| Missouri | 001-36502 | 43-0889454 | ||||||||||||
| (State of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| 1000 Walnut, | |||||||||||
| Kansas City, | MO | 64106 | |||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||
| Title of class | Trading symbol(s) | Name of exchange on which registered | ||||||
| $5 Par Value Common Stock | CBSH | NASDAQ Global Select Market | ||||||
| COMMERCE BANCSHARES, INC. | |||||||||||
| By: | /s/ Paul A. Steiner | ||||||||||
| Paul A. Steiner | |||||||||||
Controller (Chief Accounting Officer) | |||||||||||
![]() | CBSH | ||||
1000 Walnut Street / Suite 700 / Kansas City, Missouri 64106 / 816.234.2000 | |||||
| For the Three Months Ended | ||||||||||||||
| (Unaudited) (Dollars in thousands, except per share data) | Mar. 31, 2026 | Dec. 31, 2025 | Mar. 31, 2025 | |||||||||||
| FINANCIAL SUMMARY | ||||||||||||||
| Net interest income | $299,840 | $283,152 | $269,102 | |||||||||||
| Non-interest income | 175,851 | 166,208 | 158,949 | |||||||||||
| Total revenue | 475,691 | 449,360 | 428,051 | |||||||||||
| Investment securities gains (losses) | 11,647 | 2,929 | (7,591) | |||||||||||
| Provision for credit losses | 10,960 | 15,993 | 14,487 | |||||||||||
| Non-interest expense | 291,126 | 252,995 | 238,376 | |||||||||||
| Income before taxes | 185,252 | 183,301 | 167,597 | |||||||||||
| Income taxes | 40,881 | 40,620 | 36,964 | |||||||||||
| Non-controlling interest expense (income) | 2,748 | 2,019 | (959) | |||||||||||
| Net income attributable to Commerce Bancshares, Inc. | $141,623 | $140,662 | $131,592 | |||||||||||
| Earnings per common share: | ||||||||||||||
| Net income — basic | $0.96 | $1.01 | $0.93 | |||||||||||
| Net income — diluted | $0.96 | $1.01 | $0.93 | |||||||||||
| Effective tax rate | 22.40 | % | 22.41 | % | 21.93 | % | ||||||||
| Fully-taxable equivalent net interest income | $302,204 | $285,830 | $271,416 | |||||||||||
Average total interest earning assets (1) | $34,130,985 | $31,468,907 | $30,901,110 | |||||||||||
| Diluted wtd. average shares outstanding | 145,856,608 | 137,599,105 | 139,725,305 | |||||||||||
| RATIOS | ||||||||||||||
Average loans to deposits (2) | 73.44 | % | 69.01 | % | 69.38 | % | ||||||||
| Return on total average assets | 1.62 | 1.73 | 1.69 | |||||||||||
Return on average equity (3) | 13.22 | 14.70 | 15.82 | |||||||||||
| Non-interest income to total revenue | 36.97 | 36.99 | 37.13 | |||||||||||
Efficiency ratio (4) | 60.00 | 56.23 | 55.61 | |||||||||||
| Net yield on interest earning assets | 3.59 | 3.60 | 3.56 | |||||||||||
| EQUITY SUMMARY | ||||||||||||||
| Cash dividends per share | $.275 | $.262 | $.262 | |||||||||||
| Cash dividends on common stock | $40,355 | $36,236 | $36,866 | |||||||||||
Book value per share (5) | $29.64 | $27.75 | $24.94 | |||||||||||
Market value per share (5) | $49.20 | $52.34 | $59.27 | |||||||||||
| High market value per share | $56.06 | $57.36 | $65.59 | |||||||||||
| Low market value per share | $46.99 | $48.69 | $56.00 | |||||||||||
Common shares outstanding (5) | 145,979,271 | 137,457,138 | 140,277,275 | |||||||||||
