Income Taxes — Effective income tax rate:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31 | | |
| | 2026 | | 2025 | | 2026 vs. 2025 | | | | | | |
| Federal statutory rate | | 21.0 | % | | 21.0 | % | | — | % | | | | | | |
| (Decreases) increases in tax from: | | | | | | | | | | | | |
| Tax credits | | | | | | | | | | | | |
PTCs (a) | | (27.8) | | | (33.1) | | | 5.3 | | | | | | | |
| Other | | (0.7) | | | (1.0) | | | 0.3 | | | | | | | |
Regulatory adjustments (b) | | (5.5) | | | (5.4) | | | (0.1) | | | | | | | |
| State income taxes, net of federal tax effect | | 4.3 | | | 3.3 | | | 1.0 | | | | | | | |
| Other | | (0.5) | | | 0.7 | | | (1.2) | | | | | | | |
| Effective income tax rate | | (9.2) | % | | (14.5) | % | | 5.3 | % | | | | | | |
(a)Wind and Solar PTCs (net of transfer discounts) are generally credited to customers (reduction to revenue) and do not materially impact earnings.
(b)Regulatory adjustments for income tax primarily relate to the credit of excess deferred taxes to customers. Income tax benefits associated with the credit are offset by corresponding revenue reductions.
Note 3. Capital Structure, Liquidity, Financing and Credit Ratings
Xcel Energy’s capital structure:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| (Millions of Dollars) | | March 31, 2026 | | Percentage of Total Capitalization | | Dec. 31, 2025 | | Percentage of Total Capitalization |
| Current portion of long-term debt | | $ | 1,001 | | | 2 | % | | $ | 501 | | | 1 | % |
| Short-term debt | | 1,480 | | | 2 | | | 1,550 | | | 3 | |
| Long-term debt | | 34,552 | | | 57 | | | 31,832 | | | 55 | |
| Total debt | | 37,033 | | | 61 | | | 33,883 | | | 59 | |
| Common equity | | 23,806 | | | 39 | | | 23,609 | | | 41 | |
| Total capitalization | | $ | 60,839 | | | 100 | % | | $ | 57,492 | | | 100 | % |
Liquidity — As of April 27, 2026, Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available to meet liquidity needs:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (Millions of Dollars) | | Credit Facility (a) | | Drawn (b) | | Available | | Cash | | Liquidity |
| Xcel Energy Inc. | | $ | 2,000 | | | $ | 340 | | | $ | 1,660 | | | $ | 26 | | | $ | 1,686 | |
| PSCo | | 1,200 | | | 48 | | | 1,152 | | | 471 | | | 1,623 | |
| NSP-Minnesota | | 800 | | | 44 | | | 756 | | | 564 | | | 1,320 | |
| SPS | | 600 | | | 98 | | | 502 | | | 4 | | | 506 | |
| NSP-Wisconsin | | 150 | | | — | | | 150 | | | 2 | | | 152 | |
| Total | | $ | 4,750 | | | $ | 530 | | | $ | 4,220 | | | $ | 1,067 | | | $ | 5,287 | |
Term Loan (c) | | $ | 1,500 | | | $ | 1,150 | | | $ | 350 | | | $ | — | | | $ | 350 | |
(a)Expires December 2029.
(b)Includes outstanding commercial paper and letters of credit.
(c)Xcel Energy Inc.’s $1.5 billion term loan matures in January 2027.
Credit Ratings — Access to the capital markets at reasonable terms is partially dependent on credit ratings. The following ratings reflect the views of Moody’s, S&P Global Ratings and Fitch. The highest credit rating for debt is Aaa/AAA and the lowest investment grade rating is Baa3/BBB-. The highest rating for commercial paper is P-1/A-1/F-1 and the lowest rating is P-3/A-3/F-3. A security rating is not a recommendation to buy, sell or hold securities. Ratings are subject to revision or withdrawal at any time by the credit rating agency and each rating should be evaluated independently of any other rating.
