REVVITY, INC. (Form: 8-K, Received: 05/05/2026 06:38:17)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 5, 2026

Revvity, Inc.

(Exact Name of Registrant as Specified in its Charter)



Massachusetts	001-05075	04-2052042
(State or Other Jurisdiction of Incorporation or Organization)	(Commission File Number)	(IRS Employer Identification No.)

77 4th Avenue,

Waltham,

Massachusetts

02451

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (781) 663-6900

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $1 par value per share

RVTY

The New York Stock Exchange

1.875% Notes due 2026

RVTY 26

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition

On May 5, 2026, Revvity, Inc. announced its financial results for the first quarter ended April 5, 2026. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 of Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 8.01. Other Events

Exhibit 99.2 to the Current Report on Form 8-K sets forth the unaudited pro forma condensed consolidated financial statements to present the pro forma financial position and results of operations of Revvity, Inc. and Subsidiaries (the “Company”) based upon historical financial information after giving effect to the probable sale of all of the assets related to the Company’s Immunodiagnostics business in China (“China IDX”) pursuant to a letter of intent signed on April 16, 2026. The letter of intent provided for the sale of China IDX for up to $200 million, subject to adjustments and satisfaction of conditions. Management believes it is probable the transaction will close in 2027 and therefore has included the unaudited pro forma condensed consolidated financial statements herein.

Cautionary Statement Concerning Forward-Looking Statements

Certain statements made herein contain “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to the anticipated sale of all of the assets of China IDX. Words such as “believes” and similar expressions are intended to identify forward-looking statements. Such statements are based on the Company’s current expectations and no assurances can be given that these expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in any forward-looking statements. These factors include, without limitation, the Company’s ability to execute acquisitions and divestitures and other factors which are described under the caption “Risk Factors” in the Company’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”). The Company disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this Current Report on Form 8-K.

Item 9.01. Financial Statements and Exhibits

(b) Pro Forma Financial Information

The unaudited pro forma condensed financial statements of the Company, giving effect to the probable sale of substantially all of the assets related to the China IDX, are included as Exhibit 99.2 to this Current Report on Form 8-K and are incorporated by reference herein.

(d) Exhibits

EXHIBIT INDEX

Exhibit No.

Description

99.1*

Press Release entitled “Revvity Announces Financial Results for the First Quarter of 2026”, issued by Revvity, Inc. on May 5, 2026

99.2

Unaudited Pro Forma Condensed Consolidated Financial Statements

104

Cover Page Interactive Data File (embedded within the Inline XBRL)

* This exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


			REVVITY, INC.
Date: May 5, 2026			By: /s/ Maxwell Krakowiak Maxwell Krakowiak Senior Vice President and Chief Financial Officer

FOR IMMEDIATE RELEASE

May 5, 2026

Revvity Announces Financial Results for the First Quarter of 2026

•Revenue of $711 million; pro forma revenue of $687 million; 7% revenue growth; 3% organic growth; 6% pro forma organic growth

•GAAP EPS from continuing operations of $0.37; adjusted EPS from continuing operations of $1.06; GAAP pro forma EPS from continuing operations of $0.40; pro forma adjusted EPS from continuing operations of $1.04

•Announces intention to divest China Immunodiagnostics business

•Updates full year 2026 guidance

WALTHAM, Mass. -- Revvity, Inc. (NYSE: RVTY), today reported financial results for the first quarter ended April 5, 2026.

The Company reported GAAP earnings per share from continuing operations of $0.37, as compared to $0.35 in the same period a year ago. Revenue for the quarter was $711 million, as compared to $665 million in the same period a year ago. GAAP operating income from continuing operations for the quarter was $76 million, as compared to $72 million for the same period a year ago. GAAP operating profit margin from continuing operations was 10.7% as a percentage of revenue, as compared to 10.9% in the same period a year ago.

Adjusted earnings per share from continuing operations for the quarter was $1.06, as compared to $1.01 in the same period a year ago. Adjusted operating income was $168 million, as compared to $170 million for the same period a year ago. Adjusted operating profit margin was 23.6% as a percentage of revenue, as compared to 25.6% in the same period a year ago.

Intention to divest China Immunodiagnostics business

The Company announced its strategic decision to divest its Immunodiagnostics business in China. This business represented approximately 6% of the Company’s total revenue in fiscal year 2025. The Company has entered into a letter of intent with a prospective buyer, with a definitive agreement expected to be signed in the second quarter of 2026. The divestiture is expected to be completed in 2027 following receipt of necessary regulatory approvals. The Company is providing first quarter 2026 financial results on a reported and pro forma basis; forward-looking guidance is provided on a pro forma basis which excludes the business that it intends to divest. Management will provide additional commentary and perspective on this strategic action on this morning’s first quarter 2026 earnings conference call.

