
| Maryland | 1-12616 | 38-2730780 | |||||||||||||||
| (State or other jurisdiction of incorporation) | Commission File Number | (IRS Employer Identification No.) | |||||||||||||||
| 27777 Franklin Rd. | Suite 300, | Southfield, | Michigan | 48034 | |||||||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value | SUI | New York Stock Exchange | ||||||||||||
Item 2.02 | Results of Operations and Financial Condition | ||||
Item 9.01 | Financial Statements and Exhibits | ||||
Exhibit No. | Description | ||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| SUN COMMUNITIES, INC. | |||||||||||
| Dated: April 27, 2026 | By: | /s/ Fernando Castro-Caratini | |||||||||
| Fernando Castro-Caratini, Executive Vice President, Chief Financial Officer, Secretary and Treasurer | |||||||||||

| Page | |||||
| Forward-Looking Statements | |||||
Earnings Press Release and Guidance | |||||
| Overview | |||||
Company Overview and Investor Information | |||||
| Portfolio Overview | |||||
| Financial and Operating Highlights | |||||
Financial Statements and Reconciliations to Non-GAAP Financial Measures | |||||
| Consolidated Balance Sheets | |||||
| Consolidated Statements of Operations | |||||
Reconciliation of Net Loss Attributable to SUI Common Shareholders to Core FFO | |||||
Reconciliation of Net Loss Attributable to SUI Common Shareholders to NOI | |||||
Reconciliation of Net Loss Attributable to SUI Common Shareholders to Recurring EBITDA | |||||
| Supplemental Disclosure | |||||
Real Property Operations - Total Portfolio | |||||
Real Property Operations - North America Same Property Portfolio | |||||
Real Property Operations - UK Same Property Portfolio | |||||
| Other Operating Information | |||||
| Home Sales Summary | |||||
| Operating Statistics for MH and Annual RVs | |||||
Investment Activity | |||||
| Acquisitions and Dispositions | |||||
| Capital Expenditures | |||||
| Capitalization | |||||
| Capitalization Overview | |||||
Debt Maturities | |||||
| Debt Analysis | |||||
Definitions and Notes | |||||
| Define and provide additional notes related to non-GAAP financial measures and other capitalized terms | |||||