Tangible common equity to tangible assets (6) | 11.07 | % | 11.11 | % | 10.33 | % | ||||||||
| Tier I leverage ratio | 12.60 | % | 12.65 | % | 12.29 | % | ||||||||
| OTHER QTD INFORMATION | ||||||||||||||
| Number of bank/ATM locations | 249 | 236 | 242 | |||||||||||
| Full-time equivalent employees | 4,960 | 4,667 | 4,662 | |||||||||||
| (Unaudited) (In thousands, except per share data) | For the Three Months Ended | |||||||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | ||||||||||||||||
| Interest income | $396,507 | $373,617 | $374,105 | $371,636 | $364,365 | |||||||||||||||
| Interest expense | 96,667 | 90,465 | 94,648 | 91,489 | 95,263 | |||||||||||||||
| Net interest income | 299,840 | 283,152 | 279,457 | 280,147 | 269,102 | |||||||||||||||
| Provision for credit losses | 10,960 | 15,993 | 20,061 | 5,597 | 14,487 | |||||||||||||||
| Net interest income after credit losses | 288,880 | 267,159 | 259,396 | 274,550 | 254,615 | |||||||||||||||
| NON-INTEREST INCOME | ||||||||||||||||||||
| Trust fees | 71,049 | 62,125 | 58,412 | 55,571 | 56,592 | |||||||||||||||
| Bank card transaction fees | 45,585 | 46,761 | 45,551 | 46,362 | 45,593 | |||||||||||||||
| Deposit account charges and other fees | 28,578 | 27,949 | 27,427 | 26,248 | 26,622 | |||||||||||||||
| Consumer brokerage services | 5,444 | 5,185 | 6,698 | 5,383 | 4,785 | |||||||||||||||
| Capital market fees | 5,338 | 4,230 | 5,138 | 6,175 | 5,112 | |||||||||||||||
| Loan fees and sales | 3,243 | 3,594 | 3,465 | 3,419 | 3,404 | |||||||||||||||
| Other | 16,614 | 16,364 | 14,820 | 22,455 | 16,841 | |||||||||||||||
| Total non-interest income | 175,851 | 166,208 | 161,511 | 165,613 | 158,949 | |||||||||||||||
| INVESTMENT SECURITIES GAINS (LOSSES), NET | 11,647 | 2,929 | 7,885 | 437 | (7,591) | |||||||||||||||
| NON-INTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 180,787 | 162,889 | 157,461 | 155,025 | 153,078 | |||||||||||||||
| Data processing and software | 38,328 | 35,273 | 33,555 | 32,904 | 32,238 | |||||||||||||||
| Professional and other services | 18,792 | 14,573 | 11,284 | 12,973 | 10,026 | |||||||||||||||
| Net occupancy | 15,308 | 13,172 | 13,474 | 13,654 | 14,020 | |||||||||||||||
| Marketing | 6,957 | 6,201 | 6,670 | 5,974 | 5,843 | |||||||||||||||
| Equipment | 5,671 | 5,682 | 5,421 | 5,157 | 5,248 | |||||||||||||||
| Supplies and communication | 5,238 | 4,841 | 4,837 | 4,962 | 5,046 | |||||||||||||||
| Deposit Insurance | 3,914 | (81) | 3,074 | 3,312 | 3,744 | |||||||||||||||
| Other | 16,131 | 10,445 | 8,242 | 10,476 | 9,133 | |||||||||||||||
| Total non-interest expense | 291,126 | 252,995 | 244,018 | 244,437 | 238,376 | |||||||||||||||
| Income before income taxes | 185,252 | 183,301 | 184,774 | 196,163 | 167,597 | |||||||||||||||
| Less income taxes | 40,881 | 40,620 | 41,152 | 42,400 | 36,964 | |||||||||||||||
| Net income | 144,371 | 142,681 | 143,622 | 153,763 | 130,633 | |||||||||||||||
| Less non-controlling interest expense (income) | 2,748 | 2,019 | 2,104 | 1,284 | (959) | |||||||||||||||
| Net income attributable to Commerce Bancshares, Inc. | $141,623 | $140,662 | $141,518 | $152,479 | $131,592 | |||||||||||||||