Pro forma earnings per share from continuing operations for the quarter was $0.40, as compared to $(0.13) in the same period a year ago. Pro forma operating income was $80 million, as compared to $20 million in the same period a year ago. Pro forma operating profit margin was 11.7% as a percentage of pro forma revenue, as compared to 3.2% in the same period a year ago.

On a pro forma adjusted basis, earnings per share for the quarter was $1.04, as compared to $0.95 in the same period a year ago. Pro forma revenue for the quarter was $687 million, as compared to $629 million in the same period a year ago. Pro forma adjusted operating income was $165 million, as compared to $159 million for the same period a year ago. Pro forma adjusted operating profit margin was 24.0% as a percentage of pro forma revenue, as compared to 25.3% in the same period a year ago.

Adjustments for the Company’s non-GAAP financial measures have been noted in the attached reconciliations.

“We performed well in the first quarter, with organic growth and adjusted EPS exceeding our expectations, reflecting strong execution from our teams across the organization,” said Prahlad Singh, president and chief executive officer of Revvity. “Our disciplined approach to portfolio optimization positions us well to capitalize on improving market conditions and deliver differentiated results for shareholders.”

Financial Overview by Reporting Segment

Life Sciences

•First quarter 2026 revenue was $362 million, as compared to $340 million in the same period a year ago. Revenue increased 6% and organic revenue and pro forma organic revenue increased 3% as compared to the same period a year ago.

•First quarter 2026 adjusted operating income was $104 million, as compared to $106 million in the same period a year ago. Adjusted operating profit margin was 28.7% as a percentage of revenue, as compared to 31.1% in the same period a year ago.

Diagnostics

•First quarter 2026 revenue was $349 million, as compared to $324 million in the same period a year ago. Revenue increased 8% and organic revenue increased 4% as compared to the same period a year ago. Pro forma organic revenue increased 9% as compared to the same period a year ago.

•First quarter 2026 adjusted operating income was $76 million, as compared to $74 million in the same period a year ago. Adjusted operating profit margin was 21.8% as a percentage of revenue, as compared to 22.8% in the same period a year ago.

Full Year 2026 Guidance

For the full year 2026, on a pro forma basis, the Company forecasts total revenue of $2.81-$2.84 billion, pro forma organic revenue growth of 3%-4%, and pro forma adjusted earnings per share of $5.20-$5.30.

Guidance for the full year 2026 for pro forma organic revenue growth and pro forma adjusted EPS is provided on a non-GAAP basis and cannot be reconciled to the closest GAAP measures without unreasonable effort due to the unpredictability of the amounts and timing of events affecting the items the Company excludes from these non-GAAP measures. The timing and amounts of such events and items could be material to the Company’s results prepared in accordance with GAAP.

Webcast Information

The Company will discuss its first quarter 2026 results and its outlook for business trends during a webcast on May 5, 2026, at 7:30 a.m. Eastern Time. A live audio webcast and presentation will be available on the Investors section of the Company’s website, ir.revvity.com.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons that we use these measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following our GAAP financial statements.

Factors Affecting Future Performance

This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to estimates and projections of future earnings per share, cash flow and revenue growth and other financial results, developments relating to our customers and end-markets, and plans concerning business development opportunities, acquisitions and divestitures. Words such as “believes”, “intends”, “anticipates”, “plans”, “expects”, “estimates”, “projects”, “forecasts”, “will” and similar expressions, and references to guidance, are intended to identify forward-looking statements. Such statements are based on management's current assumptions and expectations and no assurances can be given that our assumptions or expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in any forward-looking statements. These factors include, without limitation: (1) markets into which we sell our products declining or not growing as anticipated; (2) fluctuations in the global economic and political environments, including as the result of recently implemented and recently threatened tariff increases; (3) our failure to introduce new products in a timely manner; (4) our ability to execute acquisitions and divestitures, license technologies, or to successfully integrate acquired businesses or licensed technologies into our existing businesses or to make them profitable; (5) our ability to compete effectively; (6) fluctuation in our quarterly operating results and our ability to adjust our operations to address unexpected changes; (7) significant disruption in third-party package delivery and import/export services or significant increases in prices for those services; (8) disruptions in the supply of raw materials and supplies; (9) our ability to retain key personnel; (10) significant disruption in our information technology systems, or cybercrime; (11) uncertainties related to the development and use of AI in our product offerings and internal operations; (12) our ability to realize the full value of our intangible assets; (13) our failure to adequately protect our intellectual property; (14) the loss of any of our licenses or licensed rights; (15) the manufacture and sale of products exposing us to product liability claims; (16) our failure to maintain compliance with applicable government regulations; (17) our failure to comply with data privacy and information security laws and regulations; (18) regulatory changes; (19) our failure to comply with healthcare industry regulations; (20) economic, political and other risks associated with foreign operations; (21) our ability to obtain future financing; (22) restrictions in our credit agreements; (23) significant fluctuations in our stock price; (24) reduction or elimination of dividends on our common stock; and (25) other factors which we describe under the caption “Risk Factors” in our most recent annual report on Form 10-K and in our other filings with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

About Revvity

At Revvity, “impossible” is inspiration, and “can’t be done” is a call to action. Revvity provides health science solutions, technologies, expertise and services that deliver complete workflows from discovery to development, and diagnosis to cure. Revvity is revolutionizing what’s possible in healthcare, with specialized focus areas in translational multi-omics technologies, biomarker identification, imaging, prediction, screening, detection and diagnosis, informatics and more.

