NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE A – BASIS OF PRESENTATION
Basis of Presentation and Principles of Consolidation. The accompanying unaudited Condensed Consolidated Financial Statements of Terex Corporation and subsidiaries as of March 31, 2026 and for the three months ended March 31, 2026 and 2025 have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. The accompanying Condensed Consolidated Balance Sheet as of December 31, 2025 has been derived from audited consolidated financial statements as of that date, but does not include all disclosures required by U.S. GAAP. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for year ended December 31, 2025.
The Condensed Consolidated Financial Statements include accounts of Terex Corporation, its majority-owned subsidiaries and other controlled subsidiaries (“Terex” or the “Company”).
In the opinion of management, adjustments considered necessary for the fair statement of these interim financial statements have been made. Except as otherwise disclosed, all such adjustments consist only of those of a normal recurring nature. Operating results for the three months ended March 31, 2026 are not necessarily indicative of results that may be expected for the year ending December 31, 2026.
Effective January 1, 2026, the Company made a voluntary change to classify and present the amortization of finite-lived intangibles related to Customer relationships and Trade names as Selling, general, and administrative expenses rather than in Cost of goods sold. The amortization expense related to Technology, Land use rights, and Other intangible assets will remain classified and presented in Cost of goods sold. We believe this change in classification and presentation better aligns the costs that are directly associated with generating revenue. The change in classification and presentation has been reflected in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income, with retrospective application of the change to the prior periods presented. The impact of this change to the comparative period was an increase to Selling, general and administrative expense and related decrease to Cost of goods sold of $17 million for the three months ended March 31, 2025.
Merger Transaction. On October 29, 2025, the Company entered into a definitive merger agreement with REV Group, Inc. (“REV”), a publicly traded manufacturer and distributor of specialty vehicles and related aftermarket parts and services, in a stock-and-cash transaction (the “REV Transaction”), in which the Company acquired 100% of the issued and outstanding stock of REV. On February 2, 2026 (the “Closing Date”), the Company completed the REV Transaction in accordance with the terms of the agreement. See Note D - “Acquisitions and Divestitures” in our Notes to Condensed Consolidated Financial Statements for additional information regarding the REV Transaction.
Accounting Standards Implemented in 2026. In July 2025, the Financial Accounting Standards Board (“FASB”) issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient to assume that conditions as of the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. The guidance is effective for fiscal years beginning after December 15, 2025 and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2025-05 on January 1, 2026 on a prospective basis and elected the practical expedient provided by ASU 2025-05. The adoption of ASU 2025-05 did not have a material effect on the Company’s condensed consolidated financial statements or disclosures.
Accounting Standards to be Implemented. In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40), which requires more detailed disclosures about specified categories of expenses (including purchases of inventory, employee compensation, intangible asset amortization, and depreciation) included in certain expense captions presented on the face of the income statement (such as cost of sales and SG&A expenses). The guidance is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. The Company is currently evaluating the impact of this guidance on its disclosures to the consolidated financial statements.
In November 2025, the FASB issued ASU 2025-08, Financial Instruments - Credit Losses (Topic 326). The amendments in this update expand the use of the gross-up approach to certain acquired loans beyond purchased financial assets with credit deterioration. The new guidance is effective for annual reporting periods beginning after December 15, 2026 and interim periods within those fiscal years, with early adoption permitted. The amendments in this update must be adopted prospectively to loans that are acquired on or after the initial application date. The Company does not expect adoption to have a material effect on its consolidated financial statements.
Receivables and Allowance for Doubtful Accounts. Receivables include $876 million and $627 million of trade accounts receivable at March 31, 2026 and December 31, 2025, respectively. Trade accounts receivable are recorded at invoiced amount and do not bear interest. Allowance for doubtful accounts is the Company’s estimate of current expected credit losses on its existing accounts receivable and determined based on historical customer assessments, current financial conditions, and reasonable and supportable forecasts. Account balances are written off against the allowance when the Company determines the receivable will not be recovered. There can be no assurance that the Company’s estimate of accounts receivable collection will be indicative of future results.
The following table summarizes changes in the consolidated allowance for doubtful accounts (in millions):
| | | | | | | | | | | |
| Three Months Ended |
| | March 31, 2026 | | March 31, 2025 |
Balance at beginning of period | $ | 9 | | | $ | 9 | |
| Provision for credit losses | 1 | | | 1 | |
Other (1) | — | | | — | |
Balance at of end of period | $ | 10 | | | $ | 10 | |
(1) Includes utilization of established reserves, net of recoveries and the impact of foreign exchange rate changes. | | |
Revenue Recognition.
Contract Liabilities
Contract liabilities, referred to as Customer advances in the Condensed Consolidated Balance Sheets, relate to instances where a customer pays consideration in advance or when the Company is entitled to bill a customer in advance of recognizing the related revenue. Contract liabilities are reduced when the associated revenue from the contract is recognized. For the three months ended March 31, 2026, revenue related to contract liabilities outstanding as of December 31, 2025 was immaterial. During the same period, the Company recognized $44 million of revenue that was included in the contract liabilities balance of $359 million assumed in connection with the REV Transaction. See Note D - “Acquisitions and Divestitures” in our Condensed Consolidated Financial Statements for additional information regarding the REV Transaction. Within the Specialty Vehicles segment, customers earn interest on customer advances at a rate determined at contract inception. Interest charges incurred on customer advances was $3 million for the three months ended March 31, 2026 and is recorded in Interest expense in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
The Company had no significant contract assets as of March 31, 2026 and December 31, 2025.
Remaining Performance Obligation
The Company estimated that $3,452 million and $39 million at March 31, 2026 and December 31, 2025, respectively, in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially satisfied) at the end of the reporting period. We expect to recognize approximately 43% of the Company’s unsatisfied (or partially satisfied) performance obligations as revenue in the next twelve months, with the remaining balance to be recognized thereafter. The Company applied the standard’s practical expedient that permits the omission of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company recognizes revenue at the amount to which the Company has the right to invoice for services performed.
Supplier Finance. The Company has supplier finance programs to pay third-party banks the stated amount of confirmed invoices from its designated suppliers. Terex or the bank may terminate the agreement upon 30 days’ notice. The supplier invoices that have been confirmed as valid under the program require payment in full within 120 days of invoice date. Confirmed obligation amounts outstanding were $44 million and $36 million at March 31, 2026 and December 31, 2025, respectively. Confirmed obligation amounts outstanding were included in Trade accounts payable in the Company’s Condensed Consolidated Balance Sheets.
