| Delaware | 000-15867 | 00-0000000 | ||||||||||||
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $0.01 par value per share | CDNS | Nasdaq Global Select Market | ||||||||||||
| CADENCE DESIGN SYSTEMS, INC. | ||||||||
| By: | /s/ John M. Wall | |||||||
John M. Wall | ||||||||
Senior Vice President and Chief Financial Officer | ||||||||
| Operating Margin Reconciliation | Three Months Ended | |||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||||
| (unaudited) | ||||||||||||||
| GAAP operating margin as a percent of total revenue | 29.3% | 29.1% | ||||||||||||
| Reconciling items to non-GAAP operating margin as a percent of total revenue: | ||||||||||||||
| Stock-based compensation expense | 9.4% | 8.7% | ||||||||||||
| Amortization of acquired intangibles | 3.4% | 2.0% | ||||||||||||
| Acquisition and integration-related costs | 2.8% | 1.8% | ||||||||||||
| Restructuring | 0.0% | 0.0% | ||||||||||||
Non-qualified deferred compensation credits | (0.2)% | (0.1)% | ||||||||||||
Special charges | 0.0% | 0.2% | ||||||||||||
| Non-GAAP operating margin as a percent of total revenue | 44.7% | 41.7% | ||||||||||||
| Net Income Reconciliation | Three Months Ended | |||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||||
| (in thousands) | (unaudited) | |||||||||||||
| Net income on a GAAP basis | $ | 335,660 | $ | 273,579 | ||||||||||
| Stock-based compensation expense | 138,183 | 107,613 | ||||||||||||
| Amortization of acquired intangibles | 50,949 | 25,416 | ||||||||||||
| Acquisition and integration-related costs | 41,258 | 23,105 | ||||||||||||
| Restructuring | (5) | (109) | ||||||||||||
Non-qualified deferred compensation credits | (2,826) | (1,573) | ||||||||||||
Special charges | — | 1,988 | ||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | (3,135) | — | ||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (11,177) | 3,332 | ||||||||||||
| Income tax effect of non-GAAP adjustments | (13,380) | (2,939) | ||||||||||||
| Net income on a non-GAAP basis | $ | 535,527 | $ | 430,412 | ||||||||||
| Diluted Net Income Per Share Reconciliation | Three Months Ended | |||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||||
| (in thousands, except per share data) | (unaudited) | |||||||||||||
| Diluted net income per share on a GAAP basis | $ | 1.23 | $ | 1.00 | ||||||||||
| Stock-based compensation expense | 0.50 | 0.39 | ||||||||||||
| Amortization of acquired intangibles | 0.19 | 0.09 | ||||||||||||
| Acquisition and integration-related costs | 0.15 | 0.09 | ||||||||||||
| Restructuring | — | — | ||||||||||||
Non-qualified deferred compensation credits | (0.01) | (0.01) | ||||||||||||
Special charges | — | 0.01 | ||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | (0.01) | — | ||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (0.04) | 0.01 | ||||||||||||
| Income tax effect of non-GAAP adjustments | (0.05) | (0.01) | ||||||||||||
| Diluted net income per share on a non-GAAP basis | $ | 1.96 | $ | 1.57 | ||||||||||
| Shares used in calculation of diluted net income per share | 273,725 | 273,631 | ||||||||||||
| March 31, 2026 | December 31, 2025 | |||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 1,406,668 | $ | 3,001,317 | ||||||||||
| Receivables, net | 1,033,814 | 944,939 | ||||||||||||
| Inventories | 317,951 | 303,545 | ||||||||||||
| Prepaid expenses and other | 421,967 | 419,872 | ||||||||||||
| Total current assets | 3,180,400 | 4,669,673 | ||||||||||||
| Property, plant and equipment, net | 536,903 | 517,004 | ||||||||||||
| Goodwill | 4,929,581 | 2,749,143 | ||||||||||||
| Acquired intangibles, net | 1,933,262 | 718,223 | ||||||||||||
| Deferred taxes | 843,209 | 917,733 | ||||||||||||
| Other assets | 674,999 | 581,372 | ||||||||||||
| Total assets | $ | 12,098,354 | $ | 10,153,148 | ||||||||||
| Current liabilities: | ||||||||||||||
| Revolving credit facility | $ | 425,000 | $ | — | ||||||||||
| Accounts payable and accrued liabilities | 863,910 | 856,856 | ||||||||||||
| Current portion of deferred revenue | 873,598 | 778,435 | ||||||||||||
| Total current liabilities | 2,162,508 | 1,635,291 | ||||||||||||
| Long-term liabilities: | ||||||||||||||
| Long-term portion of deferred revenue | 146,574 | 155,997 | ||||||||||||
| Long-term debt | 2,481,170 | 2,480,150 | ||||||||||||
| Other long-term liabilities | 746,639 | 407,529 | ||||||||||||
| Total long-term liabilities | 3,374,383 | 3,043,676 | ||||||||||||
| Stockholders’ equity | 6,561,463 | 5,474,181 | ||||||||||||
| Total liabilities and stockholders’ equity | $ | 12,098,354 | $ | 10,153,148 | ||||||||||
