Notes to Condensed Consolidated Financial Statements
March 31, 2026
(Unaudited)
1. Basis of Presentation and Significant Accounting Policies
The unaudited condensed consolidated financial statements included herein have been prepared by Zurn Elkay Water Solutions Corporation (“Zurn Elkay” or the “Company”) in accordance with accounting principles generally accepted in the United States ("GAAP") pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.
In the opinion of management, the condensed consolidated financial statements include all adjustments necessary for a fair presentation of the results of operations for the interim periods. Results for the interim periods are not necessarily indicative of results that may be expected for the year ending December 31, 2026. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. The Company
Zurn Elkay is a growth-oriented, pure-play water management business that designs, procures, manufactures, and markets what the Company believes to be the broadest sustainable product portfolio of specification-driven water management solutions to improve health, hydration, human safety and the environment. The Company's product portfolio includes professional grade water safety and control products, flow systems products, hygienic and environmental products, and filtered drinking water products for public and private spaces that deliver superior value to building owners, positively impact the environment and human hygiene and reduce product installation time. The Company's heritage of innovation and specification has allowed it to provide highly-engineered, mission-critical solutions to customers for decades and affords it the privilege of having long-term, valued relationships with market leaders. The Company operates in a disciplined way and the Zurn Elkay Business System (“ZEBS”) is its operating philosophy. Grounded in the spirit of continuous improvement, ZEBS creates a scalable, process-based framework that focuses on driving superior customer satisfaction and financial results by targeting world-class operating performance throughout all aspects of its business.
Recent Accounting Pronouncements
In November 2024, the FASB issued Accounting Standards Update 2024-03 “Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures: Disaggregation of Income Statement Expenses” (“ASU 2024-03”), which is intended to improve disclosures about a public business entity's expenses, primarily through additional disaggregation of income statement expenses. The ASU’s amendments are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. The Company is evaluating the impact of the adoption of ASU 2024-03 on the consolidated financial statements.
In September 2025, the FASB issued Accounting Standards Update 2025-06 “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software” ("ASU 2025-06"), which replaces the stage-based capitalization model for the treatment of development costs of internal-use software with a principles-based framework, reflecting modern software development practices. In addition, ASU 2025-06 requires companies to capitalize software costs once management authorizes and commits to funding with probable completion and use. This guidance will be effective for annual reporting periods beginning after December 15, 2027, and for interim periods within annual reporting periods within those annual reporting periods, and allows multiple transition methods, including retrospective, prospective, or modified prospective application, with early adoption permitted. The Company determined the impact of the adoption of ASU 2025-06 is not material on the consolidated financial statements.
2. Restructuring and Other Similar Charges
During the three months ended March 31, 2026, the Company continued to execute various restructuring actions. These initiatives were implemented to drive efficiencies and reduce operating costs while also modifying the Company's footprint to reflect changes in the markets it serves, the impact of mergers and acquisitions on the Company's overall manufacturing capacity and the refinement of its overall product portfolio. These restructuring actions primarily resulted in
workforce reductions, lease termination costs and other facility rationalization costs. Management expects to continue executing similar initiatives to optimize the Company's operating margin and manufacturing footprint. As such, the Company expects further expenses related to workforce reductions, potential impairment or accelerated depreciation of assets, lease termination costs and other facility rationalization costs. The Company's restructuring plans are preliminary and the full extent of related expenses are not yet estimable. The Company accounts for restructuring costs in the period in which the liability is incurred.
The following table summarizes the Company's restructuring and other similar charges during the three months ended March 31, 2026 and March 31, 2025, (in millions):
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| | March 31, 2026 | | March 31, 2025 | | | | |
| Employee termination benefits | | $ | 0.1 | | | $ | 0.5 | | | | | |
| Contract termination and other associated costs | | 0.8 | | | 1.2 | | | | | |
| Total restructuring and other similar charges | | $ | 0.9 | | | $ | 1.7 | | | | | |
The following table summarizes the activity in the Company's restructuring accrual for the three months ended March 31, 2026 (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | Employee termination benefits | | Contract termination and other associated costs | | Total |
| Accrued restructuring costs, December 31, 2025 (1) | | $ | 1.6 | | | $ | 0.3 | | | $ | 1.9 | |
| | | | | | |
| Charges | | 0.1 | | | 0.8 | | | 0.9 | |
| Cash payments | | (0.9) | | | (1.0) | | | (1.9) | |
| | | | | | |
| Accrued restructuring costs, March 31, 2026 (1) | | $ | 0.8 | | | $ | 0.1 | | | $ | 0.9 | |
(1)As of March 31, 2026 and December 31, 2025, the restructuring accrual is included in other current liabilities in the condensed consolidated balance sheets.
3. Discontinued Operations
During the year ended December 31, 2021, the Company completed the Spin-Off Transaction (the “Spin-Off Transaction”) of the Company's Process & Motion Control ("PMC") business. The operating results of PMC are reported as discontinued operations in the condensed consolidated statements of operations for all periods presented, as the Spin-Off Transaction of PMC represented a strategic shift that had a major impact on operations and financial results. The condensed consolidated statements of cash flows for the three months ended March 31, 2026 and March 31, 2025 have not been adjusted to separately disclose cash flows related to the discontinued operations.