Guarantees. The Company issues guarantees to financial institutions related to the financing of equipment purchases by customers. The expectation of losses or non-performance is evaluated based on consideration of historical customer assessments, current financial conditions, reasonable and supportable forecasts, equipment collateral value and other factors. Reserves are recorded for expected loss over the contractual period of risk exposure. See Note J – “Litigation and Contingencies” for additional information regarding guarantees issued to financial institutions.
Accrued Warranties. The Company records accruals for potential warranty claims based on its claim experience. The Company’s products are typically sold with a standard warranty covering defects that arise during a fixed period. Each business provides a warranty specific to products it offers. The specific warranty offered by a business is a function of customer expectations and competitive forces. Warranty length is generally a fixed period of time, a fixed number of operating hours or both.
A liability for estimated warranty claims is accrued at the time of sale. The current portion of the product warranty liability is included in Other current liabilities and the non-current portion is included in Other non-current liabilities in the Company’s Condensed Consolidated Balance Sheets. The liability is established using historical warranty claims experience for each product sold. Historical claims experience may be adjusted for known design improvements or for the impact of unusual product quality issues. Assumptions are updated for known events that may affect the potential warranty liability.
The following table summarizes changes in the consolidated product warranty liability (in millions):
| | | | | | | | | | | |
| Three Months Ended |
| | March 31, 2026 | | March 31, 2025 |
Balance at beginning of period | $ | 50 | | | $ | 54 | |
Liabilities assumed due to business acquisition | 53 | | | — | |
| Accruals for warranties issued during the period | 20 | | | 12 | |
| Changes in estimates | 1 | | | 3 | |
| Settlements during the period | (21) | | | (14) | |
| Foreign exchange effect/other | — | | | 1 | |
Balance at end of period | $ | 103 | | | $ | 56 | |
Derivatives. Derivative financial instruments are recorded in the Condensed Consolidated Balance Sheets at their fair value as either assets or liabilities. Changes in the fair value of derivatives are recorded each period in earnings or AOCI, depending on whether a derivative is designated and effective as part of a hedge transaction and, if it is, the type of hedge transaction. Gains and losses on derivative instruments reported in AOCI are included in earnings in the periods in which earnings are affected by the hedged item. Derivatives designated as net investment hedging instruments include cross currency swaps with outstanding notional value of $470 million at both March 31, 2026 and December 31, 2025. The Company had $177 million and $114 million notional value of foreign exchange contracts outstanding that were not designated as hedging instruments at March 31, 2026 and December 31, 2025, respectively. Net gains and losses recognized in earnings on derivative financial instruments that do not qualify for hedge accounting were not material to our results of operations during the three months ended March 31, 2026 and 2025. Net gains and losses reclassified to earnings from AOCI related to qualified hedges were not material to our results of operations during the three months ended March 31, 2026 and 2025 and the Company does not expect the amount of these gains and losses that will be reclassified to earnings during the next year to be material.
Fair Value Measurements. Assets and liabilities measured at fair value on a recurring basis under the provisions of Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement and Disclosure” (“ASC 820”) include identifiable assets acquired and liabilities assumed in a business combination discussed in Note D – “Acquisitions and Divestitures”; commodity swaps, cross currency swaps and foreign exchange contracts; and debt discussed in Note I – “Long-Term Obligations”. These assets and liabilities are valued using observable market data for similar assets and liabilities or the present value of future cash payments and receipts. ASC 820 establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s assumptions (unobservable inputs). The hierarchy consists of three levels:
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
Determining which category an asset or liability falls within this hierarchy requires judgment. The Company evaluates its hierarchy disclosures each quarter.
The Company has investments held in a Rabbi Trust for the Company’s non-qualified supplemental executive retirement plans (“SERPs”). The total value of these investments was $32 million and $33 million as of March 31, 2026 and December 31, 2025, respectively, and were considered to be measured at Level 1. The Rabbi trust assets are subject to claims of the Company's creditors. One of the SERPs (the defined benefit plan) is frozen to future entrants.
NOTE B – BUSINESS SEGMENT INFORMATION
The Company identifies its operating segments according to how business activities are managed and evaluated. Effective February 2, 2026 in connection with the REV Transaction, the Company reports its business in the following reportable segments: (i) Environmental Solutions (“ES”), (ii) Materials Processing (“MP”), (iii) Specialty Vehicles (“SV”) and (iv) Aerials. The Company’s Environmental Solutions Group (“ESG”) and Utilities operating segments share similar economic characteristics and are aggregated into one reportable segment, ES.
ES designs, manufactures, services and markets waste, recycling and utility equipment and solutions, including refuse collection bodies, hydraulic cart lifters, automated carry cans, compaction, balers and recycling equipment, digger derricks, insulated aerial devices, and cameras with integrated smart technology, as well as related components and replacement parts, and waste hauler software solutions. Customers use these products in the solid waste and recycling industry, and for construction and maintenance of transmission and distribution lines, tree trimming, and foundation drilling applications.
MP designs, manufactures, services and markets materials processing and specialty equipment, including crushers, washing systems, screens, trommels, apron feeders, material handlers, pick and carry cranes, wood processing, biomass and recycling equipment, concrete mixer trucks and concrete pavers, conveyors, and their related components and replacement parts. Customers use these products in construction, infrastructure and recycling projects, in various quarrying and mining applications, as well as in landscaping and biomass production industries, material handling applications, and maintenance applications to lift equipment or material, moving materials and equipment on rugged or uneven terrain, lifting construction material and placing material at point of use.
SV designs, manufactures, services and markets commercial and custom fire and ambulance vehicles primarily for fire departments, airports, other governmental units, contractors, hospitals and other care providers in the United States and other countries, trucks used in terminal type operations, i.e., rail yards, warehouses, rail terminals and shipping terminals/ports; and industrial sweepers for both the commercial and rental markets. SV also manufactures, markets and distributes Class A recreational vehicles (“RVs”) (motorhomes built on a heavy-duty chassis with either diesel or gas engine configurations), as well as Class C RVs (motorhomes built on a van or commercial truck chassis).
Aerials designs, manufactures, services and markets aerial work platform equipment and telehandlers as well as their related components and replacement parts. Customers use these products to construct and maintain industrial, commercial, institutional and residential buildings and facilities, for purposes within the entertainment industry, and for other commercial operations, as well as in a wide range of infrastructure projects.