| Quarter Ended March 31, 2026 | |||||||||||||||||||||||
| North America | |||||||||||||||||||||||
| MH | RV | Total | UK | ||||||||||||||||||||
| Revenue | 6.6 | % | 4.2 | % | 5.9 | % | 5.3 | % | |||||||||||||||
| Expense | 7.8 | % | 2.3 | % | 5.2 | % | 7.3 | % | |||||||||||||||
| NOI | 6.3 | % | 6.3 | % | 6.3 | % | 1.6 | % | |||||||||||||||
As of March 31, 2026 | |||||||||||||||||||||||
| MH | RV | MH / RV | UK | ||||||||||||||||||||
| Number of Properties | 282 | 157 | 439 | 52 | |||||||||||||||||||
Second Quarter Ending June 30, 2026 | Full Year Ending December 31, 2026 | |||||||||||||||||||||||||
| Low | High | Low | High | |||||||||||||||||||||||
Diluted EPS attributable to the Consolidated Portfolio(a)(b) | $ | 0.62 | $ | 0.70 | $ | 2.16 | $ | 2.36 | ||||||||||||||||||
| Depreciation and amortization | 1.01 | 1.01 | 4.06 | 4.06 | ||||||||||||||||||||||
| Gain on sale of assets | (0.05) | (0.05) | (0.15) | (0.15) | ||||||||||||||||||||||
| Distributions on preferred OP units | 0.02 | 0.02 | 0.09 | 0.09 | ||||||||||||||||||||||
| Noncontrolling interest | 0.04 | 0.04 | 0.11 | 0.11 | ||||||||||||||||||||||
| Transaction costs and other non-recurring G&A expenses | 0.07 | 0.07 | 0.28 | 0.28 | ||||||||||||||||||||||
| Deferred tax benefit | — | — | 0.05 | 0.05 | ||||||||||||||||||||||
| Difference in weighted average share count attributed to dilutive convertible securities | (0.03) | (0.03) | (0.09) | (0.09) | ||||||||||||||||||||||
| (Gain) / loss on foreign currency exchanges | — | — | 0.19 | 0.19 | ||||||||||||||||||||||
| Business interruption insurance income | 0.02 | 0.02 | 0.10 | 0.10 | ||||||||||||||||||||||
| Other adjustments | 0.01 | 0.01 | 0.07 | 0.07 | ||||||||||||||||||||||
Core FFO per Share attributable to the Consolidated Portfolio(a)(b) | $ | 1.71 | $ | 1.79 | $ | 6.87 | $ | 7.07 | ||||||||||||||||||
| Same Property Portfolio (in millions and %) | FY 2025 Actual Results | Expected Change in 2026 | ||||||||||||||||||||||||||||||
April 27, 2026 Update | Prior FY Range | |||||||||||||||||||||||||||||||
| North America (MH and RV) | ||||||||||||||||||||||||||||||||
| Revenues from real property | $ | 1,457.1 | 3.9% | - | 4.6% | 3.7% | - | 4.4% | ||||||||||||||||||||||||
| Total property operating expenses | 488.3 | 3.2% | - | 3.6% | 3.1% | - | 3.5% | |||||||||||||||||||||||||
Total North America Same Property NOI(a) | $ | 968.8 | 4.2% | - | 5.2% | 3.9% | - | 5.0% | ||||||||||||||||||||||||
| MH NOI (282 properties) | $ | 688.3 | 5.7% | - | 6.7% | 5.4% | - | 6.4% | ||||||||||||||||||||||||
| RV NOI (156 properties) | $ | 280.5 | 0.0% | - | 1.8% | 0.0% | - | 1.8% | ||||||||||||||||||||||||
| UK (52 properties) | ||||||||||||||||||||||||||||||||
| Revenues from real property | $ | 160.6 | 5.1% | - | 5.9% | 5.1% | - | 5.9% | ||||||||||||||||||||||||
| Total property operating expenses | 79.8 | 8.4% | - | 9.4% | 8.4% | - | 9.4% | |||||||||||||||||||||||||
Total UK Same Property NOI(a)(b) | $ | 80.8 | 0.9% | - | 3.4% | 0.9% | - | 3.4% | ||||||||||||||||||||||||
Consolidated Portfolio Guidance For 2026 (in millions, excluding marinas) | FY 2025 Actual Results | April 27, 2026 Update at the Midpoint | Prior FY 2026 Guidance at the Midpoint | |||||||||||||||||
| Ancillary NOI | $ | 28.0 | $ | 28.0 | $ | 28.0 | ||||||||||||||
| Interest income | $ | 48.5 | $ | 21.0 | $ | 20.0 | ||||||||||||||
Brokerage commissions and other, net(c) | $ | 43.6 | $ | 46.5 | $ | 45.5 | ||||||||||||||
| FFO contribution from North American home sales | $ | 6.6 | $ | 3.0 | $ | 3.0 | ||||||||||||||
| FFO contribution from UK home sales | $ | 48.5 | $ | 49.5 | $ | 49.5 | ||||||||||||||
| General and administrative expenses excluding non-recurring expenses | $ | 203.0 | $ | 212.0 | $ | 212.0 | ||||||||||||||
| Interest expense | $ | 221.0 | $ | 148.5 | $ | 149.5 | ||||||||||||||
| Current tax expense | $ | 10.8 | $ | 14.0 | $ | 14.0 | ||||||||||||||
| Contribution | 1Q26 | 2Q26 | 3Q26 | 4Q26 | ||||||||||||||||||||||
| North America Same Property NOI: | ||||||||||||||||||||||||||
| MH | 25% | 25% | 25% | 25% | ||||||||||||||||||||||
| RV | 16% | 25% | 40% | 19% | ||||||||||||||||||||||
| Total | 22% | 25% | 29% | 24% | ||||||||||||||||||||||
| UK Same Property NOI | 12% | 28% | 39% | 21% | ||||||||||||||||||||||
| Home Sales FFO: | ||||||||||||||||||||||||||
| North America | 0% | 43% | 36% | 21% | ||||||||||||||||||||||
| UK | 19% | 31% | 31% | 19% | ||||||||||||||||||||||
| Consolidated Ancillary NOI | (12)% | 33% | 75% | 4% | ||||||||||||||||||||||
| Consolidated EBITDA | 19% | 26% | 32% | 23% | ||||||||||||||||||||||
Core FFO per Share(d) | 20% | 25% | 33% | 22% | ||||||||||||||||||||||
| Footnotes to Supplemental Guidance Tables: | |||||||||||||||||
| (a) | Total North America Same Property results net $95.6 million and $102.4 million of utility revenue against the related utility expense in property operating expenses for 2025 results and 2026 guidance, respectively. Total UK Same Property results net $20.3 million and $22.1 million of utility revenue against the related utility expense in property operating expenses for 2025 results and 2026 guidance, respectively. | ||||||||||||||||
| (b) | The amounts in the UK Same Property Portfolio table reflect constant currency, as British pound sterling figures included within the 2025 actual amounts have been translated at the assumed exchange rates used for 2026 guidance. Refer to Real Property Operations - UK Same Property Portfolio on page 10 for reported numbers. Prior to constant currency adjustments, the Company expects UK Same Property NOI to decrease by (4.0)% to (1.0%) in 2026. | ||||||||||||||||
| (c) | Brokerage commissions and other, net includes approximately $13.8 million and $12.8 million of business interruption income, and $16.4 million and $19.0 million of income from nonconsolidated affiliates for full year 2025 results and 2026 guidance, respectively. The business interruption income includes the pro rata recognition of the lump sum insurance settlement that was received during the quarter ended December 31, 2025. | ||||||||||||||||
| (d) | Assumes full conversion of all equity participating units, including common and preferred OP units, into the Company's common stock. | ||||||||||||||||
| ∙ | The Company's liquidity and refinancing demands; | ||||
| ∙ | The Company's ability to obtain or refinance maturing debt; | ||||
| ∙ | The Company's ability to maintain compliance with covenants contained in its debt facilities and its unsecured notes; | ||||
| ∙ | Availability of capital; | ||||
| ∙ | General volatility of the capital markets and the market price of shares of the Company's capital stock; | ||||
| ∙ | Increases in interest rates and operating costs, including insurance premiums, real estate taxes, and utilities; | ||||
| ∙ | Difficulties in the Company's ability to evaluate, finance, complete, and integrate acquisitions, developments, and expansions successfully; | ||||
| ∙ | Competitive market forces; | ||||
| ∙ | The ability of purchasers of manufactured homes to obtain financing; | ||||
| ∙ | The level of repossessions of manufactured homes; | ||||
| ∙ | The Company's ability to maintain effective internal control over financial reporting and disclosure controls and procedures; | ||||
| ∙ | Expectations regarding the amount or frequency of impairment losses; | ||||
| ∙ | Changes in general economic conditions, including inflation, deflation, energy costs, the real estate industry, the effects of tariffs or threats of tariffs, wars or other international conflicts, trade wars, immigration issues, supply chain disruptions, and the markets within which the Company operates; | ||||
| ∙ | Changes in foreign currency exchange rates, including between the U.S. dollar and each of the British pound sterling, Canadian dollar, and Australian dollar; | ||||
| ∙ | The Company's ability to maintain its status as a REIT; | ||||
| ∙ | Changes in real estate and zoning laws and regulations; | ||||
| ∙ | The Company's ability to maintain rental rates and occupancy levels; | ||||
| ∙ | Legislative or regulatory changes, including changes to laws governing the taxation of REITs; | ||||
| ∙ | Outbreaks of disease and related restrictions on business operations; | ||||
| ∙ | Risks related to natural disasters such as hurricanes, earthquakes, floods, droughts, and wildfires; and | ||||
| ∙ | Litigation, judgments or settlements, including costs associated with prosecuting or defending claims and any adverse outcomes. | ||||
| Company Contacts | |||||
| Investor Relations | |||||
| Sara Ismail, Senior Vice President | |||||
| (248) 208-2500 | |||||
| investorrelations@suncommunities.com | |||||
| Corporate Debt Ratings | |||||
| Moody's | Baa2 | Stable | ||||
| S&P | BBB+ | Stable | ||||
| MH & RV Properties | ||||||||||||||||||||||||||||||||
| Properties | MH & Annual RV | Transient RV Sites | Total Sites | |||||||||||||||||||||||||||||
| Location | Sites | Occupancy % | ||||||||||||||||||||||||||||||
| North America | ||||||||||||||||||||||||||||||||
| Florida | 125 | 42,670 | 97.0 | % | 4,560 | 47,230 | ||||||||||||||||||||||||||
| Michigan | 90 | 34,390 | 98.0 | % | 540 | 34,930 | ||||||||||||||||||||||||||
| California | 37 | 7,020 | 99.6 | % | 1,800 | 8,820 | ||||||||||||||||||||||||||
| Texas | 29 | 9,340 | 98.1 | % | 1,560 | 10,900 | ||||||||||||||||||||||||||
| Connecticut | 16 | 1,900 | 96.6 | % | 110 | 2,010 | ||||||||||||||||||||||||||
| Maine | 15 | 2,550 | 97.4 | % | 990 | 3,540 | ||||||||||||||||||||||||||
| New Jersey | 13 | 3,520 | 100.0 | % | 980 | 4,500 | ||||||||||||||||||||||||||
| Arizona | 11 | 4,180 | 98.0 | % | 820 | 5,000 | ||||||||||||||||||||||||||
| Colorado | 11 | 2,970 | 92.7 | % | 900 | 3,870 | ||||||||||||||||||||||||||
| Indiana | 10 | 2,810 | 98.8 | % | 1,000 | 3,810 | ||||||||||||||||||||||||||
| New York | 10 | 1,540 | 99.3 | % | 1,430 | 2,970 | ||||||||||||||||||||||||||
| Maryland | 10 | 910 | 99.1 | % | 1,370 | 2,280 | ||||||||||||||||||||||||||
| Other | 84 | 19,760 | 98.9 | % | 7,760 | 27,520 | ||||||||||||||||||||||||||
| Total | 461 | 133,560 | 97.8 | % | 23,820 | 157,380 | ||||||||||||||||||||||||||
| Properties | UK Properties | Transient Sites | Total Sites | |||||||||||||||||||||||||||||
| Location | Sites | Occupancy % | ||||||||||||||||||||||||||||||
| United Kingdom | 54 | 17,780 | 88.8 | % | 4,140 | 21,920 | ||||||||||||||||||||||||||
| Properties | Total Sites | |||||||||||||||||||
| Total Portfolio | 515 | 179,300 | ||||||||||||||||||

