
Delaware | 001-35914 | 46-2279221 | |||||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||
| 200 Peach Street | |||||||||||
| El Dorado, | Arkansas | 71730-5836 | |||||||||
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.01 Par Value | MUSA | New York Stock Exchange | ||||||
MURPHY USA INC. | |||||||||||
| Date: | April 29, 2026 | By: /s/ Donald R. Smith, Jr. | |||||||||
Donald R. Smith, Jr. | |||||||||||
| Senior Vice President, Chief Financial Officer and Treasurer | |||||||||||
Exhibit No. | Description | |||||||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||||||||
| Three Months Ended March 31, | ||||||||||||||
Key Operating Metrics | 2026 | 2025 | ||||||||||||
Net income (loss) ($ Millions) | $ | 136.3 | $ | 53.2 | ||||||||||
Earnings per share (diluted) | $ | 7.28 | $ | 2.63 | ||||||||||
Adjusted EBITDA ($ Millions) | $ | 277.9 | $ | 157.4 | ||||||||||
| Three Months Ended March 31, | ||||||||||||||
| Key Operating Metrics | 2026 | 2025 | ||||||||||||
| Total retail fuel contribution ($ Millions) | $ | 293.0 | $ | 267.7 | ||||||||||
| Total fuel supply contribution ($ Millions) | 39.0 | (15.3) | ||||||||||||
| RINs (included in Other operating revenues on Consolidated Income Statement) ($ Millions) | 71.9 | 34.9 | ||||||||||||
| Total fuel contribution ($ Millions) | $ | 403.9 | $ | 287.3 | ||||||||||
| Retail fuel volume - chain (Million gal) | 1,154.5 | 1,131.2 | ||||||||||||
Retail fuel volume - (K gal APSM)1,3 | 219.2 | 221.3 | ||||||||||||
Retail fuel volume - (K gal SSS)2,3 | 219.6 | 220.1 | ||||||||||||
| Total fuel contribution (cpg) | 35.0 | 25.4 | ||||||||||||
| Retail fuel margin (cpg) | 25.4 | 23.7 | ||||||||||||
| Fuel supply including RINs contribution (cpg) | 9.6 | 1.7 | ||||||||||||
1Average Per Store Month ("APSM") metric includes all stores open through the date of calculation | ||||||||||||||
22025 amounts not revised for 2026 raze-and-rebuild activity | ||||||||||||||
3All amounts are on a per store per month basis | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| Key Operating Metrics | 2026 | 2025 | ||||||||||||
| Total merchandise contribution ($ Millions) | $ | 210.2 | $ | 195.9 | ||||||||||
| Total merchandise sales ($ Millions) | $ | 1,049.2 | $ | 999.4 | ||||||||||
Total merchandise sales ($K SSS)1,2,3 | $ | 196.8 | $ | 192.4 | ||||||||||
| Merchandise unit margin (%) | 20.0% | 19.6% | ||||||||||||
Nicotine contribution ($K SSS)1,2,3 | $ | 20.2 | $ | 18.5 | ||||||||||
Non-nicotine contribution ($K SSS)1,2,3 | $ | 19.7 | $ | 19.9 | ||||||||||
Total merchandise contribution ($K SSS)1,2,3 | $ | 39.9 | $ | 38.4 | ||||||||||
12025 amounts not revised for 2026 raze-and-rebuild activity | ||||||||||||||
2Includes store-level discounts for redemptions and excludes changes in value of unredeemed points associated with our loyalty program(s) | ||||||||||||||
3All amounts are on a per store per month basis | ||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| Key Operating Metrics | 2026 | 2025 | ||||||||||||
| Total store and other operating expenses ($ Millions) | $ | 279.8 | $ | 266.1 | ||||||||||
| Store OPEX excluding payment fees and rent ($K APSM) | $ | 35.2 | $ | 35.1 | ||||||||||
| Total SG&A cost ($ Millions) | $ | 56.6 | $ | 60.1 | ||||||||||
Net Change in Q1 2026 | Murphy USA / Express | QuickChek | Total | |||||||||||||||||
| New-to-industry ("NTI") | 6 | — | 6 | |||||||||||||||||
| Closed | — | (3) | (3) | |||||||||||||||||
| Net change | 6 | (3) | 3 | |||||||||||||||||
Raze-and-rebuilds reopened in Q1* | 1 | — | 1 | |||||||||||||||||
