NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1: Basis of Presentation
Basis of Presentation: The condensed consolidated financial statements included in this report are unaudited and have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial reporting and U.S. Securities and Exchange Commission (“SEC”) regulations. The year-end condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by U.S. GAAP. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. In the opinion of management, these financial statements include all adjustments, which are of a normal recurring nature, necessary for a fair statement of the financial position, results of operations, cash flows and the change in equity for the periods presented. The condensed consolidated financial statements for the three months ended March 31, 2026, should be read in conjunction with the consolidated financial statements and notes thereto of West Pharmaceutical Services, Inc. and its majority-owned subsidiaries (which may be referred to as “West”, the “Company”, “we”, “us” or “our”) appearing in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report”). The results of operations for any interim period are not necessarily indicative of results for the full year. West Vantage: Effective in the first quarter of 2026, the Company renamed its "Contract-Manufactured Products" reportable segment to "West Vantage™" to better align with its current strategic focus and offerings. This change in name does not affect the composition of the reportable segment, nor does it impact previously reported segment financial information.
Held for Sale Assets: In December 2025, the Company entered into a definitive agreement to sell all manufacturing and supply rights for the SmartDose® 3.5mL On-Body Delivery System and associated facilities to AbbVie for approximately $112.5 million, subject to working capital and other adjustments. The definitive agreement, which is subject to certain closing conditions, is expected to close in mid-2026. In relation to this agreement, the carrying values of certain assets were classified as held for sale in our consolidated balance sheets as of March 31, 2026 and December 31, 2025 and recorded within other current assets. There were no liabilities classified as held for sale in relation to this agreement as of March 31, 2026 or December 31, 2025. All assets classified as held for sale as part of the agreement are within our Proprietary Products segment.
The following table presents assets classified as held for sale:
| | | | | | | | | | | |
| ($ in millions) | March 31, 2026 | | December 31, 2025 |
| Property, plant and equipment, net | $ | 39.1 | | | $ | 39.1 | |
| Inventories | 17.3 | | | 20.5 | |
| Operating lease right-of-use assets | 1.2 | | | 1.2 | |
| Goodwill | 0.6 | | | 0.6 | |
| | $ | 58.2 | | | $ | 61.4 | |
Note 2: New Accounting Standards
Recently Adopted Standards
In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-09, Income Taxes: Improvements to Income Tax Disclosures, that seeks to enhance income tax disclosures to provide information to better assess how an entity's operations and related tax risks affect its tax rate and prospects for future cash flows. Within the income tax rate reconciliation, the amendment requires disclosure of additional categories and greater detail about individual reconciling items over a specified threshold. It also requires information pertaining to taxes paid to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions over a specified threshold. This guidance is effective for fiscal years beginning after December 15, 2024. The Company adopted and implemented the applicable disclosure requirements within its Form 10-K filed on February 17, 2026 on a prospective basis.
Standards Issued Not Yet Adopted
In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, that seeks to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions. The amendments require that at each interim and annual reporting period an entity: (1) disclose the amounts of purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each of the Company's relevant expense captions; (2) include certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements; (3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and (4) disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. This guidance is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of this guidance on our financial statements and disclosures.
Note 3: Revenue
Our revenue results from the sale of goods or services and reflects the consideration to which we expect to be entitled in exchange for those goods or services. We record revenue based on a five-step model, in accordance with Accounting Standards Codification (“ASC”) 606. Following the identification of a contract with a customer, we identify the performance obligations (goods or services) in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize the revenue when (or as) we satisfy the performance obligations by transferring the promised goods or services to our customers. A good or service is transferred when (or as) the customer obtains control of that good or service.
The following table presents the approximate percentage of our net sales by market group:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | |
| Biologics | 42 % | | 39 % | | | | |
| Generics | 15 % | | 16 % | | | | |
| Pharma | 25 % | | 26 % | | | | |
| West Vantage | 18 % | | 19 % | | | | |
| 100 % | | 100 % | | | | |
The following table presents the approximate percentage of our net sales by product category:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | |
| High-Value Product ("HVP") Components | 48 % | | 45 % | | | | |
| High-Value Product ("HVP") Delivery Devices | 15 % | | 14 % | | | | |
| Standard Packaging | 19 % | | 22 % | | | | |
| West Vantage | 18 % | | 19 % | | | | |
| 100 % | | 100 % | | | | |
The following table presents the approximate percentage of our net sales by geographic location:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | |
| Americas | 45 % | | 49 % | | | | |
| Europe, Middle East, Africa | 47 % | | 44 % | | | | |
| Asia Pacific | 8 % | | 7 % | | | | |
| 100 % | | 100 % | | | | |
Contract Assets and Liabilities
The following table summarizes our contract assets and liabilities:
| | | | | |
| ($ in millions) |
Contract assets, December 31, 2025 | $ | 11.9 | |
Contract assets, March 31, 2026 | 15.4 | |
| Change in contract assets - increase (decrease) | $ | 3.5 | |
| |
Deferred income, December 31, 2025 | $ | (53.7) | |
Deferred income, March 31, 2026 | (62.2) | |
| Change in deferred income - (increase) decrease | $ | (8.5) | |
Contract assets are included within other current assets and deferred income is included within other current liabilities and other long-term liabilities. During the three months ended March 31, 2026, $23.1 million of revenue was recognized that was included in deferred income at the beginning of the year.
As of March 31, 2026, performance obligations expected to be satisfied beyond one year were $3.8 million. The remaining $58.4 million of performance obligations are expected to be satisfied within one year or less.
Note 4: Net Income Per Share
The following table reconciles the shares used in the calculation of basic net income per share to those used for diluted net income per share:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| ($ in millions) | 2026 | | 2025 | | | | |
| Net income | $ | 138.8 | | | $ | 89.8 | | | | | |
| Weighted average common shares outstanding | 72.0 | | | 72.5 | | | | | |
Dilutive effect of equity awards, based on the treasury stock method | 0.4 | | | 0.5 | | | | | |
| Weighted average shares assuming dilution | 72.4 | | | 73.0 | | | | | |
During the three months ended March 31, 2026 and 2025, there were 0.4 million and 0.3 million shares, respectively, from stock-based compensation plans not included in the computation of diluted net income per share because their impact was antidilutive.