Credit ratings and long-term outlook assigned to Xcel Energy Inc. and its utility subsidiaries as of April 27, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Moody’s | | S&P Global Ratings | | Fitch |
| Company | | Credit Type | | Rating | | Outlook | | Rating | | Outlook | | Rating | | Outlook |
| Xcel Energy Inc. | | Unsecured | | Baa1 | | Negative | | BBB | | Stable | | BBB+ | | Stable |
| NSP-Minnesota | | Secured | | Aa3 | | Stable | | A | | Stable | | A+ | | Stable |
| NSP-Wisconsin | | Secured | | A1 | | Stable | | A | | Stable | | A+ | | Stable |
| PSCo | | Secured | | A1 | | Negative | | A | | Negative | | A+ | | Stable |
| SPS | | Secured | | A3 | | Stable | | A- | | Stable | | A- | | Stable |
| Xcel Energy Inc. | | Commercial paper | | P-2 | | | | A-2 | | | | F2 | | |
| NSP-Minnesota | | Commercial paper | | P-1 | | | | A-2 | | | | F2 | | |
| NSP-Wisconsin | | Commercial paper | | P-2 | | | | A-2 | | | | F2 | | |
| PSCo | | Commercial paper | | P-2 | | | | A-2 | | | | F2 | | |
| SPS | | Commercial paper | | P-2 | | | | A-2 | | | | F2 | | |
2026 Financing Activity — During 2026, Xcel Energy Inc. and its utility subsidiaries issued or plan to issue the following long-term debt:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Issuer | | Security | | Amount (in millions) | | Status | | Tenor | | Coupon |
| Xcel Energy Inc. | | Junior subordinated notes | | $ | 800 | | | Completed | | 30 year | | 5.75% fixed-to-fixed reset rate |
| PSCo | | First mortgage bonds | | 1,300 | | | Completed | | 3 year & 10 year | | 4.15% & 5.05% |
| NSP-Minnesota | | First mortgage bonds | | 1,200 | | | Completed | | 10 year & 30 year | | 4.85% & 5.55% |
| NSP-Wisconsin | | First mortgage bonds | | 250 | | | Pending (a) | | 15 year | | 5.48% |
| PSCo | | First mortgage bonds | | 1,100 | | | Upcoming | | N/A | | N/A |
| SPS | | First mortgage bonds | | 1,000 | | | Upcoming | | N/A | | N/A |
(a)NSP-Wisconsin priced a 15 year first mortgage bond on April 1, 2026 and expects to close and fund the transaction in June 2026.
During the quarter ended March 31, 2026, Xcel Energy Inc. entered forward sale agreements totaling 13.6 million shares (minimum expected proceeds of $1.1 billion). There were no shares issued in at-the-market cash transactions or settlements of forward sale agreements during the period. As of March 31, 2026, 40.9 million shares remain unsettled on forward sale agreements (minimum expected proceeds of $3.1 billion).
Financing plans are subject to change, depending on capital expenditures, regulatory outcomes, internal cash generation, market conditions, changes in tax policies and other factors.
Note 4. Rates, Regulation and Other
NSP-Minnesota — 2024 Minnesota Electric Rate Case — In November 2024, NSP-Minnesota filed an electric rate case in Minnesota based on an ROE of 10.3%, a 52.5% equity ratio and rate base of $13.2 billion in 2025 and $14 billion in 2026. In December 2024, the Minnesota Public Utilities Commission (MPUC) approved interim rates of $192 million, effective Jan. 1, 2025. In March 2025, NSP-Minnesota filed supplemental direct testimony, updating its total revenue request to $473 million.