Store count at March 31, 2026* | 1,655 | 148 | 1,803 | |||||||||||||||||
Under Construction at End of Q1 | ||||||||||||||||||||
| NTI | 13 | 6 | 19 | |||||||||||||||||
| Raze-and-rebuilds* | 9 | — | 9 | |||||||||||||||||
Total under construction at end of Q1 | 22 | 6 | 28 | |||||||||||||||||
| *Store counts include raze-and-rebuild stores | ||||||||||||||||||||
| As of March 31, | ||||||||||||||
| Key Financial Metrics | 2026 | 2025 | ||||||||||||
| Cash and cash equivalents ($ Millions) | $ | 118.6 | $ | 49.4 | ||||||||||
| Long-term debt, including finance lease obligations ($ Millions) | $ | 2,137.3 | $ | 1,974.2 | ||||||||||
| Three Months Ended March 31, | ||||||||||||||
| Key Financial Metric | 2026 | 2025 | ||||||||||||
| Average shares outstanding (diluted) (in thousands) | 18,708 | 20,204 | ||||||||||||
Investor Contacts: Christian Pikul Vice President, Investor Relations and Financial Planning and Analysis christian.pikul@murphyusa.com Ash Aulds Director, Investor Relations and Financial Planning and Analysis ash.aulds@murphyusa.com | ||
| Three Months Ended March 31, | ||||||||||||||
| (Millions of dollars, except share and per share amounts) | 2026 | 2025 | ||||||||||||
| Operating Revenues | ||||||||||||||
Petroleum product sales1 | $ | 3,696.8 | $ | 3,489.8 | ||||||||||
| Merchandise sales | 1,049.2 | 999.4 | ||||||||||||
| Other operating revenues | 73.3 | 36.2 | ||||||||||||
| Total operating revenues | 4,819.3 | 4,525.4 | ||||||||||||
| Operating Expenses | ||||||||||||||
Petroleum product cost of goods sold1 | 3,366.0 | 3,238.3 | ||||||||||||
| Merchandise cost of goods sold | 839.0 | 803.5 | ||||||||||||
| Store and other operating expenses | 279.8 | 266.1 | ||||||||||||
| Depreciation and amortization | 72.1 | 68.2 | ||||||||||||
| Selling, general and administrative | 56.6 | 60.1 | ||||||||||||
| Accretion of asset retirement obligations | 0.9 | 0.9 | ||||||||||||
| Total operating expenses | 4,614.4 | 4,437.1 | ||||||||||||
| Gain (loss) on sale of assets | 0.3 | (0.3) | ||||||||||||
| Income (loss) from operations | 205.2 | 88.0 | ||||||||||||
| Other income (expense) | ||||||||||||||
| Investment income (expense) | 0.3 | (0.1) | ||||||||||||
| Interest expense | (29.0) | (25.4) | ||||||||||||
| Other nonoperating income (expense) | (0.3) | (0.6) | ||||||||||||
| Total other income (expense) | (29.0) | (26.1) | ||||||||||||
| Income before income taxes | 176.2 | 61.9 | ||||||||||||
| Income tax expense (benefit) | 39.9 | 8.7 | ||||||||||||
| Net Income | $ | 136.3 | $ | 53.2 | ||||||||||
| Basic and Diluted Earnings Per Common Share: | ||||||||||||||
| Basic | $ | 7.36 | $ | 2.67 | ||||||||||
| Diluted | $ | 7.28 | $ | 2.63 | ||||||||||
| Weighted-average Common shares outstanding (in thousands): | ||||||||||||||
| Basic | 18,518 | 19,929 | ||||||||||||
| Diluted | 18,708 | 20,204 | ||||||||||||
| Supplemental information: | ||||||||||||||
1Includes excise taxes of: | $ | 565.0 | $ | 551.8 | ||||||||||
| (Millions of dollars, except revenue per same store sales (in thousands) and store counts) | Three Months Ended March 31, | |||||||||||||
| Marketing Segment | 2026 | 2025 | ||||||||||||
| Operating Revenues | ||||||||||||||
Petroleum product sales | $ | 3,696.8 | $ | 3,489.8 | ||||||||||
Merchandise sales | 1,049.2 | 999.4 | ||||||||||||
Other operating revenues | 73.3 | 36.1 | ||||||||||||
| Total operating revenues | 4,819.3 | 4,525.3 | ||||||||||||
| Operating expenses | ||||||||||||||
Petroleum products cost of goods sold | 3,366.0 | 3,238.3 | ||||||||||||
Merchandise cost of goods sold | 839.0 | 803.5 | ||||||||||||