In February 2023, the Board of Directors approved a share repurchase program under which the Company was able repurchase up to $1.0 billion in shares of common stock. This program was completed during January 2025.
In December 2024, the Board of Directors approved a share repurchase program under which the Company was able to repurchase up to 550,000 shares of common stock. This program was completed during April 2025.
In February 2026, the Company’s Board of Directors authorized a new share repurchase program for the purchase of up to $1.0 billion of the Company’s common stock in open-market transactions, block transactions, through derivative transactions, privately negotiated transactions, or otherwise, including pursuant to any trading plan entered into by the Company under Rule 10b5-1 of the Exchange Act. The number of shares to be repurchased and the timing of any repurchases will depend on factors such as the stock price, economic and market conditions, and corporate and regulatory requirements. This share repurchase program has no expiration date and it may be suspended or terminated at any time.
The following table summarizes the details of the Company's repurchases of common stock under these programs:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2026 | | 2025 | | | | |
| Shares repurchased | 1,222,019 | | | 550,281 | | | | | |
| Total cost of repurchases ($ in millions) | $ | 297.6 | | | $ | 133.5 | | | | | |
| Average price per repurchased share | $ | 243.57 | | | $ | 242.63 | | | | | |
Note 5: Inventories
Inventories are valued at the lower of cost (on a first-in, first-out basis) or net realizable value. Inventory balances were as follows:
| | | | | | | | | | | |
| ($ in millions) | March 31, 2026 | | December 31, 2025 |
| Raw materials | $ | 172.5 | | | $ | 163.2 | |
| Work in process | 108.7 | | | 103.2 | |
| Finished goods | 171.4 | | | 177.5 | |
| | $ | 452.6 | | | $ | 443.9 | |
Note 6: Leases
A lease exists when a contract conveys to the customer the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The definition of a lease embodies two conditions: 1) there is an identified asset in the contract that is land or a depreciable asset (i.e., property, plant, and equipment); and 2) the customer has the right to control the use of the identified asset. Lease payments included in the measurement of the lease right-of-use assets and lease liabilities are comprised of fixed payments (including in-substance fixed payments), variable payments that depend on an index or rate, and the exercise price of a lessee option to purchase the underlying asset if the lessee is reasonably certain to exercise.
The components of lease expense were as follows: | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| ($ in millions) | 2026 | | 2025 | | | | |
| Operating lease cost | $ | 7.2 | | | $ | 6.6 | | | | | |
| Finance lease - amortization of right-of-use (ROU) assets | 0.5 | | | 0.3 | | | | | |
| Finance lease - interest on lease liabilities | 0.1 | | | — | | | | | |
| Short-term lease cost | 0.9 | | | 0.8 | | | | | |
| Variable lease cost | 2.5 | | | 2.9 | | | | | |
| Total lease cost | $ | 11.2 | | | $ | 10.6 | | | | | |
The following table summarizes the finance lease amounts in the condensed consolidated balance sheets: | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | March 31, | | December 31, | | |
| ($ in millions) | Balance Sheet Classification | | 2026 | | 2025 | | |
| | | | | | | |
| ROU assets, net | Other noncurrent assets | | $ | 34.0 | | | $ | 34.7 | | | |
| Lease liabilities (current) | Other current liabilities | | $ | 1.5 | | | $ | 1.5 | | | |
| Lease liabilities (noncurrent) | Other long-term liabilities | | $ | 3.3 | | | $ | 3.6 | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Supplemental cash flow information related to leases was as follows: | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| ($ in millions) | | | | | 2026 | | 2025 |
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
| Operating cash flows from operating leases | | | | | $ | 6.4 | | | $ | 6.1 | |
| Operating cash flows from finance leases | | | | | $ | 0.1 | | | $ | — | |
| Financing cash flows from finance leases | | | | | $ | 0.3 | | | $ | 0.2 | |
| Right-of-use assets obtained in exchange for new lease liabilities: | | | | | | | |
| Operating leases | | | | | $ | — | | | $ | 4.2 | |
| Finance leases | | | | | $ | 0.2 | | | $ | 1.3 | |
The following table shows the weighted average remaining lease terms and discount rates for our operating and finance leases as of the periods ended:
| | | | | | | | | | | |
| March 31, 2026 | | December 31, 2025 |
| Weighted average remaining lease term (in years): | | | |
| Operating leases | 8.3 | | 8.3 |
| Finance leases | 4.2 | | 4.4 |
| Weighted average discount rate: | | | |
| Operating leases | 4.70 | % | | 4.67 | % |
| Finance leases | 4.10 | % | | 4.15 | % |
Maturities of the Company's lease liabilities as of March 31, 2026 were as follows: | | | | | | | | | | | | | | | | | | | |
| ($ in millions) | | | | | | | | | | | |
| Year | Operating Leases | | Finance Leases | | | | | | |
2026 (remaining period as of March 31, 2026) | $ | 21.0 | | | $ | 1.1 | | | | | | | | | |
| 2027 | 21.1 | | | 1.5 | | | | | | | | | |
| 2028 | 20.2 | | | 1.1 | | | | | | | | | |
| 2029 | 15.0 | | | 0.6 | | | | | | | | | |
| 2030 | 10.4 | | | 0.4 | | | | | | | | | |
| Thereafter | 52.6 | | | 0.5 | | | | | | | | | |
| 140.3 | | | 5.2 | | | | | | | | | |
| Less: imputed lease interest | (26.9) | | | (0.4) | | | | | | | | | |
| Total lease liabilities | $ | 113.4 | | | $ | 4.8 | | | | | | | | | |
Note 7: Affiliated Companies
The following table summarizes the aggregate carrying amounts of our investments in affiliated companies that are accounted for under the equity method and our investments in affiliated companies that are not accounted for under the equity method:
| | | | | | | | | | | |
| March 31, | | December 31, |
| ($ in millions) | 2026 | | 2025 |
| Aggregate carrying value of investments in affiliated companies: | | | |
| Equity method affiliates | $ | 205.1 | | | $ | 208.3 | |
| Non-equity method affiliates | 4.1 | | | 4.0 | |
| Total investments in affiliated companies | $ | 209.2 | | | $ | 212.3 | |
We have elected to record non-equity method investments, for which fair value was not readily determinable, at cost, less impairment, adjusted for subsequent observable price changes. We test these investments for impairment whenever circumstances indicate that the carrying value of the investments may not be recoverable.
