NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2026
(In thousands, except per share amount and share count)
1. Organization
ExlService Holdings, Inc. (“ExlService Holdings”) is organized as a corporation under the laws of the State of Delaware. ExlService Holdings, together with its subsidiaries and affiliates (collectively, the “Company”), is a global data and artificial intelligence (“AI”) company that offers services and solutions to reinvent client business models, drive better outcomes and unlock growth with speed. The Company harnesses the power of data, AI, and deep industry knowledge to transform businesses, including the world’s leading corporations in industries including insurance, healthcare and life sciences, banking and capital markets, retail, communications and media, and energy and infrastructure, among others.
The Company’s clients are located principally in the United States of America (“U.S.”) and the United Kingdom (“U.K”).
2. Summary of Significant Accounting Policies
(a)Basis of Preparation and Principles of Consolidation
The unaudited consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements and therefore should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
The unaudited consolidated financial statements reflect all adjustments (of a normal and recurring nature) that management considers necessary for a fair presentation of such statements for the interim periods presented. The unaudited consolidated statements of income for the interim periods presented are not necessarily indicative of the results for the full year or for any subsequent period.
The accompanying unaudited consolidated financial statements include the financial statements of ExlService Holdings and all of its subsidiaries. The standalone financial statements of subsidiaries are fully consolidated on a line-by-line basis. All intercompany balances and transactions are eliminated in consolidation. The Company’s investments in equity affiliates are recorded using equity method of accounting.
(b)Use of Estimates
The preparation of the unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the carrying amounts of assets and liabilities and disclosure of contingent assets and liabilities included in the unaudited consolidated financial statements. Although these estimates are based on management’s best assessment of the current business environment, actual results may be different from those estimates. The significant estimates that affect the unaudited consolidated financial statements include, but are not limited to, estimates of the contingent consideration, credit risk of customers, the nature and timing of the satisfaction of performance obligations, the standalone selling price of performance obligations, variable consideration in a customer contract, expected recoverability from customers with contingent fee arrangements, estimated costs to complete fixed price contracts, assets and obligations related to employee benefit plans, deferred tax valuation allowances, income-tax uncertainties and other contingencies, valuation of derivative financial instruments and stock-based awards, and useful life of long-lived assets and other intangible assets. The significant assumptions underneath these estimates include, but are not limited to assumptions to calculate stock-based compensation expense, determine pattern of generation of economic benefits to calculate depreciation and amortization for long-lived assets and other intangible assets, and recoverability of long-lived assets, goodwill and other intangible assets.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
(c) Recent Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income (“ASC Topic 220”): Expense Disaggregation Disclosures. This ASU improves disclosures relating to the disaggregation of income statement expenses, requires additional disclosures about the nature of expenses in commonly presented financial statement captions on an annual and interim basis for all public business entities. The ASU will be effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
In September 2025, the FASB issued ASU No. 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40). This ASU enhances the guidance for internal-use software development costs by removing references to project stages and simplifying the criteria for when capitalization of software development costs shall begin. The ASU will be effective for annual reporting periods beginning after December 15, 2027, including interim periods within those years, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
In December 2025, the FASB issued ASU No. 2025-10, Government Grants (“ASC Topic 832”): Accounting for Government Grants Received by Business Entities. This ASU provides authoritative guidance on the recognition, measurement, presentation, and disclosure of government grants for business entities, creating a framework that previously did not exist under U.S. GAAP. The ASU will be effective for annual reporting periods beginning after December 15, 2028, including interim periods within those years, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
In December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (“ASC Topic 270”): Narrow-Scope Improvements. This ASU provides a comprehensive list of interim disclosures that are required by U.S. GAAP and incorporates disclosure principle of material events or changes occurred since the prior year-end. The ASU will be effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
(d) Recently Adopted and Applicable Accounting Pronouncements
In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments—Credit Losses (“ASC Topic 326”): Measurement of Credit Losses for Accounts Receivable and Contract Assets. This ASU provides a practical expedient when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC Topic 606. The ASU is effective for annual reporting periods beginning after December 15, 2025, including interim periods within those years, with early adoption permitted. The Company has adopted this ASU beginning January 1, 2026. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements and disclosures.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
3. Segment Information
The Company is a provider of data and AI-led solutions and services and digital operations solutions and services in an integrated manner for clients across industry verticals.
The Company’s operating model is comprised of Industry Market Units (“IMUs”) to focus on delivering higher value to clients leveraging full suite of capabilities and Strategic Growth Units to focus on rapidly advancing the capabilities specific to various industries and client needs. The Company manages and reports financial information through its four reportable segments that are aligned to its IMUs: Insurance, Healthcare and Life Sciences, Banking, Capital Markets and Diversified Industries, and International Growth Markets, which reflects the manner in which the Company’s Chief Operating Decision Maker (“CODM”) reviews financial information and makes operating decisions.
The Company’s Chief Executive Officer has been identified as the CODM. The CODM generally reviews and uses financial information such as revenues, cost of revenues, and gross profit predominantly in the annual budgeting and forecasting process to allocate an overall budget, measure segment performance, and evaluate pricing strategy. The CODM considers budget-to-actuals variances on a quarterly basis for making decisions about the allocation of operating and capital resources to each segment.
Revenues, net and cost of revenues for the three months ended March 31, 2026 and 2025, respectively, for each of the reportable segments, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2026 |
| Insurance | | Healthcare and Life Sciences | | Banking, Capital Markets and Diversified Industries | | International Growth Markets | | Total |
| | | | | | | | | |
| Revenues, net | $ | 193,930 | | | $ | 151,920 | | | $ | 127,393 | | | $ | 97,108 | | | $ | 570,351 | |
Cost of revenues(1) | | | | | | | | | |
| Employee costs | 99,929 | | | 66,886 | | | 69,217 | | | 51,769 | | | 287,801 | |
| Infrastructure and technology costs | 15,015 | | | 8,425 | | | 7,515 | | | 10,283 | | | 41,238 | |
Other costs(2) | 5,858 | | | 7,797 | | | 3,662 | | | 1,914 | | | 19,231 | |
Gross profit(1) | $ | 73,128 | | | $ | 68,812 | | | $ | 46,999 | | | $ | 33,142 | | | $ | 222,081 | |
| Operating expenses | | | | | | | | | 130,255 | |
| Income from operations | | | | | | | | | 91,826 | |
| Foreign exchange gain, net, interest expense and other income, net | | | | | | | | | (425) | |
| Income before income tax expense and earnings from equity affiliates | | | | | | | | | $ | 91,401 | |
| | | | | | | | | |
(1) Exclusive of depreciation and amortization expense.
(2) Other costs primarily include travel and entertainment costs and other direct pass-through expenses related to client contracts for the Company’s direct marketing business.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2025 |
| Insurance | | Healthcare and Life Sciences | | Banking, Capital Markets and Diversified Industries | | International Growth Markets | | Total |
| Revenues, net | $ | 172,056 | | | $ | 125,592 | | | $ | 117,702 | | | $ | 85,669 | | | $ | 501,019 | |
Cost of revenues(1) | | | | | | | | | |
| Employee costs | 90,549 | | | 58,924 | | | 64,294 | | | 44,820 | | | 258,587 | |
| Infrastructure and technology costs | 13,246 | | | 6,738 | | | 6,169 | | | 8,161 | | | 34,314 | |
Other costs(2) | 5,372 | | | 4,850 | | | 3,286 | | | 1,296 | | | 14,804 | |
Gross profit(1) | $ | 62,889 | | | $ | 55,080 | | | $ | 43,953 | | | $ | 31,392 | | | $ | 193,314 | |
| Operating expenses | | | | | | | | | 114,899 | |
| Income from operations | | | | | | | | | 78,415 | |
| Foreign exchange gain, net, interest expense and other income, net | | | | | | | | | 1,751 | |
| Income before income tax expense and earnings from equity affiliates | | | | | | | | | $ | 80,166 | |
| | | | | | | | | |
(1) Exclusive of depreciation and amortization expense.