With 2025 revenue of $2.9 billion and approximately 11,000 employees, Revvity serves customers across pharmaceutical and biotech, diagnostic labs, academia and governments. It is part of the S&P 500 index and has customers in more than 160 countries.

Stay updated by following our Newsroom, LinkedIn, X, YouTube, Facebook and Instagram.

Revvity, Inc. and Subsidiaries

CONDENSED CONSOLIDATED INCOME STATEMENTS


	Three Months Ended April 5, 2026				Three Months Ended March 30, 2025
(In thousands, except per share data)	As Reported		Pro Forma		As Reported		Pro Forma

Revenue	$	711,118	$	686,912	$	664,762	$	628,698

Cost of revenue	323,463		309,166		289,216		271,377
Selling, general and administrative expenses	253,882		239,776		249,719		283,723
Research and development expenses	57,887		57,887		53,597		53,597

Operating income from continuing operations	75,886		80,083		72,230		20,001

Interest income	(6,304)		(6,294)		(10,081)		(10,068)
Interest expense	24,718		24,718		22,964		22,964
Change in fair value of investments	4,204		4,204		(3,073)		(3,073)
Other expense, net	3,276		2,565		10,038		9,427

Income from continuing operations, before income taxes	49,992		54,890		52,382		751

Provision for income taxes	9,099		9,600		10,713		16,909

Income (loss) from continuing operations	40,893		45,290		41,669		(16,158)

(Loss) income from discontinued operations	(175)		(175)		568		568

Net income (loss)	$	40,718	$	45,115	$	42,237	$	(15,590)

Diluted earnings per share:

Income (loss) from continuing operations	$	0.37	$	0.40	$	0.35	$	(0.13)

(Loss) income from discontinued operations	(0.00)		(0.00)		0.00		0.00

Net income (loss)	$	0.36	$	0.40	$	0.35	$	(0.13)

Weighted average diluted shares of common stock outstanding	111,876		111,876		120,233		120,233


ABOVE PREPARED IN ACCORDANCE WITH GAAP



Additional supplemental information(1):
(per share, continuing operations)
	Three Months Ended April 5, 2026				Three Months Ended March 30, 2025
	As Reported		Pro Forma		As Reported		Pro Forma

GAAP EPS from continuing operations	$	0.37	$	0.40	$	0.35	$	(0.13)
Amortization of intangible assets	0.76		0.70		0.69		0.64


Acquisition and divestiture-related costs	0.00		0.00		0.02		0.02
Transformation costs	0.01		0.01		—		—

Change in fair value of investments	0.04		0.04		(0.03)		(0.03)
Loss from probable dispositions	—		—		—		0.39
Significant litigation matters and settlements	—		—		0.09		0.09
Significant environmental matters	—		—		(0.01)		(0.01)
Disposition of businesses and assets, net	(0.05)		(0.05)		—		—
Mark to market on postretirement benefits	(0.02)		(0.02)		0.04		0.04
Restructuring and other	0.10		0.09		0.03		0.03
Tax on above items	(0.16)		(0.14)		(0.16)		(0.08)

Adjusted EPS from continuing operations	$	1.06	$	1.04	$	1.01	$	0.95

(1) amounts may not sum due to rounding

Revvity, Inc. and Subsidiaries

REVENUE AND OPERATING INCOME (LOSS)


	Three Months Ended April 5, 2026						Three Months Ended March 30, 2025
(In thousands, except percentages)	As Reported			Pro Forma			As Reported			Pro Forma

Revenue and adjusted operating income

Revenue	$	711,118		$	686,912		$	664,762		$	628,698

Operating income from continuing operations	$	75,886		$	80,083		$	72,230		$	20,001
OP%	10.7		%	11.7		%	10.9		%	3.2		%
Amortization of intangible assets	85,081			78,709			82,700			77,343
Purchase accounting adjustments	141			141			(177)			(177)
Acquisition and divestiture-related costs	282			282			2,541			2,541
Disposition of businesses and assets, net	(5,074)			(5,074)			—			—
Transformation costs	794			794			—			—
Loss from probable dispositions	—			—			—			46,628
Significant litigation matters and settlements	69			69			10,586			10,586
Significant environmental matters	—			—			(1,208)			(1,208)
Restructuring and other	10,675			9,998			3,239			3,239
Adjusted operating income	$	167,854		$	165,002		$	169,911		$	158,953
OP%	23.6		%	24.0		%	25.6		%	25.3		%