The Company assists customers in their rental, leasing and acquisition of its products through Terex Financial Services (“TFS”). TFS uses its equipment financing expertise to facilitate financial products and services to assist customers in the procurement of the Terex equipment. TFS is included in Corporate and Other.
Corporate and Other also includes eliminations among the four reportable segments, as well as general and corporate items.
The Company’s chief operating decision maker (“CODM”) uses both Adjusted operating profit and Adjusted EBITDA to evaluate segment performance and allocate resources. In accordance with ASC 280, the Company assessed the measure of segment profit or loss required to be reported and determined that Adjusted operating profit is the measure that is most consistent with U.S. GAAP. Accordingly, Adjusted operating profit is presented as the Company’s required measure of segment profit or loss in the accompanying segment information. This change in presentation has been applied retrospectively, and prior‑period segment information has been recast to conform to the current‑year presentation. This change did not affect the Company’s condensed consolidated financial statements.
Business segment information is presented below (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2026 | | |
| | ES | | MP | | SV | | Aerials | | Corporate and Other / Eliminations | | Total | | | | |
| Net sales | $ | 412 | | | $ | 419 | | | $ | 436 | | | $ | 469 | | | $ | (2) | | | $ | 1,734 | | | | | |
| | | | | | | | | | | | | | | | |
Less: (1) | | | | | | | | | | | | | | | |
Adjusted cost of goods sold | 308 | | | 318 | | | 355 | | | 429 | | | | | 1,410 | | | | | |
Adjusted selling, general and administrative expenses | 34 | | | 43 | | | 23 | | | 47 | | | | | 147 | | | | | |
Adjusted segment operating profit (loss) | $ | 70 | | | $ | 58 | | | $ | 58 | | | $ | (7) | | | | | $ | 179 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Corporate and Other / Eliminations | | | | | | | | | | | (99) | | | | | |
Restructuring and other | | | | | | | | | | | (1) | | | | | |
Purchase Price Accounting | | | | | | | | | | | (164) | | | | | |
Divestitures | | | | | | | | | | | 3 | | | | | |
Consolidated operating (loss) profit | | | | | | | | | | | $ | (82) | | | | | |
Interest income (expense) - net | | | | | | | | | | | (43) | | | | | |
Other income (expense) - net | | | | | | | | | | | (1) | | | | | |
(Loss) income before income taxes | | | | | | | | | | | $ | (126) | | | | | |
(1) Significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown. Adjusted cost of goods sold and Adjusted selling, general and administrative expenses exclude certain items that are reflected as reconciling items in the reconciliation to Consolidated operating profit.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2025 |
| ES | | MP | | SV | | Aerials | | Corporate and Other / Eliminations | Total |
| Net sales | $ | 399 | | | $ | 382 | | | $ | — | | | $ | 450 | | | $ | (2) | | $ | 1,229 | |
| | | | | | | | | | |
Less: (1) | | | | | | | | | | |
Adjusted cost of goods sold | 290 | | | 299 | | | — | | | 389 | | | | 978 | |
Adjusted selling, general and administrative expenses | 32 | | | 45 | | | — | | | 47 | | | | 124 | |
Adjusted segment operating profit | $ | 77 | | | $ | 38 | | | $ | — | | | $ | 14 | | | | $ | 129 | |
| | | | | | | | | | |
| | | | | | | | | | |
| Corporate and Other / Eliminations | | | | | | | | | | $ | (25) | |
Restructuring and other | | | | | | | | | | (4) | |
Purchase Price Accounting | | | | | | | | | | (21) | |
Litigation related | | | | | | | | | | (10) | |
Consolidated operating profit | | | | | | | | | | $ | 69 | |
Interest income (expense) - net | | | | | | | | | | (41) | |
Other income (expense) - net | | | | | | | | | | (2) | |
Income (loss) before income taxes | | | | | | | | | | $ | 26 | |
(1) Significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown. Adjusted cost of goods sold and Adjusted selling, general and administrative expenses exclude certain items that are reflected as reconciling items in the reconciliation to Consolidated operating profit.
| | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, | | |
| | | | 2026 | | 2025 | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Depreciation and amortization | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
ES | | | $ | 24 | | | $ | 24 | | | | | |
| MP | | | 5 | | | 5 | | | | | |
SV | | | 36 | | — | | | | | |
Aerials | | | 7 | | | 6 | | | | | |
| Corporate | | | 5 | | | 4 | | | | | |
| Total | | | $ | 77 | | | $ | 39 | | | | | |
| Capital expenditures | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
ES | | | $ | 8 | | | $ | 7 | | | | | |
| MP | | | 2 | | | 4 | | | | | |
SV | | | 6 | | | — | | | | | |
Aerials | | | 8 | | | 23 | | | | | |
| Corporate | | | 2 | | | 2 | | | | | |
| Total | | | $ | 26 | | | $ | 36 | | | | | |
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| Identifiable assets | | | |
| | | |
ES | $ | 2,546 | | | $ | 2,523 | |
| MP | 1,006 | | | 979 | |
SV | 4,369 | | | — | |
Aerials | 1,424 | | | 1,443 | |
Corporate | 843 | | | 1,194 | |
| | | |
| Total | $ | 10,188 | | | $ | 6,139 | |
Sales between segments are generally priced to recover costs plus a reasonable markup for profit, which is eliminated in consolidation.
Geographic net sales information is presented below (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, 2026 | | |
| | | ES | | MP | | SV | | Aerials | | Corporate and Other / Eliminations | | Total | | | | | | | | | | |
| Net sales by region | | | | | | | | | | | | | | | | | | | | | | |
| North America | | $ | 405 | | | $ | 178 | | | $ | 434 | | | $ | 335 | | | $ | — | | | $ | 1,352 | | | | | | | | | | | |
| Western Europe | | — | | | 104 | | | — | | | 90 | | | — | | | 194 | | | | | | | | | | | |
| Asia-Pacific | | 2 | | 93 | | | — | | | 21 | | | — | | | 116 | | | | | | | | | | | |
Rest of World (1) | | 5 | | 44 | | | 2 | | | 23 | | | (2) | | | 72 | | | | | | | | | | | |
Total (2) | | $ | 412 | | | $ | 419 | | | $ | 436 | | | $ | 469 | | | $ | (2) | | | $ | 1,734 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1) Includes intercompany sales and eliminations.