The major components of the income from discontinued operations, net of tax presented in the condensed consolidated statements of operations for the three months ended March 31, 2026 and March 31, 2025, are as follows (in millions):
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| | March 31, 2026 | | March 31, 2025 | | | | |
| | | | | | | | |
| | | | | | | | |
| Selling, general and administrative income (1) | | $ | — | | | $ | (2.6) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Income from discontinued operations before income tax | | — | | | 2.6 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Income from discontinued operations, net of tax | | $ | — | | | $ | 2.6 | | | | | |
(1)Selling, general and administrative income includes the release of certain accruals as a result of costs the Company will no longer incur related to the Spin-Off Transaction.
4. Revenue Recognition
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers. A contract’s transaction price is allocated to each distinct performance obligation and revenue is recognized when obligations under the terms of a contract with the customer are satisfied. For the majority of the Company's product sales, revenue is recognized at a point-in-time when control of the product is transferred to the customer, which generally occurs when the product is shipped from the Company's manufacturing facility to the customer. When contracts include multiple products to be delivered to the customer, generally each product is separately priced and is determined to be distinct within the context of the contract. Other than a standard assurance-type warranty that the product will conform to agreed-upon specifications, there are generally no other significant post-shipment obligations. The expected costs associated with standard warranties continue to be recognized as an expense when the products are sold.
When the contract provides the customer the right to return eligible products or when the customer is part of a sales rebate program, the Company reduces revenue at the point of sale using current facts and historical experience by using an estimate for expected product returns and rebates associated with the transaction. The Company adjusts these estimates at the earlier of when the most likely amount of consideration that is expected to be received changes or when the consideration becomes fixed. Accordingly, an increase or decrease to revenue is recognized at that time.
Sales and other taxes collected concurrent with revenue-producing activities are excluded from revenue. The Company has elected to recognize the cost for freight and shipping when control of products has transferred to the customer as a component of cost of sales in the consolidated statements of operations. The Company classifies shipping and handling fees billed to customers as net sales and the corresponding costs are classified as cost of sales in the condensed consolidated statements of operations. Unsatisfied performance obligations as of March 31, 2026 have an expected duration of one year or less.
Revenue by Category
The Company designs, procures, manufactures, and markets a comprehensive portfolio of water management solutions. The Company disaggregates its sales by customer type and geographic location, which the Company believes best depicts how the nature, amount, timing and uncertainty of its revenue and cash flows may be impacted differently by certain economic factors. The following tables present revenue disaggregated by customer type and the geographic region of the end customer (in millions):
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| Customer Type | | March 31, 2026 | | March 31, 2025 | | | | |
| Institutional | | $ | 214.2 | | | $ | 191.4 | | | | | |
| Commercial | | 126.6 | | | 108.9 | | | | | |
| All other | | 92.2 | | | 88.5 | | | | | |
| Total | | $ | 433.0 | | | $ | 388.8 | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| Geography | | March 31, 2026 | | March 31, 2025 | | | | |
| United States | | $ | 398.6 | | | $ | 357.5 | | | | | |
| Canada | | 23.2 | | | 20.1 | | | | | |
| Rest of world | | 11.2 | | | 11.2 | | | | | |
| Total | | $ | 433.0 | | | $ | 388.8 | | | | | |
Contract Balances
For substantially all of the Company's product sales, the customer is billed 100% of the contract value when the product ships and payment is generally due 30 days from shipment. Certain contracts include longer payment periods; however, the Company has elected to utilize the practical expedient in which the Company will only recognize a financing component to the sale if payment is due more than one year from the date of shipment.
Billings are recorded as accounts receivable when an unconditional right to the contractual consideration exists. Contract assets arise when the Company performs by transferring goods or services to a customer before the customer pays consideration, or before the customer’s payment is due. A contract liability exists when the Company has received consideration or the amount is due from the customer in advance of revenue recognition. Contract liabilities and contract assets as of March 31, 2026 and December 31, 2025 were not material.
Timing of Performance Obligations Satisfied at a Point in Time
The Company determined that the customer is able to control the product when it is delivered to them; thus, depending on the shipping terms, control will transfer at different points between the Company's manufacturing facility or warehouse and the customer’s location. The Company considers control to have transferred upon shipment or delivery because the Company has a present right to payment at that time, the customer has legal title to the asset, the Company has transferred physical possession of the asset and the customer has significant risks and rewards of ownership of the asset.
Variable Consideration
The Company provides volume-based rebates and the right to return product to certain customers, which are accrued for based on current facts and historical experience. Rebates are paid either on an annual or quarterly basis. There are no other significant variable consideration elements included in the Company's contracts with customers.
Allowance for Credit Losses
The Company assesses the collectability of customer receivables based on the credit worthiness of a customer as determined by credit checks and analysis, as well as the customer’s payment history. In determining the allowance for credit losses, the Company also considers various factors, including the aging of customer accounts and historical write-offs. In addition, the Company monitors other risk factors, including forward-looking information when establishing allowances for credit losses, which reflects the current estimate of credit losses expected to be incurred over the life of the receivables.