| Net income per common share — basic | $0.96 | $1.01 | $1.01 | $1.09 | $0.93 | |||||||||||||||
| Net income per common share — diluted | $0.96 | $1.01 | $1.01 | $1.09 | $0.93 | |||||||||||||||
| OTHER INFORMATION | ||||||||||||||||||||
| Return on total average assets | 1.62 | % | 1.73 | % | 1.78 | % | 1.95 | % | 1.69 | % | ||||||||||
Return on average equity (1) | 13.22 | 14.70 | 15.26 | 17.40 | 15.82 | |||||||||||||||
Efficiency ratio (2) | 60.00 | 56.23 | 55.26 | 54.77 | 55.61 | |||||||||||||||
| Effective tax rate | 22.40 | 22.41 | 22.53 | 21.76 | 21.93 | |||||||||||||||
| Net yield on interest earning assets | 3.59 | 3.60 | 3.64 | 3.70 | 3.56 | |||||||||||||||
| Fully-taxable equivalent net interest income | $302,204 | $285,830 | $281,770 | $282,428 | $271,416 | |||||||||||||||
| (Unaudited) (In thousands) | Mar. 31, 2026 | Dec. 31, 2025 | Mar. 31, 2025 | |||||||||||
| ASSETS | ||||||||||||||
| Loans | ||||||||||||||
| Business | $6,750,356 | $6,439,380 | $6,239,276 | |||||||||||
| Real estate — construction and land | 1,581,789 | 1,438,012 | 1,419,572 | |||||||||||
| Real estate — business | 4,059,539 | 3,674,567 | 3,628,635 | |||||||||||
| Real estate — personal | 4,407,606 | 3,053,435 | 3,047,809 | |||||||||||
| Consumer | 2,475,353 | 2,196,822 | 2,116,160 | |||||||||||
| Revolving home equity | 619,178 | 375,159 | 356,675 | |||||||||||
| Consumer credit card | 557,733 | 589,694 | 568,163 | |||||||||||
| Overdrafts | 9,510 | 4,194 | 3,131 | |||||||||||
| Total loans | 20,461,064 | 17,771,263 | 17,379,421 | |||||||||||
| Allowance for credit losses on loans | (198,605) | (179,468) | (167,031) | |||||||||||
| Net loans | 20,262,459 | 17,591,795 | 17,212,390 | |||||||||||
| Loans held for sale | 2,081 | 4,329 | 2,890 | |||||||||||
| Investment securities: | ||||||||||||||
| Available for sale debt securities | 8,646,127 | 9,095,513 | 9,264,947 | |||||||||||
| Trading debt securities | 44,329 | 40,080 | 56,569 | |||||||||||
| Equity securities | 56,193 | 57,354 | 58,182 | |||||||||||
| Other securities | 248,339 | 230,459 | 221,370 | |||||||||||
| Total investment securities | 8,994,988 | 9,423,406 | 9,601,068 | |||||||||||
| Federal funds sold | 630 | — | — | |||||||||||
| Securities purchased under agreements to resell | 850,000 | 850,000 | 850,000 | |||||||||||
| Interest earning deposits with banks | 3,270,046 | 2,744,393 | 2,756,521 | |||||||||||
| Cash and due from banks | 572,588 | 803,239 | 517,332 | |||||||||||
| Premises and equipment — net | 527,211 | 485,700 | 476,921 | |||||||||||
| Goodwill | 253,805 | 146,539 | 146,539 | |||||||||||
| Other intangible assets — net | 145,985 | 13,311 | 13,441 | |||||||||||
| Other assets | 837,463 | 852,377 | 787,862 | |||||||||||
| Total assets | $35,717,256 | $32,915,089 | $32,364,964 | |||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest bearing | $8,058,024 | $8,205,711 | $7,518,243 | |||||||||||
| Savings, interest checking and money market | 17,877,836 | 15,047,406 | 15,975,283 | |||||||||||
| Certificates of deposit of less than $100,000 | 1,032,114 | 1,023,406 | 985,878 | |||||||||||