The following table summarizes the amounts due to and from affiliates in the condensed consolidated balance sheets:
| | | | | | | | | | | | |
| | March 31, | | December 31, |
| ($ in millions) | | 2026 | | 2025 |
| Payables due to affiliates | | $ | 27.5 | | | $ | 26.2 | |
| Receivables due from affiliates | | $ | 2.3 | | | $ | 2.0 | |
The following table summarizes the Company's affiliate transactions:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| ($ in millions) | 2026 | | 2025 | | | | |
| Purchases from (and payments to) affiliates | $ | 34.0 | | | $ | 27.7 | | | | | |
| Sales to affiliates | $ | 3.2 | | | $ | 3.2 | | | | | |
The majority of the purchase transactions listed above relate to a distributorship agreement with Daikyo Seiko, Ltd. ("Daikyo") that allows the Company to purchase and re-sell Daikyo products.
Note 8: Debt
The following table summarizes our long-term debt obligations, net of unamortized debt issuance costs and current maturities. The interest rates shown in parentheses are as of March 31, 2026.
| | | | | | | | | | | |
| ($ in millions) | March 31, 2026 | | December 31, 2025 |
| | | |
| | | |
| | | |
| | | |
Term Loan, due July 2, 2027 (5.05%) | $ | 130.0 | | | $ | 130.0 | |
| | | |
| | | |
Series C notes, due July 5, 2027 (4.02%) | 73.0 | | | 73.0 | |
| 203.0 | | | 203.0 | |
| Less: unamortized debt issuance costs for Term Loan and Series Notes | 0.2 | | | 0.2 | |
| Total debt | 202.8 | | | 202.8 | |
| Less: current portion of long-term debt | — | | | — | |
| Long-term debt, net | $ | 202.8 | | | $ | 202.8 | |
Term Loan
At March 31, 2026, the Company had $130.0 million in borrowings under the Term Loan which were classified as long-term. Please refer to Note 9, Derivative Financial Instruments, for a discussion of the foreign currency hedge associated with the Term Loan. Multi-Currency Revolving Credit Facility
At March 31, 2026, the borrowing capacity available under our $500.0 million multi-currency revolving credit facility, including outstanding letters of credit of $2.3 million, was $497.7 million.
Pursuant to the financial covenants in our debt agreements, we are required to maintain established interest coverage ratios and to not exceed established leverage ratios. In addition, the agreements contain other customary covenants, none of which we consider restrictive to our operations. At March 31, 2026, we were in compliance with all of our debt covenants.
Note 9: Derivative Financial Instruments
Our ongoing business operations expose us to various risks, such as fluctuating interest rates, foreign currency exchange rates and increasing commodity prices. To manage these market risks, we periodically enter into derivative financial instruments, such as interest rate swaps, options and foreign exchange contracts for periods consistent with, and for notional amounts equal to or less than, the related underlying exposures. We do not purchase or hold any derivative financial instruments for investment or trading purposes. All derivatives are recorded in our condensed consolidated balance sheet at fair value.
Foreign Exchange Rate Risk
We have entered into forward exchange contracts, designated as fair value hedges, to manage our exposure to fluctuating foreign exchange rates on cross-currency intercompany loans in Singapore Dollar (“SGD”) and on cross-currency intercompany demand notes in Euro ("EUR"), which were executed at various times throughout 2025 and 2026. The following table summarizes the total amount of the following forward exchange contracts as fair value hedges at the following dates:
| | | | | | | | | | | | | | | | | |
| (in millions) | | | March 31, | | December 31, |
| Forward Exchange Contracts | Currency | | 2026 | | 2025 |
| Cross-Currency Intercompany Loans | SGD | | SGD | 263.3 | | | SGD | 421.9 | |
| | | | | |
| Cross-Currency Intercompany Demand Notes | EUR | | € | 23.5 | | | € | 23.5 | |
| | | | | |
In addition, we have entered into several foreign currency contracts, designated as cash flow hedges, for periods of up to eighteen months, intended to hedge the currency risk associated with a portion of our forecasted transactions denominated in foreign currencies. As of March 31, 2026, we had outstanding foreign currency contracts to purchase and sell certain pairs of currencies, as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| (in millions) | | | Sell |
| Currency | Purchase | | USD | | EUR | | SGD |
| EUR | 26.6 | | | 31.4 | | | — | | | — | |
| JPY | 5,092.5 | | | 19.9 | | | 12.7 | | | 0.2 | |
| SGD | 46.1 | | | 33.0 | | | 3.1 | | | — | |
In July 2024, we entered into a cross-currency swap for $130 million, which we designated as a hedge of our net investment in Daikyo. As of March 31, 2026, the notional amount of the cross-currency swap is ¥17.0 billion ($130.0 million) and the swap termination date is July 2, 2027. Under the cross-currency swap, we receive fixed USD interest rate payments in return for paying fixed JPY interest rate payments.
Additionally, we will periodically enter into forward exchange contracts to mitigate our exposure to fluctuating foreign exchange rates on assets and liabilities, other than the intercompany loans and demand notes referenced above, which are denominated in foreign currencies. The Company has elected not to designate these forward contracts in hedging relationships, and any change in the value of the contracts is recognized in income.
Commodity Price Risk
Many of our proprietary products are made from synthetic elastomers, which are derived from the petroleum refining process. We purchase the majority of our elastomers via long-term supply contracts, some of which contain clauses that provide for surcharges related to fluctuations in crude oil prices. The following economic hedges did not qualify for hedge accounting treatment since they did not meet the highly effective requirement at inception.
We regularly purchase call options on crude oil to mitigate our exposure to such oil-based surcharges and protect operating cash flows with regard to a portion of our forecasted elastomer purchases. As of March 31, 2026, we had outstanding contracts to purchase 207,637 barrels of crude oil from March 2026 to September 2027, at a weighted-average strike price of $81.61 per barrel.