5. Income Taxes
The provision for income taxes for all periods presented is based on an estimated effective income tax rate for the respective fiscal years. The estimated annual effective income tax rate is determined excluding the effect of significant discrete items or items that are reported net of their related tax effects. The tax effect of significant discrete items is reflected in the period in which they occur. The Company's income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are generally higher than the U.S. federal statutory rate, state tax rates in the jurisdictions where the Company does business and the Company's ability to utilize various tax credits, capital loss and net operating loss (“NOL”) carryforwards.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted. OBBBA incorporates changes that extend several provisions of the Tax Cuts and Jobs Act (“TCJA”) of 2017 that were set to expire on December 31, 2025, including immediate expensing of domestic research and development expenses, 100% bonus depreciation, 100% depreciation of qualified production property, and reinstatement of utilizing EBITDA for the interest deduction limitation. OBBBA incorporates additional changes to the U.S tax code that are effective after January 1, 2026, including charitable contribution limitations, deductible meal limitations, and changes to the U.S. system for taxing international corporate income. These changes did not have a material impact on the financial statements for the period ended March 31, 2026. The Company is continuing to monitor these business tax provisions for further guidance from the U.S. Treasury and the Internal Revenue Service.
The Company regularly reviews its deferred tax assets for recoverability and valuation allowances are established based on historical losses, projected future taxable income and the expected timing of the reversals of existing temporary differences, as deemed appropriate. In addition, all other available positive and negative evidence is taken into consideration for the purpose of determining the proper balances of such valuation allowances. As a result of this review, the Company continues to maintain a full valuation allowance against U.S. federal and state capital loss carryforwards, as well as certain foreign NOL carryforwards and related deferred tax assets and continues to maintain a partial valuation allowance against certain U.S. state NOL and tax credit carryforwards. Future changes to the balances of these valuation allowances, as a result of this continued review and analysis by the Company, could impact the financial statements for such period of change.
The income tax provision was $18.0 million for the three months ended March 31, 2026, compared to $15.1 million for the three months ended March 31, 2025. The effective income tax rate for the three months ended March 31, 2026 was 23.4% versus 26.9% for the three months ended March 31, 2025. The effective income tax rate for the three months ended March 31, 2026 and March 31, 2025 was above the U.S. federal statutory rate of 21% primarily due to the accrual of additional income taxes associated with compensation deduction limitations under Section 162(m) of the Internal Revenue Code, the accrual of various state income taxes and the accrual of foreign income taxes, which are generally above the U.S. federal statutory rate, partially offset by the recognition of certain previously unrecognized tax benefits due to the lapse of the applicable statutes of limitations and the recognition of income tax benefits associated with share-based payments.
The Company’s total liability for net unrecognized tax benefits as of March 31, 2026 and December 31, 2025 was $0.6 million and $0.6 million, respectively. The Company recognizes accrued interest and penalties related to unrecognized income tax benefits in income tax expense. As of March 31, 2026 and December 31, 2025, the total amount of unrecognized tax benefits includes gross accrued interest and penalties of $0.1 million and $0.1 million, respectively.
The Company conducts business in multiple locations within and outside the U.S. Consequently, the Company is subject to periodic income tax examinations by domestic and foreign income tax authorities. It is reasonably possible that the amounts of unrecognized income tax benefits could change in the next twelve months based upon future income tax examinations; however, any potential payments of income tax, interest and penalties would not be expected to be significant to the Company's consolidated financial statements. With certain exceptions, the Company is no longer subject to U.S. federal income tax examinations for tax years ending prior to December 31, 2021, state and local income tax examinations for years ending prior to December 31, 2020 or significant foreign income tax examinations for years ending prior to March 31, 2020.
6. Earnings per Share
Basic net income per share from continuing and discontinued operations is computed by dividing net income from continuing operations and income from discontinued operations, respectively, by the corresponding weighted average number of common shares outstanding for the period. Diluted net income per share from continuing and discontinued operations is computed based on the weighted average number of common shares outstanding, increased by the number of incremental shares that would have been outstanding if the potential dilutive shares were issued through the exercise of outstanding stock options to purchase common shares and the vesting of restricted stock units and performance stock units using the treasury stock method, except when the effect would be anti-dilutive.
The computation for diluted net income per share for the three months ended March 31, 2026 and March 31, 2025 excludes 0.2 million and 0.2 million shares, respectively, due to their anti-dilutive effects.