Store and other operating expenses | 279.8 | 266.0 | ||||||||||||
Depreciation and amortization | 65.9 | 61.5 | ||||||||||||
Selling, general and administrative | 56.6 | 60.1 | ||||||||||||
Accretion of asset retirement obligations | 0.9 | 0.9 | ||||||||||||
| Total operating expenses | 4,608.2 | 4,430.3 | ||||||||||||
| Gain (loss) on sale of assets | 0.3 | (0.3) | ||||||||||||
| Income (loss) from operations | 211.4 | 94.7 | ||||||||||||
| Other income (expense) | ||||||||||||||
Interest expense | (2.0) | (1.9) | ||||||||||||
| Total other income (expense) | (2.0) | (1.9) | ||||||||||||
| Income (loss) before income taxes | 209.4 | 92.8 | ||||||||||||
| Income tax expense (benefit) | 47.5 | 13.7 | ||||||||||||
| Net income (loss) from operations | $ | 161.9 | $ | 79.1 | ||||||||||
Total nicotine sales revenue same store sales1,2 | $ | 128.4 | $ | 123.1 | ||||||||||
Total non-nicotine sales revenue same store sales1,2 | 68.4 | 69.3 | ||||||||||||
Total merchandise sales revenue same store sales1,2 | $ | 196.8 | $ | 192.4 | ||||||||||
12025 amounts not revised for 2026 raze-and-rebuild activity | ||||||||||||||
2Includes store-level discounts for redemptions and excludes changes in value of unredeemed points associated with our loyalty program(s) | ||||||||||||||
| Store count at end of period | 1,803 | 1,761 | ||||||||||||
| Total store months during the period | 5,392 | 5,259 | ||||||||||||
| Variance from prior year period | ||||||||||||||
| Three months ended | ||||||||||||||
| March 31, 2026 | ||||||||||||||
SSS1 | APSM2 | |||||||||||||
| Retail fuel volume per month | (0.8) | % | (0.9) | % | ||||||||||
| Merchandise sales | 2.8 | % | 2.4 | % | ||||||||||
| Nicotine sales | 4.9 | % | 4.1 | % | ||||||||||
| Non-nicotine sales | (1.0) | % | (0.7) | % | ||||||||||
| Merchandise margin | 4.9 | % | 4.6 | % | ||||||||||
| Nicotine margin | 10.4 | % | 8.8 | % | ||||||||||
| Non-nicotine margin | (0.1) | % | 0.2 | % | ||||||||||
1Includes store-level discounts for redemptions and excludes changes in value of unredeemed points associated with our loyalty program(s) | ||||||||||||||
2Includes all activity associated with our loyalty program(s) | ||||||||||||||
(Millions of dollars, except share amounts) | March 31, 2026 | December 31, 2025 | ||||||||||||
(unaudited) | ||||||||||||||
Assets | ||||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ | 118.6 | $ | 28.9 | ||||||||||
Accounts receivable—trade, less allowance for doubtful accounts of $0.2 and $0.3 at 2026 and 2025, respectively | 354.1 | 276.2 | ||||||||||||
Inventories, at lower of cost or market | 363.3 | 413.0 | ||||||||||||
Prepaid expenses and other current assets | 35.1 | 29.7 | ||||||||||||
Total current assets | 871.1 | 747.8 | ||||||||||||
Property, plant and equipment, at cost less accumulated depreciation and amortization of $2,244.3 and $2,173.5 at 2026 and 2025, respectively | 2,981.2 | 2,962.8 | ||||||||||||
| Operating lease right of use assets, net | 523.7 | 526.3 | ||||||||||||
| Intangible assets, net of amortization | 139.3 | 139.3 | ||||||||||||
| Goodwill | 328.0 | 328.0 | ||||||||||||
Other assets | 23.1 | 21.6 | ||||||||||||
Total assets | $ | 4,866.4 | $ | 4,725.8 | ||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||
Current liabilities | ||||||||||||||
Current maturities of long-term debt | $ | 19.2 | $ | 19.0 | ||||||||||
Trade accounts payable and accrued liabilities | 1,018.6 | 865.2 | ||||||||||||
Income taxes payable | 12.0 | 44.9 | ||||||||||||
Total current liabilities | 1,049.8 | 929.1 | ||||||||||||