(2) Other costs primarily include travel and entertainment costs and other direct pass-through expenses related to client contracts for the Company’s direct marketing business.
Revenues, net by service type, were as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
Data and AI-led(1) | $ | 341,622 | | | $ | 267,929 | |
Digital operations(2) | 228,729 | | | 233,090 | |
| Revenues, net | $ | 570,351 | | | $ | 501,019 | |
(1) Data and AI-led revenue is derived from the Company’s Data Management, Analytics, AI services and solutions businesses. It includes revenue from fully integrated business operations like payment integrity services and platform-based solutions and services, which combine operations, technology, data, analytics, and AI. It also includes revenue from operations that embed data and AI within clients’ operational workflows.
(2) Digital operations revenue is derived from managed services that blend Company’s deep domain expertise with industry-specific solutions and services to operate clients’ business functions with enhanced productivity, greater speed and improved accuracy. These digital operations deployments form the foundation for future client transformation opportunities to infuse AI into client workflows and unlock even greater value.
All four reportable segments of the Company include revenues from both data and AI-led solutions and services and digital operations solutions and services.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
The Company attributes revenues based on geographical markets where the customer operations being served by it are located.
| | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Revenues, net | | | |
| North America | $ | 473,143 | | | $ | 415,350 | |
| | | |
| United Kingdom & Europe | 82,518 | | | 75,693 | |
| Rest of World | 14,690 | | | 9,976 | |
| | | |
| Revenues, net | $ | 570,351 | | | $ | 501,019 | |
Revenues, net by industry verticals, were as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Insurance | $ | 226,060 | | | $ | 200,361 | |
| Healthcare and Life Sciences | 152,115 | | | 125,826 | |
| Banking, Capital Markets and Diversified Industries | 192,176 | | | 174,832 | |
| Revenues, net | $ | 570,351 | | | $ | 501,019 | |
Long-lived assets by geographic area, which consist of property and equipment, net and operating lease ROU assets were as follows:
| | | | | | | | | | | |
| As of |
| March 31, 2026 | | December 31, 2025 |
| Long-lived assets | | | |
| India | $ | 62,235 | | | $ | 63,999 | |
| North America | 57,622 | | | 60,575 | |
| The Philippines | 34,260 | | | 36,480 | |
| South Africa | 16,703 | | | 19,635 | |
| Rest of World | 31,548 | | | 28,543 | |
| Long-lived assets | $ | 202,368 | | | $ | 209,232 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
4. Revenues, net and Accounts Receivable, net
Refer to Note 3 - Segment Information to the unaudited consolidated financial statements for revenues disaggregated by reportable segments, service type, geography and industry verticals.
Contract balances
The following table provides information about accounts receivable, contract assets and contract liabilities from contracts with customers:
| | | | | | | | | | | | | | |
| | As of |
| March 31, 2026 | | December 31, 2025 |
| Accounts receivable, net | | $ | 388,563 | | | $ | 343,105 | |
| Contract assets | | $ | 28,837 | | | $ | 31,901 | |
| Contract liabilities: | | | | |
| Deferred revenue (consideration received in advance) | | $ | 16,481 | | | $ | 9,216 | |
| Consideration received for process transition activities | | $ | 33,694 | | | $ | 32,247 | |
Accounts receivable includes $170,511 and $141,653 as of March 31, 2026 and December 31, 2025, respectively, representing unbilled receivables. The Company has accrued the unbilled receivables for work performed in accordance with the terms of contracts with customers and considers no performance risk associated with its unbilled receivables. Contract assets as of March 31, 2026 and December 31, 2025, include receivables of $21,783 and $24,849, respectively, from payment integrity services. There are no performance risks associated with these contract assets.
There were no significant cumulative catch-up impact or impairment related to contract assets as of March 31, 2026 and December 31, 2025.
Revenue recognized during the three months ended March 31, 2026 and 2025, which was included in the contract liabilities balance at the beginning of the respective periods:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Deferred revenue (consideration received in advance) | $ | 4,615 | | | $ | 7,429 | |
| Consideration received for process transition activities | $ | 1,992 | | | $ | 1,377 | |
Contract acquisition and fulfillment costs
The following table provides details of the Company’s contract acquisition and fulfillment costs:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Contract Acquisition Costs | | | Contract Fulfillment Costs |
| | Three months ended | | | Three months ended |
| | March 31, 2026 | | March 31, 2025 | | | March 31, 2026 | | March 31, 2025 |
| Opening balance | | $ | 1,947 | | | $ | 2,287 | | | | $ | 39,223 | | | $ | 36,022 | |
| Additions | | — | | | 81 | | | | 964 | | | 3,329 | |
| Amortization | | (181) | | | (242) | | | | (1,800) | | | (1,271) | |
| Closing balance | | $ | 1,766 | | | $ | 2,126 | | | | $ | 38,387 | | | $ | 38,080 | |
There was no significant impairment for contract acquisition and contract fulfillment costs as of March 31, 2026 and December 31, 2025.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
Allowance for expected credit losses
The following table provides information about accounts receivable, net of allowance for expected credit losses:
| | | | | | | | | | | | | | |
| | As of |
| | March 31, 2026 | | December 31, 2025 |
| Accounts receivable, including unbilled receivables | | $ | 391,628 | | | $ | 345,980 | |
| Less: Allowance for expected credit losses | | (3,065) | | | (2,875) | |
| Accounts receivable, net | | $ | 388,563 | | | $ | 343,105 | |
The movement in “Allowance for expected credit losses” was as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Opening balance | | $ | 2,875 | | | $ | 3,528 | |
| Additions | | 250 | | | 1,219 | |
| Reductions due to write-off of accounts receivable | | (61) | | | (13) | |
| Currency translation adjustments | | 1 | | | — | |
| Closing balance | | $ | 3,065 | | | $ | 4,734 | |
Customer and credit risk concentration
No single customer accounted for more than 10% of the Company's revenues, net during the three months ended March 31, 2026 and 2025. The Company’s management believes that the loss of any of its top ten clients could have a material adverse effect on its financial performance.
To reduce credit risk, the Company conducts ongoing credit evaluations of its customers. No customer accounted for more than 10% of accounts receivable, net, as of March 31, 2026 and December 31, 2025.
5. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Numerator: | | | |
| Net income | $ | 67,081 | | | $ | 66,561 | |
| Denominator: | | | |
| Basic weighted average common shares outstanding | 156,049,147 | | | 162,490,179 | |
| Dilutive effect of stock-based awards | 855,056 | | | 2,067,154 | |
| Diluted weighted average common shares outstanding | 156,904,203 | | | 164,557,333 | |
| Earnings per share: | | | |
| Basic | $ | 0.43 | | | $ | 0.41 | |
| Diluted | $ | 0.43 | | | $ | 0.40 | |
| Weighted average potentially dilutive shares considered anti-dilutive and not included in computing diluted earnings per share | 1,616,245 | | | 318,740 | |
On March 16, 2026, the Company entered into a fixed dollar accelerated share repurchase transaction pursuant to a confirmation (“2026 ASR Agreement”) with Morgan Stanley & Co. LLC (“Morgan Stanley”). During the three months ended
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
March 31, 2026, the Company recorded the initial delivery of shares in treasury stock at cost, which resulted in an immediate reduction of its outstanding shares used to calculate the weighted average common shares outstanding for basic and diluted earnings per share. The forward contracts indexed to the Company's own common stock met the criteria for equity classification, and prepayment of $25,000 was initially recorded in additional paid-in capital, which reflects the pending settlement of the 2026 ASR Agreement.
Had the 2026 ASR Agreement been settled as of March 31, 2026, determined based on the volume-weighted average price per share since its effective date, Morgan Stanley would have been required to deliver additional estimated shares to the Company. The effect of the potential share settlement under the 2026 ASR Agreement was excluded from the computation of diluted earnings per share as its inclusion would have been anti-dilutive.
Refer to Note 19 - Capital Structure to the unaudited consolidated financial statements for further details.
