 | | | 2.52 | |
The pro forma financial information above includes the following nonrecurring significant adjustment made to account for certain costs incurred as if the acquisition had been completed on January 4, 2025:
uAcquisition-related costs of $29 million for the three months ended April 3, 2026, were excluded from the pro forma financial information for fiscal 2026 and were included in the pro forma financial information for fiscal 2025.
KUDU DYNAMICS ACQUISITION
On May 23, 2025 (the "Purchase Date"), we completed the acquisition of Savanna Industries, Inc. ("Kudu Dynamics") for purchase consideration of $293 million, net of $29 million of cash acquired. The Kudu Dynamics business provides artificial intelligence enabled cyber capabilities for defense, intelligence and homeland security customers.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The final goodwill recognized of $231 million represents intellectual capital and the acquired assembled workforce, neither of which qualify for recognition as a separate intangible asset. All of the goodwill recognized is tax deductible.
The following table summarizes the final fair value of intangible assets acquired at the Purchase Date and the related weighted average amortization period:
| | | | | | | | | | | |
| Weighted Amortization Period | | Fair Value |
| (in years) | | (in millions) |
| Programs | 7 | | $ | 60 | |
| Backlog | 1 | | 12 | |
| | | |
| Total | | | $ | 72 | |
For the three months ended April 3, 2026, $22 million of revenues related to Kudu Dynamics were recognized within the Intelligence & Digital reportable segment.
GOODWILL
Beginning the first day of fiscal 2026, we completed a business realignment, which resulted in new reportable segments (see "Note 9–Business Segments").
Goodwill was allocated to reporting units within the new reportable segments based on a relative fair value approach.
The following table presents changes in the carrying amount of goodwill by reportable segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (in millions) | Intelligence & Digital | | Health | | Homeland | | Defense | | Total |
Goodwill at January 3, 2025(1) | $ | 2,007 | | | $ | 1,336 | | | $ | 950 | | | $ | 1,791 | | | $ | 6,084 | |
Acquisition of a business | 231 | | | — | | | — | | | — | | | 231 | |
Divestiture of a business | — | | | — | | | (7) | | | — | | | (7) | |
| Foreign currency translation adjustments | — | | | — | | | 34 | | | — | | | 34 | |
Goodwill at January 2, 2026(1) | 2,238 | | | 1,336 | | | 977 | | | 1,791 | | | 6,342 | |
| Acquisition of a business | — | | | — | | | 1,748 | | | — | | | 1,748 | |
| Foreign currency translation adjustments | — | | | — | | | 4 | | | — | | | 4 | |
Goodwill at April 3, 2026(1) | $ | 2,238 | | | $ | 1,336 | | | $ | 2,729 | | | $ | 1,791 | | | $ | 8,094 | |
(1) Carrying amount includes accumulated impairment loss of $596 million within the Homeland segment.
We evaluate qualitative factors that could cause us to consider whether the estimated fair value of each of our reporting units may be lower than the carrying value, including, but not limited to (i) macroeconomic conditions, (ii) industry and market considerations, (iii) our overall financial performance, including an analysis of our current and projected cash flows, revenues and earnings, (iv) a sustained decrease in share price and (v) other relevant entity-specific events including changes in management, strategy, partners or litigation.
In conjunction with the change in reportable segments in fiscal 2026, the Company evaluated goodwill for impairment immediately before and after the change and determined that goodwill was not impaired.
During the three months ended April 3, 2026, and April 4, 2025, there were no impairments to goodwill.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
INTANGIBLE ASSETS
Intangible assets, net consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| April 3, 2026 | | January 2, 2026 |
| (in millions) | Gross carrying value | | Accumulated amortization | | Net carrying value | | Gross carrying value | | Accumulated amortization | | Net carrying value |
Programs | $ | 2,279 | | | $ | (1,413) | | | $ | 866 | | | $ | 1,748 | | | $ | (1,391) | | | $ | 357 | |
Software and technology | 264 | | | (191) | | | 73 | | | 264 | | | (187) | | | 77 | |
Backlog | 46 | | | (10) | | | 36 | | | 12 | | | (7) | | | 5 | |
Customer relationships | 53 | | | (35) | | | 18 | | | 53 | | | (34) | | | 19 | |
Total intangible assets | $ | 2,642 | | | $ | (1,649) | | | $ | 993 | | | $ | 2,077 | | | $ | (1,619) | | | $ | 458 | |
Amortization expense was $30 million for both the three months ended April 3, 2026, and April 4, 2025.