Long-term debt, including capitalized lease obligations | 2,137.3 | 2,163.6 | ||||||||||||
Deferred income taxes | 397.9 | 388.5 | ||||||||||||
Asset retirement obligations | 53.3 | 52.5 | ||||||||||||
| Non-current operating lease liabilities | 532.6 | 534.6 | ||||||||||||
Deferred credits and other liabilities | 36.8 | 34.0 | ||||||||||||
Total liabilities | 4,207.7 | 4,102.3 | ||||||||||||
Stockholders' Equity | ||||||||||||||
Preferred Stock, par $0.01 (authorized 20,000,000 shares, | ||||||||||||||
none outstanding) | — | — | ||||||||||||
Common Stock, par $0.01 (authorized 200,000,000 shares, | ||||||||||||||
46,767,164 shares issued at 2026 and 2025 respectively | 0.5 | 0.5 | ||||||||||||
Treasury stock (28,296,479 and 28,201,581 shares held at | ||||||||||||||
2026 and 2025, respectively) | (4,092.1) | (4,031.7) | ||||||||||||
Additional paid in capital (APIC) | 453.5 | 482.4 | ||||||||||||
Retained earnings | 4,296.8 | 4,172.3 | ||||||||||||
Total stockholders' equity | 658.7 | 623.5 | ||||||||||||
Total liabilities and stockholders' equity | $ | 4,866.4 | $ | 4,725.8 | ||||||||||
| Three Months Ended March 31, | ||||||||||||||
| (Millions of dollars) | 2026 | 2025 | ||||||||||||
| Operating Activities | ||||||||||||||
| Net income | $ | 136.3 | $ | 53.2 | ||||||||||
| Adjustments to reconcile net income (loss) to net cash provided (required) by operating activities | ||||||||||||||
Depreciation and amortization | 72.1 | 68.2 | ||||||||||||
Deferred and noncurrent income tax charges (benefits) | 9.3 | (1.4) | ||||||||||||
| Restructuring expense, net of cash paid | (0.2) | — | ||||||||||||
Accretion of asset retirement obligations | 0.9 | 0.9 | ||||||||||||
(Gains) losses from sale of assets | (0.3) | 0.3 | ||||||||||||
Net (increase) decrease in noncash operating working capital | 95.1 | 0.3 | ||||||||||||
Other operating activities - net | 6.8 | 7.0 | ||||||||||||
| Net cash provided (required) by operating activities | 320.0 | 128.5 | ||||||||||||
| Investing Activities | ||||||||||||||
| Property additions | (98.3) | (87.8) | ||||||||||||
| Proceeds from sale of assets | 0.2 | 0.3 | ||||||||||||
| Other investing activities - net | (0.4) | (0.2) | ||||||||||||
| Net cash provided (required) by investing activities | (98.5) | (87.7) | ||||||||||||
| Financing Activities | ||||||||||||||
| Purchase of treasury stock | (70.5) | (150.0) | ||||||||||||
| Dividends paid | (11.7) | (9.8) | ||||||||||||
| Borrowings of debt | 590.0 | 670.0 | ||||||||||||
| Repayments of debt | (617.8) | (530.0) | ||||||||||||
| Amounts related to share-based compensation | (21.8) | (18.6) | ||||||||||||
| Net cash provided (required) by financing activities | (131.8) | (38.4) | ||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 89.7 | 2.4 | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 28.9 | 47.0 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 118.6 | $ | 49.4 | ||||||||||
| Three Months Ended March 31, | ||||||||||||||
(Millions of dollars) | 2026 | 2025 | ||||||||||||
| Net income | $ | 136.3 | $ | 53.2 | ||||||||||
Income tax expense (benefit) | 39.9 | 8.7 | ||||||||||||
Interest expense, net of investment income | 28.7 | 25.5 | ||||||||||||
Depreciation and amortization | 72.1 | 68.2 | ||||||||||||
EBITDA | $ | 277.0 | $ | 155.6 | ||||||||||
Accretion of asset retirement obligations | 0.9 | 0.9 | ||||||||||||
(Gain) loss on sale of assets | (0.3) | 0.3 | ||||||||||||
Other nonoperating (income) expense | 0.3 | 0.6 | ||||||||||||
Adjusted EBITDA | $ | 277.9 | $ | 157.4 | ||||||||||