(2) Total sales for all segments in the aggregate include $1,273 million for the three months ended March 31, 2026 attributable to the U.S., the Company’s country of domicile.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, 2025 |
| | | ES | | MP | | SV | | Aerials | | Corporate and Other / Eliminations | | Total | |
| Net sales by region | | | | | | | | | | | | | | |
| North America | | | $ | 396 | | | $ | 171 | | | $ | — | | | $ | 331 | | | $ | — | | | $ | 898 | | |
| Western Europe | | | — | | | 95 | | | — | | | 67 | | | — | | | 162 | | |
| Asia-Pacific | | | 1 | | | 76 | | | — | | | 25 | | | — | | | 102 | | |
Rest of World (1) | | | 2 | | | 40 | | | — | | | 27 | | | (2) | | | 67 | | |
Total (2) | | | $ | 399 | | | $ | 382 | | | $ | — | | | $ | 450 | | | $ | (2) | | | $ | 1,229 | | |
(1) Includes intercompany sales and eliminations.
(2) Total sales for all segments in the aggregate include $817 million for the three months ended March 31, 2025 attributable to the U.S., the Company’s country of domicile.
The Company attributes sales to unaffiliated customers in different geographical areas based on the location of the customer.
NOTE C – INCOME TAXES
During the three months ended March 31, 2026, the Company recognized income tax benefit of $33 million on a loss of $126 million, an effective tax rate of 26.5%, as compared to income tax expense of $5 million on income of $26 million, an effective tax rate of 20.3%, for the three months ended March 31, 2025. The higher effective tax rate for the three months ended March 31, 2026 when compared with the three months ended March 31, 2025 is primarily due to higher tax related to geographic distribution of income.
NOTE D – ACQUISITIONS AND DIVESTITURES
REV Group, Inc. Acquisition
On the Closing date, the Company completed the REV Transaction in accordance with the terms of the definitive merger agreement with REV. The provisional purchase consideration of $3,384 million is based on the conversion of each outstanding share of REV to 0.9809 of a share of Terex and $8.71 in cash ($426 million in total), the settlement of REV’s outstanding debt owed to a third-party bank that was required to be repaid at closing, and estimated fair value of converted unvested share based awards attributable to pre-combination service. In connection with the REV Transaction, there were an additional 47.9 million shares of Terex issued upon conversion.
REV serves a diversified customer base primarily in the U.S., and their products are sold to municipalities, government agencies, private contractors, consumers, and industrial and commercial end users. REV provides customized vehicle solutions for applications, including essential needs for public services (ambulances and fire apparatus), commercial infrastructure (terminal trucks and industrial sweepers) and consumer leisure (motorized recreational vehicles). The REV Transaction created a diversified specialty equipment manufacturer of emergency, waste, utilities, environmental, material processing equipment and mobile elevating work platforms with attractive end markets characterized by low cyclicality and long-term growth profiles.
The following table summarizes the components of the provisional purchase consideration (in millions except per-share information and the exchange ratio):
| | | | | |
| |
REV shares outstanding(1) | 48.9 | |
| Cash consideration (per REV share) | $ | 8.71 | |
Cash portion of purchase price | $ | 426 | |
Settlement of REV’s outstanding debt | 122 | |
Total cash consideration transferred | $ | 548 | |
| |
REV shares outstanding(1) | 48.9 | |
| Exchange ratio | 0.9809 | |
| Total Terex common shares issued | 47.9 | |
Terex's share price(2) | $ | 58.99 | |
Equity portion of purchase price | $ | 2,828 | |
| |
Fair value of converted unvested share based awards attributable to pre-combination services(3) | $ | 8 | |
Total provisional consideration transferred | $ | 3,384 | |
| |
(1) Represents REV’s outstanding shares as of February 1, 2026. (2) Represents Terex's share price as of February 2, 2026. (3) Represents fair value estimate as of February 2, 2026. |
Net Assets Acquired
The Company has applied purchase accounting to REV and the results of its operations are included in the Company’s consolidated financial statements following the Closing Date. The application of purchase accounting under ASC 805 requires the recognition and measurement of the identifiable assets acquired and liabilities assumed at their estimated fair values as of the acquisition date. Goodwill is calculated as the excess of the aggregate of the fair value of the consideration transferred over the fair value of the net assets recognized. The net assets and liabilities of REV were recorded at their estimated fair value using Level 3 inputs. In valuing acquired assets and liabilities, fair value estimates are based on, but are not limited to, future expected cash flows, market rate assumptions for contractual obligations, future revenue growth, profitability, appropriate discount rates, attrition rates, royalty rates, growth rates and economic lives. The Company believes that such information provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed; however, certain assets acquired and liabilities assumed, such as certain intangibles and related assumptions including useful lives and related amortization, contingencies, as well as tax positions require further analysis and may move materially as the analysis is completed. Accordingly, these are highly preliminary estimates that are subject to adjustments during the measurement period, not to exceed one year from the acquisition date, based upon new information obtained about facts and circumstances that existed as of the date of closing the merger. Upon completion of the fair value assessment, Terex anticipates that the net assets acquired may differ materially from the preliminary assessment outlined above.
The following table summarizes the preliminary estimated fair values of the REV assets acquired and liabilities assumed and related deferred income taxes as of the Closing Date (in millions).
| | | | | | | | |
| February 2, 2026 | | | |
Cash acquired | $ | 81 | | | | |
Receivables, net | 183 | | | | |
Inventories, net | 644 | | | | |
Prepaid and other current assets | 71 | | | | |
Property, plant & equipment, net | 182 | | | | |
Goodwill | 1,451 | | | | |
| Identified intangibles subject to amortization | 1,254 | | | | |
Identified indefinite-lived intangibles | 758 | | | | |
Other assets | 42 | | | | |
Total assets acquired | $ | 4,666 | | | | |
| | | | |
Trade accounts payable | 193 | | | | |
Short-term customer advances | 176 | | | | |
Other current liabilities | 181 | | | | |
Long-term deferred tax liabilities | 478 | | | | |
Other non-current liabilities | 254 | | | | |
Total liabilities assumed | $ | 1,282 | | | | |
Net assets acquired | $ | 3,384 | | | | |
| | | | |
Any changes to the initial estimates of fair value of the assets and liabilities will be recorded as adjustments to those assets and liabilities and residual amounts will be allocated to goodwill.