Effects of Derivative Instruments on Financial Position and Results of Operations
Please refer to Note 10, Fair Value Measurements, for the balance sheet location and fair values of our derivative instruments as of March 31, 2026 and December 31, 2025. The following table summarizes the effects of derivative instruments designated as fair value hedges on the condensed consolidated statements of income: | | | | | | | | | | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Income for the | | | | |
| Three Months Ended March 31, | | | | Location on Statement of Income |
| ($ in millions) | 2026 | | 2025 | | | | | | |
| Fair Value Hedges: | | | | | | | | | |
Hedged item (intercompany loan) | $ | (4.5) | | | $ | 3.3 | | | | | | | Other expense (income) |
Derivative designated as hedging instrument | 4.5 | | | (3.3) | | | | | | | Other expense (income) |
Amount excluded from effectiveness testing | (1.2) | | | (0.4) | | | | | | | Other expense (income) |
| Total | $ | (1.2) | | | $ | (0.4) | | | | | | | |
We recognize in earnings the initial value of forward point components for hedges of intercompany loans on a straight-line basis over the life of the fair value hedge. The value of forward point components for hedges of intercompany demand notes is recognized currently in earnings using a market approach. The expense recognized in earnings, pre-tax, for forward point components for the three months ended March 31, 2026 and 2025 was $1.2 million and 0.4 million, respectively.
The following tables summarize the effects of derivative instruments designated as fair value, cash flow, and net investment hedges on other comprehensive income (“OCI”) and earnings, net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Gain (Loss) Recognized in OCI for the | | Amount of (Gain) Loss Reclassified from Accumulated OCI into Income for the | | Location of (Gain) Loss Reclassified from Accumulated OCI into Income |
| Three Months Ended March 31, | | Three Months Ended March 31, | |
| ($ in millions) | 2026 | | 2025 | | 2026 | | 2025 | | |
| Fair Value Hedges: | | | | | | | | | |
| Foreign currency hedge contracts | $ | 0.3 | | | $ | 0.4 | | | $ | — | | | $ | — | | | Other expense (income) |
| Total | $ | 0.3 | | | $ | 0.4 | | | $ | — | | | $ | — | | | |
| Cash Flow Hedges: | | | | | | | | | |
| Foreign currency hedge contracts | $ | 0.2 | | | $ | (0.7) | | | $ | 0.3 | | | $ | (0.2) | | | Net sales |
| Foreign currency hedge contracts | (1.3) | | | 2.4 | | | 0.4 | | | 0.6 | | | Cost of goods and services sold |
| | | | | | | | | |
| | | | | | | | | |
| Total | $ | (1.1) | | | $ | 1.7 | | | $ | 0.7 | | | $ | 0.4 | | | |
| Net Investment Hedges: | | | | | | | | | |
| | | | | | | | | |
| Cross-currency swap | $ | 0.4 | | | $ | (2.8) | | | $ | — | | | $ | — | | | Other expense (income) |
| Total | $ | 0.4 | | | $ | (2.8) | | | $ | — | | | $ | — | | | |
Refer to the above table which summarizes the effects of derivative instruments designated as fair value hedges within the other expense (income) line in our condensed consolidated statements of income for the three months ended March 31, 2026 and March 31, 2025.
The following table summarizes the effects of derivative instruments designated as cash flow and net investment hedges by line item in the condensed consolidated statements of income: | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| ($ in millions) | 2026 | | 2025 | | | | |
| Net sales | $ | 0.3 | | | $ | (0.2) | | | | | |
| Cost of goods and services sold | $ | 0.4 | | | $ | 0.6 | | | | | |
| Interest expense | $ | — | | | $ | — | | | | | |
| | | | | | | |
The following table summarizes the effects of derivative instruments not designated as hedges on the condensed consolidated statements of income: | | | | | | | | | | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Income for the | | | | |
| Three Months Ended March 31, | | | | Location on Statement of Income |
| ($ in millions) | 2026 | | 2025 | | | | | | |
| Commodity call options | $ | 1.9 | | | $ | (0.2) | | | | | | | Other expense (income) |
| Currency Forwards | 1.5 | | | — | | | | | | | Other expense (income) |
| Total | $ | 3.4 | | | $ | (0.2) | | | | | | | |
For the three months ended March 31, 2026 and 2025, there was no material ineffectiveness related to these hedges.
Note 10: Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The following fair value hierarchy classifies the inputs to valuation techniques used to measure fair value into one of three levels:
•Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.
•Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
The following tables present the assets and liabilities recorded at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | |
| | Balance at | | Basis of Fair Value Measurements |
| ($ in millions) | March 31, 2026 | | Level 1 | | Level 2 | | Level 3 |
| Assets: | | | | | | | |
| Deferred compensation assets | $ | 8.7 | | | $ | 8.7 | | | $ | — | | | $ | — | |
| Money market funds | 137.6 | | | 137.6 | | | — | | | — | |
| Time deposits | 42.6 | | | — | | | 42.6 | | | — | |
| Foreign currency contracts | 0.5 | | | — | | | 0.5 | | | — | |
| Cross-currency swap | 25.3 | | | — | | | 25.3 | | | — | |
| Commodity call options | 2.4 | | | — | | | 2.4 | | | — | |
| | $ | 217.1 | | | $ | 146.3 | | | $ | 70.8 | | | $ | — | |
| Liabilities: | | | | | | | |
| Contingent consideration | $ | 3.0 | | | $ | — | | | $ | — | | | $ | 3.0 | |
| Deferred compensation liabilities | 8.8 | | | 8.8 | | | — | | | — | |
| Foreign currency contracts | 4.8 | | | — | | | 4.8 | | | — | |
| | $ | 16.6 | | | $ | 8.8 | | | $ | 4.8 | | | $ | 3.0 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | Balance at | | Basis of Fair Value Measurements |
| ($ in millions) | December 31, 2025 | | Level 1 | | Level 2 | | Level 3 |
| Assets: | | | | | | | |
| Deferred compensation assets | $ | 10.0 | | | $ | 10.0 | | | $ | — | | | $ | — | |
| Money market funds | 443.9 | | | 443.9 | | | — | | | — | |
| Time deposits | 41.6 | | | — | | | 41.6 | | | — | |
| Foreign currency contracts | 0.2 | | | — | | | 0.2 | | | — | |
| Cross-currency swap | 24.7 | | | — | | | 24.7 | | | — | |
| Commodity call options | 0.3 | | | — | | | 0.3 | | | — | |
| | $ | 520.7 | | | $ | 453.9 | | | $ | 66.8 | | | $ | — | |
| Liabilities: | | | | | | | |
| Contingent consideration | $ | 2.2 | | | $ | — | | | $ | — | | | $ | 2.2 | |
| Deferred compensation liabilities | 10.1 | | | 10.1 | | | — | | | — | |
| Foreign currency contracts | 7.6 | | | — | | | 7.6 | | | — | |
| | $ | 19.9 | | | $ | 10.1 | | | $ | 7.6 | | | $ | 2.2 | |
Deferred compensation assets are included within other noncurrent assets and are valued using a market approach based on quoted market prices in an active market. Money market funds are included within cash and cash equivalents and are valued based on quoted market prices in active markets, with no valuation adjustment. Time deposits are included within cash and cash equivalents and are valued using relevant observable market inputs including quoted prices for similar assets and interest rate curves. The fair value of our foreign currency contracts, included within other current and other noncurrent assets, as well as other current and other long-term liabilities, is valued using an income approach based on quoted forward foreign exchange rates and spot rates at the reporting date. The fair value of the cross-currency swap, included within other noncurrent assets, is valued using a market approach. Please refer to Note 9, Derivative Financial Instruments, for further discussion of our derivatives. The fair value of our commodity call options, included within other current and other noncurrent assets, is valued using a market approach. The fair value of the contingent consideration liability, within current and long-term liabilities, related to the SmartDose® technology platform (the “SmartDose® contingent consideration”) was initially determined using a probability-weighted income approach, and is revalued at each reporting date or more frequently if circumstances dictate. Changes in the fair value of this obligation are recorded as income or expense within other expense (income) in our condensed consolidated statements of income. The fair value of deferred compensation liabilities is based on quoted prices of the underlying employees’ investment selections and is included within other long-term liabilities. Other Financial Instruments
We believe that the carrying amounts of our cash and accounts receivable approximate their fair values due to their near-term maturities.
The estimated fair value of long-term debt is based on quoted market prices for debt issuances with similar terms and maturities and is classified as Level 2 within the fair value hierarchy. At March 31, 2026, the estimated fair value of long-term debt was $202.2 million compared to a carrying amount of $202.8 million. At December 31, 2025, the estimated fair value of long-term debt was $202.4 million and the carrying amount was $202.8 million. As of March 31, 2026, and December 31, 2025, all debt is long-term.
Note 11: Accumulated Other Comprehensive Loss
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the three months ended March 31, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in millions) | Derivatives | | Change in equity affiliate investment AOCI | | Defined benefit pension and other postretirement plans | | Foreign currency translation | | Total |
| Balance, December 31, 2025 | $ | (1.5) | | | $ | 3.2 | | | $ | (8.1) | | | $ | (99.1) | | | $ | (105.5) | |
| Other comprehensive income (loss) before reclassifications | (0.8) | | | — | | | 0.1 | | | (19.5) | | | (20.2) | |
| Amounts reclassified out from accumulated other comprehensive income (loss) | 0.7 | | | — | | | (0.2) | | | — | | | 0.5 | |
| Other comprehensive income (loss), net of tax | (0.1) | | | — | | | (0.1) | | | (19.5) | | | (19.7) | |
| Balance, March 31, 2026 | $ | (1.6) | | | $ | 3.2 | | | $ | (8.2) | | | $ | (118.6) | | | $ | (125.2) | |
The following table presents the changes in the components of accumulated other comprehensive income ("AOCI") (loss), net of tax, for the three months ended March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in millions) | Derivatives | | Change in equity affiliate investment AOCI | | Defined benefit pension and other postretirement plans | | Foreign currency translation | | Total |
Balance, December 31, 2024 | $ | (2.5) | | | $ | 2.5 | | | $ | (9.8) | | | $ | (248.3) | | | $ | (258.1) | |
| Other comprehensive income (loss) before reclassifications | 2.1 | | | 0.1 | | | (0.3) | | | 50.4 | | | 52.3 | |
| Amounts reclassified out from accumulated other comprehensive income (loss) | 0.4 | | | — | | | (0.1) | | | — | | | 0.3 | |
| Other comprehensive income (loss), net of tax | 2.5 | | | 0.1 | | | (0.4) | | | 50.4 | | | 52.6 | |
Balance, March 31, 2025 | $ | — | | | $ | 2.6 | | | $ | (10.2) | | | $ | (197.9) | | | $ | (205.5) | |
A summary of the reclassifications out from accumulated other comprehensive loss is presented in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in millions) | | Three Months Ended March 31, | | | | |
| Detail of components | | 2026 | | 2025 | | | | | | Location on Statement of Income |
| (Losses) gains on derivatives: | | | | | | | | | | |
| Foreign currency contracts | | $ | (0.3) | | | $ | 0.2 | | | | | | | Net sales |
| Foreign currency contracts | | (0.6) | | | (0.8) | | | | | | | Cost of goods and services sold |
| | | | | | | | | | |
| | | | | | | | | | |
| Total before tax | | (0.9) | | | (0.6) | | | | | | | |
| Tax benefit | | 0.2 | | | 0.2 | | | | | | | |
| Net of tax | | $ | (0.7) | | | $ | (0.4) | | | | | | | |
| Amortization of defined benefit pension and other postretirement plans: | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Actuarial gains | | $ | 0.1 | | | $ | 0.1 | | | | | | | (a) |
| | | | | | | | | | |
| Other | | 0.1 | | | — | | | | | | | |
| Total before tax | | 0.2 | | | 0.1 | | | | | | | |
| Tax expense | | — | | | — | | | | | | | |
| Net of tax | | $ | 0.2 | | | $ | 0.1 | | | | | | | |
| Total reclassifications for the period, net of tax | | $ | (0.5) | | | $ | (0.3) | | | | | | | |
(a) This component is included in the computation of net periodic benefit cost.