6. Other Income, net
Other income, net consists of the following:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Interest and dividend income | $ | 1,553 | | | $ | 2,625 | |
| Gain on sale and fair value mark-to-market on investments | 1,490 | | | 1,948 | |
| | | |
| Others, net | (652) | | | 130 | |
| Other income, net | $ | 2,391 | | | $ | 4,703 | |
(1) Refer to Note 16 - Fair Value Measurements to the unaudited consolidated financial statements for further details.
7. Cash, Cash Equivalents and Restricted Cash
For the purposes of unaudited consolidated statements of cash flows, cash, cash equivalents and restricted cash consist of the following:
| | | | | | | | | | | | | | | | | |
| As of |
| March 31, 2026 | | March 31, 2025 | | December 31, 2025 |
| Cash and cash equivalents | $ | 145,405 | | | $ | 140,442 | | | $ | 146,326 | |
Restricted cash (current)(1) | 12,409 | | | 9,826 | | | 12,392 | |
Restricted cash (non-current)(2) | 6,964 | | | 8,210 | | | 7,251 | |
| Cash, cash equivalents and restricted cash | $ | 164,778 | | | $ | 158,478 | | | $ | 165,969 | |
(1) Restricted cash (current) primarily represents funds held on behalf of customers in dedicated bank accounts. The corresponding liability against the same is included under “Accrued expenses and other current liabilities.” Restricted cash also includes funds held as collateral in a dedicated bank account for irrevocable letters of credit issued in favor of third parties for facility leases.
(2) Restricted cash (non-current) represents deposits with banks against bank guarantees issued through banks in favor of relevant statutory authorities for equipment imports, deposits for obtaining indirect tax registrations and for demands against pending income tax and value added tax (“VAT”) assessments. Due to the associated restrictions, these deposits with banks are anticipated to mature one year after the balance sheet date.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
8. Investments
Investments consist of the following:
| | | | | | | | | | | | |
| | | As of |
| | | March 31, 2026 | | December 31, 2025 |
| Short-term investments | | | | |
| Mutual funds | | $ | 71,463 | | $ | 129,549 |
| Term deposits | | 36,895 | | 52,492 |
| Short-term investments | | $ | 108,358 | | $ | 182,041 |
| | | | |
| Long-term investments | | | | |
| Term deposits | | $ | 11,962 | | $ | 2,626 |
| Investment in equity affiliate | | 5,570 | | 5,572 |
| Long-term investments | | $ | 17,532 | | $ | 8,198 |
Refer to Note 16 - Fair Value Measurements to the unaudited consolidated financial statements for further details.
9. Property and Equipment, net
Property and equipment consists of the following:
| | | | | | | | | | | | | | |
| | As of |
| | March 31, 2026 | | December 31, 2025 |
| Property and equipment, gross | | $ | 367,561 | | | $ | 367,558 | |
| Less: Accumulated depreciation and amortization | | (258,173) | | | (255,737) | |
| Property and equipment, net | | $ | 109,388 | | | $ | 111,821 | |
During the three months ended March 31, 2026, there were no material changes in estimated useful lives of property and equipment during the ordinary course of operations.
The depreciation and amortization expense, excluding amortization of acquisition-related intangibles, recognized in the unaudited consolidated statements of income was as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Depreciation and amortization expense | $ | 10,777 | | | $ | 10,311 | |
Internally developed software costs included in property and equipment were as follows:
| | | | | | | | | | | |
| As of |
| March 31, 2026 | | December 31, 2025 |
| Cost | $ | 59,390 | | | $ | 59,391 | |
| Less: Accumulated amortization | (41,755) | | | (39,332) | |
| Internally developed software, net | $ | 17,635 | | | $ | 20,059 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
The amortization expense on internally developed software recognized in the unaudited consolidated statements of income was as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Amortization expense | $ | 2,423 | | | $ | 2,740 | |
During the three months ended March 31, 2026 and 2025, there were no indicators of impairment related to capitalized software.
10. Goodwill and Other Intangible Assets
Goodwill
The following table sets forth details of changes in goodwill by reportable segment of the Company:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance | | Healthcare and Life Sciences | | Banking, Capital Markets and Diversified Industries | | International Growth Markets | | Total |
| Balance as of December 31, 2025 | $ | 77,269 | | | $ | 189,594 | | | $ | 100,153 | | | $ | 52,638 | | | $ | 419,654 | |
| Currency translation adjustments | (45) | | | (29) | | | (511) | | | (410) | | | (995) | |
| | | | | | | | | |
| Balance as of March 31, 2026 | $ | 77,224 | | | $ | 189,565 | | | $ | 99,642 | | | $ | 52,228 | | | $ | 418,659 | |
During the three months ended March 31, 2026 and 2025, the Company performed an assessment to determine whether events or circumstances exist that may lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Based on such assessment, the Company concluded that there was no impairment on goodwill as of March 31, 2026 and 2025.
Other Intangible Assets
Information regarding the Company’s intangible assets is set forth below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of March 31, 2026 | | As of December 31, 2025 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
| Finite-lived intangible assets: | | | | | | | | | | | |
| Customer relationships | $ | 108,550 | | | $ | (76,644) | | | $ | 31,906 | | | $ | 108,550 | | | $ | (73,482) | | | $ | 35,068 | |
| Developed technology | 3,607 | | | (3,569) | | | 38 | | | 3,636 | | | (3,558) | | | 78 | |
| Trade names and trademarks | 1,700 | | | (1,566) | | | 134 | | | 1,700 | | | (1,542) | | | 158 | |
| Non-compete agreements | 300 | | | (300) | | | — | | | 300 | | | (300) | | | — | |
| 114,157 | | | (82,079) | | | 32,078 | | | 114,186 | | | (78,882) | | | 35,304 | |
| Indefinite-lived intangible assets: | | | | | | | | | | | |
| Trade names and trademarks | 900 | | | — | | | 900 | | | 900 | | | — | | | 900 | |
| Other intangible assets | $ | 115,057 | | | $ | (82,079) | | | $ | 32,978 | | | $ | 115,086 | | | $ | (78,882) | | | $ | 36,204 | |
The amortization expense recognized in the unaudited consolidated statements of income was as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Amortization expense | $ | 3,226 | | | $ | 3,246 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
During the three months ended March 31, 2026 and 2025, there were no indicators of impairment related to intangible assets.