							Three Months Ended
							April 5, 2026			March 30, 2025
							(In thousands, except percentages)
Segment revenue:
Life Sciences							$	361,845		$	340,395
Diagnostics							349,273			324,367
Segment revenue							711,118			664,762

Segment operating income:
Life Sciences							$	103,979		$	105,711
							28.7		%	31.1		%
Diagnostics							76,122			74,015
							21.8		%	22.8		%
Segment operating income							180,101			179,726

Corporate							(12,247)			(9,815)
Adjusted operating income							167,854			169,911

Amortization of intangible assets							(85,081)			(82,700)
Purchase accounting adjustments							(141)			177
Acquisition and divestiture-related costs							(282)			(2,541)
Disposition of businesses and assets, net							5,074			—
Transformation costs							(794)			—

Significant litigation matters and settlements							(69)			(10,586)
Significant environmental matters							—			1,208
Restructuring and other							(10,675)			(3,239)
Reported operating income from continuing operations							$	75,886		$	72,230

REVENUE AND REPORTED OPERATING INCOME (LOSS) PREPARED IN ACCORDANCE WITH GAAP

Revvity, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)	April 5, 2026		December 28, 2025

Current assets:
Cash and cash equivalents	$	860,320	$	919,860
Accounts receivable, net	691,380		744,671
Inventories, net	387,505		379,497
Other current assets	189,112		195,719
Total current assets	2,128,317		2,239,747

Property, plant and equipment, net	465,636		479,249
Operating lease right-of-use assets, net	163,254		165,439
Intangible assets, net	2,306,534		2,347,003
Goodwill	6,610,750		6,613,493
Other assets, net	322,099		323,480

Total assets	$	11,996,590	$	12,168,411

Current liabilities:
Current portion of long-term debt	$	575,831	$	588,828
Accounts payable	169,679		185,464
Accrued expenses and other current liabilities	493,134		556,954
Total current liabilities	1,238,644		1,331,246

Long-term debt	2,632,072		2,631,236
Long-term liabilities	800,859		807,461
Operating lease liabilities	142,276		148,108

Total liabilities	4,813,851		4,918,051

Total stockholders' equity	7,182,739		7,250,360
Total liabilities and stockholders' equity	$	11,996,590	$	12,168,411


PREPARED IN ACCORDANCE WITH GAAP

Revvity, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS


	Three Months Ended
(In thousands)	April 5, 2026		March 30, 2025

Operating activities:
Net income	$	40,718	$	42,237
Loss (income) from discontinued operations, net of income taxes	175		(568)
Income from continuing operations	40,893		41,669
Adjustments to reconcile income from continuing operations to net cash provided by continuing operations:
Stock-based compensation	8,715		7,731
Restructuring and other	10,675		3,239
Depreciation and amortization	105,056		97,422

Change in fair value of contingent consideration	(99)		(625)


Amortization of deferred debt financing costs and accretion of discounts	1,139		1,102
Change in fair value of investments	4,204		(3,073)

Unrealized foreign exchange loss (gain)	100		(66)


Gains on disposition of businesses and assets, net	(5,074)		—
Changes in assets and liabilities which provided (used) cash:
Accounts receivable, net	61,547		18,140
Inventories, net	(12,838)		(5,486)
Accounts payable	(13,744)		8,854
Accrued expenses and other	(74,687)		(34,810)
Net cash provided by operating activities of continuing operations	125,887		134,097
Net cash used in operating activities of discontinued operations	(10,657)		(5,942)
Net cash provided by operating activities	115,230		128,155

Investing activities:
Capital expenditures	(19,775)		(15,982)
Purchases of investments and notes receivables	(1,055)		—
Proceeds from investments and notes receivables	677		—

Proceeds from dispositions of property, plant and equipment	9,003		—

Proceeds from disposition of businesses and assets	158		229
Cash paid for acquisitions, net of cash acquired	(67,280)		—
Net cash used in investing activities of continuing operations	(78,272)		(15,753)
Net cash provided by investing activities of discontinued operations	—		9,375
Net cash used in investing activities	(78,272)		(6,378)

Financing Activities:






Payments of debt financing costs	—		(2,402)



Payments on other credit facilities	—		(50)
Payments for acquisition-related contingent consideration	—		(1,817)
Proceeds from issuance of common stock under stock plans	5,441		2,632
Purchases of common stock	(86,496)		(153,594)
Dividends paid	(7,840)		(8,433)


Net cash used in financing activities	(88,895)		(163,664)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash	(7,627)		16,122


	Three Months Ended
(In thousands)	April 5, 2026		March 30, 2025

Net decrease in cash, cash equivalents, and restricted cash	(59,564)		(25,765)
Cash, cash equivalents, and restricted cash at beginning of period	921,030		1,164,452
Cash, cash equivalents, and restricted cash at end of period	$	861,466	$	1,138,687