Note 12: Shareholders’ Equity
The following table presents the changes in shareholders’ equity for the three months ended March 31, 2026:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Issued | | Common Stock | | Capital in Excess of Par Value | | Number of Treasury Shares | | Treasury Stock | | Retained earnings | | Accumulated other comprehensive loss | | Total |
| (in millions) | | | | | | | |
| Balance, December 31, 2025 | 75.3 | | | $ | 18.8 | | | $ | — | | | 3.3 | | | $ | (1,112.2) | | | $ | 4,374.9 | | | $ | (105.5) | | | $ | 3,176.0 | |
| Net income | — | | | — | | | — | | | — | | | — | | | 138.8 | | | — | | | 138.8 | |
| | | | | | | | | | | | | | | |
| Activity related to stock-based compensation | — | | | — | | | — | | | (0.1) | | | 30.7 | | | (21.9) | | | — | | | 8.8 | |
| Shares purchased under share repurchase program | — | | | — | | | — | | | 1.2 | | | (297.6) | | | — | | | — | | | (297.6) | |
| | | | | | | | | | | | | | | |
Dividends declared ($0.22 per share) | — | | | — | | | — | | | — | | | — | | | (15.9) | | | — | | | (15.9) | |
| Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | — | | | — | | | (19.7) | | | (19.7) | |
| Balance, March 31, 2026 | 75.3 | | | $ | 18.8 | | | $ | — | | | 4.4 | | | $ | (1,379.1) | | | $ | 4,475.9 | | | $ | (125.2) | | | $ | 2,990.4 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
The following table presents the changes in shareholders’ equity for the three months ended March 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Issued | | Common Stock | | Capital in Excess of Par Value | | Number of Treasury Shares | | Treasury Stock | | Retained earnings | | Accumulated other comprehensive loss | | Total |
| (in millions) | | | | | | | |
| Balance, December 31, 2024 | 75.3 | | | $ | 18.8 | | | $ | 22.1 | | | 3.0 | | | $ | (1,057.1) | | | $ | 3,956.6 | | | $ | (258.1) | | | $ | 2,682.3 | |
| Net income | — | | | — | | | — | | | — | | | — | | | 89.8 | | | — | | | 89.8 | |
| Activity related to stock-based compensation | — | | | — | | | (20.3) | | | (0.1) | | | 27.4 | | | — | | | — | | | 7.1 | |
| Shares purchased under share repurchase program | — | | | — | | | — | | | 0.6 | | | (133.5) | | | — | | | — | | | (133.5) | |
Dividends declared ($0.21 per share) | — | | | — | | | — | | | — | | | — | | | (15.2) | | | — | | | (15.2) | |
| Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | — | | | — | | | 52.6 | | | 52.6 | |
| Balance, March 31, 2025 | 75.3 | | | $ | 18.8 | | | $ | 1.8 | | | 3.5 | | | $ | (1,163.2) | | | $ | 4,031.2 | | | $ | (205.5) | | | $ | 2,683.1 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Note 13: Stock-Based Compensation
The West Pharmaceutical Services, Inc. 2016 Omnibus Incentive Compensation Plan (the “2016 Plan”) provides for the granting of stock options, stock appreciation rights ("SARs"), restricted stock awards and performance awards to employees and non-employee directors. A committee of the Board of Directors determines the terms and conditions of awards to be granted. Vesting requirements vary by award. In March 2025, the Board of Directors approved, and our stockholders subsequently approved in May 2025, an amendment to the 2016 Plan ("the Amended and Restated 2016 Plan"), which, among other things, added 2.0 million shares of common stock to the maximum number of shares of common stock as to which awards may be granted. Following the approval of the Amended and Restated 2016 Plan, all stock options or SARs that are not forfeited or cancelled will reduce the number of shares available for issuance under the Amended and Restated 2016 Plan by one share for each share subject to the award. Awards issued following the amendment that are payable in common stock (other than stock options or SARs) will reduce the total number of shares available for grant under the Amended and Restated 2016 Plan by an amount equal to 2.0 times the number of shares subject to the award. The reduction was previously equal to 2.5 times the number of shares subject to the award under the 2016 Plan. At March 31, 2026, there were approximately 2.8 million shares remaining in the Amended and Restated 2016 Plan for future grants.
During the three months ended March 31, 2026, the Company granted 65,030 stock options at a weighted average exercise price of $254.34 per share based on the grant-date fair value of our stock to employees under the 2016 Plan. The weighted average grant date fair value of options granted was $107.06 per share as determined by the Black-Scholes option valuation model using the following weighted average assumptions: a risk-free interest rate of 3.7%; expected life of 6.8 years based on prior experience; stock volatility of 35.5% based on historical data; and a dividend yield of 0.4%. Stock option expense is recognized over the vesting period, net of forfeitures.
During the three months ended March 31, 2026, the Company granted 58,042 stock-settled performance share unit (“PSU”) awards at a weighted average grant-date fair value of $254.34 per share to eligible employees. These awards are earned based on the Company’s performance against pre-established targets, including annual growth rate of revenue and return on invested capital, over a specified performance period. Depending on the achievement of the targets, recipients of stock-settled PSU awards are entitled to receive a certain number of shares of common stock. Shares earned under PSU awards may vary from 0% to 200% of an employee’s targeted award. The fair value of stock-settled PSU awards is based on the market price of our stock at the grant date and is recognized as expense over the performance period, adjusted for estimated target outcomes and net of forfeitures.
During the three months ended March 31, 2026, the Company granted 37,363 stock-settled restricted share unit (“RSU”) awards at a weighted average grant-date fair value of $254.34 per share to eligible employees. These awards are earned over a specified performance period. The fair value of stock-settled RSU awards is based on the market price of our stock at the grant date and is recognized as expense over the vesting period, net of forfeitures.
Stock-based compensation expense was $6.6 million and $1.3 million for the three months ended March 31, 2026 and March 31, 2025, respectively.