| Certificates of deposit of $100,000 and over | 1,416,345 | 1,363,053 | 1,362,393 | |||||||||||
| Total deposits | 28,384,319 | 25,639,576 | 25,841,797 | |||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 2,576,723 | 2,989,641 | 2,400,036 | |||||||||||
| Other borrowings | 8,045 | 12,798 | 17,743 | |||||||||||
| Other liabilities | 421,771 | 458,302 | 606,986 | |||||||||||
| Total liabilities | 31,390,858 | 29,100,317 | 28,866,562 | |||||||||||
| Stockholders’ equity: | ||||||||||||||
| Common stock | 742,606 | 692,944 | 676,054 | |||||||||||
| Capital surplus | 3,986,353 | 3,522,292 | 3,381,960 | |||||||||||
| Retained earnings | 233,094 | 131,826 | 140,220 | |||||||||||
| Treasury stock | (120,692) | (48,001) | (85,871) | |||||||||||
| Accumulated other comprehensive income (loss) | (539,592) | (507,690) | (634,576) | |||||||||||
| Total stockholders’ equity | 4,301,769 | 3,791,371 | 3,477,787 | |||||||||||
| Non-controlling interest | 24,629 | 23,401 | 20,615 | |||||||||||
| Total equity | 4,326,398 | 3,814,772 | 3,498,402 | |||||||||||
| Total liabilities and equity | $35,717,256 | $32,915,089 | $32,364,964 | |||||||||||
| (Unaudited) (In thousands) | For the Three Months Ended | ||||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | |||||||||||||
| ASSETS: | |||||||||||||||||
| Loans: | |||||||||||||||||
| Business | $6,687,131 | $6,317,805 | $6,230,019 | $6,247,252 | $6,106,185 | ||||||||||||
| Real estate — construction and land | 1,592,328 | 1,408,339 | 1,396,977 | 1,430,758 | 1,415,349 | ||||||||||||
| Real estate — business | 4,045,670 | 3,730,679 | 3,715,597 | 3,692,405 | 3,667,833 | ||||||||||||
| Real estate — personal | 4,417,131 | 3,058,834 | 3,059,913 | 3,048,895 | 3,045,876 | ||||||||||||
| Consumer | 2,421,541 | 2,200,500 | 2,160,637 | 2,148,666 | 2,082,360 | ||||||||||||
| Revolving home equity | 611,101 | 372,194 | 360,820 | 362,312 | 358,684 | ||||||||||||
| Consumer credit card | 555,697 | 565,896 | 563,351 | 559,858 | 560,534 | ||||||||||||
| Overdrafts | 7,144 | 6,592 | 7,037 | 5,663 | 5,860 | ||||||||||||
Total loans | 20,337,743 | 17,660,839 | 17,494,351 | 17,495,809 | 17,242,681 | ||||||||||||
| Allowance for credit losses on loans | (201,769) | (175,129) | (164,623) | (166,391) | (162,186) | ||||||||||||
| Net loans | 20,135,974 | 17,485,710 | 17,329,728 | 17,329,418 | 17,080,495 | ||||||||||||
| Loans held for sale | 2,361 | 2,532 | 2,369 | 1,741 | 1,584 | ||||||||||||
| Investment securities: | |||||||||||||||||
| U.S. government and federal agency obligations | 3,190,796 | 3,197,720 | 2,693,327 | 2,623,896 | 2,586,944 | ||||||||||||
| Government-sponsored enterprise obligations | 54,800 | 54,955 | 55,014 | 55,038 | 55,330 | ||||||||||||
| State and municipal obligations | 709,332 | 724,737 | 756,137 | 780,063 | 804,363 | ||||||||||||
| Mortgage-backed securities | 4,211,068 | 4,316,799 | 4,461,056 | 4,641,295 | 4,788,102 | ||||||||||||
| Asset-backed securities | 1,201,187 | 1,336,859 | 1,466,770 | 1,585,364 | 1,655,701 | ||||||||||||