| Quarters Ended | |||||||||||||||||||||||||||||
| 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | |||||||||||||||||||||||||
| Financial Information | |||||||||||||||||||||||||||||
| Basic earnings / (loss) per share from continuing operations | $ | (0.07) | $ | 0.90 | $ | (0.05) | $ | (1.23) | $ | (0.19) | |||||||||||||||||||
| Basic earnings / (loss) per share from discontinued operations | — | 0.09 | 0.12 | 11.25 | (0.15) | ||||||||||||||||||||||||
Basic earnings / (loss) per share | $ | (0.07) | $ | 0.99 | $ | 0.07 | $ | 10.02 | $ | (0.34) | |||||||||||||||||||
| Diluted earnings / (loss) per share from continuing operations | $ | (0.07) | $ | 0.90 | $ | (0.05) | $ | (1.23) | $ | (0.19) | |||||||||||||||||||
| Diluted earnings / (loss) per share from discontinued operations | — | 0.09 | 0.12 | 11.25 | (0.15) | ||||||||||||||||||||||||
Diluted earnings / (loss) per share | $ | (0.07) | $ | 0.99 | $ | 0.07 | $ | 10.02 | $ | (0.34) | |||||||||||||||||||
Cash distributions declared per common share(a) | $ | 1.12 | $ | 1.04 | $ | 1.04 | $ | 1.04 | $ | 0.94 | |||||||||||||||||||
FFO per Share(b) | $ | 0.95 | $ | 2.15 | $ | 2.18 | $ | 1.36 | $ | 1.07 | |||||||||||||||||||
Core FFO per Share(b) | $ | 1.40 | $ | 1.40 | $ | 2.28 | $ | 1.76 | $ | 1.26 | |||||||||||||||||||
Real Property NOI(b) | |||||||||||||||||||||||||||||
| MH | $ | 185.7 | $ | 178.8 | $ | 171.8 | $ | 168.6 | $ | 172.5 | |||||||||||||||||||
| RV | 50.7 | 53.3 | 115.5 | 72.9 | 44.7 | ||||||||||||||||||||||||
| UK | 10.5 | 16.5 | 32.9 | 22.1 | 9.2 | ||||||||||||||||||||||||
| Total | $ | 246.9 | $ | 248.6 | $ | 320.2 | $ | 263.6 | $ | 226.4 | |||||||||||||||||||
Recurring EBITDA(b) | $ | 195.2 | $ | 206.2 | $ | 335.7 | $ | 291.3 | $ | 236.7 | |||||||||||||||||||
TTM Recurring EBITDA / Interest(b) | 6.0 x | 4.9 x | 4.4 x | 3.8 x | 3.6 x | ||||||||||||||||||||||||
Net Debt / TTM Recurring EBITDA(b) | 3.7 x | 3.4 x | 3.3 x | 2.9 x | 5.9 x | ||||||||||||||||||||||||
| Balance Sheet | |||||||||||||||||||||||||||||
| Total assets | $ | 12,358.8 | $ | 12,522.9 | $ | 12,800.3 | $ | 13,362.1 | $ | 16,505.6 | |||||||||||||||||||
| Total debt | $ | 4,246.2 | $ | 4,258.7 | $ | 4,271.7 | $ | 4,283.5 | $ | 7,348.1 | |||||||||||||||||||
| Total liabilities | $ | 5,299.1 | $ | 5,194.4 | $ | 5,438.0 | $ | 5,570.0 | $ | 9,235.4 | |||||||||||||||||||
| Operating Information | |||||||||||||||||||||||||||||
| Properties | |||||||||||||||||||||||||||||
| MH | 295 | 294 | 284 | 284 | 284 | ||||||||||||||||||||||||
| RV | 166 | 166 | 164 | 164 | 165 | ||||||||||||||||||||||||
| UK | 54 | 53 | 53 | 53 | 53 | ||||||||||||||||||||||||
| Total | 515 | 513 | 501 | 501 | 502 | ||||||||||||||||||||||||
| Sites | |||||||||||||||||||||||||||||
| MH | 100,830 | 100,150 | 97,070 | 97,380 | 97,320 | ||||||||||||||||||||||||
| Annual RV | 32,730 | 33,330 | 32,480 | 32,100 | 31,960 | ||||||||||||||||||||||||
| Transient | 23,820 | 23,550 | 23,560 | 23,440 | 23,810 | ||||||||||||||||||||||||
| UK annual | 17,780 | 17,750 | 17,650 | 17,510 | 17,510 | ||||||||||||||||||||||||
| UK transient | 4,140 | 3,870 | 3,920 | 4,020 | 4,250 | ||||||||||||||||||||||||
| Total sites | 179,300 | 178,650 | 174,680 | 174,450 | 174,850 | ||||||||||||||||||||||||
| Occupancy | |||||||||||||||||||||||||||||
| MH | 97.1 | % | 97.2 | % | 97.9 | % | 97.4 | % | 97.3 | % | |||||||||||||||||||
| Annual RV | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||||||
| Blended MH and annual RV | 97.8 | % | 97.9 | % | 98.4 | % | 98.1 | % | 98.0 | % | |||||||||||||||||||
| UK annual | 88.8 | % | 89.1 | % | 90.7 | % | 90.3 | % | 89.8 | % | |||||||||||||||||||
MH and RV Revenue Producing Site Net Gains(c) | |||||||||||||||||||||||||||||
| MH leased sites, net | 16 | 178 | 152 | 170 | 47 | ||||||||||||||||||||||||
| RV leased sites, net | (324) | (37) | 371 | 288 | (31) | ||||||||||||||||||||||||
| Total leased sites, net | (308) | 141 | 523 | 458 | 16 | ||||||||||||||||||||||||

| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Land | $ | 3,489.2 | $ | 3,503.2 | |||||||
| Land improvements and buildings | 9,345.0 | 9,286.8 | |||||||||
| Rental homes and improvements | 967.2 | 940.2 | |||||||||
| Furniture, fixtures and equipment | 763.4 | 769.8 | |||||||||
| Investment property | 14,564.8 | 14,500.0 | |||||||||
| Accumulated depreciation | (3,693.3) | (3,598.3) | |||||||||
| Investment property, net | 10,871.5 | 10,901.7 | |||||||||
Cash, cash equivalents and restricted cash(a) | 497.0 | 636.1 | |||||||||
| Inventory of manufactured homes | 132.8 | 142.9 | |||||||||
| Notes and other receivables, net | 333.1 | 332.1 | |||||||||
Collateralized receivables, net(a) | 41.6 | 43.2 | |||||||||
| Goodwill | 9.5 | 9.5 | |||||||||
| Other intangible assets, net | 97.8 | 101.5 | |||||||||
| Other assets, net | 375.5 | 355.9 | |||||||||
| Total Assets | $ | 12,358.8 | $ | 12,522.9 | |||||||
| Liabilities | |||||||||||
| Mortgage loans payable | $ | 2,417.5 | $ | 2,429.0 | |||||||
Secured borrowings on collateralized receivables(a) | 41.6 | 43.2 | |||||||||
| Unsecured debt | 1,787.1 | 1,786.5 | |||||||||
| Distributions payable | 140.9 | 131.1 | |||||||||
| Advanced reservation deposits and rent | 327.0 | 255.9 | |||||||||
| Accrued expenses and accounts payable | 256.9 | 228.1 | |||||||||
| Other liabilities | 328.1 | 320.6 | |||||||||
| Total Liabilities | 5,299.1 | 5,194.4 | |||||||||
| Commitments and contingencies | |||||||||||
| Temporary equity | 196.8 | 255.7 | |||||||||
| Shareholders' Equity | |||||||||||
| Common stock | 1.2 | 1.2 | |||||||||
| Additional paid-in capital | 9,543.1 | 9,563.1 | |||||||||
| Accumulated other comprehensive income | 11.8 | 26.5 | |||||||||
| Distributions in excess of accumulated earnings | (2,802.6) | (2,634.7) | |||||||||
| Total SUI Shareholders' Equity | 6,753.5 | 6,956.1 | |||||||||
| Noncontrolling interests | 109.4 | 116.7 | |||||||||
| Total Shareholders' Equity | 6,862.9 | 7,072.8 | |||||||||
| Total Liabilities, Temporary Equity and Shareholders' Equity | $ | 12,358.8 | $ | 12,522.9 | |||||||