The estimated annual amortization expense as of April 3, 2026, was as follows:
| | | | | |
Fiscal year ending (in millions) | |
| 2026 (remainder of year) | $ | 166 | |
| 2027 | 169 | |
| 2028 | 152 | |
| 2029 | 139 | |
| 2030 | 126 | |
| 2031 and thereafter | 241 | |
| $ | 993 | |
Note 4–Fair Value Measurements
The accounting standard for fair value measurements establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: observable inputs such as quoted prices in active markets (Level 1); inputs other than quoted prices in active markets that are observable, either directly or indirectly, or quoted prices that are not active (Level 2); and unobservable inputs in which there is little or no market data (e.g., discounted cash flow and other similar pricing models), which requires us to develop our own market participant assumptions used in pricing the asset or liability (Level 3).
The carrying amounts of our financial instruments, which include cash equivalents, accounts receivable, accounts payable and accrued expenses, are reasonable estimates of their respective fair values. As of April 3, 2026, and January 2, 2026, the carrying values of our notes receivable of $4 million and $15 million, respectively, approximate fair value as the stated interest rates within the agreements are materially consistent with the current market rates for similar instruments (Level 2 inputs). Our notes receivable are included within “Other current assets” and "Other long-term assets" on the condensed consolidated balance sheets.
As of April 3, 2026, and January 2, 2026, the fair value of debt was $6.3 billion and $4.7 billion, respectively, and the carrying amount was $6.3 billion and $4.6 billion, respectively (see "Note 5–Debt"). The fair value of long-term debt is determined based on current interest rates available for debt with terms and maturities similar to our existing debt arrangements and our credit rating (Level 2 inputs).
The assets and liabilities acquired in connection with the Kudu Dynamics and Entrust acquisitions were measured at fair value on a non-recurring basis using Level 3 inputs (see "Note 3–Acquisitions, Goodwill and Intangible Assets").
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 5–Debt
Our debt consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | |
| (in millions) | Stated interest rate | | Effective interest rate | | April 3, 2026 | | January 2, 2026 |
Short-term debt and current portion of long-term debt | | | | | | | |
Commercial paper | 4.13%- 4.23% | | Various | | $ | 300 | | | $ | — | |
Current portion of long-term debt | | | | | 20 | | | 20 |
Total short-term debt and current portion of long-term debt | | | | | $ | 320 | | | $ | 20 | |
| | | | | | | |
Long-term debt: | | | | | | | |
| Senior unsecured term loan: | | | | | | | |
$1,000 million term loan, due March 2028 | 5.02 | % | | 5.16 | % | | $ | 500 | | | $ | 500 | |
| Senior unsecured notes: | | | | | | | |
$600 million notes, due March 2029 | 4.10 | % | | 4.20 | % | | 600 | | | — | |
$750 million notes, due May 2030 | 4.38 | % | | 4.50 | % | | 750 | | | 750 | |
$1,000 million notes, due February 2031 | 2.30 | % | | 2.38 | % | | 1,000 | | | 1,000 | |
$500 million notes, due March 2032 | 5.40 | % | | 5.42 | % | | 500 | | | 500 | |
$250 million notes, due July 2032 | 7.13 | % | | 7.43 | % | | 250 | | | 250 | |
$750 million notes, due March 2033 | 5.75 | % | | 5.81 | % | | 750 | | | 750 | |
$300 million notes, due July 2033 | 5.50 | % | | 5.88 | % | | 161 | | | 161 | |
$500 million notes, due March 2035 | 5.50 | % | | 5.55 | % | | 500 | | | 500 | |
$800 million notes, due March 2036 | 5.00 | % | | 5.03 | % | | 800 | | | — | |
$300 million notes, due December 2040 | 5.95 | % | | 6.03 | % | | 218 | | | 218 | |
| Finance leases due on various dates through fiscal 2032 | Various | | 2.28%-6.31% | | 49 | | | 54 | |
| Less: unamortized debt discounts and deferred debt issuance costs | | | | | (44) | | | (35) | |