| | | | | |
Estimated future amortization expense related to finite-lived intangible assets as of March 31, 2026 was as follows: |
| 2026 (April 1 - December 31) | $ | 9,550 | |
| 2027 | 11,844 | |
| 2028 | 9,228 | |
| 2029 | 1,456 | |
| |
| Total | $ | 32,078 | |
11. Other Current Assets
Other current assets consist of the following:
| | | | | | | | | | | |
| As of |
| March 31, 2026 | | December 31, 2025 |
| Prepaid expenses | $ | 47,219 | | | $ | 26,465 | |
| Advance income tax, net | 34,587 | | | 51,984 | |
| Contract assets | 24,243 | | | 27,083 | |
| Receivables from statutory authorities | 20,992 | | | 21,374 | |
| Deferred contract fulfillment costs | 6,937 | | | 7,077 | |
| Derivative instruments | 3,367 | | | 4,640 | |
| | | |
| Others | 5,281 | | | 7,470 | |
| Other current assets | $ | 142,626 | | | $ | 146,093 | |
12. Other Assets
Other assets consist of the following:
| | | | | | | | | | | | | | |
| | As of |
| | March 31, 2026 | | December 31, 2025 |
| Deferred contract fulfillment costs | | $ | 31,450 | | | $ | 32,146 | |
| Deposits with statutory authorities | | 7,515 | | | 7,859 | |
| Prepaid expenses | | 7,249 | | | 6,761 | |
| Lease deposits | | 7,089 | | | 7,087 | |
| Contract assets | | 4,594 | | | 4,818 | |
| Derivative instruments | | 584 | | | 1,424 | |
| Others | | 1,434 | | | 1,676 | |
| Other assets | | $ | 59,915 | | | $ | 61,771 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
13. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
| | | | | | | | | | | |
| As of |
| March 31, 2026 | | December 31, 2025 |
| Accrued expenses | $ | 54,056 | | | $ | 64,220 | |
| Payable to statutory authorities | 40,492 | | | 27,222 | |
| Derivative instruments | 39,012 | | | 15,443 | |
| | | |
| Client liabilities | 12,647 | | | 12,601 | |
| Contingent consideration | 5,000 | | | 5,000 | |
| | | |
| | | |
| Others | 20,727 | | | 11,012 | |
| Accrued expenses and other current liabilities | $ | 171,934 | | | $ | 135,498 | |
14. Other Non-Current Liabilities
Other non-current liabilities consist of the following:
| | | | | | | | | | | |
| As of |
| March 31, 2026 | | December 31, 2025 |
| Retirement benefits | $ | 42,970 | | | $ | 41,632 | |
| Deferred transition revenue | 27,402 | | | 26,139 | |
| Derivative instruments | 25,317 | | | 9,765 | |
| Unrecognized tax benefits | 2,301 | | | 2,176 | |
| | | |
| | | |
| | | |
| Others | 1,596 | | | 1,689 | |
| Other non-current liabilities | $ | 99,586 | | | $ | 81,401 | |
15. Accumulated Other Comprehensive Income/(Loss)
The following table sets forth the changes in Accumulated other comprehensive income/(loss) (“AOCI”) during the three months ended March 31, 2026 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | |
| Accumulated Other Comprehensive Income/(Loss) |
| Currency translation adjustments | | Unrealized gain/(loss) on cash flow hedges | | Retirement benefits | | Total |
| Balance as of December 31, 2025 | $ | (156,548) | | | $ | (15,490) | | | $ | (8,689) | | | $ | (180,727) | |
| Loss recognized during the period | (23,804) | | | (45,935) | | | (1,177) | | | (70,916) | |
Reclassification to net income(1) | — | | | 4,922 | | | 338 | | | 5,260 | |
Income tax effects(2) | — | | | 8,844 | | | 165 | | | 9,009 | |
| Balance as of March 31, 2026 | $ | (180,352) | | | $ | (47,659) | | | $ | (9,363) | | | $ | (237,374) | |
| | | | | | | |
| Balance as of December 31, 2024 | $ | (146,998) | | | $ | (7,548) | | | $ | (176) | | | $ | (154,722) | |
| Gain recognized during the period | 3,927 | | | 9,469 | | | — | | | 13,396 | |
Reclassification to net income(1) | — | | | 1,598 | | | (111) | | | 1,487 | |
Income tax effects(2) | (673) | | | (2,262) | | | (13) | | | (2,948) | |
| Balance as of March 31, 2025 | $ | (143,744) | | | $ | 1,257 | | | $ | (300) | | | $ | (142,787) | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
(1) Refer to Note 17 - Derivatives and Hedge Accounting and Note 20 - Employee Benefit Plans to the unaudited consolidated financial statements for reclassification to net income.
(2) These are income tax effects recognized on currency translation adjustments, cash flow hedges and retirement benefits. Refer to Note 22 - Income Taxes to the unaudited consolidated financial statements.
16. Fair Value Measurements
Assets and Liabilities Measured at Fair Value
The following table sets forth the Company’s assets and liabilities that were recognized at fair value:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Other Unobservable Inputs | | |
| As of March 31, 2026 | | (Level 1) | | (Level 2) | | (Level 3) | | Total |
| Assets | | | | | | | | |
Cash equivalents - Money market funds(1) | | $ | 33,433 | | | $ | — | | | $ | — | | | $ | 33,433 | |
Mutual funds(1) | | 71,463 | | | — | | | — | | | 71,463 | |
| Derivative financial instruments | | — | | | 3,951 | | | — | | | 3,951 | |
| Total | | $ | 104,896 | | | $ | 3,951 | | | $ | — | | | $ | 108,847 | |
| Liabilities | | | | | | | | |
| Derivative financial instruments | | $ | — | | | $ | 64,329 | | | $ | — | | | $ | 64,329 | |
Contingent consideration(2) | | — | | | — | | | 5,000 | | | 5,000 | |
| Total | | $ | — | | | $ | 64,329 | | | $ | 5,000 | | | $ | 69,329 | |
| | | | | | | | |
| | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Other Unobservable Inputs | | |
| As of December 31, 2025 | | (Level 1) | | (Level 2) | | (Level 3) | | Total |
| Assets | | | | | | | | |
Cash equivalents - Money market funds(1) | | $ | 50,971 | | | $ | — | | | $ | — | | | $ | 50,971 | |
Mutual funds(1) | | 129,549 | | | — | | | — | | | 129,549 | |
| Derivative financial instruments | | — | | | 6,064 | | | — | | | 6,064 | |
| Total | | $ | 180,520 | | | $ | 6,064 | | | $ | — | | | $ | 186,584 | |
| Liabilities | | | | | | | | |
| Derivative financial instruments | | $ | — | | | $ | 25,208 | | | $ | — | | | $ | 25,208 | |
Contingent consideration(2) | | — | | | — | | | 5,000 | | | 5,000 | |
| Total | | $ | — | | | $ | 25,208 | | | $ | 5,000 | | | $ | 30,208 | |
(1) Represents money market funds and short-term investments which are carried at the fair value option under ASC Topic 825 “Financial Instruments”.
(2) Contingent consideration is presented under “Accrued expenses and other current liabilities”, in the consolidated balance sheets.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
Fair Value of Derivative Financial Instruments:
Fair values for derivative financial instruments are based on independent sources including highly rated financial institutions and are classified as Level 2. Refer to Note 17 - Derivatives and Hedge Accounting to the unaudited consolidated financial statements for further details.
Fair Value of Contingent Consideration:
The fair value measurement of contingent consideration is determined using Level 3 inputs. The Company’s contingent consideration represents a component of the total purchase consideration for business acquisitions. The measurement is calculated using unobservable inputs based on the Company’s own assessment of achievement of certain performance goals. The Company estimated the fair value of the contingent consideration based on the Monte Carlo simulation model.
The following table summarizes the changes in the fair value of contingent consideration:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Opening balance | $ | 5,000 | | | $ | 2,700 | |
| | | |
| Fair value changes | — | | | — | |
| Payments | — | | | — | |
| Closing balance | $ | 5,000 | | | $ | 2,700 | |
During the three months ended March 31, 2026 and 2025, there were no transfers among Level 1, Level 2 and Level 3.
Financial Instruments Not Carried at Fair Value:
The Company’s other financial instruments not carried at fair value consist primarily of cash and cash equivalents (except investments in money market funds, as disclosed above), short-term investments (except investments in mutual funds, as disclosed above), restricted cash, accounts receivable, net, long-term investments, accrued capital expenditures, accrued expenses, client liabilities and interest payable on borrowings for which fair values approximate their carrying amounts. The carrying value of the Company’s outstanding revolving credit facility and term loan facility approximates its fair value because the Company’s interest rate yield is near current market rates for comparable debt instruments.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
17. Derivatives and Hedge Accounting
The Company uses derivative instruments to mitigate cash flow volatility from risk of fluctuations in foreign currency exchange rates and interest rates. The Company enters into foreign currency forward contracts to hedge cash flow risks from forecasted revenues and other transactions denominated in certain foreign currencies. These contracts qualify as cash flow hedges under ASC Topic 815, Derivatives and Hedging, and are with counterparties that are highly rated financial institutions.
The following table sets forth the aggregate notional amount of derivatives in cash flow hedging relationship:
| | | | | | | | | | | | | | |
| | As of |
| | March 31, 2026 | | December 31, 2025 |
| Foreign currency forward contracts denominated in: | | | | |
| Sell U.S. dollar (USD) | | 1,092,000 | | | 1,134,800 | |
| Buy U.S. dollar (USD) | | 13,344 | | | 12,075 | |
| | | | |
| | | | |
| | | | |
The Company estimates that approximately $35,560 of derivative loss, net, excluding tax effects, included in AOCI, representing changes in the value of cash flow hedges based on exchange rates prevailing as of March 31, 2026, could be reclassified into earnings within the next twelve months. As of March 31, 2026, the maximum outstanding term of the cash flow hedges was approximately 39 months.