Quarter Ended March 31, | |||||||||||||||||
| 2026 | 2025 | % Change | |||||||||||||||
Revenues | |||||||||||||||||
Real property (excluding transient)(a) | $ | 385.8 | $ | 353.9 | 9.0 | % | |||||||||||
Real property - transient | 31.4 | 30.5 | 3.0 | % | |||||||||||||
Home sales | 68.1 | 67.2 | 1.3 | % | |||||||||||||
Ancillary | 13.3 | 12.5 | 6.4 | % | |||||||||||||
Interest | 7.4 | 4.4 | 68.2 | % | |||||||||||||
Brokerage commissions and other, net | 1.9 | 1.7 | 11.8 | % | |||||||||||||
Total Revenues | 507.9 | 470.2 | 8.0 | % | |||||||||||||
Expenses | |||||||||||||||||
Property operating and maintenance(a) | 140.8 | 131.3 | 7.2 | % | |||||||||||||
Real estate tax | 29.5 | 26.7 | 10.5 | % | |||||||||||||
Home costs and selling | 56.2 | 52.6 | 6.8 | % | |||||||||||||
Ancillary | 16.7 | 15.4 | 8.4 | % | |||||||||||||
General and administrative | 69.5 | 57.0 | 21.9 | % | |||||||||||||
Catastrophic event-related charges, net | 0.5 | (0.1) | N/M | ||||||||||||||
Depreciation and amortization | 132.5 | 123.7 | 7.1 | % | |||||||||||||
Asset impairments | 0.3 | 24.0 | (98.8) | % | |||||||||||||
Interest | 38.4 | 82.1 | (53.2) | % | |||||||||||||
Total Expenses | 484.4 | 512.7 | (5.5) | % | |||||||||||||
Income / (Loss) Before Other Items | 23.5 | (42.5) | N/M | ||||||||||||||
Gain / (loss) on foreign currency exchanges | (24.5) | 8.7 | N/M | ||||||||||||||
Gain / (loss) on dispositions of properties, net | 0.2 | (1.1) | N/M | ||||||||||||||
Other income / (expense), net(a) | (3.8) | 5.7 | N/M | ||||||||||||||
Gain / (loss) on remeasurement of notes receivable | 0.1 | (0.2) | N/M | ||||||||||||||
Income from nonconsolidated affiliates | 6.1 | 3.0 | 103.3 | % | |||||||||||||
Gain on remeasurement of investment in nonconsolidated affiliates | 0.2 | — | N/A | ||||||||||||||
Current tax expense | (1.7) | (1.9) | (10.5) | % | |||||||||||||
Deferred tax benefit / (expense) | (6.4) | 5.2 | N/M | ||||||||||||||
Net Loss from Continuing Operations | (6.3) | (23.1) | (72.7) | % | |||||||||||||
Loss from discontinued operations, net(a) | — | (18.5) | (100.0) | % | |||||||||||||
Net Loss | (6.3) | (41.6) | (84.9) | % | |||||||||||||
Less: Preferred return to preferred OP units / equity interests | 2.7 | 3.1 | (12.9) | % | |||||||||||||
Less: Loss attributable to noncontrolling interests | (0.3) | (1.9) | (84.2) | % | |||||||||||||
Net Loss Attributable to SUI Common Shareholders | $ | (8.7) | $ | (42.8) | (79.7) | % | |||||||||||
Weighted average common shares outstanding - basic(a) | 122.6 | 126.6 | (3.2) | % | |||||||||||||
Weighted average common shares outstanding - diluted(a) | 125.5 | 129.8 | (3.3) | % | |||||||||||||
Basic loss per share from continuing operations | $ | (0.07) | $ | (0.19) | (79.4) | % | |||||||||||
Basic loss per share from discontinued operations | — | (0.15) | (100.0) | % | |||||||||||||
Basic loss per share | $ | (0.07) | $ | (0.34) | (79.4) | % | |||||||||||
Diluted loss per share from continuing operations(b) | $ | (0.07) | $ | (0.19) | (79.4) | % | |||||||||||
Diluted loss per share from discontinued operations(b) | — | (0.15) | (100.0) | % | |||||||||||||
Diluted loss per share(b) | $ | (0.07) | $ | (0.34) | (79.4) | % | |||||||||||

Quarter Ended March 31, | |||||||||||
2026 | 2025 | ||||||||||
Net Loss Attributable to SUI Common Shareholders | $ | (8.7) | $ | (42.8) | |||||||
Adjustments | |||||||||||
Depreciation and amortization - continuing operations(a) | 129.9 | 122.6 | |||||||||
Depreciation and amortization - discontinued operations(a) | — | 36.4 | |||||||||
Depreciation on nonconsolidated affiliates | 0.3 | 0.2 | |||||||||
Asset impairments - continuing operations | 0.3 | 24.0 | |||||||||
Asset impairments - discontinued operations | — | 2.1 | |||||||||
Gain on remeasurement of investment in nonconsolidated affiliates | (0.2) | — | |||||||||
(Gain) / loss on remeasurement of notes receivable | (0.1) | 0.2 | |||||||||
(Gain) / loss on dispositions of properties, including tax effect - continuing operations | (0.2) | 1.1 | |||||||||
Add: Returns on preferred OP units / equity interests | 2.7 | 3.1 | |||||||||
Add: Loss attributable to noncontrolling interests | (0.3) | (1.9) | |||||||||
Gain on disposition of assets, net | (2.1) | (3.9) | |||||||||
FFO(a)(c)(d)(e) | 121.6 | 141.1 | |||||||||
Adjustments | |||||||||||
Acquisition and other transaction costs - continuing operations(a) | 2.2 | 9.5 | |||||||||
Acquisition and other transaction costs - discontinued operations | — | 14.6 | |||||||||
Catastrophic event-related charges, net - continuing operations | 0.5 | (0.1) | |||||||||
Loss of earnings - catastrophic event-related charges, net(a) | 3.2 | 4.0 | |||||||||
Accelerated deferred compensation amortization | 8.9 | 1.2 | |||||||||
(Gain) / loss on foreign currency exchanges | 24.5 | (8.7) | |||||||||
Deferred tax (benefit) / expense | 6.4 | (5.2) | |||||||||
Long term lease termination losses | 12.4 | 0.2 | |||||||||
Other adjustments, net - continuing operations | (0.6) | (4.1) | |||||||||
Other adjustments, net - discontinued operations | — | 14.6 | |||||||||
Core FFO(a)(b)(c)(d) | $ | 179.1 | $ | 167.1 | |||||||
Weighted Average Common Shares and OP Units Outstanding(a)(b) | 127.6 | 132.2 | |||||||||
FFO per Share(a)(b)(c)(d) | $ | 0.95 | $ | 1.07 | |||||||
Core FFO per Share(a)(b)(c)(d) | $ | 1.40 | $ | 1.26 | |||||||