| Total long-term debt | | | | | 6,034 | | | 4,648 | |
Less: current portion | | | | | (20) | | | (20) | |
| Total long-term debt, net of current portion | | | | | $ | 6,014 | | | $ | 4,628 | |
REVOLVING CREDIT FACILITY
On February 12, 2026, we amended and restated our existing senior unsecured revolving credit facility (the “Revolving Facility”) to increase the borrowing capacity from $1.0 billion to $1.5 billion. The Revolving Facility will mature in February 2031 and permits two additional one-year extensions subject to lender consent. Borrowings under the Revolving Facility will bear interest at a rate determined, at the Company's option, based on either an alternate base rate or term SOFR rate, plus an applicable margin and is subject to an annual commitment fee rate of 0.11% on the unused credit availability. As of April 3, 2026, and January 2, 2026, there were no borrowings outstanding under the Revolving Facility.
SENIOR NOTES
On March 2, 2026, we issued and sold $600 million senior notes maturing in March 2029 (the "2029 Notes") and $800 million senior notes maturing in March 2036 (the "2036 Notes", and together with the 2029 Notes, the "Notes"). The Notes are senior unsecured obligations issued by Leidos, Inc. and guaranteed by Leidos Holdings, Inc. The annual interest rates for the 2029 Notes and the 2036 Notes are 4.10% and 5.00%, respectively, and the interest is payable on a semi-annual basis. In connection with the issuance of the Notes, $10 million of debt issuance costs and discount were recognized, which were
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
recorded as an offset against the carrying value of debt. The proceeds from the Notes were used to fund a portion of the consideration payable in connection with the acquisition of Entrust and for general corporate purposes.
BRIDGE FACILITY
In connection with the acquisition of Entrust, we entered into an agreement with Citigroup Global Markets Inc., which provides for a senior unsecured 364-day bridge loan facility in an aggregate principal amount of $1.4 billion (the "Bridge Facility"). The Bridge Facility was undrawn and was terminated following the issuance of the Notes. As a result, we recognized $5 million of fees which were recorded within "Interest expense, net" on the condensed consolidated statements of operations.
COMMERCIAL PAPER
We have a commercial paper program in which the Company may issue short-term unsecured commercial paper notes ("Commercial Paper Notes"). The proceeds will be used for general corporate purposes, including working capital, capital expenditures, acquisitions and share repurchases.
The Commercial Paper Notes are issued in minimum denominations of $0.25 million and have maturities of up to 397 days from the date of issuance. The Commercial Paper Notes either bear a stated or floating interest rate, if interest bearing, or will be sold at a discount from the face amount. As of April 3, 2026, we had $300 million of Commercial Paper Notes outstanding. As of January 2, 2026, we did not have any Commercial Paper Notes outstanding.
COVENANTS
The Commercial Paper Notes, senior unsecured term loan, senior unsecured notes and Revolving Facility are fully and unconditionally guaranteed and contain certain customary restrictive covenants, including among other things, restrictions on our ability to create liens and enter into sale and leaseback transactions under certain circumstances.
The financial covenants in the Revolving Facility and the senior unsecured term loan require that we maintain, as of the last day of each fiscal quarter, a ratio of adjusted consolidated total debt to consolidated EBITDA of not more than 3.75 to 1.00, subject to increases to 4.50 to 1.00 for four fiscal quarters following a material acquisition, and a ratio of EBITDA to consolidated interest expense of not less than 3.50 to 1.00.