Other debt securities | 176,676 | 196,633 | 204,281 | 237,385 | 258,136 | ||||||||||||
| Unrealized gain (loss) on debt securities | (630,778) | (645,595) | (766,025) | (838,028) | (935,054) | ||||||||||||
| Total available for sale debt securities | 8,913,081 | 9,182,108 | 8,870,560 | 9,085,013 | 9,213,522 | ||||||||||||
Trading debt securities | 97,801 | 61,160 | 56,032 | 51,131 | 38,298 | ||||||||||||
| Equity securities | 50,378 | 52,387 | 50,823 | 54,472 | 57,028 | ||||||||||||
| Other securities | 250,641 | 227,395 | 220,041 | 216,560 | 233,461 | ||||||||||||
| Total investment securities | 9,311,901 | 9,523,050 | 9,197,456 | 9,407,176 | 9,542,309 | ||||||||||||
| Federal funds sold | 862 | — | 23 | 158 | 2,089 | ||||||||||||
| Securities purchased under agreements to resell | 850,000 | 850,000 | 850,000 | 850,000 | 788,889 | ||||||||||||
| Interest earning deposits with banks | 2,997,340 | 2,786,891 | 2,422,441 | 2,036,803 | 2,388,504 | ||||||||||||
| Other assets | 2,074,538 | 1,700,147 | 1,709,247 | 1,671,763 | 1,698,296 | ||||||||||||
| Total assets | $35,372,976 | $32,348,330 | $31,511,264 | $31,297,059 | $31,502,166 | ||||||||||||
| LIABILITIES AND EQUITY: | |||||||||||||||||
| Non-interest bearing deposits | $7,874,488 | $7,592,431 | $7,345,156 | $7,356,882 | $7,298,686 | ||||||||||||
| Savings | 1,301,768 | 1,261,285 | 1,283,671 | 1,303,391 | 1,294,174 | ||||||||||||
| Interest checking and money market | 16,019,323 | 14,335,613 | 13,740,770 | 13,901,634 | 13,906,827 | ||||||||||||
| Certificates of deposit of less than $100,000 | 1,035,130 | 1,015,617 | 991,877 | 984,845 | 991,826 | ||||||||||||
| Certificates of deposit of $100,000 and over | 1,465,168 | 1,389,149 | 1,416,572 | 1,371,428 | 1,363,655 | ||||||||||||
| Total deposits | 27,695,877 | 25,594,095 | 24,778,046 | 24,918,180 | 24,855,168 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal funds purchased | 141,888 | 130,487 | 130,622 | 129,891 | 128,340 | ||||||||||||
| Securities sold under agreements to repurchase | 2,674,484 | 2,429,746 | 2,519,660 | 2,371,031 | 2,723,227 | ||||||||||||
| Other borrowings | 90,796 | 1,230 | 1,860 | 2,748 | 616 | ||||||||||||
| Total borrowings | 2,907,168 | 2,561,463 | 2,652,142 | 2,503,670 | 2,852,183 | ||||||||||||
| Other liabilities | 423,998 | 395,336 | 402,265 | 360,204 | 421,370 | ||||||||||||
| Total liabilities | 31,027,043 | 28,550,894 | 27,832,453 | 27,782,054 | 28,128,721 | ||||||||||||
| Equity | 4,345,933 | 3,797,436 | 3,678,811 | 3,515,005 | 3,373,445 | ||||||||||||
| Total liabilities and equity | $35,372,976 | $32,348,330 | $31,511,264 | $31,297,059 | $31,502,166 | ||||||||||||
| (Unaudited) | For the Three Months Ended | ||||||||||||||||
| Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | |||||||||||||
| ASSETS: | |||||||||||||||||
| Loans: | |||||||||||||||||
Business (1) | 5.41 | % | 5.48 | % | 5.72 | % | 5.72 | % | 5.75 | % | |||||||
| Real estate — construction and land | 6.59 | 7.05 | 7.37 | 7.39 | 7.30 | ||||||||||||
| Real estate — business | 5.75 | 5.76 | 5.92 | 5.92 | 5.88 | ||||||||||||
| Real estate — personal | 4.82 | 4.38 | 4.34 | 4.30 | 4.28 | ||||||||||||