Quarter Ended March 31, | |||||||||||
2026 | 2025 | ||||||||||
Net Loss Attributable to SUI Common Shareholders | $ | (8.7) | $ | (42.8) | |||||||
Interest income | (7.4) | (4.4) | |||||||||
Brokerage commissions and other revenues, net | (1.9) | (1.7) | |||||||||
General and administrative | 69.5 | 57.0 | |||||||||
Catastrophic event-related charges, net | 0.5 | (0.1) | |||||||||
Depreciation and amortization | 132.5 | 123.7 | |||||||||
Asset impairments | 0.3 | 24.0 | |||||||||
Interest expense | 38.4 | 82.1 | |||||||||
(Gain) / loss on foreign currency exchanges | 24.5 | (8.7) | |||||||||
(Gain) / loss on disposition of properties | (0.2) | 1.1 | |||||||||
Other (income) / expense, net(a) | 3.8 | (5.7) | |||||||||
(Gain) / loss on remeasurement of notes receivable | (0.1) | 0.2 | |||||||||
Income from nonconsolidated affiliates | (6.1) | (3.0) | |||||||||
Gain on remeasurement of investment in nonconsolidated affiliates | (0.2) | — | |||||||||
Current tax expense | 1.7 | 1.9 | |||||||||
Deferred tax (benefit) / expense | 6.4 | (5.2) | |||||||||
Loss from discontinued operations, net | — | 18.5 | |||||||||
Add: Preferred return to preferred OP units / equity interests | 2.7 | 3.1 | |||||||||
Add: Loss attributable to noncontrolling interests | (0.3) | (1.9) | |||||||||
NOI | $ | 255.4 | $ | 238.1 | |||||||
Quarter Ended March 31, | |||||||||||
2026 | 2025 | ||||||||||
Real property NOI(a) | $ | 246.9 | $ | 226.4 | |||||||
Home sales NOI(a) | 11.9 | 14.6 | |||||||||
Ancillary NOI(a) | (3.4) | (2.9) | |||||||||
NOI(a) | $ | 255.4 | $ | 238.1 | |||||||

Quarter Ended March 31, | |||||||||||
2026 | 2025 | ||||||||||
Net Loss Attributable to SUI Common Shareholders | $ | (8.7) | $ | (42.8) | |||||||
| Adjustments | |||||||||||
Depreciation and amortization - continuing operations | 132.5 | 123.7 | |||||||||
Depreciation and amortization - discontinued operations | — | 36.4 | |||||||||
Asset impairments - continuing operations(a) | 0.3 | 24.0 | |||||||||
Asset impairments - discontinued operations(a) | — | 2.1 | |||||||||
Interest expense - continuing operations | 38.4 | 82.1 | |||||||||
Current tax expense - continuing operations | 1.7 | 1.9 | |||||||||
Current tax expense - discontinued operations | — | 0.3 | |||||||||
Deferred tax (benefit) / expense | 6.4 | (5.2) | |||||||||
Income from nonconsolidated affiliates | (6.1) | (3.0) | |||||||||
Less: (Gain) / loss on dispositions of properties - continuing operations | (0.2) | 1.1 | |||||||||
Less: Gain on dispositions of assets, net | (2.1) | (3.9) | |||||||||
EBITDAre(a) | 162.2 | 216.7 | |||||||||
| Adjustments | |||||||||||
Transaction costs - discontinued operations(b) | — | 14.6 | |||||||||
Catastrophic event-related charges, net - continuing operations | 0.5 | (0.1) | |||||||||
(Gain) / loss on foreign currency exchanges | 24.5 | (8.7) | |||||||||
Other (income) / expense, net - continuing operations(a) | 3.8 | (5.7) | |||||||||
Other expense, net - discontinued operations(a) | — | 14.6 | |||||||||
(Gain) / loss on remeasurement of notes receivable | (0.1) | 0.2 | |||||||||
Gain on remeasurement of investment in nonconsolidated affiliates | (0.2) | — | |||||||||
Add: Preferred return to preferred OP units / equity interests | 2.7 | 3.1 | |||||||||
Add: Loss attributable to noncontrolling interests | (0.3) | (1.9) | |||||||||
Add: Gain on dispositions of assets, net | 2.1 | 3.9 | |||||||||
Recurring EBITDA(a) | $ | 195.2 | $ | 236.7 | |||||||

| Quarter Ended March 31, 2026 | Quarter Ended March 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||
| MH | RV | UK | Total | MH | RV | UK | Total | ||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Real property (excluding transient)(a) | $ | 269.3 | $ | 81.3 | $ | 35.2 | $ | 385.8 | $ | 248.8 | $ | 73.8 | $ | 31.3 | $ | 353.9 | |||||||||||||||||||||||||||||||
Real property - transient | 0.5 | 28.4 | 2.5 | 31.4 | 0.5 | 28.1 | 1.9 | 30.5 | |||||||||||||||||||||||||||||||||||||||
Total operating revenues | 269.8 | 109.7 | 37.7 | 417.2 | 249.3 | 101.9 | 33.2 | 384.4 | |||||||||||||||||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||||||||||||||||||||
Property operating expenses | 84.1 | 59.0 | 27.2 | 170.3 | 76.8 | 57.2 | 24.0 | 158.0 | |||||||||||||||||||||||||||||||||||||||
Real Property NOI(a) | $ | 185.7 | $ | 50.7 | $ | 10.5 | $ | 246.9 | $ | 172.5 | $ | 44.7 | $ | 9.2 | $ | 226.4 | |||||||||||||||||||||||||||||||
As of March 31, 2026 | As of March 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||
| MH | RV | UK | Total | MH | RV | UK | Total | ||||||||||||||||||||||||||||||||||||||||
| Number of Properties | 295 | 166 | 54 | 515 | 284 | 165 | 53 | 502 | |||||||||||||||||||||||||||||||||||||||
| Sites | |||||||||||||||||||||||||||||||||||||||||||||||
Sites(b) | 100,830 | 32,730 | 17,780 | 151,340 | 97,320 | 31,960 | 17,510 | 146,790 | |||||||||||||||||||||||||||||||||||||||
| Transient sites | N/A | 23,820 | 4,140 | 27,960 | N/A | 23,810 | 4,250 | 28,060 | |||||||||||||||||||||||||||||||||||||||
| Total | 100,830 | 56,550 | 21,920 | 179,300 | 97,320 | 55,770 | 21,760 | 174,850 | |||||||||||||||||||||||||||||||||||||||
| Occupancy | 97.1 | % | 100.0 | % | 88.8 | % | 96.8 | % | 97.3 | % | 100.0 | % | 89.8 | % | 97.0 | % | |||||||||||||||||||||||||||||||