We were in compliance with all financial covenants as of April 3, 2026.
PRINCIPAL PAYMENTS
Future minimum payments of long-term debt are as follows:
| | | | | | | | |
Fiscal year ending (in millions) | | |
| 2026 (remainder of year) | | $ | 15 | |
| 2027 | | 14 | |
| 2028 | | 504 | |
| 2029 | | 605 | |
| 2030 | | 755 | |
| 2031 and thereafter | | 4,185 | |
| Total principal payments | | 6,078 | |
| Less: unamortized debt discount and issuance costs | | (44) | |
| Total long-term debt | | $ | 6,034 | |
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 6–Accumulated Other Comprehensive Income (Loss)
Changes in the components of Accumulated Other Comprehensive Income (Loss) ("AOCI") were as follows: | | | | | | | | | | | | | | | | | | | | | | | |
| (in millions) | Foreign currency translation adjustments | | Unrecognized gain (loss) on derivative instruments | | Pension adjustments | | Total AOCI |
| Balance at January 3, 2025 | $ | (98) | | | $ | 1 | | | $ | (13) | | | $ | (110) | |
| Other comprehensive income (loss) | 74 | | | 1 | | | (3) | | | 72 | |
| Taxes | (8) | | | (1) | | | 1 | | | (8) | |
| Reclassification from AOCI | — | | | (4) | | | — | | | (4) | |
| Balance at January 2, 2026 | (32) | | | (3) | | | (15) | | | (50) | |
| Other comprehensive income (loss) | 9 | | | — | | | 23 | | | 32 | |
| Taxes | (1) | | | — | | | (6) | | | (7) | |
| Balance at April 3, 2026 | $ | (24) | | | $ | (3) | | | $ | 2 | | | $ | (25) | |
Reclassifications from unrecognized gain (loss) on derivative instruments are recorded in "Interest expense, net" in the condensed consolidated statements of operations.
On May 20, 2022, the trustee of our UK defined benefit pension plan (the “Plan”) invested the assets of the Plan in a bulk purchase annuity policy to fully insure the benefits payable to the members of the Plan. The transaction was structured to enable a full buy-out, at which time the insurer would assume direct responsibility for all future pension obligations.
On February 11, 2026, the Plan completed a full buy-out, thus relieving the Company of future pension obligations. As a result we recognized a $23 million settlement loss primarily related to the unamortized loss previously recorded within AOCI. The settlement loss was recorded in "Other expense, net" in the condensed consolidated statements of operations.
Note 7–Earnings Per Share
The following table provides a reconciliation of the weighted average number of shares outstanding used to compute basic and diluted EPS for the periods presented: | | | | | | | | | | | | | | |
| | Three Months Ended |
| (in millions) | | April 3, 2026 | | April 4, 2025 |
| Basic weighted average number of shares outstanding | | 126 | | 130 | |
Dilutive common share equivalents—stock options and other stock awards | | 2 | | 1 | |
| Diluted weighted average number of shares outstanding | | 128 | | 131 | |
Anti-dilutive stock-based awards are excluded from the weighted average number of shares outstanding used to compute diluted EPS. The total outstanding stock options and vesting stock awards that were anti-dilutive were less than 0.5 million for both the three months ended April 3, 2026, and April 4, 2025.
During the three months ended April 3, 2026, we made open market repurchases of our common stock for an aggregate purchase price of $200 million. All repurchased shares were immediately retired. There were no open market repurchases during the three months ended April 4, 2025.
Note 8–Income Taxes
For the three months ended April 3, 2026, the effective tax rate was 21.9% compared to 23.6% for the three months ended April 4, 2025. The decrease to the effective tax rate was primarily due to an increase in net excess tax benefits related to employee stock-based payment transactions and a decrease in unrecognized tax benefits.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 9–Business Segments
Our operations and reportable segments are organized around the customers and markets we serve. We define our reportable segments based on the way the chief operating decision maker ("CODM"), currently our Chief Executive Officer, manages operations for the purposes of allocating resources and assessing performance. The CODM considers segment revenue and operating income to assist with the evaluation of strategic business decisions, including potential acquisitions or divestitures, whether to invest in certain products or services, share repurchases and the declaration of dividends.