Goodwill of $1,451 million resulting from the merger was assigned to the newly created SV segment. Goodwill consists of intangible assets that do not qualify for separate recognition which includes assembled workforce and expected synergies from the business combinations.
The following table summarizes the preliminary determination of the fair values of identifiable indefinite and finite-lived intangible assets acquired (in millions):
| | | | | | | | | | | |
| Weighted Average Life (in years) | | Gross Carrying Amount |
Indefinite-lived intangible assets: | | | |
Trade names | N/A | | $ | 758 | |
Finite-lived intangible assets: | | | |
| Backlog | 2 | | 236 | |
Trade names | 20 | | 21 | |
Customer relationships | 14 | | 819 | |
Non-competition agreement | 3 | | 19 | |
Technology | 12 | | 159 | |
Total Indefinite and Finite-lived intangible assets | | | $ | 2,012 | |
| | | |
| | | |
| | | |
| | | |
Acquisition-Related Expenses
The Company has incurred transaction costs directly related to the REV Transaction of $17 million for the three months ended March 31, 2026, which is recorded in Selling, general and administrative expenses in the Company’s Condensed Consolidated Statement of Operations and Comprehensive (Loss) Income.
Unaudited Actual and Pro Forma Information
The Company’s consolidated Net sales and Net loss attributable to Terex Corporation from February 2, 2026 through March 31, 2026 includes $436 million and $56 million, respectively, related to the REV business.
The following unaudited pro forma information has been presented as if the REV Transaction occurred on January 1, 2025. This information is based on historical results of operations, adjusted for acquisition accounting adjustments, and is not necessarily indicative of what the results would have been had the Company operated the business since January 1, 2025, nor does it intend to be a projection of future results.
| | | | | | | | | | | |
(in millions, except per share data) | Three Months Ended | | Three Months Ended |
| |
| | March 31, 2026 | | March 31, 2025 |
Net sales | $ | 1,924 | | | $ | 1,827 | |
Net income (loss) | 31 | | | (114) | |
Basic earnings (loss) per share net income | 0.33 | | | (1.72) | |
| | | |
Diluted earnings (loss) per share net income | 0.32 | | | (1.72) | |
NOTE E – EARNINGS PER SHARE
| | | | | | | | | | | | | | | |
| (in millions, except per share data) | Three Months Ended March 31, | | |
| | | | | |
| | 2026 | | 2025 | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Net (loss) income | $ | (89) | | | $ | 21 | | | | | |
Basic: | | | | | | | |
Weighted average shares outstanding | 96.1 | | | 66.3 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(Loss) earnings per share | $ | (0.93) | | | $ | 0.32 | | | | | |
Diluted: | | | | | | | |
Basic weighted average shares outstanding | 96.1 | | | 66.3 | | | | | |
| | | | | | | |
Effect of dilutive restricted stock | — | | | 0.6 | | | | | |
| Diluted weighted average shares outstanding | 96.1 | | | 66.9 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
(Loss) earnings per share | $ | (0.93) | | | $ | 0.31 | | | | | |
Non-vested restricted stock awards and restricted stock units (“Restricted Stock”) granted by the Company are treated as potential common shares outstanding in computing diluted earnings per share using the treasury stock method. Weighted average Restricted Stock of approximately 1.0 million and 0.5 million were outstanding during three months ended March 31, 2026 and 2025, respectively, but were not included in the computation of diluted shares as the effect would be anti-dilutive or performance targets were not expected to be achieved for awards contingent upon performance.
NOTE F – INVENTORIES
Inventories consist of the following (in millions):
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| Finished equipment | $ | 421 | | | $ | 373 | |
| Replacement parts | 203 | | | 190 | |
| Work-in-process | 376 | | | 107 | |
Raw materials, chassis, and supplies | 656 | | | 439 | |
| | | |
Inventories | $ | 1,656 | | | $ | 1,109 | |
Inventory reserves were $197 million and $68 million at March 31, 2026 and December 31, 2025, respectively.
NOTE G – PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment – net consist of the following (in millions): | | | | | | | | | | | |
| | March 31, 2026 | | December 31, 2025 |
Property - Land and land improvements | $ | 123 | | | $ | 93 | |
Plant - Building and building improvements | 455 | | | 374 | |
| Equipment | 754 | | | 666 | |
| Leasehold improvements | 64 | | | 63 | |
| Construction in progress | 70 | | | 79 | |
| Property, plant and equipment – gross | 1,466 | | | 1,275 | |
| Less: Accumulated depreciation | (531) | | | (515) | |
| Property, plant and equipment – net | $ | 935 | | | $ | 760 | |
NOTE H – GOODWILL AND INTANGIBLE ASSETS
The Company’s goodwill by business segment is as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | March 31, 2026 | | December 31, 2025 |
| | | Goodwill, Gross | | Accumulated Impairment | | Goodwill, Net | | Goodwill, Gross | | Accumulated Impairment | | Goodwill, Net |
ES | | | $ | 796 | | | $ | — | | | $ | 796 | | | $ | 796 | | | $ | — | | | $ | 796 | |
MP | | | 214 | | | (23) | | | 191 | | | 217 | | | (23) | | | 194 | |
SV | | | 1,451 | | | — | | | 1,451 | | | — | | | — | | | — | |
Aerials | | | 140 | | | (39) | | | 101 | | | 140 | | | (39) | | | 101 | |
Total | | | $ | 2,601 | | | $ | (62) | | | $ | 2,539 | | | $ | 1,153 | | | $ | (62) | | | $ | 1,091 | |
An analysis of changes in the Company’s net carrying value of goodwill by business segment is as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | ES | | MP | | SV | | Aerials | | Total |
Balance at December 31, 2025, net | | | $ | 796 | | | $ | 194 | | | $ | — | | | $ | 101 | | | $ | 1,091 | |
| Acquisitions | | | — | | | — | | | 1,451 | | | — | | | 1,451 | |
| Foreign exchange effect and other | | | — | | | (3) | | | — | | | — | | | (3) | |
Balance at March 31, 2026, net | | | $ | 796 | | | $ | 191 | | | $ | 1,451 | | | $ | 101 | | | $ | 2,539 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Intangible assets, net were comprised of the following (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | March 31, 2026 | | December 31, 2025 |
| | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Finite-lived intangible assets: | | | | | | | | | | | | | |
| Technology | | | $ | 312 | | | $ | (23) | | | $ | 289 | | | $ | 153 | | | $ | (19) | | | $ | 134 | |
Customer relationships | | | 1,680 | | | (129) | | | 1,551 | | | 860 | | | (103) | | | 757 | |
Trade names | | | 173 | | | (25) | | | 148 | | | 153 | | | (21) | | | 132 | |
Land use rights | | | 4 | | | (1) | | | 3 | | | 4 | | | (1) | | | 3 | |
Backlog | | | 236 | | | (17) | | | 219 | | | — | | | — | | | — | |
Non-competition agreement | | | 19 | | | (1) | | | 18 | | | — | | | — | | | — | |
| Other | | | 17 | | | (16) | | | 1 | | | 17 | | | (16) | | | 1 | |
Total finite-lived intangible assets | | | $ | 2,441 | | | $ | (212) | | | $ | 2,229 | | | $ | 1,187 | | | $ | (160) | | | $ | 1,027 | |
Indefinite-lived trade names | | | 757 | | | — | | | 757 | | | — | | | — | | | — | |
Total intangible assets | | | $ | 3,198 | | | $ | (212) | | | $ | 2,986 | | | $ | 1,187 | | | $ | (160) | | | $ | 1,027 | |
Aggregate intangible asset amortization expense was $53 million and $20 million for the three months ended March 31, 2026 and 2025, respectively, of which $6 million and $3 million, respectively, was recorded in Cost of goods sold in the Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income.