The Company also enters into foreign currency forward contracts to hedge its intercompany balances and other monetary assets and liabilities denominated in currencies other than functional currencies, against the risk of fluctuations in foreign currency exchange rates associated with remeasurement of such assets and liabilities to functional currency. These foreign currency forward contracts do not qualify as fair value hedges under ASC Topic 815, Derivatives and Hedging. Changes in the fair value of these financial instruments are recognized in the unaudited consolidated statements of income and are included in the foreign exchange gain, net line item.
The following table sets forth the aggregate notional principal amounts of outstanding foreign currency forward contracts for derivatives not designated as hedging instruments:
| | | | | | | | | | | | | | |
| | As of |
| Foreign currency forward contracts denominated in: | | March 31, 2026 | | December 31, 2025 |
| Sell USD | | 267,185 | | | 217,040 | |
| Sell GBP | | 27,559 | | | 35,962 | |
| Sell EUR | | 10,189 | | | 7,722 | |
| Sell AUD | | 4,301 | | | 4,917 | |
| Buy USD | | 1,357 | | | 1,837 | |
| | | | |
| | | | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
The following table sets forth the fair value of the foreign currency forward contracts and their location on the consolidated balance sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Derivatives in cash flow hedging relationships | | Derivatives not designated as hedging instruments |
| | As of | | As of |
| | March 31, 2026 | | December 31, 2025 | | March 31, 2026 | | December 31, 2025 |
| Assets: | | | | | | | | |
| Other current assets | | $ | 3,148 | | | $ | 4,444 | | | $ | 219 | | | $ | 196 | |
| Other assets | | $ | 584 | | | $ | 1,424 | | | $ | — | | | $ | — | |
| Liabilities: | | | | | | | | |
| Accrued expenses and other current liabilities | | $ | 38,708 | | | $ | 15,383 | | | $ | 304 | | | $ | 60 | |
| Other non-current liabilities | | $ | 25,317 | | | $ | 9,765 | | | $ | — | | | $ | — | |
The following table sets forth the effect of foreign currency forward contracts on AOCI and the unaudited consolidated statements of income:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| Derivative financial instruments: | | 2026 | | 2025 |
| Unrealized gain/(loss) recognized in other comprehensive income (“OCI”) | | | | |
| Derivatives in cash flow hedging relationships | | $ | (45,935) | | | $ | 9,469 | |
| | | | |
| Gain/(loss) recognized in unaudited consolidated statements of income | | | | |
| Derivatives not designated as hedging instruments | | $ | (10,461) | | | $ | 480 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
The following table sets forth the location and amount of gain/(loss) recognized in unaudited consolidated statements of income for derivatives in cash flow hedging relationships and derivatives not designated as hedging instruments:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| | As per unaudited consolidated statements of income | | Gain/(loss) on derivative financial instruments | | As per unaudited consolidated statements of income | | Gain/(loss) on derivative financial instruments |
| Derivatives in cash flow hedging relationships | | | | | | | | |
| Location in unaudited consolidated statements of income where gain/(loss) was reclassified from AOCI | | | | | | | | |
| Revenues, net | | $ | 570,351 | | | $ | (180) | | | $ | 501,019 | | | $ | — | |
| Cost of revenues | | $ | 348,270 | | | (4,135) | | | $ | 307,705 | | | (1,413) | |
| General and administrative expenses | | $ | 69,051 | | | (527) | | | $ | 59,417 | | | (154) | |
| Selling and marketing expenses | | $ | 47,201 | | | (72) | | | $ | 41,925 | | | (16) | |
| Depreciation and amortization expense | | $ | 14,003 | | | (8) | | | $ | 13,557 | | | (15) | |
| | | | | | | | |
| Total before tax | | | | (4,922) | | | | | (1,598) | |
| Income tax effects on above | | | | 1,092 | | | | | 382 | |
| Net of tax | | | | $ | (3,830) | | | | | $ | (1,216) | |
| | | | | | | | |
| Derivatives not designated as hedging instruments | | | | | | | | |
| Location in unaudited consolidated statements of income where gain/(loss) was recognized | | | | | | | | |
| | | | | | | | |
| Foreign exchange gain, net | | $ | 1,135 | | | $ | (10,461) | | | $ | 1,192 | | | $ | 480 | |
| | | | | | | | |
18. Borrowings
The following table summarizes the Company’s debt position:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of |
| March 31, 2026 | | December 31, 2025 |
| Revolving credit facility | | Term loan facility | | Total | | Revolving credit facility | | Term loan facility | | Total |
| Current portion of long-term borrowings | $ | — | | | $ | 5,000 | | | $ | 5,000 | | | $ | — | | | $ | 5,000 | | | $ | 5,000 | |
| Unamortized debt issuance costs | — | | | (114) | | | (114) | | | — | | | (114) | | | (114) | |
| Current portion of long-term borrowings | — | | | 4,886 | | | 4,886 | | | — | | | 4,886 | | | 4,886 | |
| | | | | | | | | | | |
| Long-term borrowings | 325,000 | | | 87,500 | | | 412,500 | | | 205,000 | | | 88,750 | | | 293,750 | |
| Unamortized debt issuance costs | — | | | (9) | | | (9) | | | — | | | (38) | | | (38) | |
| Long-term borrowings | 325,000 | | | 87,491 | | | 412,491 | | | 205,000 | | | 88,712 | | | 293,712 | |
| Borrowings | $ | 325,000 | | | $ | 92,377 | | | $ | 417,377 | | | $ | 205,000 | | | $ | 93,598 | | | $ | 298,598 | |
Unamortized debt issuance costs for the Company’s revolving credit facility of $410 and $507 as of March 31, 2026 and December 31, 2025, respectively, are presented under “Other current assets” and “Other assets,” as applicable, in the consolidated balance sheets.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
Credit Agreement
The Company held a $300,000 revolving credit facility pursuant to its credit agreement (the “Credit Agreement”), dated as of November 21, 2017 with certain lenders and Citibank N.A. as Administrative Agent. This agreement was amended and restated in April 2022, followed by the First Amendment to Amended and Restated Credit Agreement in August 2024 (the “2024 Credit Agreement”). Among other things, the 2024 Credit Agreement increased revolving credit commitments to $500,000 and provided a new term loan facility of $100,000 with an annual repayment amount of 5%. The increased revolving credit facility and the new term loan facility both mature on April 18, 2027.
Under the 2024 Credit Agreement, obligations bear interest at a rate equal to specified prime rate (alternate base rate) or the adjusted secured overnight financing rate (SOFR) specified therein, plus, in each case, an applicable margin, and are guaranteed by the Company’s wholly-owned material domestic subsidiaries and secured by all or substantially all of the Company’s and its material domestic subsidiaries’ assets. The revolving credit commitments are subject to a commitment fee. The 2024 Credit Agreement includes a letter of credit sub facility and is voluntarily pre-payable from time to time without premium or penalty. Borrowings under the revolving credit facility can be used for working capital and general corporate purposes, including permitted acquisitions.
The effective interest rates of the revolving credit facility and the term loan facility are as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Revolving credit facility | | 5.1 | % | | 5.8 | % |
| Term loan facility | | 5.1 | % | | 5.7 | % |
As of March 31, 2026 and December 31, 2025, the Company was in compliance with the financial covenants under the 2024 Credit Agreement.