In August 2025, eight parties filed testimony. The Department of Commerce (DOC), The Office of the Minnesota Attorney General (OAG), Xcel Large Industrials (XLI), the Citizens Utility Board (CUB), Walmart and Joint Intervenors were the only parties to quantify recommended financial adjustments. The DOC and XLI recommended $306 million and $190 million of adjustments, respectively, largely based on a reduction in ROE, certain O&M expenses and other costs offset in trackers. Other parties recommended adjustments based on reduced ROE and issue-specific recommendations.
In October 2025, NSP-Minnesota filed rebuttal testimony, updating its total revenue request to $365 million. Of NSP-Minnesota’s proposed adjustments, approximately $100 million relates to depreciation expense and $50 million are largely offset in trackers. In November 2025, the DOC filed surrebuttal testimony, re-asserting their proposed ROE of 9.25%.
An Administrative Law Judge (ALJ) report is expected on April 30, 2026, with a MPUC decision expected in the third quarter of 2026.
NSP-Minnesota - 2025 Minnesota Natural Gas Rate Case — In October 2025, NSP-Minnesota filed a natural gas rate case in Minnesota, seeking a total revenue increase of $62 million (8.2%) as updated in April 2026. The filing is based on a 2026 forecast test year and includes an ROE of 10.65%, a 52.5% equity ratio and rate base of $1.5 billion. NSP-Minnesota requested interim rates of $51 million effective January 1, 2026, which were approved by the MPUC.
In March 2026, the DOC, OAG and CUB filed direct testimony and recommended financial adjustments. The DOC recommended a total rate increase of $31 million, and an ROE of 9.3%. The OAG and CUB provided limited comments, with the OAG recommending a reduction of approximately $6 million in O&M expenses and CUB recommending an ROE of 9.0%.
Next steps in the procedural schedule are as follows:
•Surrebuttal testimony: May 1, 2026
•Evidentiary hearing: May 11-12, 2026
•ALJ Report: September 1, 2026
A MPUC decision is expected in November 2026.
NSP-Minnesota — 2025 South Dakota Electric Rate Case — In June 2025, NSP-Minnesota filed a request with the South Dakota Public Utilities Commission (SDPUC) for a net annual electric rate increase of $44 million (15%). The filing is based on a 2024 historic test year, a requested ROE of 10.3%, an equity ratio of 52.87% and rate base of approximately $1.2 billion. Interim rates were implemented on Jan. 1, 2026. If approved as filed, this rate request would result in an average annual residential bill increase of 3% over the period from 2016-2026.
In April 2026, NSP-Minnesota and SDPUC Staff filed a black box settlement agreement with the SDPUC, including net annual electric rate increase of $26 million. A SDPUC decision is expected in the second quarter of 2026.
NSP-Minnesota — Prairie Island Outage Prudency Review — In March 2024, NSP-Minnesota filed its annual fuel clause adjustment true-up petition to the MPUC. In a response to that petition, intervenors recommended refunds for replacement power costs related to an outage at the Prairie Island generating station (October 2023 through February 2024).
In a September 2024 decision, the MPUC ruled NSP-Minnesota was imprudent in the operation of the Prairie Island nuclear plant based on an incident that resulted in the extended outage. The MPUC did not quantify the refund and referred the determination of the refund amount to the Office of Administrative Hearings. NSP-Minnesota recorded an estimated liability for a customer refund in 2024.
In March 2026, the ALJ recommended a $41 million disallowance of estimated replacement power costs. As a result, in the first quarter of 2026, NSP-Minnesota recognized an incremental $37 million in customer refunds, including interest, to electric revenues (see Note 6 for further information).
A MPUC decision is expected in the second quarter of 2026.
NSP-Minnesota — 2026 North Dakota Natural Gas Rate Case — In January 2026, NSP-Minnesota filed a natural gas rate case in North Dakota, for an annual rate increase of $14 million (11.9%). The filing is based on a 2026 forecast test year and includes an ROE of 10.85%, a 52.5% equity ratio and rate base of $235 million. In March 2026, the NDPSC approved interim rates of $12 million effective April 1, 2026.