Beginning in fiscal 2026, we realigned our business to report in five operating segments, which are aggregated into four reportable segments in accordance with the criteria established under ASC 280: Intelligence & Digital, Health, Homeland and Defense. Our reportable segments are focused on specific, defined capability sets that we bring to our customers. Additionally, we separately present the unallocable costs associated with corporate functions as Corporate. As a result of this change, prior year segment results have been recast to reflect the current reportable segment structure.
Our Intelligence & Digital business delivers mission-focused capabilities to the U.S. federal government and the U.S. Intelligence Community. The business integrates intelligence tradecraft, full-spectrum cyber capabilities, and advanced technical solutions at scale to improve decision-making across large, distributed mission networks and classified environments. We conduct technological research and development, software engineering, modeling and simulation, advanced analytics, network modernization, artificial intelligence development, and IT service management, modernizing critical systems and enabling resilient, high-performing mission operations.
Our Health business delivers services and solutions to federal and commercial customers in areas of public health, care coordination, and life and environmental sciences. Our offerings include IT infrastructure modernization, software development, research and implementation, response to hazardous material incidents, mission software solutions and wellness exams.
Our Homeland business serves five markets: air traffic, airports and borders, security equipment, commercial energy engineering and international. We provide safety critical software for the automation of air traffic both domestically and internationally. Additionally, we provide protection of the borders and airports through software and logistics programs. We provide security equipment for various end users. Internationally, we support defense and other government customers with software development programs, data analytics, information technology and intelligence operations.
Our Defense business develops and produces advanced space, aerial, surface, and sub-surface manned and un-manned defense systems. Our offerings include manufacturing, prototyping, weapons development, analytics and other advanced defense services.
Corporate includes the operations of various corporate activities, certain corporate expense items that are not reimbursed by our U.S. government customers and certain other expense items excluded from a reportable segment's performance.
The following table summarizes business segment information for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended April 3, 2026 |
| (in millions) | | Intelligence & Digital | | Health | | Homeland | | Defense | | Total |
| Revenues | | $ | 1,513 | | | $ | 1,188 | | | $ | 816 | | | $ | 883 | | | $ | 4,400 | |
| Less: | | | | | | | | | | |
| Direct labor | | 400 | | | 200 | | | 178 | | | 224 | | | 1,002 | |
| Amortization of intangible assets | | 8 | | | 4 | | | 7 | | | 11 | | | 30 | |
| Other segment expense | | 959 | | | 700 | | | 598 | | | 586 | | | 2,843 | |
| Segment operating income | | $ | 146 | | | $ | 284 | | | $ | 33 | | | $ | 62 | | | $ | 525 | |
| | | | | | | | | | |
| Corporate expense | | | | | | | | | | 17 | |
| Total operating income | | | | | | | | | | $ | 508 | |
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended April 4, 2025 |
| (in millions) | | Intelligence & Digital | | Health | | Homeland | | Defense | | Total |
| Revenues | | $ | 1,408 | | | $ | 1,188 | | | $ | 770 | | | $ | 879 | | | $ | 4,245 | |
| Less: | | | | | | | | | | |
Direct labor | | 383 | | | 206 | | | 162 | | | 208 | | | 959 | |
| Amortization of intangible assets | | 5 | | | 6 | | | 7 | | | 12 | | | 30 | |
| Other segment expense | | 888 | | | 688 | | | 540 | | | 585 | | | 2,701 | |
Segment operating income | | $ | 132 | | | $ | 288 | | | $ | 61 | | | $ | 74 | | | $ | 555 | |
| | | | | | | | | | |
Corporate expense | | | | | | | | | | 25 | |
| Total operating income | | | | | | | | | | $ | 530 | |
The statement of operations performance measures used to evaluate segment performance are revenues and operating income. As a result, "Interest expense, net," "Other expense, net" and "Income tax expense" as reported in the condensed consolidated statements of operations are not allocated to our segments.