7. Stockholders' Equity
Stockholders' equity consists of the following (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock (1) | | | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | | | | | Total stockholders’ equity |
| Balance at December 31, 2024 | $ | 1.7 | | | | | $ | 2,828.2 | | | $ | (1,168.7) | | | $ | (74.4) | | | | | | | $ | 1,586.8 | |
| Total comprehensive income | — | | | | | — | | | 43.6 | | | (0.2) | | | | | | | 43.4 | |
| Stock-based compensation expense | — | | | | | 10.5 | | | — | | | — | | | | | | | 10.5 | |
| Proceeds from exercise of stock options and ESPP contributions | — | | | | | 1.1 | | | — | | | — | | | | | | | 1.1 | |
| Taxes withheld and paid on employees' share-based payment awards | — | | | | | (0.5) | | | — | | | — | | | | | | | (0.5) | |
| Repurchase of common stock | — | | | | | — | | | (78.0) | | | — | | | | | | | (78.0) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Common stock dividends ($0.09 per share) | — | | | | | (15.3) | | | — | | | — | | | | | | | (15.3) | |
| | | | | | | | | | | | | | | |
| Balance at March 31, 2025 | $ | 1.7 | | | | | $ | 2,824.0 | | | $ | (1,203.1) | | | $ | (74.6) | | | | | | | $ | 1,548.0 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock (1) | | | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | | | | | Total stockholders’ equity |
| Balance at December 31, 2025 | $ | 1.7 | | | | | $ | 2,810.0 | | | $ | (1,131.7) | | | $ | (76.7) | | | | | | | $ | 1,603.3 | |
| Total comprehensive income | — | | | | | — | | | 58.9 | | | (1.6) | | | | | | | 57.3 | |
| Stock-based compensation expense | — | | | | | 11.7 | | | — | | | — | | | | | | | 11.7 | |
| Proceeds from exercise of stock options and ESPP contributions | — | | | | | 2.5 | | | — | | | — | | | | | | | 2.5 | |
| | | | | | | | | | | | | | | |
| Repurchase of common stock | — | | | | | — | | | (50.0) | | | — | | | | | | | (50.0) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Common stock dividends ($0.11 per share) | — | | | | | (18.0) | | | — | | | — | | | | | | | (18.0) | |
| | | | | | | | | | | | | | | |
| Balance at March 31, 2026 | $ | 1.7 | | | | | $ | 2,806.2 | | | $ | (1,122.8) | | | $ | (78.3) | | | | | | | $ | 1,606.8 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
(1)During the three months ended March 31, 2026 and March 31, 2025, the Company issued 1,097,802 and 488,137 shares of common stock, upon the exercise of stock options, vesting of restricted stock units and performance stock units, and for other common stock issuances, respectively.
Share Repurchase Program
During fiscal 2015, the Company's Board of Directors approved a common stock repurchase program (the "Repurchase Program") authorizing the repurchase of the Company's common stock from time to time on the open market or in privately negotiated transactions. Since putting the Repurchase Program in place, the most recent Board of Directors approval was on October 28, 2025, when the Company's Board of Directors approved increasing the remaining share repurchase authority under the Repurchase Program to $500.0 million. The Repurchase Program does not require the Company to acquire any particular amount of common stock and does not specify the timing of purchases or the prices to be paid; however, the program will continue until the maximum amount of dollars authorized have been expended or until it is modified or terminated by the Board of Directors. During the three months ended March 31, 2026, the Company repurchased 1,047,291 shares of common stock at a total cost of $50.0 million at an average price of $47.71 per share. During the three months ended March 31, 2025, the Company repurchased 2,272,022 shares of common stock at a total cost of $77.4 million at an average price of $34.07 per share. The repurchased shares were canceled by the Company upon receipt. Approximately $432.1 million of the existing authority remained under the Repurchase Program at March 31, 2026.
8. Accumulated Other Comprehensive Loss
The changes in accumulated other comprehensive loss, net of tax, for the three months ended March 31, 2026, are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Foreign Currency Translation and Other | | Pension and Other Postretirement Plans | | Total |
| Balance at December 31, 2025 | | | | $ | (76.6) | | | $ | (0.1) | | | $ | (76.7) | |
| Other comprehensive income before reclassifications | | | | (1.6) | | | — | | | (1.6) | |
| | | | | | | | |
| Net current period other comprehensive income (loss) | | | | (1.6) | | | — | | | (1.6) | |
| Balance at March 31, 2026 | | | | $ | (78.2) | | | $ | (0.1) | | | $ | (78.3) | |
There were no amounts reclassified from accumulated other comprehensive loss to net income during the three months ended March 31, 2026 and 2025.