Estimated aggregate intangible asset amortization expense for each of the next five years is as follows (in millions):
| | | | | |
| |
| 2026 (remaining nine months) | $ | 204 | |
| 2027 | 266 | |
| 2028 | 214 | |
| 2029 | 167 | |
| 2030 | 163 | |
NOTE I – LONG-TERM OBLIGATIONS
Long-term debt is summarized as follows (in millions):
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
5% Senior Notes due May 15, 2029, net of unamortized debt issuance costs of $3 million at March 31, 2026 and December 31, 2025 | $ | 597 | | | $ | 597 | |
6.25% Senior Notes due October 15, 2032, net of unamortized debt issuance costs of $14 million and $15 million at March 31, 2026 and December 31, 2025, respectively | 736 | | | 735 | |
Credit Agreement – term debt due October 8, 2031 (“New Term Facility”, as defined below), net of unamortized debt issuance costs of $17 million; and unamortized original issue discount of $5 million at March 31, 2026 and December 31, 2025 | 1,216 | | | 1,218 | |
Credit Agreement - revolving line of credit expires on October 8, 2029 | 170 | | | — | |
| Secured borrowings | 20 | | | 21 | |
| Finance lease obligations | 9 | | | 11 | |
| Other | 1 | | | 2 | |
| Total debt | 2,749 | | | 2,584 | |
| Less: Current portion of long-term debt | (4) | | | (6) | |
| Long-term debt, less current portion | $ | 2,745 | | | $ | 2,578 | |
Credit Agreement
On October 8, 2024, the Company entered into an Incremental Assumption Agreement, Borrowing Subsidiary Agreement and Amendment No. 2 to its Amended and Restated Credit Agreement dated April 1, 2021 (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”) with certain of the Company’s subsidiaries, the lenders and issuing banks party thereto and UBS AG as successor administrative agent and successor collateral agent. The amendment increased Company’s existing revolving credit facilities (the “Revolver”) to $800 million and extended the maturity of the Company’s existing revolving credit facilities to expire on October 8, 2029 (the “New Revolving Credit Facilities”) and provided for a new seven-year term loan facility in an aggregate principal amount of $1,250 million with a maturity date of October 8, 2031 (the “New Term Facility”, together with the New Revolving Credit Facilities, the “New Credit Facilities”). In addition, the amendment increased the size of the letter of credit facility, provides for the issuance of letters of credit (the “L/C Facility”) of up to $500 million (the utilization of which would decrease availability under the New Revolving Credit Facilities) and permits the Company to have additional secured facilities for the issuance of letters of credit outside of the Amended Credit Agreement (the “Additional L/C Facility”) of up to $400 million (the utilization of which would not decrease availability under the New Revolving Credit Facilities). The aggregate amount of letters of credit which the Company may issue under the L/C Facility and the Additional L/C Facility may not at any time exceed $500 million, of which up to $400 million may be issued under the Additional L/C Facility. Borrowings under the New Term Facility initially bear interest at a per annum rate equal to Term SOFR, plus 2.00% subject to a stepdown of 0.25% based on achieving and maintaining a first lien net leverage ratio equal to or less than 0.50x. On August 12, 2025, the borrowing rate of the New Term Facility was amended by a Refinancing Facility Agreement and additional amendment to the Credit Agreement (the “Amended Credit Agreement”), that lowered the Company’s U.S. Dollar denominated term loans to bear interest at a rate of SOFR plus 1.75%, and reduced the spread on the revolving credit facilities by 12.5 to 25 basis points.
The Amended Credit Agreement contains customary representations and warranties, negative and affirmative covenants and default provisions. The covenants limit, in certain circumstances, the Company’s ability to take a variety of actions, including, but not limited to: incurring or guaranteeing additional indebtedness or issuing preferred equity; creating or maintaining liens; making investments; paying dividends or making other restricted payments; consolidating or merging or transferring all or substantially all of the Company’s assets and the assets of the Company’s subsidiaries; transferring or selling assets, including stock of the Company’s subsidiaries; and redeeming debt. In particular, the New Revolving Credit Facilities require the Company to maintain a first lien net leverage ratio of not more than 3.00x, which will be tested only if more than 30% of the total revolving credit commitments extended under the New Revolving Credit Facilities are utilized as of the last day of any fiscal quarter, subject to certain exclusions. The New Term Facility does not have the benefit of, or have any rights with respect to, the financial maintenance covenant. The Amended Credit Agreement provides for customary events of default which include, among other things, (subject in certain cases to customary grace and cure periods) defaults based on (i) the failure to
make payments under the Indenture when due, (ii) breach of covenants, (iii) the occurrence of a default under other material indebtedness, (iv) a change of control, (v) bankruptcy events and (vi) material judgments. The Company was in compliance with all covenants contained in the Amended Credit Agreement as of March 31, 2026.
The Company obtains letters of credit that generally serve as collateral for certain liabilities included in the Condensed Consolidated Balance Sheets and guaranteeing the Company’s performance under contracts. Letters of credit can be issued under two facilities provided in the Amended Credit Agreement and via bilateral arrangements outside the Amended Credit Agreement.