| Quarter Ended March 31, 2026 | Quarter Ended March 31, 2025 | Total Change | % Change(b) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MH | RV | Total | MH | RV | Total | MH | RV | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Same Property Revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real property (excluding transient) | $ | 243.1 | $ | 71.9 | $ | 315.0 | $ | 227.9 | $ | 67.5 | $ | 295.4 | $ | 19.6 | 6.7 | % | 6.5 | % | 6.6 | % | |||||||||||||||||||||||||||||||||||||||
| Real property - transient | 0.5 | 25.8 | 26.3 | 0.5 | 26.3 | 26.8 | (0.5) | (0.7) | % | (1.7) | % | (1.7) | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Same Property operating revenues | 243.6 | 97.7 | 341.3 | 228.4 | 93.8 | 322.2 | 19.1 | 6.6 | % | 4.2 | % | 5.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Same Property Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Same Property operating expenses(a)(c) | 61.0 | 50.5 | 111.5 | 56.6 | 49.4 | 106.0 | 5.5 | 7.8 | % | 2.3 | % | 5.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Real Property NOI(a) | $ | 182.6 | $ | 47.2 | $ | 229.8 | $ | 171.8 | $ | 44.4 | $ | 216.2 | $ | 13.6 | 6.3 | % | 6.3 | % | 6.3 | % | |||||||||||||||||||||||||||||||||||||||
Quarter Ended March 31, | |||||||||||||||||||||||
| 2026 | 2025 | Change | % Change(b) | ||||||||||||||||||||
| Payroll and benefits | $ | 31.5 | $ | 30.3 | $ | 1.2 | 4.2 | % | |||||||||||||||
| Real estate taxes | 26.3 | 24.2 | 2.1 | 8.7 | % | ||||||||||||||||||
| Supplies and repairs | 17.3 | 15.0 | 2.3 | 15.3 | % | ||||||||||||||||||
| Utilities | 15.8 | 16.1 | (0.3) | (2.1) | % | ||||||||||||||||||
| Legal, state / local taxes, and insurance | 10.1 | 10.5 | (0.4) | (3.5) | % | ||||||||||||||||||
| Other | 10.5 | 9.9 | 0.6 | 5.6 | % | ||||||||||||||||||
| Total Same Property Operating Expenses | $ | 111.5 | $ | 106.0 | $ | 5.5 | 5.2 | % | |||||||||||||||
As of March 31, | ||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||
| MH | RV | MH | RV | |||||||||||||||||||||||
Number of properties(a) | 282 | 157 | 282 | 157 | ||||||||||||||||||||||
| Sites | ||||||||||||||||||||||||||
| MH and annual RV sites | 97,150 | 31,040 | 97,000 | 30,910 | ||||||||||||||||||||||
| Transient RV sites | N/A | 22,210 | N/A | 22,610 | ||||||||||||||||||||||
| Total | 97,150 | 53,250 | 97,000 | 53,520 | ||||||||||||||||||||||
| MH and Annual RV Occupancy | ||||||||||||||||||||||||||
Occupancy(b) | 97.7 | % | 100.0 | % | 97.3 | % | 100.0 | % | ||||||||||||||||||
| Average monthly base rent per site | $ | 762 | $ | 697 | $ | 724 | $ | 673 | ||||||||||||||||||
% Change of monthly base rent(c) | 5.2 | % | 3.6 | % | N/A | N/A | ||||||||||||||||||||
| Rental Program Statistics included in MH | ||||||||||||||||||||||||||
Number of occupied sites, end of period(d) | 12,440 | N/A | 11,240 | N/A | ||||||||||||||||||||||
| Monthly rent per site – MH rental program | $ | 1,401 | N/A | $ | 1,362 | N/A | ||||||||||||||||||||
% Change(c) | 2.9 | % | N/A | N/A | N/A | |||||||||||||||||||||

Quarter Ended March 31, | |||||||||||||||||
2026 | 2025 | % Change(c) | |||||||||||||||
| Same Property Revenues | |||||||||||||||||
| Real property (excluding transient) | $ | 28.2 | $ | 27.2 | 3.7 | % | |||||||||||
| Real property - transient | 2.5 | 2.0 | 27.6 | % | |||||||||||||
| Total Same Property operating revenues | 30.7 | 29.2 | 5.3 | % | |||||||||||||
| Same Property Expenses | |||||||||||||||||
Same Property operating expenses(a) | 20.2 | 18.9 | 7.3 | % | |||||||||||||
Real Property NOI(a)(b) | $ | 10.5 | $ | 10.3 | 1.6 | % | |||||||||||
As of March 31, | ||||||||||||||
2026 | 2025 | |||||||||||||
Number of properties | 52 | 52 | ||||||||||||
| Sites | ||||||||||||||
| UK sites | 17,120 | 17,070 | ||||||||||||
| UK transient sites | 4,070 | 4,250 | ||||||||||||
Occupancy(d) | 88.9 | % | 89.8 | % | ||||||||||
| Average monthly base rent per site | $ | 607 | $ | 578 | ||||||||||
% change in monthly base rent(c) | 5.0 | % | N/A | |||||||||||

Quarter Ended March 31, | |||||||||||||||||
2026 | 2025 | % Change | |||||||||||||||
| Financial Information | |||||||||||||||||
North America | |||||||||||||||||
Home sales | $ | 26.5 | $ | 28.7 | (7.7) | % | |||||||||||
Home cost and selling expenses | 24.9 | 24.5 | 1.6 | % | |||||||||||||
NOI(a) | $ | 1.6 | $ | 4.2 | (61.9) | % | |||||||||||
NOI margin %(a) | 6.0 | % | 14.6 | % | |||||||||||||
UK | |||||||||||||||||
Home sales | $ | 41.6 | $ | 38.5 | 8.1 | % | |||||||||||
Home cost and selling expenses | 31.3 | 28.1 | 11.4 | % | |||||||||||||
NOI(a) | $ | 10.3 | $ | 10.4 | (1.0) | % | |||||||||||
NOI margin %(a) | 24.8 | % | 27.0 | % | |||||||||||||
Total | |||||||||||||||||
Home sales | $ | 68.1 | $ | 67.2 | 1.3 | % | |||||||||||
Home cost and selling expenses | 56.2 | 52.6 | 6.8 | % | |||||||||||||
NOI(a) | $ | 11.9 | $ | 14.6 | (18.5) | % | |||||||||||
NOI margin %(a) | 17.5 | % | 21.7 | % | |||||||||||||
| Other information | |||||||||||||||||
Units Sold: | |||||||||||||||||
North America | 292 | 347 | (15.9) | % | |||||||||||||
UK | 625 | 614 | 1.8 | % | |||||||||||||
Total home sales | 917 | 961 | (4.6) | % | |||||||||||||
Average Selling Price: | |||||||||||||||||
North America | $ | 90,753 | $ | 82,709 | 9.7 | % | |||||||||||
UK | $ | 66,560 | $ | 62,704 | 6.1 | % | |||||||||||
| Resident Move-outs | Leased Sites, Net(b) | New Home Sales | Pre-owned Home Sales | Brokered Re-sales | ||||||||||||||||||||||||||||||||||
| % of Total Sites | Number of Move-outs | |||||||||||||||||||||||||||||||||||||
2026 - YTD as of March 31 | 6.0%(a) | 3,118 | (308) | 73 | 219 | 443 | ||||||||||||||||||||||||||||||||
2025 | 6.2 | % | 10,179 | 1,138 | 354 | 1,210 | 1,646 | |||||||||||||||||||||||||||||||
2024 | 4.3 | % | 7,050 | 3,209 | 447 | 1,554 | 1,700 | |||||||||||||||||||||||||||||||