9. Inventories
The major classes of inventories are summarized as follows (in millions): | | | | | | | | | | | | | | |
| | March 31, 2026 | | December 31, 2025 |
| Finished goods | | $ | 253.3 | | | $ | 241.3 | |
| Work in progress | | 20.6 | | | 17.3 | |
| | | | |
| Raw materials | | 51.8 | | | 49.2 | |
| Inventories at First-In, First-Out ("FIFO") cost | | 325.7 | | | 307.8 | |
| Adjustment to state inventories at Last-In, First-Out ("LIFO") cost | | (33.4) | | | (33.4) | |
| | $ | 292.3 | | | $ | 274.4 | |
10. Goodwill and Intangible Assets
The changes in the net carrying value of goodwill for the three months ended March 31, 2026, are presented below (in millions):
| | | | | | | | |
| Net carrying amount as of December 31, 2025 | | $ | 795.0 | |
| Currency translation adjustments | | (0.6) | |
| | |
| | |
| Net carrying amount as of March 31, 2026 | | $ | 794.4 | |
The gross carrying amount and accumulated amortization for each major class of identifiable intangible assets as of March 31, 2026 and December 31, 2025 are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | March 31, 2026 |
| | Weighted Average Useful Life | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
| Intangible assets subject to amortization: | | | | | | | | |
| Patents | | 10 years | | $ | 28.6 | | | $ | (23.3) | | | $ | 5.3 | |
| Customer relationships (including distribution network) | | 16 years | | 1,068.2 | | | (461.3) | | | 606.9 | |
| Tradenames | | 19 years | | 156.7 | | | (34.8) | | | 121.9 | |
| Intangible assets not subject to amortization - trademarks and tradenames | | | | 86.3 | | | — | | | 86.3 | |
| Total intangible assets, net | | 16 years | | $ | 1,339.8 | | | $ | (519.4) | | | $ | 820.4 | |
| | | | | | | | |
| | | | December 31, 2025 |
| | Weighted Average Useful Life | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
| Intangible assets subject to amortization: | | | | | | | | |
| Patents | | 10 years | | $ | 28.4 | | | $ | (23.3) | | | $ | 5.1 | |
| Customer relationships (including distribution network) | | 16 years | | 1,068.6 | | | (448.9) | | | 619.7 | |
| Tradenames | | 19 years | | 156.7 | | | (32.8) | | | 123.9 | |
| Intangible assets not subject to amortization - trademarks and tradenames | | | | 86.3 | | | — | | | 86.3 | |
| Total intangible assets, net | | 16 years | | $ | 1,340.0 | | | $ | (505.0) | | | $ | 835.0 | |
Intangible asset amortization expense totaled $14.6 million and $14.7 million for the three months ended March 31, 2026 and March 31, 2025, respectively.
The Company expects to recognize amortization expense on the intangible assets subject to amortization of $58.6 million in the year ending December 31, 2026 (inclusive of the $14.6 million of amortization expense recognized in the three months ended March 31, 2026), $58.6 million in 2027, $58.5 million in 2028, $58.5 million in 2029, $58.5 million in 2030 and $57.9 million in 2031.
11. Other Current Liabilities
Other current liabilities are summarized as follows (in millions): | | | | | | | | | | | | | | |
| | March 31, 2026 | | December 31, 2025 |
| Commissions | | $ | 11.0 | | | $ | 9.1 | |
| | | | |
| Current portion of operating lease liability | | 15.1 | | | 14.7 | |
| Income taxes payable | | 6.3 | | | 3.1 | |
| | | | |
| Professional fees | | 5.0 | | | 5.8 | |
| Product warranty (1) | | 3.6 | | | 3.1 | |
| Restructuring and other similar charges (2) | | 0.9 | | | 1.9 | |
| Risk management (3) | | 5.1 | | | 5.8 | |
| Sales rebates | | 65.6 | | | 81.1 | |
| Tax indemnities | | 8.9 | | | 9.2 | |
| Taxes, other than income taxes | | 3.3 | | | 3.1 | |
| Other | | 13.9 | | | 14.4 | |
| | $ | 138.7 | | | $ | 151.3 | |
____________________
(1)See more information related to the product warranty obligations balance within Note 14, Commitments and Contingencies.
(2)See more information related to the restructuring obligations balance within Note 2, Restructuring and Other Similar Charges.
(3)Includes projected liabilities related to losses arising from automobile, general, environmental, worker's compensation, and product liability claims.
12. Long-Term Debt
Long-term debt is summarized as follows (in millions): | | | | | | | | | | | | | | |
| | March 31, 2026 | | December 31, 2025 |
| Term loan (1) | | $ | 476.8 | | | $ | 476.4 | |
| | | | |
| | | | |
| | | | |
| Finance leases | | 22.2 | | | 20.1 | |
| Total | | 499.0 | | | 496.5 | |
| Less current maturities | | 1.4 | | | 0.9 | |
| Long-term debt | | $ | 497.6 | | | $ | 495.6 | |
(1)Includes unamortized debt issuance costs of $3.6 million and $4.0 million at March 31, 2026 and December 31, 2025, respectively.
Senior Secured Credit Facility
On October 4, 2021, ZBS Global, Inc. (“Holdings”), Zurn Holdings, Inc., Zurn LLC (together, the “Original Borrowers”), the lenders from time to time party thereto, and Credit Suisse AG, Cayman Islands Branch, as administrative agent for the lenders entered into a Fourth Amended and Restated First Lien Credit Agreement as amended by that certain Amendment No. 1 to Fourth Amended and Restated First Lien Credit Agreement dated as of July 1, 2022 ("Amendment No. 1") (as so amended and as further amended to date, including Amendment No. 3 referenced below, the “Credit Agreement”). Pursuant to Amendment No. 1, Elkay joined the Credit Agreement as a borrower (Elkay and the Original Borrowers, collectively, the "Borrowers"). The Credit Agreement is funded by a syndicate of banks and other financial institutions and provides for (i) a $550.0 million term loan facility (the “Term Loan”) and (ii) a revolving credit facility (the “Revolving Credit Facility”). On February 19, 2026, the Borrowers entered into Amendment No. 3 to the Credit Agreement ("Amendment No. 3"), appointing JPMorgan Chase Bank, N.A. as successor administrative agent and successor collateral agent in accordance with the terms of the Credit Agreement. Amendment No. 3 also increased the Revolving Credit Facility commitment from $200.0 million to $550.0 million and further extended the maturity date of the Revolving Credit Facility to February 19, 2031.