NSP System — Resource Acquisition — In December 2025, NSP-Minnesota and NSP-Wisconsin jointly issued an RFP seeking up to 3,500 MW of wind, solar, hydro, standalone storage, or hybrid capacity that will achieve commercial operation by December 31, 2030. Additionally, NSP-Minnesota is seeking to procure up to 600 MW of solar or solar plus storage capacity that will achieve commercial operation by December 31, 2029, and meet Minnesota’s Distributed Solar Energy Standard eligibility requirements. Bids were submitted in March 2026, and filing for requisite regulatory approval is expected by the end of 2026.
NSP System — Large Load Agreement — In the first quarter of 2026, NSP-Minnesota entered into an electric service agreement to power a new Google data center in Minnesota. Under the agreement, Google will pay all costs for its new service for the duration of the agreement, in accordance with Minnesota’s regulatory and legislative requirements for large loads. If approved, the agreement is expected to result in approximately $1.1 billion of benefits to NSP-Minnesota’s customers. A request for approval of the Electric Service Agreement, including a proposed Clean Energy Accelerator Charge for 1,900 MW of clean energy resources, was filed with the MPUC in April 2026. Approvals for 1,000 MW of resources for the Clean Energy Accelerator program are pending as part of existing resource acquisition processes. The remaining resources are expected to be requested in those processes by the end of 2026.
PSCo — 2025 Colorado Electric Rate Case — In November 2025, PSCo filed an electric rate case with the Colorado Public Utility Commission (CPUC) seeking an increase in revenue of $356 million (9.9%) ($526 million inclusive of rider roll-ins). The request is based on a 9.8% ROE, an equity ratio of 55% and a 2025 test year with a projected rate base of $13 billion.
On April 28, 2026, eight intervenors filed testimony, with CPUC Staff, Office of the Utility Consumer Advocate (UCA), and Colorado Energy Consumers (CEC) filing comprehensive testimony. The Federal Executive Agencies (FEA) additionally proposed certain financial adjustments. Summarized below are certain proposed positions:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recommended Position | | CPUC Staff | | UCA | | CEC | | FEA |
| ROE | | 9.00 | % | | 9.20 | % | | 8.10 | % | | 9.45 | % |
| Equity ratio | | 52.50 | % | | 50.0 | % | | 42.00 | % | | 55.00 | % |
| | | | | | | | |
| Rate base convention | | 13 month average | | 13 month average | | Year end | | N/A |
The remaining procedural schedule is as follows:
•Rebuttal testimony: May 20, 2026
•Settlement deadline: May 28, 2026
•Hearing: June 11-18, 2026
A CPUC decision and implementation of final rates is anticipated in the third quarter of 2026.
PSCo — 2025 Colorado Natural Gas Rate Case — In December 2025, PSCo filed a natural gas rate case with the CPUC seeking an increase in revenue of $190 million (11.6%). The request is based on a 10.75% ROE, an equity ratio of 55% and a 2025 test year with a projected rate base of $4.7 billion.
The procedural schedule is as follows:
•Answer testimony: June 5, 2026
•Rebuttal testimony: July 2, 2026
•Settlement deadline: July 8, 2026
•Hearing: July 23-30, 2026
A CPUC decision and implementation of final rates is anticipated in the fourth quarter of 2026.
2024 Colorado Electric Resource Plan — In October 2024, PSCo filed its Phase I electric resource plan with the CPUC. In November 2025, the CPUC approved a load forecast that reflects a 3% compound annual sales growth through 2031 and generation capacity need of approximately 5,400 MW.
PSCo filed a request for reconsideration of various aspects of the decision which were approved in February 2026. This decision is expected to initiate the Phase II competitive solicitation process with an RFP expected to be issued in the third quarter of 2026. This RFP will seek to acquire the balance of resource needs through 2031 (after consideration of any approved acquisitions from the Near-Term Procurement RFP).