The maturity profile of the Company’s long-term borrowings, excluding debt issuance costs, outstanding as of March 31, 2026 was as follows:
| | | | | | | | | | | |
| Revolving credit facility | | Term loan facility |
| | | |
| | | |
| 2026 (April 1 - December 31) | $ | — | | | $ | 3,750 | |
| 2027 | 325,000 | | | 88,750 | |
| | | |
| Total | $ | 325,000 | | | $ | 92,500 | |
Letters of Credit
In the ordinary course of business, the Company provides standby letters of credit to third parties primarily for facility leases. As of March 31, 2026 and December 31, 2025, the Company had outstanding letters of credit of $1,137 and $1,598, respectively, that were not recognized in the consolidated balance sheets.
19. Capital Structure
Common Stock
The Company has one class of common stock outstanding.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
Share Repurchases
The Company purchased shares of its common stock from certain employees in connection with withholding tax payments related to the vesting of restricted stock units and performance-based restricted stock units, as below:
| | | | | | | | | | | | | | | | | | | | |
| | Shares repurchased | | Total consideration | | Weighted average purchase price per share (1) |
| Three months ended March 31, 2026 | | 129,695 | | | $ | 4,847 | | | $ | 37.37 | |
| Three months ended March 31, 2025 | | 190,716 | | | $ | 9,432 | | | $ | 49.46 | |
(1) The weighted average purchase price per share is based on the closing price of the Company’s common stock on the Nasdaq Global Select Market on the trading day prior to the applicable vesting date of the restricted stock units.
On February 26, 2024, the Company’s board of directors authorized a $500,000 (excluding excise tax) common stock repurchase program beginning March 1, 2024 (the “2024 Repurchase Program”), which was terminated effective February 28, 2026.
On February 19, 2026, the Company’s board of directors authorized a $500,000 (excluding excise tax) common stock repurchase program effective February 28, 2026 (the “2026 Repurchase Program”), which replaced the 2024 repurchase program.
On March 16, 2026, the Company entered into the 2026 ASR Agreement with Morgan Stanley to repurchase shares of its common stock for an aggregate purchase price of $125,000, as part of the Company’s 2026 Repurchase Program. Upon payment of the aggregate purchase price of $125,000, the Company received an initial delivery of 3,346,720 shares of its common stock at an initial price of $29.88 per share, representing 80% of the aggregate purchase price. The Company funded the repurchase with available cash on hand and borrowing from its revolving credit facility. The 2026 ASR Agreement is accounted for as a treasury stock transaction and forward stock purchase agreement indexed to the Company’s common stock. The forward stock purchase agreement is classified as an equity instrument under ASC 815-40, Contracts in Entity's Own Equity ("ASC 815-40") and deemed to have a fair value of zero at the effective date. Under the terms of the 2026 ASR Agreement, the ultimate number of shares of common stock that the Company will repurchase will be based on the average of the daily volume-weighted average price of the common stock during the term of the 2026 ASR Agreement, less a discount and subject to adjustments pursuant to the terms and conditions of the 2026 ASR Agreement. At final settlement, Morgan Stanley may be required to deliver additional shares of common stock to the Company, or, under certain circumstances, the Company may be required to make a cash payment or deliver shares of common stock at its election to Morgan Stanley. The final settlement of the 2026 ASR Agreement is expected to be completed on June 16, 2026, subject to acceleration at Morgan Stanley’s discretion, which may occur on or after the lock-out date of April 10, 2026.
Under the Company’s repurchase program, shares may be purchased by the Company from time to time from the open market and through private transactions, or otherwise, as determined by the Company’s management as market conditions warrant. Repurchases may be discontinued at any time by the management.
The Company purchased shares of its common stock, for a total consideration including commissions but excluding excise tax, under its repurchase programs, as below:
| | | | | | | | | | | | | | | | | | | | |
| | Shares repurchased | | Total consideration | | Weighted average purchase price per share |
| Three months ended March 31, 2026 | | 4,375,106 | | $ | 135,803 | | | $ | 31.04 | |
| Three months ended March 31, 2025 | | 175,063 | | $ | 8,058 | | | $ | 46.03 | |
Repurchased shares have been recorded as treasury shares and will be held until the Company’s board of directors designates that these shares be retired or used for other purposes.
Pursuant to the Inflation Reduction Act, the Company is required to pay a 1% excise tax on the fair market value of each share of common stock repurchased, net of stock issuances. The Company recognized excise tax of $786 and $nil during the three months ended March 31, 2026 and 2025, respectively.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
20. Employee Benefit Plans
The Company’s Gratuity Plan in India (the “India Plan”) provides for a lump sum payment to vested employees on retirement or upon termination of employment in an amount based on the respective employee’s salary and years of employment with the Company. In addition, the Company’s subsidiary operating in the Philippines conforms to the minimum regulatory benefit, which provide for lump sum payment to vested employees on retirement from employment in an amount based on the respective employee’s salary and years of employment with the Company (the “Philippines Plan”). Liabilities with regard to the India Plan and the Philippines Plan are determined by actuarial valuation using the projected unit credit method. Current service costs for these plans are accrued in the year to which they relate. Actuarial gains or losses or prior service costs, if any, resulting from amendments to the plans are recognized and amortized over the remaining period of service of the employees.
The India Plan is partially funded whereas the Philippines Plan is unfunded. The Company makes annual contributions to the India Plan established with insurance companies. Fund managers manage these funds and calculate the annual contribution required to be made by the Company and manage the India Plan, including any required payouts. These funds are managed on a cash accumulation basis, inclusive of interest, which is declared periodically. The Company expects to earn a return of approximately 6.5% per annum on the India Plan for the year ending on December 31, 2026.
| | | | | | | | |
| Change in Plan Assets | | |
| Plan assets as of December 31, 2025 | | $ | 24,358 | |
| Actual return | | 389 | |
| Employer contribution | | — | |
| Benefits paid | | (503) | |
| Currency translation adjustments | | (1,271) | |
| Plan assets as of March 31, 2026 | | $ | 22,973 | |
During the year ended December 31, 2025, the implementation of the new Labor Codes in India resulted in the recognition of prior service cost in OCI. During March 2026, following the implementation of a revised salary structure, the Company performed an updated actuarial valuation and recognized additional prior service cost of $1,177 in OCI. The prior service cost recognized is being amortized over the estimated remaining service period of the defined benefit obligation.
Components of net periodic benefit costs recognized in unaudited consolidated statements of income and retirement benefits reclassified from AOCI, were as follows:
| | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Service cost | $ | 2,023 | | | $ | 1,383 | |
| Interest cost | 729 | | | 509 | |
| Expected return on plan assets | (413) | | | (345) | |
| Reclassification of retirement benefits from AOCI: | | | |
| Amortization of actuarial gain | (183) | | | (111) | |
| Amortization of prior service cost | 521 | | | — | |
| Net periodic benefit cost | $ | 2,677 | | | $ | 1,436 | |
| | | |
| Reclassification of retirement benefits from AOCI, gross of tax | $ | 338 | | | $ | (111) | |
| Income tax effects | (131) | | | (13) | |
| Reclassification of retirement benefits from AOCI, net of tax | $ | 207 | | | $ | (124) | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
The Company maintains several 401(k) plans (the “401(k) Plans”) under Section 401(k) of the Internal Revenue Code of 1986, as amended (the “Code”), covering all eligible employees, as defined in the Code as a defined contribution plan. The Company may make discretionary contributions of up to a maximum of 3.0% of employee compensation within certain limits.
The Company’s contributions to various defined contribution plans were as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Contribution to the 401(k) Plans | | $ | 3,018 | | | $ | 2,795 | |
| Contributions to the defined contribution plans in foreign subsidiaries of the Company | | $ | 8,907 | | | $ | 7,785 | |
21. Leases
The Company conducts its operations using facilities leased under operating lease agreements that expire at various dates, with options to extend or terminate before expiration date. The Company finances its use of certain motor vehicles, leasehold improvements and other equipment under various lease arrangements provided by financial institutions. The lease agreements do not contain any covenants to impose any restrictions except for market-standard practice for similar lease arrangements.
The Company had performed an evaluation of its contracts with suppliers in accordance with ASC Topic 842, Leases, and had determined that, except for leases for office facilities, motor vehicles and other equipment as described above, none of the Company’s contracts contain a lease.