Note 14: Other Expense (Income)
Other expense (income) consists of:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| ($ in millions) | 2026 | | 2025 | | | | |
| Restructuring and related charges | $ | 1.8 | | | $ | 16.4 | | | | | |
| Contingent consideration | 3.0 | | | 2.4 | | | | | |
| Foreign exchange transaction losses | 1.1 | | | 1.2 | | | | | |
| | | | | | | |
| (Gain) loss on oil hedges | (1.9) | | | 0.2 | | | | | |
| | | | | | | |
| Other items | — | | | 0.4 | | | | | |
| Total other expense (income) | $ | 4.0 | | | $ | 20.6 | | | | | |
Restructuring and Related Charges
In January 2025, the Company approved a restructuring plan to adjust our operating cost base to better respond to the macroeconomic factors influencing our business. These changes are expected to be implemented over a period of approximately twenty-four to thirty-six months from the date of approval. The plan is expected to require restructuring and related charges of approximately $30 million to $32 million, with annualized savings in the range of $35 million to $40 million. The following table presents activity related to our restructuring obligations related to our January 2025 restructuring plan:
| | | | | | | | | | | | | | | | | | | |
| ($ in millions) | Severance and benefits | | Asset-related charges | | | | Total |
| Balance, December 31, 2025 | $ | 6.9 | | | $ | — | | | | | $ | 6.9 | |
| Charges (Credits) | — | | | 0.9 | | | | | 0.9 | |
| Cash payments | (0.2) | | | — | | | | | (0.2) | |
| Non-cash asset write downs | — | | | (0.9) | | | | | (0.9) | |
| Balance, March 31, 2026 | $ | 6.7 | | | $ | — | | | | | $ | 6.7 | |
In December 2025, the Company approved a restructuring plan related to a definitive agreement to sell all manufacturing and supply rights for the SmartDose® 3.5mL On-Body Delivery System and associated facilities to AbbVie. These changes are expected to be implemented over a period of approximately twelve to fifteen months from the date of approval. The plan is expected to require restructuring and related charges of $15 million to $20 million, with annualized savings in the range of $15 million to $20 million. The following table presents activity related to our restructuring obligations related to our December 2025 restructuring plan:
| | | | | | | | | | | | | | | |
| ($ in millions) | Severance and benefits | | | | | | Total |
| Balance, December 31, 2025 | $ | 4.2 | | | | | | | $ | 4.2 | |
| Charges (Credits) | 0.9 | | | | | | | 0.9 | |
| | | | | | | |
| | | | | | | |
| Balance, March 31, 2026 | $ | 5.1 | | | | | | | $ | 5.1 | |
Contingent Consideration
Contingent consideration represents changes in the fair value of the SmartDose® contingent consideration. Please refer to Note 10, Fair Value Measurements, for additional details. Note 15: Income Taxes
The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings before taxes, adjusted for the impact of discrete quarterly items.
The provision for income taxes was $44.7 million and $24.1 million for the three months ended March 31, 2026 and 2025, respectively, and the effective tax rate was 24.8% and 21.8%, respectively. The increase in the effective tax rate is due primarily to a one-time tax cost of $12.0 million associated with an internal legal entity restructuring which occurred in the first quarter of 2026.
The liability for unrecognized tax benefits was $64.7 million and $56.1 million as of March 31, 2026 and December 31, 2025, respectively, and is included within other long-term liabilities.
Note 16: Commitments and Contingencies
From time to time, we are involved in various proceedings, lawsuits, disputes and claims arising in the ordinary course of the Company’s business, whether that be matters involving commercial operations, product liability, intellectual property or employment actions, including class action lawsuits. We accrue for loss contingencies when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated based on circumstances and assumptions existing at the time. Unless otherwise disclosed below, while the outcome of such claims cannot be predicted with certainty, we believe their ultimate resolution is not expected to have a material adverse effect on our business, financial condition, results of operations or liquidity. However, if an unfavorable ruling were to occur in any specific case, a material impact on the results of operations could be possible for that period.
Securities Class Action
On May 5, 2025, New England Teamsters Pension Fund filed a class action against us and certain of our current and former officers in the United States District Court for the Eastern District of Pennsylvania, purportedly on behalf of a class of the Company’s investors who purchased or otherwise acquired the Company’s common stock between February 16, 2023 and February 12, 2025. On July 23, 2025, the court appointed lead plaintiffs in the action. On October 15, 2025, the lead plaintiffs filed an amended complaint. The amended complaint alleges violations of Sections 10(b), 20(a) and 20A of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder in connection with 1) various public statements made by the Company and certain current and former officers regarding its business, operations and prospects and 2) certain current and former officers' transactions in the Company's stock. The action seeks unspecified damages, costs and expenses, including attorneys’ fees. On December 18, 2025, the defendants filed their first motion to dismiss the amended complaint. Pursuant to the scheduling order entered by the court, the lead plaintiffs’ opposition to the motion to dismiss was filed on February 24, 2026, and the defendants filed their reply on March 31, 2026. We believe the claims in the amended complaint are without merit and we intend to vigorously defend against such claims. Given the nature of the case, including that the proceedings are in their early stages, we are unable at this time to reasonably estimate losses, if any, or form a judgment that an unfavorable outcome is either probable or remote.
There have been no significant changes to commitments and contingencies since December 31, 2025.
Note 17: Segment Information
Our business operations are organized into two reportable segments, Proprietary Products and West Vantage. Effective in the first quarter of 2026, the Company renamed its "Contract-Manufactured Products" reportable segment to "West Vantage™" to better align with its current strategic focus and offerings. This change in name does not affect the composition of the reportable segment, nor does it impact previously reported segment financial information. Our Proprietary Products reportable segment offers proprietary packaging, containment solutions and drug delivery products, along with analytical lab services and other integrated services and solutions, primarily to biologic, generic and pharmaceutical drug customers. Our West Vantage reportable segment serves as a fully integrated business, focused on the design, manufacture, and automated assembly of complex devices, primarily for pharmaceutical, diagnostic, and medical device customers.