| Three Months Ended | ||||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||||
| Revenue: | ||||||||||||||
| Product and maintenance | $ | 1,348,922 | $ | 1,110,850 | ||||||||||
| Services | 125,298 | 131,516 | ||||||||||||
| Total revenue | 1,474,220 | 1,242,366 | ||||||||||||
| Costs and expenses: | ||||||||||||||
| Cost of product and maintenance | 153,312 | 116,672 | ||||||||||||
| Cost of services | 61,235 | 50,461 | ||||||||||||
| Marketing and sales | 211,485 | 202,700 | ||||||||||||
| Research and development | 508,437 | 439,102 | ||||||||||||
| General and administrative | 88,217 | 63,098 | ||||||||||||
| Amortization of acquired intangibles | 20,210 | 8,922 | ||||||||||||
| Restructuring | (5) | (109) | ||||||||||||
| Total costs and expenses | 1,042,891 | 880,846 | ||||||||||||
| Income from operations | 431,329 | 361,520 | ||||||||||||
| Interest expense | (31,613) | (29,118) | ||||||||||||
Other income, net | 28,387 | 23,290 | ||||||||||||
Income before provision for income taxes | 428,103 | 355,692 | ||||||||||||
Provision for income taxes | 92,443 | 82,113 | ||||||||||||
| Net income | $ | 335,660 | $ | 273,579 | ||||||||||
| Net income per share - basic | $ | 1.23 | $ | 1.01 | ||||||||||
| Net income per share - diluted | $ | 1.23 | $ | 1.00 | ||||||||||
| Weighted average common shares outstanding - basic | 272,061 | 271,973 | ||||||||||||
| Weighted average common shares outstanding - diluted | 273,725 | 273,631 | ||||||||||||
Three Month Ended | |||||||||||
| March 31, 2026 | March 31, 2025 | ||||||||||
Cash and cash equivalents at beginning of period | $ | 3,001,317 | $ | 2,644,030 | |||||||
| Cash flows from operating activities: | |||||||||||
| Net income | 335,660 | 273,579 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 84,622 | 52,916 | |||||||||
| Stock-based compensation | 138,183 | 107,613 | |||||||||
(Gain) loss on divestitures and investments, net | (13,925) | 1,791 | |||||||||
| Deferred income taxes | 73,128 | (1,861) | |||||||||
| ROU asset amortization and change in operating lease liabilities | (250) | (1,446) | |||||||||
| Other non-cash items | 1,629 | 862 | |||||||||
| Changes in operating assets and liabilities, net of effect of acquired businesses: | |||||||||||
| Receivables | (18,548) | 102,136 | |||||||||
| Inventories | (31,376) | 15,018 | |||||||||
| Prepaid expenses and other | 9,100 | 10,316 | |||||||||
| Other assets | (1,870) | 12,237 | |||||||||
| Accounts payable and accrued liabilities | (232,568) | (69,621) | |||||||||
| Deferred revenue | 20,422 | (14,377) | |||||||||
| Other long-term liabilities | (8,425) | (2,142) | |||||||||
| Net cash provided by operating activities | 355,782 | 487,021 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of investments | (29,064) | (11,469) | |||||||||
| Proceeds from the sale and maturity of investments | 40,443 | 1,246 | |||||||||
Proceeds from the sale of IP and other assets | — | 11,500 | |||||||||
| Purchases of property, plant and equipment | (48,820) | (23,061) | |||||||||
| Cash paid in business combinations, net of cash acquired | (2,074,534) | — | |||||||||
| Net cash used for investing activities | (2,111,975) | (21,784) | |||||||||
| Cash flows from financing activities: | |||||||||||
Proceeds from revolving credit facility | 425,000 | — | |||||||||
| Proceeds from issuance of common stock | 72,610 | 76,789 | |||||||||
| Stock received for payment of employee taxes on vesting of restricted stock | (123,094) | (72,566) | |||||||||
| Payments for repurchases of common stock | (200,000) | (350,007) | |||||||||
Net cash provided by (used for) financing activities | 174,516 | (345,784) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (12,972) | 14,191 | |||||||||
Increase (decrease) in cash and cash equivalents | (1,594,649) | 133,644 | |||||||||
Cash and cash equivalents at end of period | $ | 1,406,668 | $ | 2,777,674 | |||||||
| 2025 | 2026 | ||||||||||||||||||||||||||||||||||
| GEOGRAPHY | Q1 | Q2 | Q3 | Q4 | Year | Q1 | |||||||||||||||||||||||||||||
| Americas | 48 | % | 49 | % | 43 | % | 47 | % | 47 | % | 45 | % | |||||||||||||||||||||||
| China | 11 | % | 9 | % | 18 | % | 12 | % | 13 | % | 13 | % | |||||||||||||||||||||||
| Other Asia | 19 | % | 19 | % | 18 | % | 20 | % | 19 | % | 20 | % | |||||||||||||||||||||||
| Europe, Middle East and Africa | 16 | % | 16 | % | 14 | % | 14 | % | 15 | % | 16 | % | |||||||||||||||||||||||
| Japan | 6 | % | 7 | % | 7 | % | 7 | % | 6 | % | 6 | % | |||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||