Other segment expenses include direct program costs such as material and subcontractor expenses, as well as allocable indirect costs such as depreciation and Corporate compensation expenses, but excludes direct labor which is separately presented above. The Health and Defense segments also include equity earnings of non-consolidated subsidiaries within operating income.
Under U.S. Government Cost Accounting Standards, indirect costs including depreciation expense are collected in indirect cost pools, which are then collectively allocated to the reportable segments based on a representative causal or beneficial relationship of the costs in the pool to the costs in the base. As such, depreciation expense is not separately disclosed on the condensed consolidated statements of operations.
Asset information by segment is not a key measure of performance used by the CODM.
Note 10–Commitments and Contingencies
LEGAL PROCEEDINGS
We are involved in various claims and lawsuits arising in the normal conduct of our business, none of which, in the opinion of management, based upon current information, will likely have a material adverse effect on our financial position, results of operations or cash flows.
CONTINGENCIES
Government Investigations and Reviews
We are routinely subject to investigations and reviews relating to compliance with various laws and regulations with respect to our role as a contractor to federal, state and local government customers and in connection with performing services in countries outside of the United States. Adverse findings could have a material effect on our business, financial position, results of operations and cash flows due to our reliance on government contracts.
Defense Contract Audit Agency
As of April 3, 2026, active indirect cost audits by the Defense Contract Audit Agency remain open for fiscal 2024 and subsequent fiscal years. Although we have recorded contract revenues based upon an estimate of costs that we believe will be approved upon final audit or review, we cannot predict the outcome of any ongoing or future audits or reviews and adjustments, and if future adjustments exceed estimates, our profitability may be adversely affected. As of April 3, 2026, we believe we have adequately reserved for potential adjustments from audits or reviews of contract costs.
LEIDOS HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Other Government Investigations and Reviews
In August 2022, the Company received a Federal Grand Jury Subpoena in connection with a criminal investigation being conducted by the U.S. Department of Justice Antitrust Division. The subpoena requests that the Company produce a broad range of documents related to three U.S. Government procurements associated with the Company’s Intelligence Group in 2021 and 2022. We are fully cooperating with the investigation, and we are conducting our own internal investigation with the assistance of outside counsel. It is not possible at this time to determine whether we will incur, or to reasonably estimate the amount of, any fines, penalties, or further liabilities in connection with the investigation pursuant to which the subpoena was issued.
COMMITMENTS
As of April 3, 2026, we have outstanding letters of credit of $114 million, principally related to performance guarantees on contracts and outstanding surety bonds with a notional amount of $153 million, principally related to performance and subcontractor payment bonds on contracts. The value of the surety bonds may vary due to changes in the underlying project status and/or contractual modifications.
As of April 3, 2026, we invested $6 million in an investment fund as a limited partner and have committed to invest an additional $94 million over the next five years. The timing of our capital contributions is uncertain.
As of April 3, 2026, the future expirations of the outstanding letters of credit and surety bonds were as follows:
| | | | | |
Fiscal year ending (in millions) | |
| 2026 (remainder of year) | $ | 136 | |
| 2027 | 46 | |
| 2028 | 74 | |
| 2029 | 9 | |
| 2030 | — | |
| 2031 and thereafter | 2 | |
| $ | 267 | |
Note 11–Subsequent Events
On April 14, 2026, Leidos, Inc. entered into a Contribution and Equity Purchase Agreement with certain affiliates of Altaris, LLC to form a new joint venture combining the Security Enterprise Solutions and Industrial Automation businesses (“SES Business”) of Leidos with Analogic Corporation, a portfolio company of Altaris, LLC. Upon close, Leidos will contribute the SES Business to the joint venture in exchange for a 41.5% equity interest in the new joint venture. The transaction is expected to close in the second half of fiscal 2026, subject to the satisfaction or waiver of customary closing conditions.
PART I—FINANCIAL INFORMATION