PSCo — Near-Term Procurement — In August 2025, PSCo filed a joint motion with state agencies to initiate a “fast-tracked” solution for tax-advantaged new generation resources. The CPUC approved the request in September 2025 with bids submitted in October 2025. The procurement seeks to accelerate development of up to 4,000 nameplate MW of clean energy resources, 200 accredited MW of firm, dispatchable resources, and up to 300 accredited MW of other dispatchable resources.
In February 2026, the CPUC approved 3,200 MW of resources, which included PPAs and a 200 MW company-owned natural gas combustion turbine. In April 2026, the CPUC verbally approved an additional 600 MW company-owned wind facility.
SPS — 2025 New Mexico Electric Rate Case — In November 2025, SPS filed an electric rate case with the New Mexico Public Regulation Commission (NMPRC) seeking a revenue increase of $168 million (16.0%) as updated in March 2026. The request is based on a future test year period ending Nov. 30, 2027, a ROE of 10.5%, an equity ratio of 56% and retail rate base of $3.9 billion.
The procedural schedule is as follows:
•Staff and Intervenor direct testimony: May 1, 2026
•Rebuttal testimony: May 29, 2026
•Public Evidentiary Hearing: July 7, 2026
A NMPRC decision and implementation of final rates is anticipated in the fourth quarter of 2026.
SPS — SPS Resource Acquisition — In October 2023, SPS filed its Integrated Resource Plan with the NMPRC, which supports projected load growth and increasing reliability requirements, and secures replacement energy and capacity for retiring resources.
In July 2024, SPS issued a RFP, seeking approximately 3,200 MW of accredited capacity by 2030. In July 2025, the portfolio selection report was publicly filed with the NMPRC with 3,121 MW of accredited capacity resources, including the following:
| | | | | | | | | | | | | | | | | |
| Generation Resource Nameplate Capacity (in Megawatts) | Company Owned | | Power Purchase Agreements | | Total |
| Wind Resources | 1,273 | | — | | | 1,273 |
| Solar | 695 | | — | | | 695 |
| Storage | 472 | | 640 | | 1,112 |
| Natural Gas | 2,088 | | — | | | 2,088 |
| Total | 4,528 | | 640 | | 5,168 |
SPS filed Certificate of Convenience and Necessity filings for the specific assets with the PUCT and NMPRC in 2025, with approvals expected in 2026.
In October 2025, SPS issued a RFP to solicit 870 MW of accredited capacity (approximately 1,500 MW to 3,000 MW nameplate capacity) through 2032. Additional resources will be evaluated to meet the New Mexico Renewable Portfolio Standard compliance need. Bids were received in January 2026, and the portfolio is expected to be filed in the second half of 2026.
Note 5. Wildfire Litigation
2024 Smokehouse Creek Fire Complex — On February 26, 2024, multiple wildfires began in the Texas Panhandle, including the Smokehouse Creek Fire and the 687 Reamer Fire, which burned into the perimeter of the Smokehouse Creek Fire (together, referred to herein as the “Smokehouse Creek Fire Complex”). The Texas A&M Forest Service issued incident reports that determined that the Smokehouse Creek Fire and the 687 Reamer Fire were caused by power lines owned by SPS after wooden poles near each fire origin failed. According to the Texas A&M Forest Service’s Incident Viewer and news reports, the Smokehouse Creek Fire Complex burned approximately 1,055,000 acres.
SPS is aware of approximately 73 complaints, most of which have also named Xcel Energy Services Inc. as an additional defendant, relating to the Smokehouse Creek Fire Complex. The complaints, which assert claims on behalf of one or more plaintiffs, generally allege that SPS’ equipment ignited the Smokehouse Creek Fire Complex and seek compensation for losses resulting from the fire, asserting various causes of action under Texas law. In addition to seeking compensatory damages, certain of the complaints also seek exemplary damages. Of the 73 complaints, 26 have been resolved.