| 2025 | 2026 | ||||||||||||||||||||||||||||||||||
| PRODUCT CATEGORY | Q1 | Q2 | Q3 | Q4 | Year | Q1 | |||||||||||||||||||||||||||||
Core EDA | 71 | % | 71 | % | 71 | % | 69 | % | 70 | % | 71 | % | |||||||||||||||||||||||
Semiconductor IP | 14 | % | 13 | % | 14 | % | 15 | % | 14 | % | 14 | % | |||||||||||||||||||||||
| System Design and Analysis | 15 | % | 16 | % | 15 | % | 16 | % | 16 | % | 15 | % | |||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||
Three Months Ending June 30, 2026 | Year Ending December 31, 2026 | |||||||||||||
| Forecast | Forecast | |||||||||||||
| GAAP operating margin as a percent of total revenue | 28.5% - 29.5% | 27.5% - 28.5% | ||||||||||||
| Reconciling items to non-GAAP operating margin as a percent of total revenue: | ||||||||||||||
| Stock-based compensation expense | 9% | 9% | ||||||||||||
| Amortization of acquired intangibles | 5% | 5% | ||||||||||||
| Acquisition and integration-related costs | 2% | 2% | ||||||||||||
| Non-GAAP operating margin as a percent of total revenue† | 44.5% - 45.5% | 43.5% - 44.5% | ||||||||||||
| † | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
Three Months Ending June 30, 2026 | Year Ending December 31, 2026 | |||||||||||||
| Forecast | Forecast | |||||||||||||
| Diluted net income per share on a GAAP basis | $1.07 to $1.13 | $4.39 to $4.49 | ||||||||||||
| Stock-based compensation expense | 0.54 | 2.06 | ||||||||||||
| Amortization of acquired intangibles | 0.29 | 1.04 | ||||||||||||
| Acquisition and integration-related costs | 0.10 | 0.40 | ||||||||||||
Non-qualified deferred compensation credits | — | (0.01) | ||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | — | (0.01) | ||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | — | (0.04) | ||||||||||||
| Income tax effect of non-GAAP adjustments | 0.02 | 0.02 | ||||||||||||
| Diluted net income per share on a non-GAAP basis† | $2.02 to $2.08 | $7.85 to $7.95 | ||||||||||||
| † | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
Three Months Ending June 30, 2026 | Year Ending December 31, 2026 | |||||||||||||
| ($ in millions) | Forecast | Forecast | ||||||||||||
| Net income on a GAAP basis | $296 to $312 | $1,212 to $1,239 | ||||||||||||
| Stock-based compensation expense | 148 | 569 | ||||||||||||
| Amortization of acquired intangibles | 79 | 286 | ||||||||||||
| Acquisition and integration-related costs | 28 | 111 | ||||||||||||
Non-qualified deferred compensation credits | — | (3) | ||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | — | (3) | ||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | — | (11) | ||||||||||||
| Income tax effect of non-GAAP adjustments | 6 | 6 | ||||||||||||
| Net income on a non-GAAP basis† | $557 to $573 | $2,167 to $2,194 | ||||||||||||
| † | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||

CADENCE REPORTS FIRST QUARTER 2026 | ||||||||
| CADENCE DESIGN SYSTEMS, INC. | ||||||||
CFO COMMENTARY | ||||||||
Key Takeaways • Exceeded Q1 revenue and EPS guidance • Record backlog of ~$8.0 billion • Raising 2026 revenue growth outlook to ~17% at the midpoint | Q2 2026 Outlook • Revenue: $1.555 billion - $1.595 billion • GAAP operating margin: 28.5% - 29.5% • Non-GAAP operating margin: 44.5% - 45.5% • GAAP EPS: $1.07 - $1.13 • Non-GAAP EPS: $2.02 - $2.08 • Expect to use approximately $200 million to repurchase Cadence shares in Q2 | Q1 2026 KEY METRICS | ||||||
• Revenue: $1.474 billion • GAAP operating margin: 29.3% • Non-GAAP operating margin: 44.7% • GAAP EPS: $1.23 • Non-GAAP EPS: $1.96 • Operating cash flow: $356 million | ||||||||
FY 2026 Outlook • Revenue: $6.125 billion - $6.225 billion • GAAP operating margin: 27.5% - 28.5% • Non-GAAP operating margin: 43.5% - 44.5% • GAAP EPS: $4.39 - $4.49 • Non-GAAP EPS: $7.85 - $7.95 • Operating cash flow: $1.875 billion - $1.975 billion • Expect to use approximately 50% of free cash flow to repurchase Cadence shares for the year | Financial Results Webcast | |||||||
Our Q1 2026 financial results webcast will begin April 27, 2026 at 2:00 p.m. (Pacific). The webcast may be accessed at www.cadence.com/cadence/investor_relations. An archive of the webcast will be available on April 27, 2026 until 5:00 p.m. (Pacific) on June 16, 2026. | ||||||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 1 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Millions, except per share data) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026E | ||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 2,988 | $ | 3,562 | $ | 4,090 | $ | 4,641 | $ | 5,297 | $6,125- $6,225 | |||||||||||||||||||||||||||||||||