The components of lease cost, which are included in the Company’s unaudited consolidated statements of income, are as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Finance lease: | | | | |
| Depreciation on underlying ROU assets | | $ | 163 | | | $ | 132 | |
| Interest on lease liabilities | | 80 | | | 69 | |
| | 243 | | | 201 | |
Operating lease(1) | | 7,040 | | | 6,179 | |
| Variable lease costs | | 1,085 | | | 1,073 | |
| Sublease income | | — | | | (110) | |
| Total lease cost | | $ | 8,368 | | | $ | 7,343 | |
(1) Includes short-term leases, which are immaterial.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
Supplemental cash flow and other information related to leases are as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Cash payments for amounts included in the measurement of lease liabilities : | | | | |
| Operating cash outflows for operating leases | | $ | 5,984 | | | $ | 5,840 | |
| Operating cash outflows for finance leases | | $ | 80 | | | $ | 69 | |
| Financing cash outflows for finance leases | | $ | 153 | | | $ | 116 | |
| ROU assets obtained in exchange for new operating lease liabilities | | $ | 2,764 | | | $ | 6,187 | |
| ROU assets obtained in exchange for new finance lease liabilities | | $ | 217 | | | $ | 297 | |
| Weighted average remaining lease term (in years) | | | | |
| Finance lease | | 2.5 years | | 2.6 years |
| Operating lease | | 6.6 years | | 4.8 years |
| Weighted average discount rate | | | | |
| Finance lease | | 15.0% | | 15.2% |
| Operating lease | | 7.5% | | 8.0% |
As part of the Company’s efforts to optimize its existing network of operations centers, the Company continued to evaluate its office facilities to determine where it can exit or consolidate its use of office space. The Company modified certain of its operating leases, resulting in an increase in lease liabilities by $1,336 during the three months ended March 31, 2026 and a decrease by $234 during the three months ended March 31, 2025, respectively, with a corresponding adjustment to ROU assets.
As of March 31, 2026 and December 31, 2025, the Company did not have any significant leases that have not yet commenced but that create significant rights and obligations for the Company.
Maturities of lease liabilities as of March 31, 2026 were as follows:
| | | | | | | | | | | | | | |
| | Operating Leases | | Finance Leases |
| 2026 (April 1 - December 31) | | $ | 18,027 | | | $ | 891 | |
| 2027 | | 24,151 | | | 794 | |
| 2028 | | 21,739 | | | 570 | |
| 2029 | | 13,598 | | | 344 | |
| 2030 | | 9,162 | | | 92 | |
| 2031 and thereafter | | 41,997 | | | — | |
| Total lease payments | | 128,674 | | | 2,691 | |
| Less: Imputed interest | | 27,472 | | | 583 | |
| Present value of lease liabilities | | $ | 101,202 | | | $ | 2,108 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
22. Income Taxes
The Company determines the tax provision for interim periods using an estimate of its annual effective tax rate. Each quarter, the Company updates its estimate of annual effective tax rate, and if its estimated tax rate changes, the Company makes a cumulative adjustment.
The effective tax rate for the three months ended March 31, 2026 was 26.6%, an increase from 16.9% for the three months ended March 31, 2025. The Company recorded income tax expense of $24,318 and $13,496 for the three months ended March 31, 2026 and 2025, respectively. The increase in income tax expense for the three months ended March 31, 2026 was primarily a result of lower excess tax benefits related to stock-based compensation and higher profit, partially offset by a decrease in non-deductible compensation expenses, as compared to the three months ended March 31, 2025.
Deferred income taxes recognized in OCI were as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2026 | | 2025 |
| Deferred taxes benefit/(expense) recognized on: | | | |
| Unrealized gain/(loss) on cash flow hedges | $ | 9,936 | | | $ | (2,644) | |
| Reclassification adjustment for cash flow hedges | (1,092) | | | 382 | |
| Retirement benefits | 296 | | | — | |
| Reclassification adjustment for retirement benefits | (131) | | | (13) | |
| Currency translation adjustments | — | | | (673) | |
| Total | $ | 9,009 | | | $ | (2,948) | |
23. Stock-Based Compensation
Stock-based compensation expense by function, as below, are included in the unaudited consolidated statements of income:
| | | | | | | | | | | |
| | Three months ended March 31, |
| | 2026 | | 2025 |
| Cost of revenues | $ | 3,016 | | | $ | 3,487 | |
| General and administrative expenses | 9,323 | | | 7,186 | |
| Selling and marketing expenses | 9,762 | | | 8,514 | |
| Total | $ | 22,101 | | | $ | 19,187 | |
| | | |
Income tax benefit related to stock-based compensation(1) | $ | 1,316 | | | $ | 9,105 | |
(1) Includes $1,280 and $14,526 during the three months ended March 31, 2026 and 2025, respectively, related to discrete benefits recognized in income tax expense in accordance with ASU No. 2016-09, Compensation - Stock Compensation.
As of March 31, 2026 and December 31, 2025, the Company had 3,395,894 and 5,919,466 shares, respectively, available for future grants under the 2025 Omnibus Incentive Plan (the “2025 Plan”).
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
Stock Options
Stock option activity under the Company’s stock-based compensation plans is shown below:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Options | | Weighted Average Exercise Price | | Aggregate Intrinsic Value | | Weighted Average Remaining Contractual Life (Years) |
| Outstanding as of December 31, 2025 | 1,734,720 | | | $ | 30.14 | | | $ | 21,344 | | | 7.5 |
| Granted | — | | | — | | | — | | | — | |
| Exercised | — | | | — | | | — | | | — | |
| Forfeited | — | | | — | | | — | | | — | |
| Outstanding as of March 31, 2026 | 1,734,720 | | | $ | 30.14 | | | $ | 545 | | | 7.2 |
Vested and exercisable as of March 31, 2026 | 861,740 | | | $ | 30.14 | | | $ | 271 | | | 7.2 |
| Weighted average grant date fair value of per unit of stock option granted during the period | $ | — | | | | | | | |
As of March 31, 2026, unrecognized compensation cost of $6,450 is expected to be expensed over a weighted average period of 1.3 years.
Share Matching Program
Under the Company’s 2018 Omnibus Incentive Plan (the “2018 Plan”), the Company established a share matching program (“SMP”) for executive officers and other specified employees. Under the SMP, the Company agreed to issue a number of restricted stock units equal to the number of newly acquired shares of the Company's common stock.
As of March 31, 2026 and December 31, 2025 restricted stock units vested for which the underlying common stock is yet to be issued are nil and 31,662, respectively.
Restricted Stock Units
Restricted stock unit activity under the Company’s stock-based compensation plans is shown below:
| | | | | | | | | | | | | | |
| | | Restricted Stock Units |
| | | Number | | Weighted Average Fair Value |
Outstanding as of December 31, 2025(1) | | 2,789,601 | | | $ | 37.65 | |
| Granted | | 1,518,404 | | | 30.91 | |
| Vested | | (988,276) | | | 34.27 | |
| Forfeited | | (41,653) | | | 37.39 | |
Outstanding as of March 31, 2026(1) | | 3,278,076 | | | $ | 35.55 | |
(1) As of March 31, 2026 and December 31, 2025 restricted stock units vested for which the underlying common stock is yet to be issued are 294,376 and 348,636, respectively.
As of March 31, 2026, unrecognized compensation cost of $104,444 is expected to be expensed over a weighted average period of 3.0 years.
Performance-Based Stock Awards
Under the Company’s equity incentive plans, the Company grants performance-based restricted stock units (“PRSUs”) to executive officers and other specified employees. The Company generally grants 40% of each award recipient’s equity grants in the form of PRSUs that cliff vest at the end of a three-year period based on an aggregated revenue target for a three-year period (“PU”). The remaining 60% of each award recipient’s equity grants are PRSUs that are based on market conditions, contingent on
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
the Company’s meeting a total shareholder return relative to a group of peer companies specified under PRSU agreements, and are measured over a three-year performance period (“MU”).