The Company also has bilateral arrangements to issue letters of credit with various other financial institutions (the “Bilateral Arrangements”). The Bilateral Arrangements are not secured under the Amended Credit Agreement and do not decrease availability under the Revolver.
Letters of credit outstanding (in millions):
| | | | | | | | | | | | | | | | | | | | | |
| | | | | March 31, 2026 | | December 31, 2025 | | | | |
| | | | | | | | | | | |
$500 Million Facility | | | | | $ | — | | | $ | — | | | | | |
$400 Million Facility | | | | | 59 | | | 45 | | | | | |
| Bilateral Arrangements | | | | | 41 | | | 40 | | | | | |
| Total | | | | | $ | 100 | | | $ | 85 | | | | | |
5% Senior Notes
In April 2021, the Company sold and issued $600 million aggregate principal amount of Senior Notes Due 2029 (“5% Notes”) at par in a private offering. The proceeds from the 5% Notes, together with cash on hand, was used: (i) to fund redemption and discharge of 5-5/8% Senior Notes and (ii) to pay related premiums, fees, discounts and expenses. The 5% Notes are jointly and severally guaranteed by certain of the Company’s domestic subsidiaries. The proceeds from the offering are presented in Long-term debt in the Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025. The Company may redeem the 5% Notes in whole or in part, on or after May 15, 2024, at the redemption prices set forth in an indenture dated as of April 1, 2021.
6.25% Senior Notes
On October 8, 2024, the Company sold and issued $750 million aggregate principal amount of Senior Notes Due 2032 (“6.25% Notes”) at par in a private offering. The proceeds from the 6.25% Notes, together with new term loan borrowings under the New Term Facility and cash on hand, were used to consummate the Company’s acquisition of ESG, and to pay the related fees, costs, and expenses. The 6.25% Notes are jointly and severally guaranteed by certain of the Company’s domestic subsidiaries. The proceeds from the offering are presented in Long-term debt in the Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025.
The Company may redeem the 6.25% Notes in whole or in part, on or after October 15, 2027, at the redemption prices set forth in an indenture dated as of October 8, 2024 (the “Indenture”). Prior to October 15, 2027, the Company may redeem the 6.25% Notes, in whole or in part, at a price equal to 100% of the principal amount thereof plus a “make-whole” premium set forth in the Indenture. In addition, prior to October 15, 2027, the Company may redeem up to 40% of the 6.25% Notes with an amount equal to the proceeds of certain equity offerings.
Secured Borrowings
In October 2023, the Company entered into a Framework Agreement to transfer value added tax (“VAT”) receivables to a financial institution in exchange for cash in advance. This arrangement was accounted for as a secured borrowing with a pledge of collateral for the cash proceeds received as the transfer does not meet the criteria for sale accounting. As a result, the VAT receivables pledged as collateral remain in receivables and a liability of $20 million and $21 million is presented in Long-term debt in the Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025, respectively. The long term debt classification is based on estimated timing of VAT refund from the Italian government which is expected to be greater than 12 months.
Fair Value of Debt
The Company estimates the fair value of its debt set forth below as of March 31, 2026, as follows (in millions, except for quotes):
| | | | | | | | | | | | | | | | | |
| | Book Value | | Quote | | Fair Value |
| | | | | |
| 5% Notes | $ | 600 | | | 0.98625 | | | $ | 592 | |
6.25% Notes | 750 | | | 1.00500 | | | 754 | |
New Term Facility (net of discount) | 1,233 | | | 1.00125 | | | 1,235 | |
| | | | | |
| | | | | |
| | | | | |
The fair value of debt reported in the table above is based on adjusted price quotations on the debt instruments in an inactive market. The Company believes that the carrying value of its other borrowings, including amounts outstanding, if any, for the revolving credit line under the Credit Agreement, approximate fair market value based on maturities for debt of similar terms. Fair values of debt reported in the table above are categorized under Level 2 of the ASC 820 hierarchy. See Note A – “Basis of Presentation” for an explanation of ASC 820 hierarchy.
NOTE J – LITIGATION AND CONTINGENCIES
General
The Company is involved in various legal proceedings, including product liability, general liability, workers’ compensation liability, employment, commercial, class actions, intellectual property and tax litigation, which have arisen in the normal course of operations. The Company is insured for product liability, general liability, workers’ compensation, employer’s liability, property damage and other insurable risks required by law or contract, with retained liability or deductibles. The Company records and maintains an estimated liability in the amount of management’s estimate of the Company’s aggregate exposure for such retained liabilities and deductibles. For such retained liabilities and deductibles, the Company determines its exposure based on probable loss estimations, which requires such losses to be both probable and the amount or range of probable loss to be estimable. The Company believes it has made appropriate and adequate reserves and accruals for its current contingencies and the likelihood of a material loss beyond amounts accrued is remote. The Company believes the outcome of such matters, individually and in aggregate, will not have a material adverse effect on its condensed consolidated financial statements. However, outcomes of lawsuits cannot be predicted and, if determined adversely, could ultimately result in the Company incurring significant liabilities which could have a material adverse effect on its results of operations.
Performance, Bid and Specialty Bonds
The Company is contingently liable under bid, performance and specialty bonds issued by the Company’s surety company. The balance of outstanding performance, bid and specialty bonds was $830 million at March 31, 2026 which primarily relates to the REV business. Losses incurred related to these arrangements have not been significant.
Credit Guarantees
The Company may assist customers in their rental, leasing and acquisition of its products by facilitating financing transactions directly between (i) end-user customers, distributors and rental companies and (ii) third-party financial institutions, providing recourse in certain circumstances. The current amount of the maximum liability is generally limited to our customer’s remaining payments due to the third-party financial institutions at the time of default; however, it cannot be reasonably estimated due to limited availability of the unique facts and circumstances of each arrangement, such as whether changes have been made to the structure of the contractual obligation between the funder and customer.
The maximum exposure determined for credit guarantees outstanding was $51 million as of March 31, 2026 and $53 million as of December 31, 2025. Terms of these guarantees coincide with the financing arranged by the customer and generally do not exceed five years. The allowance for credit losses on credit guarantees was $6 million at March 31, 2026 and $5 million at December 31, 2025.