The Chief Operating Decision Maker ("CODM") is the Chief Executive Officer. The CODM evaluates the performance of our segments based upon, among other things, segment net sales and segment operating profit. Segment operating profit excludes general corporate costs, which include executive and director compensation, stock-based compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments. Also excluded are items that the CODM considers not representative of ongoing operations. Such items are referred to as other unallocated items and generally include restructuring and related charges, certain asset impairments and other specifically identified income or expense items. The segment operating profit metric is what the CODM uses in evaluating our results of operations and the financial measure that provides a valuable insight into our overall performance and financial position. The CODM considers budget-to-actual variances and variances against prior years within segment operating profit when making decisions about allocating resources to the segments.
The following table presents information about our reportable segments, reconciled to consolidated totals:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| ($ in millions) | 2026 | | 2025 | | | | |
| Net sales: | | | | | | | |
| Proprietary Products | $ | 694.3 | | | $ | 563.0 | | | | | |
| West Vantage | 150.6 | | | 135.0 | | | | | |
| | | | | | | |
| Consolidated net sales | $ | 844.9 | | | $ | 698.0 | | | | | |
The following tables provide summarized financial information for our two reportable segments and corporate and unallocated:
| | | | | | | | | | | |
| ($ in millions) | March 31, 2026 | | December 31, 2025 |
| Assets | |
| Proprietary Products | $ | 2,931.8 | | | $ | 2,987.0 | |
| West Vantage | 739.6 | | | 718.1 | |
Corporate and Unallocated (1) | 438.4 | | | 564.9 | |
| Total consolidated | $ | 4,109.8 | | | $ | 4,270.0 | |
(1) Corporate and unallocated assets primarily include investments in affiliated companies, cash and cash equivalents, property, plant and equipment used in our corporate operations and deferred income taxes.
| | | | | | | | | | | | | | | |
| ($ in millions) | Three Months Ended March 31, | | |
| Depreciation and Amortization | 2026 | | 2025 | | | | |
| Proprietary Products | $ | 36.4 | | | $ | 32.7 | | | | | |
| West Vantage | 8.0 | | | 6.4 | | | | | |
| Corporate and Unallocated | 0.8 | | | 0.9 | | | | | |
| Total consolidated | $ | 45.2 | | | $ | 40.0 | | | | | |
| | | | | | | | | | | | | | | |
| ($ in millions) | Three Months Ended March 31, | | |
| Capital Expenditures | 2026 | | 2025 | | | | |
| Proprietary Products | $ | 36.5 | | | $ | 51.9 | | | | | |
| West Vantage | 5.6 | | | 18.1 | | | | | |
| Corporate and Unallocated | 0.6 | | | 1.3 | | | | | |
| Total consolidated | $ | 42.7 | | | $ | 71.3 | | | | | |
The following table provides summarized financial information for our segments:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2026 | | Three months ended March 31, 2025 |
| ($ in millions) | Proprietary Products | | West Vantage | | Total | | Proprietary Products | | West Vantage | | Total |
| Net sales | $ | 694.3 | | | $ | 150.6 | | | $ | 844.9 | | | $ | 563.0 | | | $ | 135.0 | | | $ | 698.0 | |
| Cost of goods and services sold | 421.2 | | | 127.3 | | | | | 352.8 | | | 113.3 | | | |
| Research and development | 15.8 | | | — | | | | | 16.3 | | | — | | | |
| Selling, general and administrative expenses | 65.0 | | | 7.8 | | | | | 60.3 | | | 7.6 | | | |
Other segment expense (income)(1) | 3.1 | | | (0.1) | | | | | 3.0 | | | 0.6 | | | |
| Segment operating profit | $ | 189.2 | | | $ | 15.6 | | | $ | 204.8 | | | $ | 130.6 | | | $ | 13.5 | | | $ | 144.1 | |
| Reconciliation of profit or loss: | | | | | | | | | | | |
| Stock-based compensation | | | | | (6.6) | | | | | | | (1.3) | |
Corporate general costs(2) | | | | | (17.2) | | | | | | | (17.8) | |
| Unallocated items: | | | | | | | | | | | |
Restructuring and other charges(3) | | | | | (1.4) | | | | | | | (17.8) | |
SmartDose® 3.5mL sale(4) | | | | | (1.9) | | | | | | | — | |
Amortization of acquisition-related intangible assets(5) | | | | | — | | | | | | | (0.2) | |
| Other | | | | | (0.6) | | | | | | | — | |
| Total consolidated operating profit | | | | | 177.1 | | | | | | | 107.0 | |
| Interest (income) expense and other nonoperating expense (income), net | | | | | (3.0) | | | | | | | (3.5) | |
| Income before income taxes and equity in net income of affiliated companies | | | | | $ | 180.1 | | | | | | | $ | 110.5 | |
(1) Other segment expense (income) primarily includes foreign exchange transaction gains and losses, adjustments to contingent consideration and (gain) loss on oil hedges attributable to the segments during the three months ended March 31, 2026 and 2025.
(2) Corporate general costs include executive and director compensation, certain pension and other retirement benefit costs, and other corporate facilities and administrative expenses not allocated to the segments.
(3) During the three months ended March 31, 2026 and 2025, the Company recorded pre-tax charges of $1.4 million and $17.8 million, respectively, related to our two existing restructuring programs: (i) $0.9 million and $16.4 million in the three months ended March 31, 2026 and 2025, respectively, within other expense (income), related to acceleration of depreciation and lease costs in connection with the Company's January 2025 restructuring plan and (ii) $0.5 million and $1.4 million in the three months ended March 31, 2026 and 2025, respectively, within selling, general and administrative expenses, for professional services relating to our 2024 plan to optimize the legal structure of the Company and its subsidiaries.
(4) During the three months ended March 31, 2026, the Company recorded charges of $1.9 million related to the Company's agreement to sell its SmartDose® 3.5mL On-Body Delivery System and associated facilities to AbbVie. The Company recorded $0.9 million of the charges within other expense (income), related to employee benefit costs in connection with the sale agreement. The Company recorded the remaining $1.0 million within selling, general and administrative expenses, relating to professional services in connection with the sale agreement.
(5) During the three months ended March 31, 2025, we recorded $0.2 million of amortization expense within selling, general and administrative expenses associated with an intangible asset acquired during the second quarter of 2020.