| Revenue growth | 11% | 19% | 15% | 13% | 14% | 16% - 18% | ||||||||||||||||||||||||||||||||||||||
3-year CAGR* | 12% | 15% | 15% | 16% | 14% | ~15% | ||||||||||||||||||||||||||||||||||||||
| GAAP operating expenses | $ | 2,209 | $ | 2,488 | $ | 2,839 | $ | 3,291 | $ | 3,805 | $4,421 | |||||||||||||||||||||||||||||||||
| GAAP operating expense growth | 8% | 13% | 14% | 16% | 16% | ~16% | ||||||||||||||||||||||||||||||||||||||
| Non-GAAP operating expenses | $ | 1,877 | $ | 2,125 | $ | 2,373 | $ | 2,667 | $ | 2,935 | $3,458 | |||||||||||||||||||||||||||||||||
| Non-GAAP operating expense growth | 8% | 13% | 12% | 12% | 10% | ~18% | ||||||||||||||||||||||||||||||||||||||
GAAP operating margin | 26.1% | 30.1% | 30.6% | 29.1% | 28.2% | 27.5% - 28.5% | ||||||||||||||||||||||||||||||||||||||
| Non-GAAP operating margin | 37.2% | 40.3% | 42.0% | 42.5% | 44.6% | 43.5% - 44.5% | ||||||||||||||||||||||||||||||||||||||
Rule of 40 Metric** | 48.6% | 59.5% | 56.8% | 56.0% | 58.7% | ~61% | ||||||||||||||||||||||||||||||||||||||
| GAAP earnings per share | $ | 2.50 | $ | 3.09 | $ | 3.82 | $ | 3.85 | $ | 4.06 | $4.39 - $4.49 | |||||||||||||||||||||||||||||||||
| Non-GAAP earning per share | $ | 3.29 | $ | 4.27 | $ | 5.15 | $ | 5.97 | $ | 7.14 | $7.85 - $7.95 | |||||||||||||||||||||||||||||||||
Non-GAAP EPS growth* | 18% | 30% | 21% | 16% | 20% | 11 | % | |||||||||||||||||||||||||||||||||||||
3-year Non-GAAP EPS CAGR* | 21% | 25% | 23% | 22% | 19% | 15 | % | |||||||||||||||||||||||||||||||||||||
Weighted average diluted shares outstanding | 278.9 | 275.0 | 272.7 | 273.8 | 273.3 | 275 - 277 | ||||||||||||||||||||||||||||||||||||||
| Cash flow from operations | 1,101 | 1,242 | 1,349 | 1,261 | 1,729 | $1,875 - $1,975 | ||||||||||||||||||||||||||||||||||||||
| Capital expenditures | 65 | 123 | 102 | 143 | 142 | ~$240 | ||||||||||||||||||||||||||||||||||||||
| (In Millions) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026E* | ||||||||||||||||||||||||||||||||||||||
Revenue | $ | 2,988 | $ | 3,562 | $ | 4,090 | $ | 4,641 | $ | 5,297 | $ | 6,175 | ||||||||||||||||||||||||||||||||
Revenue Growth | 11% | 19% | 15% | 13% | 14% | 17% | ||||||||||||||||||||||||||||||||||||||
3-Year Revenue Growth CAGR | 12% | 15% | 15% | 16% | 14% | 15% | ||||||||||||||||||||||||||||||||||||||
| GAAP operating margin | 26.1% | 30.1% | 30.6% | 29.1% | 28.2% | 28% | ||||||||||||||||||||||||||||||||||||||
| Non-GAAP operating margin | 37.2% | 40.3% | 42.0% | 42.5% | 44.6% | 44.0% | ||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | (7.0)% | (7.6)% | (8.0)% | (8.4)% | (8.6)% | (9.2)% | ||||||||||||||||||||||||||||||||||||||
Non-GAAP operating margin adjusted for stock-based compensation | 30.2% | 32.7% | 34.0% | 34.1% | 36.0% | 34.8% | ||||||||||||||||||||||||||||||||||||||
| GAAP operating income | $ | 779 | $ | 1,074 | $ | 1,251 | $ | 1,351 | $ | 1,492 | $ | 1,754 | ||||||||||||||||||||||||||||||||
| Non-GAAP operating income | $ | 1,111 | $ | 1,436 | $ | 1,717 | $ | 1,974 | $ | 2,361 | $ | 2,717 | ||||||||||||||||||||||||||||||||
| Non-GAAP operating income adjusted for stock-based compensation | $ | 901 | $ | 1,166 | $ | 1,391 | $ | 1,583 | $ | 1,906 | $ | 2,148 | ||||||||||||||||||||||||||||||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 2 | ||||||
| Cadence Design Systems, Inc. | ||||||||
Q2 2025 | Q1 2026 | Q2 2026E | |||||||||||||||||||||
| Total Revenue ($ Millions) | $ | 1,275 | $ | 1,474 | $1,555 - $1,595 | ||||||||||||||||||
| Q/Q Growth | 2% | 5% - 8% | |||||||||||||||||||||
| Y/Y Growth | 19% | 22% - 25% | |||||||||||||||||||||
| GAAP Operating Margin | 19.0% | 29.3% | 28.5% - 29.5% | ||||||||||||||||||||
| Non-GAAP Operating Margin | 42.8% | 44.7% | 44.5% - 45.5% | ||||||||||||||||||||
| GAAP EPS | $ | 0.59 | $ | 1.23 | $1.07 - $1.13 | ||||||||||||||||||
| Non-GAAP EPS | $ | 1.65 | $ | 1.96 | $2.02 - $2.08 | ||||||||||||||||||
| Previous | Current | ||||||||||||||||||||||
FY 2025 | FY 2026E | FY 2026E | |||||||||||||||||||||
| Recurring Revenue | 80% | ~80% | ~80% | ||||||||||||||||||||
| Total Revenue ($ Millions) | $ | 5,297 | $5,900 - $6,000 | $6,125 - $6,225 | |||||||||||||||||||
| Y/Y Growth | 14% | 11% - 13% | 16% - 18% | ||||||||||||||||||||
| Revenue from Beginning Backlog | ~69% | ~67% | ~66% | ||||||||||||||||||||
| GAAP Operating Margin | 28.2% | 31.75% - 32.75% | 27.5% - 28.5% | ||||||||||||||||||||
| Non-GAAP Operating Margin | 44.6% | 44.75% - 45.75% | 43.5% - 44.5% | ||||||||||||||||||||