The obligations under the Credit Agreement and related documents are secured by liens on substantially all of the assets of Holdings, the Borrowers, and certain subsidiaries of the Borrowers pursuant to a Third Amended and Restated Guarantee and Collateral Agreement, dated as of October 4, 2021, among Holdings, the Original Borrowers, the subsidiaries of the Original Borrowers party thereto, and the Administrative Agent, as supplemented pursuant to that certain Supplement No. 1 dated as of July 1, 2022, executed by Elkay and its domestic subsidiaries, and certain other collateral documents.
The Credit Agreement contains representations, warranties, covenants and events of default, including, without limitation, a financial covenant under which the Borrowers are obligated to maintain on a consolidated basis, as of the end of each fiscal quarter, a maximum Total Net Leverage Ratio (as defined in the Credit Agreement) of not greater than 4.00 to 1.00 (increasing to 4.50 to 1.00 at the Borrowers' election in conjunction with a Material Acquisition (as defined in the Credit Agreement)). As of March 31, 2026, the Borrowers were in compliance with all applicable covenants under the Credit Agreement.
Term Debt
The Credit Agreement provides for the issuance of a term loan facility in an aggregate principal amount of $550.0 million. The proceeds of the Term Loan were, together with the dividend received by the Company in connection with the Spin-Off Transaction and cash on hand, used to (i) repay in full a $625 million term loan, together with accrued interest thereon, (ii) redeem the $500 million of outstanding principal amount of the 4.875% Senior Notes due 2025, and (iii) pay related fees and expenses.
In October 2023, the Company made a voluntary prepayment on its Term Loan of $60.0 million. In connection with this prepayment, the Company recognized a $0.9 million loss on debt extinguishment to write off a portion of the unamortized debt issuance costs. The Term Loan has a maturity date of October 4, 2028. In connection with the voluntary prepayment of $60.0 million, quarterly principal payments are no longer required.
The Term Loan bears interest at the Borrowers' option, by reference to a base rate or a rate based on Term SOFR, plus a Term SOFR adjustment of 0.114%, 0.262%, or 0.428% for interest periods of one month, three months, and six months, respectively, plus an applicable margin based on the Borrowers' Net First Lien Leverage Ratio (as defined in the Credit Agreement) as of the last day of each fiscal quarter. If the Net First Lien Leverage Ratio is greater than 1.80 to 1.00, the applicable margin shall equal 1.25% in the case of base rate borrowings and 2.25% in the case of SOFR borrowings. In the event the Borrowers’ Net First Lien Leverage Ratio is less than or equal to 1.80 to 1.00, the applicable margin on both base rate and SOFR borrowings would decrease by 0.25%. The Borrowers’ Net First Lien Leverage Ratio was 0.57 to 1.00 as of March 31, 2026, and therefore the applicable margin is 2.00%.
At March 31, 2026 and for the three months then ended, the borrowings under the Term Loan had weighted-average effective interest rates of 5.78% and 5.80%, respectively.
Revolving Credit Facility
The Credit Agreement includes a $550.0 million revolving credit facility that has a maturity date of February 19, 2031. The Revolving Credit Facility bears interest by reference to a base rate or a rate based on Term SOFR for interest periods of one month, three months, and six months, plus an applicable margin based on the Borrowers' Net First Lien Leverage Ratio as of the last day of each fiscal quarter. The applicable margin ranges from 0.25% in the case of base rate borrowings and 1.25% in the case of SOFR borrowings, when the Net First Lien Leverage Ratio is less than or equal to 1.50 to 1.00, to 0.75% in the case of base rate borrowings and 1.75% in the case of SOFR borrowings, when the Net First Lien Leverage Ratio is greater than 3.75 to 1.00. The Borrowers’ Net First Lien Leverage Ratio was 0.57 to 1.00 as of March 31, 2026. The Borrowers are also required to pay a quarterly commitment fee on the average daily unused portion of the Revolving Credit Facility for each fiscal quarter and fees in connection with the issuance of letters of credit. The commitment fee ranges from 0.175% when the Net First Lien Leverage Ratio is less than or equal to 1.50 to 1.00, to 0.300% when the Net First Lien Leverage Ratio is greater than 3.75 to 1.00.
In February 2026, in connection with Amendment No. 3, the Company capitalized $3.0 million of debt issuance costs as deferred financing costs on long-term borrowings, and wrote off $0.4 million of unamortized deferred financing costs related to lenders who exited the Revolving Credit Facility, which is included in other income, net in the condensed consolidated statements of operations.
At March 31, 2026 and December 31, 2025, there were no amounts borrowed under the Revolving Credit Facility. As of March 31, 2026 and December 31, 2025, $9.9 million and $10.1 million, respectively, of the Revolving Credit Facility was considered utilized in connection with outstanding letters of credit.