| Property Name | Property Type | Number of Properties | Sites | State, Province, or Country | Total Purchase Price / Sales Proceeds | Month | ||||||||||||||||||||||||||||||||
| ACQUISITIONS | ||||||||||||||||||||||||||||||||||||||
First Quarter 2026 | ||||||||||||||||||||||||||||||||||||||
Parkhurst Estates | MH | 1 | 279 | MI | $ | 17.0 | January | |||||||||||||||||||||||||||||||
Kingfisher | UK | 1 | 188 | UK | 10.6 | March | ||||||||||||||||||||||||||||||||
| Total Acquisitions Year to Date | 2 | 467 | $ | 27.6 | ||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| MH / RV | UK | Total | MH / RV | UK | Total | MH / RV | UK | Total | |||||||||||||||||||||||||||||||||||||||||||||
Recurring Capital Expenditures(b) | $ | 11.0 | $ | 3.1 | $ | 14.1 | $ | 55.8 | $ | 14.0 | $ | 69.8 | $ | 54.5 | $ | 13.5 | $ | 68.0 | |||||||||||||||||||||||||||||||||||
Non-Recurring Capital Expenditures(b) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Lot Modifications | $ | 8.5 | $ | 0.1 | $ | 8.6 | $ | 38.8 | $ | 1.3 | $ | 40.1 | $ | 35.5 | $ | 1.7 | $ | 37.2 | |||||||||||||||||||||||||||||||||||
| Growth Projects | 2.4 | 0.7 | 3.1 | 12.9 | 1.9 | 14.8 | 11.5 | 4.8 | 16.3 | ||||||||||||||||||||||||||||||||||||||||||||
| Rebranding | — | — | — | — | 0.5 | 0.5 | — | 3.1 | 3.1 | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Improvements to Recent Acquisitions | 1.4 | 2.3 | 3.7 | 8.3 | 6.8 | 15.1 | 22.9 | 1.3 | 24.2 | ||||||||||||||||||||||||||||||||||||||||||||
| Expansion and Development | 9.6 | 7.6 | 17.2 | 66.7 | 33.9 | 100.6 | 105.2 | 17.8 | 123.0 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Non-Recurring Capital Expenditures | 21.9 | 10.7 | 32.6 | 126.7 | 44.4 | 171.1 | 175.1 | 28.7 | 203.8 | ||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 32.9 | $ | 13.8 | $ | 46.7 | $ | 182.5 | $ | 58.4 | $ | 240.9 | $ | 229.6 | $ | 42.2 | $ | 271.8 | |||||||||||||||||||||||||||||||||||

As of March 31, 2026 | ||||||||||||||||||||
| Common Equivalent Shares | Share Price* | Capitalization | ||||||||||||||||||
| Equity and Enterprise Value | ||||||||||||||||||||
| Common shares | 123,254 | $ | 125.96 | $ | 15,525.1 | |||||||||||||||
| Convertible securities | ||||||||||||||||||||
| Common OP units | 2,529 | $ | 125.96 | 318.5 | ||||||||||||||||
| Preferred OP units | 2,023 | $ | 125.96 | 254.8 | ||||||||||||||||
Diluted shares outstanding and market capitalization(a) | 127,806 | 16,098.4 | ||||||||||||||||||
| Plus: Total debt, per consolidated balance sheet | 4,246.2 | |||||||||||||||||||
| Total capitalization | 20,344.6 | |||||||||||||||||||
| Less: Cash and cash equivalents (excluding restricted cash) | (482.4) | |||||||||||||||||||
Enterprise Value(a) | $ | 19,862.2 | ||||||||||||||||||
As of March 31, 2026 | |||||||||||||||||||||||
| Debt Outstanding | Weighted Average Interest Rate(a) | Weighted Average Maturity (in years)* | Maturity Date | ||||||||||||||||||||
| Secured Debt: | |||||||||||||||||||||||
| Mortgage loans payable | $ | 2,417.5 | 3.63 | % | 8.2 | Various | |||||||||||||||||
Secured borrowings on collateralized receivables(b) | 41.6 | 8.55 | % | 12.1 | Various | ||||||||||||||||||
| Total Secured Debt | 2,459.1 | 3.72 | % | ||||||||||||||||||||
| Unsecured Debt: | |||||||||||||||||||||||
| Senior Unsecured Notes: | |||||||||||||||||||||||
| 2028 senior unsecured notes | 448.2 | 2.29 | % | 2.6 | November 2028 | ||||||||||||||||||
| 2031 senior unsecured notes | 744.6 | 2.70 | % | 5.3 | July 2031 | ||||||||||||||||||
| 2032 senior unsecured notes | 594.3 | 3.61 | % | 6.0 | April 2032 | ||||||||||||||||||
| Total Unsecured Debt | 1,787.1 | 2.90 | % | 4.9 | |||||||||||||||||||
| Total carrying value of debt, per consolidated balance sheets | 4,246.2 | 3.37 | % | 6.8 | |||||||||||||||||||
Plus: Unamortized deferred financing costs, discounts / premiums on debt, and fair value adjustments(a) | 18.3 | ||||||||||||||||||||||
Total debt | $ | 4,264.5 | |||||||||||||||||||||

As of March 31, 2026 | ||||||||||||||||||||||||||||||||
| Year | Mortgage Loans Payable(b) | Principal Amortization | Secured Borrowings on Collateralized Receivables(c)(d) | Senior Unsecured Notes | Total | |||||||||||||||||||||||||||
| 2026 | $ | 492.0 | $ | 28.7 | $ | — | $ | — | $ | 520.7 | ||||||||||||||||||||||
| 2027 | — | 34.9 | 1.6 | — | 36.5 | |||||||||||||||||||||||||||
| 2028 | 175.6 | 38.8 | 2.3 | 450.0 | 666.7 | |||||||||||||||||||||||||||
| 2029 | 310.7 | 38.2 | 2.5 | — | 351.4 | |||||||||||||||||||||||||||
| 2030 | 7.6 | 37.4 | 2.6 | — | 47.6 | |||||||||||||||||||||||||||
| Thereafter | 808.3 | 454.6 | 28.7 | 1,350.0 | 2,641.6 | |||||||||||||||||||||||||||
| Total | $ | 1,794.2 | $ | 632.6 | $ | 37.7 | $ | 1,800.0 | $ | 4,264.5 | ||||||||||||||||||||||
| 2026 | 2027 | 2028 | 2029 | 2030 | |||||||||||||||||||||||||
| Weighted average interest rate | 3.76 | % | — | % | 3.97 | % | 3.16 | % | 3.45 | % | |||||||||||||||||||


As of March 31, 2026 | ||||||||||||||
| Select Credit Ratios | ||||||||||||||
Net Debt / TTM Recurring EBITDA(a) | 3.7 x | |||||||||||||
Net Debt / Enterprise Value(a) | 18.9 | % | ||||||||||||
Net Debt / Gross Assets(a) | 23.4 | % | ||||||||||||
| Unencumbered assets / Total assets | 79.4 | % | ||||||||||||
Floating rate debt / Total debt | N/A(c) | |||||||||||||
| Coverage Ratios | ||||||||||||||
TTM Recurring EBITDA(a)(b) / Interest | 6.0 x | |||||||||||||
TTM Recurring EBITDA(a)(b) / Interest + Preferred distributions + Preferred stock distribution | 6.0 x | |||||||||||||
Credit Facility Covenants(d) | Requirement | |||||||||||||
| Maximum leverage ratio | <65.0 % | 18.8 | % | |||||||||||
| Minimum fixed charge coverage ratio | >1.40 x | 4.43 x | ||||||||||||
| Maximum secured leverage ratio | <40.0 % | 10.1 | % | |||||||||||
| Senior Unsecured Note Covenants | Requirement | |||||||||||||
| Total debt / Total assets | ≤60.0 % | 27.0 | % | |||||||||||
| Secured debt / Total assets | ≤40.0 % | 15.6 | % | |||||||||||
| Consolidated income available for debt service / Debt service | ≥1.50 x | 7.14 x | ||||||||||||
| Unencumbered total asset value / Total unsecured debt | ≥150.0 % | 693.3 | % | |||||||||||