Supplemental disclosure of cash flow information:
Reconciliation of cash, cash equivalents and restricted cash reported within the condensed balance sheets that sum to the total shown in the consolidated statements of cash flows:
Cash and cash equivalents	$	860,320	$	1,137,620
Restricted cash included in other current assets	428		1,067
Restricted cash included in other assets	718		—

Total cash, cash equivalents and restricted cash	$	861,466	$	1,138,687

PREPARED IN ACCORDANCE WITH GAAP

Revvity, Inc. and Subsidiaries

RECONCILIATION OF FINANCIAL METRICS (1)


									Continuing Operations
									Three Months Ended
									April 5, 2026
Organic revenue growth:
Revenue growth from continuing operations									7%
Less: effect of foreign exchange rates									3%
Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses									1%
Organic revenue growth from continuing operations									3%
Less: effect of probable dispositions									-2%
Pro forma organic revenue growth from continuing operations									6%


									Life Sciences
									Three Months Ended
									April 5, 2026
Organic revenue growth:
Revenue growth from continuing operations									6%
Less: effect of foreign exchange rates									2%
Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses									2%
Organic revenue growth from continuing operations									3%
Less: effect of probable dispositions									0%
Pro forma organic revenue growth from continuing operations									3%


									Diagnostics
									Three Months Ended
									April 5, 2026
Organic revenue growth:
Revenue growth from continuing operations									8%
Less: effect of foreign exchange rates									4%
Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses									0%
Organic revenue growth from continuing operations									4%
Less: effect of probable dispositions									-5%
Pro forma organic revenue growth from continuing operations									9%


(1) amounts may not sum due to rounding

Explanation of Non-GAAP Financial Measures

We report our financial results in accordance with GAAP. However, management believes that, in order to more fully understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash, non-recurring or other items, which result from facts and circumstances that vary in frequency and impact on continuing operations. Accordingly, we present non-GAAP financial measures as a supplement to the financial measures we present in accordance with GAAP. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by adjusting for certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management’s ability to make useful forecasts. Management believes these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors.

We use the term “organic revenue” to refer to GAAP revenue, excluding the effect of foreign currency changes and revenue from recent acquisitions, divestitures and including purchase accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules. We use the related term “organic revenue growth” or “organic growth” to refer to the measure of comparing current period organic revenue with the corresponding period of the prior year.

We use the term “adjusted gross margin” to refer to GAAP gross margin, excluding amortization of intangible assets and inventory fair value adjustments related to business acquisitions and asset impairments. We use the related term “adjusted gross margin percentage” to refer to adjusted gross margin as a percentage of revenue.

We use the term “adjusted SG&A expense” to refer to GAAP SG&A expense, excluding amortization of intangible assets, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, asset impairments, significant environmental charges, and restructuring and other charges. We use the related term “adjusted SG&A percentage” to refer to adjusted

SG&A expense as a percentage of revenue.

We use the term “adjusted R&D expense” to refer to GAAP R&D expense, excluding amortization of intangible assets and purchase accounting adjustments. We use the related term “adjusted R&D percentage” to refer to adjusted R&D expense as a percentage of revenue.

We use the term “adjusted net interest and other expense” to refer to GAAP net interest and other expense, excluding adjustments for mark-to-market accounting on post-retirement benefits, changes in foreign exchange and interest associated with acquisitions and divestitures, changes in the value of investments and debt extinguishment costs.

We use the term “adjusted operating income” to refer to GAAP operating income, excluding amortization of intangible assets, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, significant environmental charges, asset impairments, and restructuring and other charges. We use the related terms “adjusted operating profit percentage,” “adjusted operating profit margin,” and “adjusted operating margin” to refer to adjusted operating income as a percentage of revenue.

We use the term “free cash flow” to refer to net cash provided by (used in) operating activities of continuing operations, less payments for additions to property, plant and equipment from continuing operations (“capital expenditures”) plus the proceeds from sales of plant, property and equipment from continuing operations (“capital disposals”).

We use the term “adjusted net income” to refer to GAAP income from continuing operations, excluding amortization of intangible assets, debt extinguishment costs, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, significant environmental charges, changes in the value of investments, disposition of businesses and assets, net, changes in foreign exchange and interest associated with acquisitions and divestitures, asset impairments and restructuring and other charges. We also exclude adjustments for mark-to-market accounting on post-retirement benefits, therefore only our projected costs have been used to calculate this non-GAAP measure. We also adjust for any tax impact related to the above items and exclude the impact of significant tax events.

We use the term “adjusted earnings per share from continuing operations,” “adjusted earnings per share,” “adjusted EPS,” or “adjusted EPS from continuing operations” to refer to GAAP earnings per share from continuing operations, excluding amortization of intangible assets, debt extinguishment costs, purchase accounting adjustments, acquisition and divestiture-related expenses, transformation costs, significant litigation matters and settlements, significant environmental charges, changes in the value of investments, disposition of businesses and assets, net, changes in foreign exchange and interest associated with acquisitions and divestitures, asset impairments and restructuring and other charges. We also exclude adjustments for mark-to market accounting on post-retirement benefits, therefore only our projected costs have been used to calculate this non-GAAP measure. We also adjust for any tax impact related to the above items and exclude the impact of significant tax events.