Finance Leases
At March 31, 2026 and December 31, 2025, the Company had finance lease obligations of $22.2 million and $20.1 million, respectively.
13. Fair Value Measurements
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. ASC 820 also specifies a fair value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed assumptions about the assumptions a market participant would use.
In accordance with ASC 820, fair value measurements are classified under the following hierarchy:
•Level 1 - Quoted prices for identical instruments in active markets.
•Level 2 - Quoted prices for similar instruments; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs or significant value-drivers are observable.
•Level 3 - Model-derived valuations in which one or more inputs or value-drivers are both significant to the fair value measurement and unobservable.
If applicable, the Company uses quoted market prices in active markets to determine fair value, and therefore classifies such measurements within Level 1. In some cases where market prices are not available, the Company makes use of observable market-based inputs to calculate fair value, in which case the measurements are classified within Level 2. If quoted or observable market prices are not available, fair value is based upon internally developed models that use, where possible, current market-based parameters. These measurements are classified within Level 3 if they use significant unobservable inputs.
Fair Value of Financial Instruments
The Company has a nonqualified deferred compensation plan where assets are invested in mutual funds and corporate-owned life insurance contracts held in a Rabbi Trust, which is restricted for payments to participants of the plan. The Company has elected to use the fair value option for the mutual funds, which are measured using quoted prices of identical instruments in active markets categorized as Level 1. Corporate-owned life insurance contracts are recorded at cash surrender value, which is provided by a third party and reflects the net asset value of the underlying publicly traded mutual funds categorized as Level 2. The deferred compensation plan assets are classified within Other assets on the condensed consolidated balance sheets. Deferred compensation plan liabilities are measured at fair value based on quoted prices of identical instruments to the investment vehicles selected by the participants categorized as Level 1. Deferred compensation short-term and long-term plan liabilities are classified within Compensation and benefits and Other liabilities, respectively, on the condensed consolidated balance sheets.
The following table provides a summary of the Company's assets and liabilities that were recognized at fair value on a recurring basis as of March 31, 2026 and December 31, 2025 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value as of March 31, 2026 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| Deferred compensation plan assets | | $ | 3.7 | | | $ | 15.8 | | | $ | — | | | $ | 19.5 | |
| Deferred compensation plan liabilities | | 23.5 | | | — | | | — | | | 23.5 | |
| | | | | | | | |
| | Fair Value as of December 31, 2025 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
| Deferred compensation plan assets | | $ | 2.3 | | | $ | 16.4 | | | $ | — | | | $ | 18.7 | |
| Deferred compensation plan liabilities | | 22.9 | | | — | | | — | | | 22.9 | |
There were no transfers of assets between levels at March 31, 2026 and December 31, 2025, respectively.
Fair Value of Non-Derivative Financial Instruments
The carrying amounts of cash, receivables, payables and accrued liabilities approximated fair value at March 31, 2026 and December 31, 2025, due to the short-term nature of those instruments. The fair value of long-term debt as of March 31, 2026 and December 31, 2025, was approximately $505.0 million and $502.9 million, respectively. The fair value is based on quoted market prices for the same instruments.
14. Commitments and Contingencies
Warranties:
The Company offers warranties on the sales of certain of its products and records an accrual for estimated future claims. Such accruals are based upon historical experience and management’s estimate of the level of future claims. The following table presents changes in the Company’s product warranty liability (in millions):
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, 2026 | | March 31, 2025 |
| Balance at beginning of period | | $ | 6.6 | | | $ | 4.9 | |
| | | | |
| Charged to operations | | 2.4 | | | 0.9 | |
| Claims settled | | (0.6) | | | (0.6) | |
| Total | | $ | 8.4 | | | $ | 5.2 | |
| Less current reserve | | $ | 3.6 | | | $ | 5.2 | |
| Long-term reserve | | $ | 4.8 | | | $ | — | |
Contingencies:
The Company's subsidiaries are involved in various unresolved legal actions, administrative proceedings and claims in the ordinary course of business involving, among other things, product liability, commercial, employment, workers' compensation, intellectual property claims and environmental matters. The Company establishes accruals in a manner that is consistent with accounting principles generally accepted in the United States for costs associated with such matters when a liability is probable and those costs are capable of being reasonably estimated. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss or recovery, based upon current information, management believes the eventual outcome of these unresolved legal actions, either individually or in the aggregate, will not have a material adverse effect on the financial position, results of operations or cash flows of the Company.
15. Retirement Benefits
On January 30, 2025, the Company's Board of Directors approved a resolution to terminate the Company's U.S. defined benefit pension plan (the "Pension Plan") with the full freeze of benefit accruals under the Pension Plan effective March 31, 2025 and the termination of the Pension Plan effective April 1, 2025. The Pension Plan freeze resulted in a curtailment gain of $0.7 million in the first quarter of 2025. During the year ended December 31, 2025, the Company entered into an agreement to purchase annuities from a third-party annuity provider and contributed $4.3 million to fund the liquidation of the Pension Plan. As a result, Pension Plan liabilities were settled and the Pension Plan was exited during the third quarter of 2025, resulting in a pre-tax settlement gain of $10.0 million from accumulated other comprehensive loss to other income, net in the condensed consolidated statements of operations.