SPS has received 304 claims through its claims process, net of duplicative, withdrawn and denied claims, and has reached final settlements on 231 of those claims as of the date of this filing. In addition to filed complaints and claims made through SPS’ claims process, SPS has also received information from attorneys for approximately 107 claims which have not been submitted through the claims process and have also not been filed as lawsuits and has reached settlement of 79 of those claims through mediation.
A higher amount of claims was received in the first quarter of 2026, relative to recent months, which SPS believes is due to the generally applicable two-year statute of limitations for claims for property damage in Texas.
In December 2025, the Texas Attorney General’s office filed a lawsuit against SPS regarding the Smokehouse Creek Fire, seeking monetary damages and civil penalties for losses to property and wildlife resulting from the fires. In February 2026, pending resolution of the lawsuit, SPS and the Texas Attorney General’s office jointly filed a temporary injunction agreeing to certain distribution pole replacement procedures, largely consistent with current procedures.
SPS has settled claims related to both fatalities believed to be associated with the Smokehouse Creek Fire Complex. Settlements have also been reached with the subrogated insurer plaintiffs as well as the three largest claims asserted from the fire, as measured by fire-impacted acreage. Settlements reached as of the date of this filing total $397 million of expected loss payments, of which $385 million and $374 million were paid through March 31, 2026 and Dec. 31, 2025, respectively.
Based on the current state of the law and the facts and circumstances available as of the date of this filing, Xcel Energy has recorded $63 million of remaining estimated probable losses for the matter (before available insurance), for a total estimated loss of $460 million. Additionally, approximately $40 million in legal costs have been incurred as of March 31, 2026, resulting in total estimated losses and incurred costs related to this proceeding of $500 million as of March 31, 2026. An estimated liability of $75 million and $56 million for estimated losses is presented in other current liabilities as of March 31, 2026 and Dec. 31, 2025, respectively.
The estimated remaining probable losses for complaints and claims in connection with the Smokehouse Creek Fire Complex (before available insurance) represents the low end of the range for remaining reasonably estimable losses and is subject to change as additional information becomes available. This estimate does not include amounts for (i) potential penalties or fines that may be imposed by governmental entities on Xcel Energy, (ii) exemplary or punitive damages, (iii) compensation claims by federal, state, county and local government entities or agencies, (iv) unsettled compensation claims for damage to oil and gas equipment, or (v) other amounts that are not reasonably estimable.
Xcel Energy remains unable to reasonably estimate any additional loss or the upper end of the range because there are a number of unknown facts and legal considerations that may impact the amount of any potential liability, including the nature of demands that may be made. Resolution of remaining complaints and claims associated with the Smokehouse Creek Fire Complex could exceed our insurance coverage of $525 million for the annual policy period (of which approximately $90 million of coverage remains after consideration of settlements reached and legal costs incurred through March 31, 2026) and could have a material adverse effect on our financial condition, results of operations or cash flows.
The process for estimating losses associated with potential claims related to the Smokehouse Creek Fire Complex requires management to exercise significant judgment based on a number of assumptions and subjective factors, including the factors identified above and estimates based on currently available information and prior experience with wildfires. As more
information becomes available, management estimates and assumptions regarding the potential financial impact of the Smokehouse Creek Fire Complex may change.
Texas law does not apply strict liability in determining an electric utility company’s liability for fire-related damages. For negligence claims under Texas law, a public utility has a duty to exercise ordinary and reasonable care.
Potential liabilities related to the Smokehouse Creek Fire Complex depend on various factors, including the cause of the equipment failure and the extent and magnitude of potential damages, including damages to residential and commercial structures, personal property, vegetation, livestock and livestock feed (including replacement feed), personal injuries and any other damages, penalties, fines or restitution that may be imposed by courts or other governmental entities if SPS is found to have been negligent.