We use the term “pro forma revenue” to refer to GAAP revenue, excluding revenue from probable dispositions.

We use the term “pro forma organic revenue” to refer to organic revenue excluding revenue from probable dispositions. We use the related term “pro forma organic revenue growth”, “pro forma organic revenue growth from continuing operations” or “pro forma organic growth” to refer to the measure of comparing current period pro forma organic revenue with the corresponding period of the prior year.

We use the term “pro forma revenue growth” to refer to GAAP revenue, excluding revenue from probable dispositions, compared to the proforma revenue with the corresponding period of the prior year.

We use the term “pro forma adjusted gross margin” to refer to adjusted gross margin, excluding gross margin from probable dispositions. We use the related term “pro forma adjusted gross margin percentage” to refer to pro forma adjusted gross margin as a percentage of pro forma revenue.

We use the term “pro forma adjusted SG&A expense” to refer to adjusted SG&A expense, excluding SG&A expense from probable dispositions and gains(losses) on sale of probable dispositions. We use the related term “pro forma adjusted SG&A percentage” to refer to pro forma adjusted SG&A expense as a percentage of pro forma revenue.

We use the term “pro forma adjusted R&D expense” to refer to adjusted R&D expense, excluding R&D expense from probable dispositions. We use the related term “pro forma adjusted R&D percentage” to refer to pro forma adjusted R&D expense as a percentage of pro forma revenue.

We use the term “pro forma adjusted net interest and other expense” to refer to adjusted net interest and other expense, excluding net interest and expense from probable dispositions.

We use the term “pro forma adjusted operating income” to refer to adjusted operating income, excluding operating income from probable dispositions. We use the related terms “pro forma adjusted operating profit percentage,” “pro forma adjusted operating profit margin,” and “pro forma adjusted operating margin” to refer to pro forma adjusted operating income as a percentage of pro forma revenue.

We use the term “pro forma adjusted earnings per share from continuing operations,” “pro forma adjusted earnings per share,” “pro forma adjusted EPS,” or “pro forma adjusted EPS from continuing operations” to refer to adjusted earnings per share from continuing operations, excluding net income from probable dispositions and gains (losses) on sale of probable dispositions.

Management includes or excludes the effect of each of the items identified below in the applicable non-GAAP financial measure referenced above for the reasons set forth below with respect to that item:

•Amortization of intangible assets—purchased intangible assets are amortized over their estimated useful lives and generally cannot be changed or influenced by management after the acquisition. Accordingly, this item is not considered by management in making operating decisions. Management does not believe such charges accurately reflect the performance of our ongoing operations for the period in which such charges are incurred.

•Debt extinguishment costs—we incur costs and income related to the extinguishment of debt; including make-whole payments to debt holders, accelerated amortization of debt fees and discounts, and expense or income from hedges to lock in make-whole payments. We exclude the impact of these items from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.

•Purchase accounting adjustments—accounting rules require us to adjust various balance sheet accounts, including inventory, fixed assets, deferred revenue and deferred rent balances to fair value at the time of the acquisition. As a result, the expenses for these items in our GAAP results are not the same as what would have been recorded by the acquired entity. Accounting rules also require us to estimate the fair value of contingent consideration at the time of the acquisition, and any subsequent changes to the estimate or payment of the contingent consideration and purchase accounting adjustments are charged to expense or income. We exclude the impact of any changes to contingent consideration from our non-GAAP measures because we believe these expenses or benefits do not accurately reflect the performance of our ongoing operations for the period in which such expenses or benefits are recorded.

•Acquisition and divestiture-related expenses—we incur legal, due diligence, stay bonuses, incentive awards, stock-based compensation, interest, foreign exchange gains and losses, integration expenses, rebranding expenses, and other costs related to acquisitions and divestitures. We exclude these expenses from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.

•Transformation costs—transformation costs consist of external professional service costs related to transformation initiatives focused on business processes modernization, automation, and implementation of global systems to support the new Revvity Business Model. These costs are determined to be noncapitalizable in accordance with accounting standards. Management does not believe such costs accurately reflect the performance of our ongoing operations for the period in which such costs are reported.

•Asset impairments—we incur expenses related to asset impairments. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.

•Restructuring and other charges—restructuring and other charges consist of employee severance, other exit costs, abandonments or associated asset write-downs, cost of terminating certain lease agreements or contracts as well as costs associated with relocating facilities. Management does not believe such costs accurately reflect the performance of our ongoing operations for the period in which such costs are reported.