| GAAP Other Income & Expense ($ Millions) | $ | 30 | $(43) - $(33) | $(101) - $(81) | |||||||||||||||||||
| Non-GAAP Other Income & Expense ($ Millions) | $ | (24) | $(43) - $(33) | $(115) - $(95) | |||||||||||||||||||
| GAAP Tax Rate | 27.1% | ~27% | ~26% | ||||||||||||||||||||
| Non-GAAP Tax Rate | 16.5% | 16.5% | 16.5% | ||||||||||||||||||||
| Weighted Average Diluted Shares Outstanding (Millions) | 273.3 | 272.5 - 274.5 | 275 - 277 | ||||||||||||||||||||
| GAAP EPS | $ | 4.06 | $4.95 - $5.05 | $4.39 - $4.49 | |||||||||||||||||||
| Y/Y Growth | 5% | 22% - 24% | 8% - 11% | ||||||||||||||||||||
| Non-GAAP EPS | $ | 7.14 | $8.05 - $8.15 | $7.85 - $7.95 | |||||||||||||||||||
| Y/Y Growth | 20% | 13% - 14% | 10% - 11% | ||||||||||||||||||||
| Cash Flow from Operations ($ Millions) | $ | 1,729 | ~$2,000 | $1,875 - $1,975 | |||||||||||||||||||
| DSO | 64 | ~55 | ~65 | ||||||||||||||||||||
| Capital Expenditures ($ Millions) | $ | 142 | ~$210 | ~$240 | |||||||||||||||||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 3 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Billions) | 2022 | 2023 | 2024 | 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Backlog | $ | 5.8 | $ | 6.0 | $ | 6.8 | $ | 7.8 | $ | 8.0 | |||||||||||||||||||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Product and Maintenance | $ | 1,111 | $ | 1,170 | $ | 1,208 | $ | 1,332 | $ | 1,349 | |||||||||||||||||||||||||
| Services | 131 | 105 | 131 | 108 | 125 | ||||||||||||||||||||||||||||||
| Total Revenue | $ | 1,242 | $ | 1,275 | $ | 1,339 | $ | 1,440 | $ | 1,474 | |||||||||||||||||||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
Revenue Recognized Over Time | 77 | % | 73 | % | 78 | % | 77 | % | 73 | % | |||||||||||||||||||||||||
Other Recurring Revenue | 5 | % | 5 | % | 4 | % | 2 | % | 4 | % | |||||||||||||||||||||||||
Recurring Revenue | 82 | % | 78 | % | 82 | % | 79 | % | 77 | % | |||||||||||||||||||||||||
Up-Front Revenue | 18 | % | 22 | % | 18 | % | 21 | % | 23 | % | |||||||||||||||||||||||||
Total Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||||
| Trailing Twelve Months Ended | |||||||||||||||||||||||||||||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| Recurring Revenue | 82 | % | 80 | % | 80 | % | 80 | % | 79 | % | |||||||||||||||||||||||||
| Up-Front Revenue | 18 | % | 20 | % | 20 | % | 20 | % | 21 | % | |||||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||||
| (% of Total Revenue) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Americas | 48 | % | 49 | % | 43 | % | 47 | % | 45 | % | |||||||||||||||||||||||||
| China | 11 | % | 9 | % | 18 | % | 12 | % | 13 | % | |||||||||||||||||||||||||
| Other Asia | 19 | % | 19 | % | 18 | % | 20 | % | 20 | % | |||||||||||||||||||||||||
| Europe, Middle East and Africa | 16 | % | 16 | % | 14 | % | 14 | % | 16 | % | |||||||||||||||||||||||||
| Japan | 6 | % | 7 | % | 7 | % | 7 | % | 6 | % | |||||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||||
| (% of Total Revenue) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
Core EDA | 71 | % | 71 | % | 71 | % | 69 | % | 71 | % | |||||||||||||||||||||||||
Semiconductor IP | 14 | % | 13 | % | 14 | % | 15 | % | 14 | % | |||||||||||||||||||||||||
| System Design and Analysis | 15 | % | 16 | % | 15 | % | 16 | % | 15 | % | |||||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||||||||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 4 | ||||||
| Cadence Design Systems, Inc. | ||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| GAAP Gross Margin | 86.5 | % | 85.6 | % | 86.4 | % | 86.9 | % | 85.4 | % | |||||||||||||||||||||||||
| Non-GAAP Gross Margin | 88.4 | % | 87.2 | % | 88.0 | % | 88.5 | % | 88.0 | % | |||||||||||||||||||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Total GAAP Costs and Expenses | $ | 881 | $ | 1,034 | $ | 913 | $ | 977 | $ | 1,043 | |||||||||||||||||||||||||
| Total Non-GAAP Costs and Expenses | $ | 724 | $ | 729 | $ | 701 | $ | 781 | $ | 815 | |||||||||||||||||||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| GAAP Operating Margin | 29.1 | % | 19.0 | % | 31.8 | % | 32.2 | % | 29.3 | % | |||||||||||||||||||||||||
| Non-GAAP Operating Margin | 41.7 | % | 42.8 | % | 47.6 | % | 45.8 | % | 44.7 | % | |||||||||||||||||||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| GAAP Net Income Per Share | $ | 1.00 | $ | 0.59 | $ | 1.05 | $ | 1.42 | $ | 1.23 | |||||||||||||||||||||||||