The components of net periodic (income) cost are as follows (in millions): | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| | March 31, 2026 | | March 31, 2025 | | | | |
| Pension Benefits: | | | | | | | | |
| | | | | | | | |
| Interest cost | | $ | 0.1 | | | $ | 2.8 | | | | | |
| Expected return on plan assets | | — | | | (2.3) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Curtailment | | — | | | (0.7) | | | | | |
| | | | | | | | |
| Net periodic (income) cost | | $ | 0.1 | | | $ | (0.2) | | | | | |
| Other Postretirement Benefits: | | | | | | | | |
| Interest cost | | $ | 0.1 | | | $ | 0.1 | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Net periodic cost | | $ | 0.1 | | | $ | 0.1 | | | | | |
The service cost component of net periodic (income) cost is presented within cost of sales and selling, general and administrative expenses in the condensed consolidated statements of operations, while the other components of net periodic (income) cost are presented within other income, net. The Company recognizes the net actuarial gains or losses in excess of the corridor in operating results during the final quarter of each fiscal year (or upon any required re-measurement event).
See Note 14, Retirement Benefits, to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 for further information regarding retirement benefits.
16. Stock-Based Compensation
The Zurn Elkay Water Solutions Corporation Performance Incentive Plan (the "Plan") is utilized to provide performance incentives to the Company's officers, employees, directors and certain others by permitting grants of equity awards (for common stock), as well as performance-based cash awards, to such persons to encourage them to maximize the Company's performance and create value for the Company's stockholders. For the three months ended March 31, 2026 and March 31, 2025, the Company recognized $11.7 million and $10.5 million of stock-based compensation expense, respectively.
During the three months ended March 31, 2026, the Company granted the following stock options, restricted stock units, performance stock units, and common stock to directors, executive officers, and certain other employees:
| | | | | | | | | | | | | | |
| Award Type | | Number of Awards | | Weighted Average Grant-Date Fair Value |
| Stock options | | 53,252 | | | $ | 19.02 | |
| Restricted stock units | | 126,449 | | | $ | 50.95 | |
| Performance stock units | | 282,084 | | | $ | 51.73 | |
| Common stock | | 64,560 | | | $ | 45.17 | |
Employee Stock Purchase Plan
In May 2024, the Company’s stockholders approved the adoption of the Zurn Elkay Water Solutions Corporation Employee Stock Purchase Plan (the “ESPP"). The number of shares of Company common stock available for purchase under the ESPP is 2,000,000 shares, subject to adjustment in the event of a change in capitalization.
During the three months ended March 31, 2026 and March 31, 2025, the Company issued 20,749 and 27,295 shares of common stock, respectively. As of March 31, 2026, 1,863,872 shares remained available for future issuance. During the three months ended March 31, 2026 and March 31, 2025, the Company recognized $0.2 million and $0.2 million of stock-based compensation expense related to the ESPP, respectively.
See Note 13, Stock-Based Compensation, to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, for further information regarding stock-based compensation.
17. Business Segment Information
The Company is a pure-play water management business that designs, procures, manufactures and markets what the Company believes to be the broadest sustainable product portfolio of specification-driven water management solutions to improve health, hydration, human safety and the environment. The Company’s product portfolio includes professional grade water safety and control products, flow systems products, hygienic and environmental products and filtered drinking water products. Revenue is primarily generated in the United States and the Company manages and evaluates its operations on a consolidated basis as one reportable operating segment due to similarities of its products, processes, customer base and methods of distribution. See Note 2, Significant Accounting Policies, to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, for further information regarding the Company's accounting policies. The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer. The CODM assesses the Company’s performance and makes capital allocation decisions based on Net income from continuing operations as reported in the consolidated statement of operations. This metric is used to monitor forecasted to actual and budgeted results and
benchmarking to our peers. The following table includes segment revenue, significant expense items and segment profit as viewed by the CODM for the three months ended March 31, 2026 and March 31, 2025 (in millions):
| | | | | | | | | | | | | | |
| | Three Months Ended |
| | March 31, 2026 | | March 31, 2025 |
| Net sales | | $ | 433.0 | | | $ | 388.8 | |
| Less: | | | | |
| Cost of sales | | 227.2 | | | 207.8 | |
| Selling, general and administrative expenses | | 108.2 | | | 101.2 | |
| Other segment items (1) | | 38.7 | | | 38.8 | |
| Segment profit (Net income from continuing operations) | | $ | 58.9 | | | $ | 41.0 | |
(1)Other segment items include restructuring and other similar charges, amortization of intangible assets, interest expense, net, other income, net, and provision for income taxes.
Segment net sales, amortization of intangible assets, interest expense, net, and provision for income taxes are included on the condensed consolidated statement of operations. Segment assets are included on the condensed consolidated balance sheet and segment depreciation, stock-based compensation expense, non-cash restructuring charges, and expenditures for property, plant and equipment are included on the condensed consolidated statement of cash flows. Interest income for the three months ended March 31, 2026 and March 31, 2025 was $2.1 million and $1.7 million, respectively.