SPS records insurance recoveries when it is deemed probable that recovery will occur, and SPS can reasonably estimate the amount or range. Insurance receivables for estimated losses of approximately $185 million and $195 million, net of recoveries received are presented in prepayments and other current assets as of March 31, 2026 and Dec. 31, 2025, respectively. While SPS plans to seek recovery of all insured losses, it is unable to predict the ultimate amount and timing of such insurance recoveries.
Marshall Wildfire Litigation — In December 2021, a wildfire occurred in Boulder County, Colorado (Marshall Fire). According to a 2023 report of the Boulder County Sheriff, on Dec. 30, 2021, a fire ignited on a residential property in Boulder, Colorado for reasons unrelated to PSCo’s power lines. Also according to the report, approximately one hour and 20 minutes after the first ignition, a second fire ignited just south of the Marshall Mesa Trailhead in unincorporated Boulder County, Colorado, approximately 80 to 110 feet away from PSCo’s power lines in the area.
PSCo received complaints alleging that PSCo’s equipment ignited the Marshall Fire and asserted various causes of action under Colorado law. In addition to asserting claims against PSCo and certain of its affiliates, various plaintiffs asserted claims against certain telecommunications companies.
In September 2025, Xcel Energy, Qwest Corporation and Teleport Communications America, LLC reached settlement agreements in principle that resolve all claims asserted by the subrogation insurers, the public entity plaintiffs and individual plaintiffs, and required PSCo to make settlement payments of $640 million. PSCo did not admit any fault, wrongdoing or negligence in connection with these settlement agreements.
As a result of settlements as well as legal and other costs of the matter, PSCo recognized charges to earnings of $298 million in the year ended Dec. 31, 2025, after consideration of total costs expected to be reimbursed by insurance. In the first quarter of 2026, PSCo increased its estimated amount recoverable from insurance resulting in a $22 million credit to earnings (see Note 6 for further information). As of April 2026, final settlement documentation has been executed with the subrogation insurers, the public entity plaintiffs and nearly all the individual plaintiffs, and these parties have received payment. The only remaining litigation concerns three related individual plaintiffs who continue to prosecute their claims.
Remaining estimated liabilities of $7 million and $5 million are presented in other current liabilities as of March 31, 2026 and Dec. 31, 2025, respectively.
PSCo records insurance recoveries when it is deemed probable that recovery will occur, and PSCo can reasonably estimate the amount or range. Insurance receivables of $25 million and $353 million related to settlements are presented in prepayments and other current assets as of March 31, 2026 and Dec. 31, 2025, respectively.
Note 6. Non-GAAP Reconciliation
Xcel Energy’s reported earnings are prepared in accordance with GAAP. Xcel Energy’s management believes that ongoing earnings, or GAAP earnings adjusted for certain items, reflect management’s performance in operating the company and provides a meaningful representation of the underlying performance of Xcel Energy’s core business. In addition, Xcel Energy’s management uses ongoing earnings internally for financial planning and analysis, for reporting of results to the Board of Directors and when communicating its earnings outlook to analysts and investors. This non-GAAP financial measure should not be considered as an alternative to measures calculated and reported in accordance with GAAP.
Earnings Adjusted for Certain Items (Ongoing Earnings)
The following table provides a reconciliation of GAAP earnings (net income) to ongoing earnings:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31 | | |
| (Millions of Dollars) | | 2026 | | 2025 | | | | |
| GAAP net income | | $ | 556 | | | $ | 483 | | | | | |
| Prairie Island outage refunds | | 37 | | | — | | | | | |
| Marshall Wildfire litigation | | (22) | | | — | | | | | |
| Tax effect | | (4) | | | — | | | | | |
| Ongoing earnings | | $ | 567 | | | $ | 483 | | | | | |
Prairie Island Outage Refunds — As further discussed in Note 4, in March 2026, the ALJ recommended a disallowance of $41 million for estimated replacement power costs incurred during a 2023-2024 outage at NSP-Minnesota’s Prairie Island nuclear facility. A non-recurring charge of $37 million was recorded to electric revenues in the first quarter of 2026 for incremental customer refunds, including interest.