•Adjustments for mark-to-market accounting on post-retirement benefits—we exclude adjustments for mark-to-market accounting on post-retirement benefits, and therefore only our projected costs are used to calculate our non-GAAP measures. We exclude these adjustments because they do not represent what we believe our investors consider to be costs of producing our products, investments in technology and production, and costs to support our internal operating structure.

•Significant litigation matters and settlements—we incur expenses related to significant litigation matters, including the costs to settle or resolve various claims and legal proceedings. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.

•Significant environmental charges—we incur expenses related to significant environmental charges. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.

•Disposition of businesses and assets, net—we exclude the impact of gains or losses from the disposition of businesses and assets from our adjusted earnings per share. Management does not believe such gains or losses accurately reflect the performance of our ongoing operations for the period in which such gains or losses are reported.

•Impact of foreign currency changes on the current period—we exclude the impact of foreign currency associated with acquisitions and divestitures from these measures by using the prior period’s foreign currency exchange rates for the current period because foreign currency exchange rates are subject to volatility and can obscure underlying trends.

•Impact of significant tax events—we exclude the impact of significant tax events. Management does not believe the impact of significant tax events accurately reflects the performance of our ongoing operations for the periods in which the impact of such events was recorded.

•Change in fair value of investments—we exclude the impact of changes in the value of investments. Management does not believe such gains or losses accurately reflect the performance of our ongoing operations for the period in which such gains or losses are reported.

# # #

The tax effect for discontinued operations is calculated based on the authoritative guidance in the Financial Accounting Standards Board’s Accounting Standards Codification 740, Income Taxes. The tax effect for amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, debt extinguishment costs, other costs related to business acquisitions and divestitures, transformation costs, loss from probable dispositions, significant litigation matters and settlements, significant environmental charges, changes in the fair value of investments, adjustments for mark-to-market accounting on post-retirement benefits, disposition of businesses and assets, net, and restructuring and other charges is calculated based on operational results and a blended jurisdictional tax rate, which contemplates tax rates currently in effect to determine our tax provision. The tax effect for the impact from foreign currency exchange rates on the current period is calculated based on a blended jurisdictional tax rate currently in effect to determine our tax provision.

The non-GAAP financial measures described above are not meant to be considered superior to, or a substitute for, our financial statements prepared in accordance with GAAP. There are material limitations associated with non-GAAP financial measures because they exclude charges that have an effect on our reported results and, therefore, should not be relied upon as the sole financial measures by which to evaluate our financial results. Management compensates and believes that investors should compensate for these limitations by viewing the non-GAAP financial measures in conjunction with the GAAP financial measures. In addition, the non-GAAP financial measures included in this earnings announcement may be different from, and therefore may not be comparable to, similar measures used by other companies.

Each of the non-GAAP financial measures listed above is also used by our management to evaluate our operating performance, communicate our financial results to our Board of Directors, benchmark our results against our historical performance and the performance of our peers, evaluate investment opportunities including acquisitions and discontinued operations, and determine the bonus payments for senior management and employees.

Investor Relations:

Steve Willoughby

steve.willoughby@revvity.com

Media Relations:

Chet Murray

(781) 462-5126

chet.murray@revvity.com

Exhibit 99.2

Revvity, Inc. and Subsidiaries

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The unaudited pro forma condensed consolidated financial statements presented herein have been prepared in accordance with Article 11 of Regulation S-X and are based upon the Company’s audited consolidated financial statements for the year ended December 28, 2025 and the unaudited consolidated financial statements for the three months ended April 5, 2026 and certain assumptions, as set forth in the notes to unaudited pro forma condensed consolidated financial statements, that the Company believes are reasonable. The unaudited pro forma condensed consolidated balance sheet is presented as if the sale had been completed on April 5, 2026 and the unaudited pro forma condensed consolidated statements of operations are presented as if the sale had been completed on December 30, 2024. The pro forma adjustments presented herein are based on estimates and certain information that is currently available and may change as additional information becomes available. The unaudited pro forma condensed consolidated financial statements are not necessarily indicative of the results of operations or the financial position that would have resulted had the sale of China IDX been completed at the beginning of or as of the periods presented, nor is it indicative of the results of operations in future periods or the future financial position of the Company.

Revvity, Inc. and Subsidiaries

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

AS OF APRIL 5, 2026


(In thousands)	Historical		Disposition and Pro Forma Adjustments			Pro Forma

Current assets:
Cash and cash equivalents	$	860,320	$	5,101	(a), (b)	$	865,421
Accounts receivable, net	691,380		(100,133)		(a)	591,247
Inventories, net	387,505		(6,694)		(a)	380,811
Other current assets	189,112		61,038		(a), (b)	250,150
Total current assets	2,128,317		(40,688)			2,087,629

Property, plant and equipment, net	465,636		(14,375)		(a)	451,261
Operating lease right-of-use assets, net	163,254		(4,462)		(a)	158,792
Intangible assets, net	2,306,534		(132,284)		(a)	2,174,250
Goodwill	6,610,750		(35,000)		(a)	6,575,750
Other assets, net	322,099		42,123		(a), (b)	364,222