Certain businesses within the SV segment have repurchase agreements with certain lending institutions. The repurchase commitments are on an individual unit basis with a term from the date it is financed by the lending institution through payment date by the dealer or other customer, generally not exceeding two years. The Company also repurchases inventory from dealers from time to time due to state law or regulatory requirements that require manufacturers to repurchase inventory if a dealership exits the business. The Company’s maximum contingent liability under such agreements was $430 million as of March 31, 2026, which represents the gross value of all vehicles under repurchase agreements. Such agreements are customary in the industries in which the Company operates and the Company’s exposure to loss under such agreements is limited by the resale value of the units which are required to be repurchased. Losses incurred under such arrangements have not been significant. The reserve for losses included in other liabilities on contracts outstanding was $2 million as of March 31, 2026.
There can be no assurance that historical experience in used equipment markets will be indicative of future results. The Company’s ability to recover losses experienced from its guarantees and repurchase agreements may be affected by economic conditions in used equipment markets at the time of loss.
Customer Owned Chassis
In certain businesses, the Company’s customers may provide their own vehicle chassis, at their sole discretion, in connection with specific vehicle orders. These vehicle chassis are stored at the Company’s various production facilities until the related value-added work is completed and the finished unit is shipped back to the customer. The customer does not transfer the vehicle chassis certificate of origin to the Company. Accordingly, such chassis are not owned by the Company when delivered or throughout the production process, and are, therefore, excluded from the Company’s inventory. The Company’s maximum contingent liability related to these vehicle chassis was $241 million as of March 31, 2026. Losses incurred related to these arrangements have not been significant; accordingly, no reserve has been recorded.
Tariffs
In February 2026, the U.S. Supreme Court issued a ruling invalidating tariffs previously imposed under the International Emergency Economic Powers Act ("IEEPA"). As a result of this ruling, the U.S. Court of International Trade issued an order directing the U.S. Customs and Border Protection (“CBP”) agency to begin formalizing a process for refunds. The CBP launched an online portal that can be used to submit IEEPA tariff refund requests. All requests, including the Company’s submitted claims, will be reviewed by the CBP to determine validity prior to the issuance of any refunds. The ultimate recoverability, timing and amount of any potential refunds of IEEPA tariffs remains uncertain and subject to further legal, regulatory and administrative developments. As of March 31, 2026, the Company has not recorded any potential benefit or impact associated with such refunds, but will continue to monitor these developments and their potential impact.
NOTE K – STOCKHOLDERS’ EQUITY
Changes in Accumulated Other Comprehensive Income (Loss)
The table below presents changes in AOCI by component for the three months ended March 31, 2026 and 2025. All amounts are net of tax (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2026 | | Three Months Ended March 31, 2025 |
| CTA | Derivative Hedging Adj. | Debt & Equity Securities Adj. | Pension Liability Adj. | Total | | CTA | Derivative Hedging Adj. | Debt & Equity Securities Adj. | Pension Liability Adj. | Total |
| Beginning balance | $ | (172) | | $ | (37) | | $ | (2) | | $ | (54) | | $ | (265) | | | $ | (338) | | $ | 7 | | $ | (3) | | $ | (48) | | $ | (382) | |
Other comprehensive income (loss) before reclassifications | (22) | | 8 | | — | | 1 | | (13) | | | 46 | | (14) | | 1 | | (3) | | 30 | |
Amounts reclassified from AOCI | — | | — | | — | | 1 | | 1 | | | — | | 1 | | — | | 1 | | 2 | |
Net other comprehensive income (loss) | (22) | | 8 | | — | | 2 | | (12) | | | 46 | | (13) | | 1 | | (2) | | 32 | |
Ending balance | $ | (194) | | $ | (29) | | $ | (2) | | $ | (52) | | $ | (277) | | | $ | (292) | | $ | (6) | | $ | (2) | | $ | (50) | | $ | (350) | |
Common Stock in Treasury
The Company values treasury stock on a cost basis. As of March 31, 2026, the Company held 20.8 million shares of common stock in treasury totaling $734 million, which include 0.7 million shares held in a trust for the benefit of the Company’s deferred compensation plan totaling $22 million.
Stock-Based Compensation
During the three months ended March 31, 2026, the Company awarded 2 million shares of Restricted Stock to its employees with a weighted average fair value of $59.97 per share. Approximately 84% of these awards are time-based and vest ratably on each of the first three anniversary dates of the grants. Approximately 11% cliff vest at the end of a three-year period and are subject to performance targets that may or may not be met and for which the performance period has not yet been completed. Approximately 5% cliff vest and are based on performance targets containing a market condition determined over a three-year period. Included within these amounts were approximately 1 million shares of replacement Restricted Stock awards issued to former REV employees in connection with the REV Transaction, which are governed by the Terex Omnibus Incentive Plan. Additionally, during the three months ended March 31, 2026, the acceleration of certain awards related to the REV Transaction contributed incremental stock compensation expense of $25 million.
Fair value of time-based awards is based on the market price of our common stock at the date of grant approval. The fair value of performance-based awards, except for awards based on a market condition, is based on the market price of our common stock at the date of grant approval, except fair values are multiplied by the probability of achievement as of the period-end date. For awards based on a market condition, fair value is based on the Monte Carlo method at grant date. The Monte Carlo method is a statistical simulation technique used to provide the grant date fair value of an award. The Company used the Monte Carlo method to determine grant date fair value of $73.99 per share for awards with a market condition granted on March 15, 2026.
The following table presents the weighted-average assumptions used in the valuations:
| | | | | |
| Grant date |
| March 15, 2026 |
| Dividend yields | 1.14 | % |
| Expected volatility | 44.12 | % |
| Risk free interest rate | 3.70 | % |
| Expected life (in years) | 3 |
Share Repurchases
In December 2022, Terex’s Board of Directors (“Board”) authorized the repurchase of up to $150 million of the Company’s outstanding shares of common stock. In July 2025, the Board authorized a further repurchase of up to $150 million of the Company’s outstanding shares of common stock. The table below presents shares repurchased, based on trading date, inclusive of transactions executed but not settled, by the Company under these programs.
| | | | | | | | | | |
| Three Months Ended March 31 | | Total Number of Shares Repurchased | Amount of Shares Repurchased (in millions) |
| 2026 | | — | — |
| 2025 | | 798,723 | $33 |
Dividends
The table below presents the per share dividends declared by Terex’s Board and paid to the Company’s stockholders:
| | | | | | | | | | |
| Year | First Quarter | | | | | |
2026 | $ | 0.17 | | | | | | |
2025 | $ | 0.17 | | | | | | |