| Non-GAAP Net Income Per Share | $ | 1.57 | $ | 1.65 | $ | 1.93 | $ | 1.99 | $ | 1.96 | |||||||||||||||||||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| DSO | 44 | 51 | 55 | 64 | 67 | ||||||||||||||||||||||||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Net Cash from Operating Activities | $ | 487 | $ | 378 | $ | 311 | $ | 553 | $ | 356 | |||||||||||||||||||||||||
| Capital Expenditures | 23 | 44 | 34 | 41 | 49 | ||||||||||||||||||||||||||||||
| Free Cash Flow | $ | 464 | $ | 334 | $ | 277 | $ | 512 | $ | 307 | |||||||||||||||||||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Cash and Cash Equivalents | $ | 2,778 | $ | 2,823 | $ | 2,753 | $ | 3,001 | $ | 1,407 | |||||||||||||||||||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
Debt (principal value) | $ | 2,500 | $ | 2,500 | $ | 2,500 | $ | 2,500 | $ | 2,925 | |||||||||||||||||||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| Share Repurchase | $ | 350 | $ | 175 | $ | 200 | $ | 200 | $ | 200 | |||||||||||||||||||||||||
| Number of Shares | 1.361 | 0.607 | 0.584 | 0.613 | 0.671 | ||||||||||||||||||||||||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| Headcount | 12,837 | 13,152 | 13,693 | 13,800 | 15,110 | ||||||||||||||||||||||||||||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 5 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 6 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | ||||||||||||||||||||||||||||||
| GAAP total costs and expenses | $ | 881 | $ | 1,034 | $ | 913 | $ | 977 | $ | 1,043 | |||||||||||||||||||||||||
| Reconciling items to non-GAAP total costs and expenses | |||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | (108) | (118) | (116) | (113) | (138) | ||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | (25) | (24) | (26) | (30) | (51) | ||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | (23) | (26) | (37) | (49) | (41) | ||||||||||||||||||||||||||||||
| Restructuring | — | — | (27) | (2) | — | ||||||||||||||||||||||||||||||
Non-qualified deferred compensation (expenses) credits | 2 | (8) | (6) | (2) | 3 | ||||||||||||||||||||||||||||||
Special charges | (2) | — | — | — | — | ||||||||||||||||||||||||||||||
Loss related to contingent liability* | — | (129) | — | — | — | ||||||||||||||||||||||||||||||
Non-GAAP total costs and expenses** | $ | 724 | $ | 729 | $ | 701 | $ | 781 | $ | 815 | |||||||||||||||||||||||||
| * | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| (In Millions) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026E | ||||||||||||||||||||||||||||||||||||||
| GAAP total costs and expenses | $ | 2,209 | $ | 2,488 | $ | 2,839 | $ | 3,291 | $ | 3,805 | $ | 4,421 | ||||||||||||||||||||||||||||||||
| Reconciling items to non-GAAP total costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | (210) | (270) | (326) | (391) | (455) | (569) | ||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | (67) | (60) | (62) | (90) | (105) | (286) | ||||||||||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | (23) | (41) | (56) | (96) | (135) | (111) | ||||||||||||||||||||||||||||||||||||||
| Restructuring | 1 | — | (11) | (24) | (29) | — | ||||||||||||||||||||||||||||||||||||||
| Non-qualified deferred compensation (expenses) credits | (6) | 8 | (11) | (11) | (14) | 3 | ||||||||||||||||||||||||||||||||||||||
Special charges* | (27) | — | — | (3) | (2) | — | ||||||||||||||||||||||||||||||||||||||
Loss related to contingent liability** | — | — | — | (8) | (129) | — | ||||||||||||||||||||||||||||||||||||||
Non-GAAP total costs and expenses*** | $ | 1,877 | $ | 2,125 | $ | 2,373 | $ | 2,667 | $ | 2,935 | $ | 3,458 | ||||||||||||||||||||||||||||||||
* | 2021 includes costs related to a voluntary retirement program. | ||||
** | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
*** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 7 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Millions) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026E | ||||||||||||||||||||||||||||||||||||||
| GAAP operating income | $ | 779 | $ | 1,074 | $ | 1,251 | $ | 1,351 | $ | 1,492 | $ | 1,754 | ||||||||||||||||||||||||||||||||
Reconciling items to non-GAAP operating income | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 210 | 270 | 326 | 391 | 455 | 569 | ||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | 67 | 60 | 62 | 90 | 105 | 286 | ||||||||||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | 23 | 41 | 56 | 96 | 135 | 111 | ||||||||||||||||||||||||||||||||||||||
| Restructuring | (1) | — | 11 | 24 | 29 | — | ||||||||||||||||||||||||||||||||||||||
Non-qualified deferred compensation expenses (credits) | 6 | (8) | 11 | 11 | 14 | (3) | ||||||||||||||||||||||||||||||||||||||