Marshall Wildfire Litigation — As further discussed in Note 5, in the first quarter of 2026, PSCo recognized a $22 million reduction to operating expenses due to an increase in the estimated amount recoverable from insurance for non-recurring Marshall Wildfire costs.
Note 7. Earnings Guidance and Long-Term EPS and Dividend Growth Rate Objectives
Xcel Energy 2026 Earnings Guidance — Xcel Energy’s 2026 ongoing earnings guidance is a range of $4.04 to $4.16 per share. (a)
Key assumptions as compared with 2025 actual levels unless noted:
•Constructive outcomes in all pending rate case and regulatory proceedings.
•Normal weather patterns for the remainder of the year.
•Weather-normalized retail electric sales are projected to increase ~3%.
•Weather-normalized retail firm natural gas sales are projected to increase ~1%.
•Capital rider revenue is projected to increase $505 million to $515 million.
•O&M expenses are projected to increase ~3%.
•Depreciation expense is projected to increase approximately $330 million to $340 million.
•Property taxes are projected to increase $30 million to $40 million.
•Interest expense (net of AFUDC - debt) is projected to increase $270 million to $280 million, net of interest income.
•AFUDC - equity is projected to increase $130 million to $140 million.
(a)Ongoing earnings is calculated using net income and adjusting for certain nonrecurring or infrequent items that are, in management’s view, not reflective of ongoing operations. Ongoing earnings could differ from those prepared in accordance with GAAP for unplanned and/or unknown adjustments. As Xcel Energy is unable to quantify the financial impacts of any additional adjustments that may occur for the year, we are unable to provide a quantitative reconciliation of the guidance for ongoing EPS to corresponding GAAP EPS.
Long-Term EPS and Dividend Growth Rate Objectives — Xcel Energy expects to deliver an attractive total return to our shareholders through a combination of earnings growth and dividend yield, based on the following long-term objectives:
• Deliver long-term annual EPS growth of 6% to 8+% based off of $3.80 per share.
• Deliver annual dividend increases of 4% to 6%.
• Target a dividend payout ratio of 45% to 55%.
• Maintain senior secured debt credit ratings in the “A” range.
XCEL ENERGY INC. AND SUBSIDIARIES
EARNINGS RELEASE SUMMARY (UNAUDITED)
(amounts in millions, except per share data)
| | | | | | | | | | | | | | |
| | Three Months Ended March 31 |
| | 2026 | | 2025 |
| Operating revenues: | | | | |
| Electric and natural gas | | $ | 4,006 | | | $ | 3,890 | |
| Other | | 15 | | | 16 | |
| Total operating revenues | | 4,021 | | | 3,906 | |
| | | | |
| Net income | | $ | 556 | | | $ | 483 | |
| | | | |
| Weighted average diluted common shares outstanding | | 626 | | | 577 | |
| | | | |
| Components of EPS — Diluted | | | | |
| Regulated utility | | $ | 0.97 | | | $ | 0.95 | |
| Xcel Energy Inc. and other costs | | (0.08) | | | (0.11) | |
GAAP diluted EPS (a) | | $ | 0.89 | | | $ | 0.84 | |
| Prairie Island outage refunds (See Note 6) | | 0.04 | | | — | |
| Marshall Wildfire settlement (See Note 6) | | (0.03) | | | — | |
Ongoing diluted EPS (a) | | $ | 0.91 | | | $ | 0.84 | |
| | | | |
| Book value per share | | $ | 38.01 | | | $ | 34.34 | |
| Cash dividends declared per common share | | 0.5925 | | | 0.57 | |
(a)Amounts may not add due to rounding.