Quarter Ended March 31, 2026 | |||||||||||||||||
| MH | UK | Total | |||||||||||||||
| Home Sales NOI | $ | 1.6 | $ | 10.3 | $ | 11.9 | |||||||||||
| Gain on dispositions of assets, net | (1.8) | (0.3) | (2.1) | ||||||||||||||
| FFO contribution from home sales | $ | (0.2) | $ | 10.0 | $ | 9.8 | |||||||||||
Quarter Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Interest on secured debt, senior unsecured notes, senior credit facility, unsecured term loan, and interest rate swaps | $ | 36.1 | $ | 75.5 | |||||||
Lease related interest expense | — | 3.5 | |||||||||
| Amortization of deferred financing costs, debt (premium) / discounts, and (gains) / losses on hedges | 0.8 | 1.6 | |||||||||
| Senior credit facility commitment fees and other finance related charges | 0.9 | 1.9 | |||||||||
| Capitalized interest expense | (0.2) | (1.4) | |||||||||
| Interest expense before interest on secured borrowings | 37.6 | 81.1 | |||||||||
| Interest expense on secured borrowings on collateralized receivables | 0.8 | 1.0 | |||||||||
Interest expense, per Consolidated Statements of Operations | $ | 38.4 | $ | 82.1 | |||||||
Quarter Ended March 31, | |||||||||||
2026 | 2025 | ||||||||||
Hurricane Ian - Estimated loss of earnings in excess of the applicable business interruption deductible | $ | — | $ | 3.8 | |||||||
Hurricane Ian - Recognition of deferred lump sum insurance settlement(1) | 3.2 | — | |||||||||
| Hurricane Helene - Estimated loss of earnings in excess of the applicable business interruption deductible, net | — | 0.2 | |||||||||
Loss of earnings - catastrophic event-related charges, net | $ | 3.2 | $ | 4.0 | |||||||
Quarter Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
Contingent consideration gain | $ | — | $ | 6.0 | |||||||
Gain on insurance recovery | 6.7 | — | |||||||||
Long term lease termination losses | (12.4) | — | |||||||||
Other | 1.9 | (0.3) | |||||||||
| Other income / (expense), net | $ | (3.8) | $ | 5.7 | |||||||

| Number of Units / Shares Outstanding (in thousands) | Conversion Rate(a) | If Converted to Common shares (in thousands)(b) | Issuance Price Per Unit | Annual Distribution Rate | |||||||||||||||||||||||||
| Non-Convertible Securities | |||||||||||||||||||||||||||||
| Common shares | 123,254 | N/A | N/A | N/A | $4.48(c) | ||||||||||||||||||||||||
| Convertible Securities Classified as Equity | |||||||||||||||||||||||||||||
| Common OP units | 2,529 | 1.0000 | 2,529 | N/A | $4.48(c) | ||||||||||||||||||||||||
| Preferred OP Units | |||||||||||||||||||||||||||||
| Series A-1 | 154 | 2.4390 | 376 | $ | 100.00 | 6.00 | % | ||||||||||||||||||||||
| Series A-3 | 40 | 1.8605 | 75 | $ | 100.00 | 4.50 | % | ||||||||||||||||||||||
| Series C | 292 | 1.1100 | 324 | $ | 100.00 | 5.00 | % | ||||||||||||||||||||||
| Series D | 489 | 0.8000 | 391 | $ | 100.00 | 4.00 | % | ||||||||||||||||||||||
| Series E | 80 | 0.6897 | 55 | $ | 100.00 | 5.50 | % | ||||||||||||||||||||||
| Series F | 40 | 0.6250 | 25 | $ | 100.00 | 3.00 | % | ||||||||||||||||||||||
| Series G | 5 | 0.6452 | 3 | $ | 100.00 | 3.20 | % | ||||||||||||||||||||||
| Series H | 49 | 0.6098 | 30 | $ | 100.00 | 3.00 | % | ||||||||||||||||||||||
| Series J | 235 | 0.6061 | 143 | $ | 100.00 | 2.85 | % | ||||||||||||||||||||||
| Series K | 1,000 | 0.5882 | 588 | $ | 100.00 | 4.00 | % | ||||||||||||||||||||||
| Series L | 20 | 0.6250 | 13 | $ | 100.00 | 3.50 | % | ||||||||||||||||||||||
| Total | 2,404 | 2,023 | |||||||||||||||||||||||||||
| Total Convertible Securities Outstanding | 4,933 | 4,552 | |||||||||||||||||||||||||||
Quarter Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Diluted Weighted Average Common Shares Outstanding - EPS | |||||||||||
| Weighted average common shares outstanding - Basic | 122.6 | 126.6 | |||||||||
| Dilutive restricted stock | 0.3 | 0.3 | |||||||||
| Common and preferred OP units dilutive effect | 2.6 | 2.9 | |||||||||
Weighted Average Common Shares Outstanding - Diluted | 125.5 | 129.8 | |||||||||
Diluted Weighted Average Common Shares Outstanding - FFO | |||||||||||
| Weighted average common shares outstanding - Basic | 122.6 | 126.6 | |||||||||
| Restricted stock | 0.3 | 0.3 | |||||||||
| Common OP units | 2.5 | 2.9 | |||||||||
| Common stock issuable upon conversion of certain preferred OP units | 2.2 | 2.4 | |||||||||
| Weighted Average Common Shares and OP Units Outstanding | 127.6 | 132.2 | |||||||||
Quarter Ended March 31, | |||||||||||||||||
2026 | 2025 | % Change | |||||||||||||||
| Real Property NOI - Pre-Constant Currency Adjustments | $ | 10.5 | $ | 9.7 | 8.1 | % | |||||||||||
Real Property NOI impact of holding 2025 exchange rates constant | — | 0.6 | N/M | ||||||||||||||
| Real Property NOI - Disclosed | $ | 10.5 | $ | 10.3 | 1.9 | % | |||||||||||

Quarter Ended March 31, | |||||||||||
| Consolidated Portfolio | 2026 | 2025 | |||||||||
| Utility reimbursement revenues | |||||||||||
| MH | $ | 21.2 | $ | 19.6 | |||||||
| RV | 6.5 | 4.3 | |||||||||
| UK | 4.7 | 5.4 | |||||||||
| Total | $ | 32.4 | $ | 29.3 | |||||||
Quarter Ended March 31, | |||||||||||
| Same Property Portfolio | 2026 | 2025 | |||||||||
Utility revenues netted against related utility expenses | |||||||||||
| MH | $ | 20.8 | $ | 19.5 | |||||||
| RV | 4.6 | 4.3 | |||||||||
| UK | 6.3 | 5.3 | |||||||||
| Total | $ | 31.7 | $ | 29.1 | |||||||