Special charges* | 27 | — | — | 3 | 2 | — | ||||||||||||||||||||||||||||||||||||||
Loss related to contingent liability** | — | — | — | 8 | 129 | — | ||||||||||||||||||||||||||||||||||||||
Non-GAAP operating income*** | $ | 1,111 | $ | 1,436 | $ | 1,717 | $ | 1,974 | $ | 2,361 | $ | 2,717 | ||||||||||||||||||||||||||||||||
| Stock-based compensation expense | (210) | (270) | (326) | (391) | (455) | (569) | ||||||||||||||||||||||||||||||||||||||
Non-GAAP operating income adjusted for stock-based compensation*** | $ | 901 | $ | 1,166 | $ | 1,391 | $ | 1,583 | $ | 1,906 | $ | 2,148 | ||||||||||||||||||||||||||||||||
* | 2021 includes costs related to a voluntary retirement program. | ||||
** | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
*** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 8 | ||||||
| Cadence Design Systems, Inc. | ||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |||||||||||||||||||||||||||||||
| GAAP gross margin as a percent of total revenue | 86.5% | 85.6% | 86.4% | 86.9% | 85.4% | ||||||||||||||||||||||||||||||
| Reconciling items to non-GAAP gross margin as a percent of total revenue | |||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 0.4% | 0.4% | 0.3% | 0.3% | 0.4% | ||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | 1.4% | 1.1% | 1.2% | 1.3% | 2.1% | ||||||||||||||||||||||||||||||
Non-qualified deferred compensation expenses (credits) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | ||||||||||||||||||||||||||||||
| Non-GAAP gross margin as a percent of total revenue* | 88.4% | 87.2% | 88.0% | 88.5% | 88.0% | ||||||||||||||||||||||||||||||
| * | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 9 | ||||||
| Cadence Design Systems, Inc. | ||||||||
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026E | |||||||||||||||||||||||||||||||||||||||
| GAAP operating margin as a percent of total revenue | 29.1% | 19.0% | 31.8% | 32.2% | 29.3% | 28.5% - 29.5% | ||||||||||||||||||||||||||||||||||||||
| Reconciling items to non-GAAP operating margin as a percent of total revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 8.7% | 9.3% | 8.7% | 7.9% | 9.4% | 9% | ||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | 2.0% | 1.8% | 1.9% | 2.1% | 3.4% | 5% | ||||||||||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | 1.8% | 2.0% | 2.8% | 3.4% | 2.8% | 2% | ||||||||||||||||||||||||||||||||||||||
| Restructuring | 0.0% | 0.0% | 2.0% | 0.1% | 0.0% | 0% | ||||||||||||||||||||||||||||||||||||||
Non-qualified deferred compensation expenses (credits) | (0.1)% | 0.6% | 0.4% | 0.1% | (0.2)% | 0% | ||||||||||||||||||||||||||||||||||||||
Special charges | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0% | ||||||||||||||||||||||||||||||||||||||
Loss related to contingent liability* | 0.0% | 10.1% | 0.0% | 0.0% | 0.0% | 0% | ||||||||||||||||||||||||||||||||||||||
Non-GAAP operating margin as a percent of total revenue** | 41.7% | 42.8% | 47.6% | 45.8% | 44.7% | 44.5% - 45.5% | ||||||||||||||||||||||||||||||||||||||
| * | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 10 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026E | ||||||||||||||||||||||||||||||||||||||||||
| GAAP operating margin as a percent of total revenue | 26.1% | 30.1% | 30.6% | 29.1% | 28.2% | 27.5% - 28.5% | |||||||||||||||||||||||||||||||||||||||||
| Reconciling items to non-GAAP operating margin as a percent of total revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 7.0% | 7.6% | 8.0% | 8.4% | 8.6% | 9% | |||||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | 2.2% | 1.7% | 1.5% | 2.0% | 2.0% | 5% | |||||||||||||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | 0.8% | 1.1% | 1.4% | 2.1% | 2.5% | 2% | |||||||||||||||||||||||||||||||||||||||||
| Restructuring | 0.0% | 0.0% | 0.3% | 0.5% | 0.6% | 0% | |||||||||||||||||||||||||||||||||||||||||
| Non-qualified deferred compensation expenses (credits) | 0.2% | (0.2)% | 0.2% | 0.2% | 0.3% | 0% | |||||||||||||||||||||||||||||||||||||||||
Special charges* | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0% | |||||||||||||||||||||||||||||||||||||||||
Loss related to contingent liability** | 0.0% | 0.0% | 0.0% | 0.2% | 2.4% | 0% | |||||||||||||||||||||||||||||||||||||||||
Non-GAAP operating margin as a percent of total revenue*** | 37.2% | 40.3% | 42.0% | 42.5% | 44.6% | 43.5% - 44.5% | |||||||||||||||||||||||||||||||||||||||||
| * | 2021 includes costs related to a voluntary retirement program. | ||||
** | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
*** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 11 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Thousands, Except Per Share Data) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026E | ||||||||||||||||||||||||||||||||||||||
| Diluted net income per share on a GAAP basis | $ | 1.00 | $ | 0.59 | $ | 1.05 | $ | 1.42 | $ | 1.23 | $1.07 - $1.13 | |||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 0.39 | 0.43 | 0.42 | 0.41 | 0.50 | 0.54 | ||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | 0.09 | 0.09 | 0.10 | 0.11 | 0.19 | 0.29 | ||||||||||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | 0.09 | 0.09 | 0.14 | 0.18 | 0.15 | 0.10 | ||||||||||||||||||||||||||||||||||||||
| Restructuring | — | — | 0.10 | 0.01 | — | — | ||||||||||||||||||||||||||||||||||||||
Non-qualified deferred compensation expenses (credits) | (0.01) | 0.03 | 0.02 | 0.01 | (0.01) | — | ||||||||||||||||||||||||||||||||||||||
Special charges | 0.01 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Loss related to contingent liability* | — | 0.47 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | — | — | 0.07 | 0.04 | (0.01) | — | ||||||||||||||||||||||||||||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | 0.01 | (0.17) | 0.03 | (0.18) | (0.04) | — | ||||||||||||||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | (0.01) | 0.12 | — | (0.01) | (0.05) | 0.02 | ||||||||||||||||||||||||||||||||||||||
Diluted net income per share on a non-GAAP basis** | $ | 1.57 | $ | 1.65 | $ | 1.93 | $ | 1.99 | $ | 1.96 | $2.02 - $2.08 | |||||||||||||||||||||||||||||||||
| Shares used in calculation of diluted net income per share | 273,631 | 272,899 | 273,798 | 272,932 | 273,725 | |||||||||||||||||||||||||||||||||||||||
| * | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 12 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Thousands, Except Per Share Data) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026E | ||||||||||||||||||||||||||||||||||||||
| Diluted net income per share on a GAAP basis | $ | 2.50 | $ | 3.09 | $ | 3.82 | $ | 3.85 | $ | 4.06 | $4.39 - $4.49 | |||||||||||||||||||||||||||||||||
| Stock-based compensation expense | 0.75 | 0.98 | 1.19 | 1.43 | 1.67 | 2.06 | ||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangibles | 0.24 | 0.22 | 0.23 | 0.33 | 0.38 | 1.04 | ||||||||||||||||||||||||||||||||||||||
| Acquisition and integration-related costs | 0.08 | 0.15 | 0.21 | 0.35 | 0.49 | 0.40 | ||||||||||||||||||||||||||||||||||||||
| Restructuring | — | — | 0.04 | 0.09 | 0.11 | — | ||||||||||||||||||||||||||||||||||||||
| Non-qualified deferred compensation expenses (credits) | 0.02 | (0.03) | 0.04 | 0.04 | 0.05 | (0.01) | ||||||||||||||||||||||||||||||||||||||
Special charges* | 0.10 | — | — | 0.01 | 0.01 | — | ||||||||||||||||||||||||||||||||||||||
Loss related to contingent liability** | — | — | — | 0.03 | 0.47 | — | ||||||||||||||||||||||||||||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | — | — | — | — | 0.11 | (0.01) | ||||||||||||||||||||||||||||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (0.03) | 0.05 | (0.17) | (0.22) | (0.31) | (0.04) | ||||||||||||||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | (0.37) | (0.19) | (0.21) | 0.06 | 0.10 | 0.02 | ||||||||||||||||||||||||||||||||||||||
Diluted net income per share on a non-GAAP basis*** | $ | 3.29 | $ | 4.27 | $ | 5.15 | $ | 5.97 | $ | 7.14 | $7.85 - $7.95 | |||||||||||||||||||||||||||||||||
| Shares used in calculation of diluted net income per share | 278,858 | 275,011 | 272,748 | 273,833 | 273,312 | 275 - 277M | ||||||||||||||||||||||||||||||||||||||
| * | 2021 includes costs related to a voluntary retirement program. | ||||
** | Related to resolution of previously disclosed legal proceedings with the DOJ and BIS. | ||||
*** | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 13 | ||||||
| Cadence Design Systems, Inc. | ||||||||
| (In Millions) | 2024 | 2025 | 2026E | |||||||||||||||||||||||
| GAAP total other income and expense | $ | 45 | $ | 30 | $(101) - $(81) | |||||||||||||||||||||
| Reconciling items to non-GAAP total income and expense | ||||||||||||||||||||||||||
Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | — | 29 | (3) | |||||||||||||||||||||||
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (61) | (83) | (11) | |||||||||||||||||||||||
Non-GAAP total other income and expense* | $ | (16) | $ | (24) | $(115) - $(95) | |||||||||||||||||||||
* | The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP. | ||||
| April 27, 2026 | Cadence Q1 2026 Financial Results | 14 | ||||||