Total assets	$	11,996,590	$	(184,686)	(a)	$	11,811,904

Current liabilities:
Current portion of long-term debt	$	575,831	$	—		$	575,831
Accounts payable	169,679		(5,635)		(a)	164,044
Accrued expenses and other current liabilities	493,134		1,314		(a)	494,448
Total current liabilities	1,238,644		(4,321)			1,234,323

Long-term debt	2,632,072		$	—		2,632,072
Long-term liabilities	800,859		(34,730)		(a), (b)	766,129
Operating lease liabilities	142,276		(3,140)		(a)	139,136

Total liabilities	4,813,851		(42,191)			4,771,660

Total stockholders' equity	7,182,739		(142,495)		(a), (b)	7,040,244
Total liabilities and stockholders' equity	$	11,996,590	$	(184,686)		$	11,811,904


PREPARED IN ACCORDANCE WITH GAAP

Revvity, Inc. and Subsidiaries

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS


	Three Months Ended April 5, 2026							Three Months Ended March 30, 2025
(In thousands, except per share data)	Historical		Disposition and Pro Forma Adjustments			Pro Forma		Historical		Disposition and Pro Forma Adjustments			Pro Forma

Revenue	$	711,118	$	(24,206)	(c)	$	686,912	$	664,762	$	(36,064)	(c)	$	628,698

Cost of revenue	323,463		(14,297)		(c)	309,166		289,216		(17,839)		(c)	271,377
Selling, general and administrative expenses	253,882		(14,106)		(c)	239,776		249,719		34,004		(c), (d)	283,723
Research and development expenses	57,887		—			57,887		53,597		—			53,597

Operating income from continuing operations	75,886		4,197			80,083		72,230		(52,229)			20,001

Interest income	(6,304)		10		(c)	(6,294)		(10,081)		13		(c)	(10,068)
Interest expense	24,718		—			24,718		22,964		—			22,964
Change in fair value of investments	4,204		—			4,204		(3,073)		—			(3,073)
Other expense, net	3,276		(711)		(c)	2,565		10,038		(611)		(c)	9,427

Income from continuing operations, before income taxes	49,992		4,898			54,890		52,382		(51,631)			751

Provision for income taxes	9,099		501		(c)	9,600		10,713		6,196		(c), (d)	16,909

Income from continuing operations	40,893		4,397			45,290		41,669		(57,827)			(16,158)

(Loss) income from discontinued operations	(175)		—			(175)		568		—			568

Net income	$	40,718	$	4,397		$	45,115	$	42,237	$	(57,827)		$	(15,590)

Diluted earnings per share:
Income from continuing operations	$	0.37				$	0.40	$	0.35				$	(0.13)

(Loss) income from discontinued operations	(0.00)					(0.00)		0.00					0.00

Net income	$	0.36				$	0.40	$	0.35				$	(0.13)

Weighted average diluted shares of common stock outstanding	111,876					111,876		120,233					120,233


ABOVE PREPARED IN ACCORDANCE WITH GAAP

Revvity, Inc. and Subsidiaries

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS


	Twelve Months Ended December 28, 2025
(In thousands, except per share data)	Historical		Disposition and Pro Forma Adjustments			Pro Forma

Revenue	$	2,856,051	$	(164,552)	(c)	$	2,691,499

Cost of revenue	1,291,686		(99,558)		(c)	1,192,128
Selling, general and administrative expenses	991,890		(14,301)		(c), (d)	977,589
Research and development expenses	215,840		—			215,840

Operating income from continuing operations	356,635		(50,693)			305,942

Interest income	(31,103)		76		(c)	(31,027)
Interest expense	92,185		—			92,185
Change in fair value of investments	11,456		—			11,456
Other expense, net	15,820		(2,765)		(c)	13,055

Income from continuing operations, before income taxes	268,277		(48,004)			220,273

Provision for income taxes	28,394		2,307		(c), (d)	30,701

Income from continuing operations	239,883		(50,311)			189,572

Income from discontinued operations	1,318		—			1,318

Net income	$	241,201	$	(50,311)		$	190,890

Diluted earnings per share:
Income from continuing operations	$	2.06				$	1.63

Income from discontinued operations	0.01					0.01

Net income	$	2.07				$	1.64

Weighted average diluted shares of common stock outstanding	116,595					116,595


ABOVE PREPARED IN ACCORDANCE WITH GAAP

Revvity, Inc. and Subsidiaries

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS

1.Pro Forma Adjustments

(a) To eliminate all historical assets and liabilities of China IDX.

(b) To reflect a potential consideration from the sale of China IDX of $140 million, which includes certain liabilities to be transferred and excludes certain contingent consideration.

(d) Includes the loss on the probable disposition of China IDX of $55 million, including tax impacts.