PRSU activity under the Company’s stock plans is shown below:
| | | | | | | | | | | | | | | | | | | | | | | |
| | Revenue Based PRSUs | | Market Condition Based PRSUs |
| | Number | | Weighted Average Fair Value | | Number | | Weighted Average Fair Value |
| Outstanding as of December 31, 2025 | 696,439 | | | $ | 39.20 | | | 841,966 | | | $ | 56.31 | |
| Granted | 409,256 | | | 30.90 | | | 613,778 | | | 36.42 | |
| | | | | | | |
| | | | | | | |
| Vested | — | | | — | | | — | | | — | |
| Forfeited | (5,918) | | | 38.93 | | | (8,873) | | | 59.55 | |
| Outstanding as of March 31, 2026 | 1,099,777 | | | $ | 36.11 | | | 1,446,871 | | | $ | 47.85 | |
As of March 31, 2026, unrecognized compensation cost of $74,470 is expected to be expensed over a weighted average period of 2.1 years.
Employee Stock Purchase Plan
On June 21, 2022, at the annual meeting of stockholders of the Company, the Company’s stockholders approved the ExlService Holdings, Inc. 2022 Employee Stock Purchase Plan (the “2022 ESPP”).
The 2022 ESPP allows eligible employees to purchase the Company’s shares of common stock through payroll deductions at a pre-specified discount to the lower of closing price of the Company’s common shares on the date of offering or the last business day of each purchase interval. The dollar amount of shares of common stock that can be purchased under the 2022 ESPP must not exceed 15% of the participating employee’s compensation during the offering period, subject to a cap of $25 per employee per calendar year. The Company has reserved 4,000,000 shares of common stock for issuance under the 2022 ESPP.
The eighth offering period under the 2022 ESPP commenced on January 1, 2026 with a term of six months.
Activity under the Company’s 2022 ESPP is shown below:
| | | | | | | | | | | | | | |
| | Number | | Total Proceeds Received |
| Shares available for issuance as of December 31, 2025 | | 3,510,269 | | |
| Issuance of common stock made during the seventh offering period | | 60,139 | | $ | 2,297 | |
| | | | |
| | | | |
| Shares available for issuance as of March 31, 2026 | | 3,450,130 | | |
Contributions received for the eighth offering period up to March 31, 2026 | | | | $ | 2,911 | |
24. Related Party Disclosures
The Company provides data and AI-led solutions and services to Corridor Platforms, Inc., which is an equity affiliate of the Company. The Company recognized revenues, net of $84 and $42 during the three months ended March 31, 2026 and 2025, respectively. The Company had outstanding accounts receivable, net of $28 related to this service contract as of March 31, 2026 and December 31, 2025.
25. Commitments and Contingencies
Capital Commitments
As of March 31, 2026 and December 31, 2025, the Company had committed to spend approximately $10,000 and $8,700, respectively, net of capital advances, under agreements to purchase property and equipment.
On June 15, 2023, the Company, along with other limited partners, entered into a limited partnership agreement with the general partner, PNP Financial Services Fund GP I, LLC and initial limited partner and outgoing partner, to form a partnership
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
with the name Plug and Play Financial Services Fund I, L.P. (the “Partnership”) for the primary purpose of making investments in growth-stage technology companies. The Company committed to make an aggregate investment of $4,000 in the Partnership. As of March 31, 2026, the Company has invested $2,400 in the Partnership and is committed to make further investments up to an amount of $1,600.
Other Commitments
Certain units of the Company’s Indian subsidiaries were established as 100% Export-Oriented units or under the Software Technology Parks of India or Special Economic Zone scheme promulgated by the Government of India. These units are exempt from customs, central excise duties, and levies on imported and indigenous capital goods, stores, and spares. The Company has undertaken to pay custom duties, service taxes, levies, and liquidated damages payable, if any, in respect of imported and indigenous capital goods, stores and spares consumed duty free, in the event that certain terms and conditions are not fulfilled. The Company believes, however, that these units have in the past satisfied, and will continue to satisfy, the required conditions.
The Company’s operations centers in the Philippines are registered as qualified Philippines Economic Zone Authority units, which provides the Company fiscal incentives on the import of capital goods and local purchase of services and materials. The Company is required to meet certain requirements to retain the incentives. The Company has complied and intends to continue compliance with the requirements to avail itself of the incentives.
Contingencies
The transfer pricing regulations in the countries where the Company operates require that controlled intercompany transactions be at arm’s-length. Accordingly, the Company determines and documents pricing for controlled intercompany transactions based on an economic analysis as prescribed in the respective regulations. The tax authorities have jurisdiction to review the Company’s transfer pricing. If the Company’s transfer pricing is challenged by the authorities, they could assess additional tax, interest and penalties, thereby impacting the Company’s profitability and cash flows.
The Company is currently involved in transfer pricing and related income tax disputes with Indian tax authorities. The aggregate amount demanded by Indian tax authorities (net of advance payments) as of March 31, 2026 and December 31, 2025 is $44,429 and $42,205, respectively. The Company has made payments and/or provided bank guarantees against these demands in the amounts of $7,282 and $7,684, as of March 31, 2026 and December 31, 2025, respectively. The Company believes that its positions will more likely than not be sustained upon final examination by the tax authorities, and accordingly has not accrued any liabilities with respect to these matters in its consolidated financial statements.
Pursuant to reviewing the Company’s annual VAT and service tax filings, the Indian tax authorities raised aggregate demands for tax years 2015 and 2017, in the amounts of $4,915 and $5,186, as of March 31, 2026 and December 31, 2025, respectively. The Company has made payments and/or provided bank guarantees against these demands in the amounts of $4,823 and $5,090, as of March 31, 2026 and December 31, 2025, respectively. The Company has filed appeals against these matters and believes that it is more likely than not that upon final examination its position will be sustained based on technical merits.
The Indian Goods and Services Tax (“GST”) authorities rejected the Company’s refund claims in the amounts of $5,207 and $5,494 as of March 31, 2026 and December 31, 2025, respectively. The Company has filed appeals against these matters and believes that it is more likely than not that upon final examination its position will be sustained based on its technical merits. Accordingly, no allowances were recorded against these GST receivables as of March 31, 2026 and December 31, 2025, respectively.
Some of the Company’s subsidiaries in India have undergone assessments with the statutory authority with respect to defined contribution plan. Except for some components of the assessments for which the Company has recognized a provision in the unaudited consolidated financial statements, the Company believes that the amount demanded by such authority is not a meaningful indicator of the potential liabilities of the Company, and that these matters are without merit. The Company is defending against the assessment orders and in one case, has instituted an appeal against the order before the relevant tribunal while also making a payment under protest of the amount demanded. As of the reporting date, the Company’s management does not believe that the ultimate assessments in any of these matters will have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows. The Company will continue to monitor and evaluate its position based on future events and developments on these matters.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2026
(In thousands, except per share amount and share count)
From time to time, the Company, its subsidiaries, and/or their present officers or directors, may be or have been, named as a defendant in litigation matters, including employment-related claims. The plaintiffs in those cases seek damages, including, where applicable, compensatory damages, punitive damages and attorney’s fees. With respect to pending litigation matters as of the reporting date, the Company believes that the damages claimed are without merit, and the Company intends to vigorously defend them. The Company will continuously monitor developments on these matters to assess potential impacts to the financial statements.
The outcomes of legal actions are unpredictable and subject to significant uncertainties, and thus it is inherently difficult to determine the likelihood of the Company incurring a material loss or quantification of any such loss. With respect to certain pending litigation matters as of the reporting date, the Company has made provisions based on information currently available, including its evaluation of the facts underlying each matter and legal counsel’s advice on the estimated losses or range of reasonably possible losses. Based on the Company’s assessment, including the availability of insurance recoveries, the Company’s management does not believe that currently pending litigation, individually or in aggregate, will have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows. The Company will continuously monitor these matters to assess potential impacts to the financial statements.