| Consumer | 6.20 | 6.23 | 6.42 | 6.43 | 6.52 | ||||||||||||
| Revolving home equity | 7.29 | 7.25 | 7.94 | 7.41 | 7.26 | ||||||||||||
| Consumer credit card | 12.64 | 12.81 | 13.21 | 13.18 | 13.49 | ||||||||||||
| Overdrafts | — | — | — | — | — | ||||||||||||
| Total loans | 5.79 | 5.84 | 6.02 | 6.01 | 6.02 | ||||||||||||
| Loans held for sale | 4.98 | 5.01 | 6.03 | 9.22 | 5.89 | ||||||||||||
| Investment securities: | |||||||||||||||||
| U.S. government and federal agency obligations | 3.60 | 4.07 | 4.06 | 4.28 | 4.09 | ||||||||||||
| Government-sponsored enterprise obligations | 2.40 | 2.36 | 2.35 | 2.38 | 2.40 | ||||||||||||
State and municipal obligations (1) | 2.10 | 2.06 | 2.05 | 2.05 | 2.05 | ||||||||||||
| Mortgage-backed securities | 2.12 | 2.05 | 2.01 | 2.08 | 2.08 | ||||||||||||
| Asset-backed securities | 3.80 | 3.78 | 3.69 | 3.73 | 3.46 | ||||||||||||
| Other debt securities | 3.17 | 2.97 | 2.97 | 2.94 | 2.69 | ||||||||||||
| Total available for sale debt securities | 2.85 | 2.96 | 2.86 | 2.95 | 2.83 | ||||||||||||
Trading debt securities (1) | 3.14 | 4.61 | 4.67 | 4.63 | 4.97 | ||||||||||||
Equity securities (1) | 6.49 | 6.35 | 6.09 | 6.26 | 8.02 | ||||||||||||
Other securities (1) | 6.81 | 9.08 | 7.29 | 11.63 | 7.85 | ||||||||||||
| Total investment securities | 2.97 | 3.12 | 2.99 | 3.16 | 2.98 | ||||||||||||
| Federal funds sold | 3.29 | — | — | 5.08 | 5.63 | ||||||||||||
| Securities purchased under agreements to resell | 4.03 | 4.00 | 4.00 | 4.02 | 3.81 | ||||||||||||
| Interest earning deposits with banks | 3.70 | 3.95 | 4.45 | 4.46 | 4.46 | ||||||||||||
| Total interest earning assets | 4.74 | 4.74 | 4.86 | 4.90 | 4.81 | ||||||||||||
| LIABILITIES AND EQUITY: | |||||||||||||||||
| Interest bearing deposits: | |||||||||||||||||
| Savings | .07 | .05 | .05 | .05 | .05 | ||||||||||||
| Interest checking and money market | 1.48 | 1.45 | 1.54 | 1.49 | 1.52 | ||||||||||||
| Certificates of deposit of less than $100,000 | 3.17 | 3.25 | 3.33 | 3.44 | 3.65 | ||||||||||||
| Certificates of deposit of $100,000 and over | 3.35 | 3.60 | 3.71 | 3.78 | 3.96 | ||||||||||||
| Total interest bearing deposits | 1.61 | 1.62 | 1.71 | 1.67 | 1.72 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal funds purchased | 3.66 | 3.92 | 4.34 | 4.37 | 4.37 | ||||||||||||
| Securities sold under agreements to repurchase | 2.39 | 2.54 | 2.88 | 2.85 | 2.86 | ||||||||||||
| Other borrowings | 3.88 | .65 | 1.71 | 3.79 | .66 | ||||||||||||
| Total borrowings | 2.50 | 2.61 | 2.95 | 2.93 | 2.93 | ||||||||||||
| Total interest bearing liabilities | 1.72 | % | 1.75 | % | 1.87 | % | 1.83 | % | 1.89 | % | |||||||
| Net yield on interest earning assets | 3.59 | % | 3.60 | % | 3.64 | % | 3.70 | % | 3.56 | % | |||||||
| For the Three Months Ended | ||||||||||||||||||||
| (Unaudited) (In thousands, except ratios) | Mar. 31, 2026 | Dec. 31, 2025 | Sep. 30, 2025 | Jun. 30, 2025 | Mar. 31, 2025 | |||||||||||||||
| ALLOWANCE FOR CREDIT LOSSES ON LOANS | ||||||||||||||||||||
| Balance at beginning of period | $179,468 | $175,671 | $165,260 | $167,031 | $162,742 | |||||||||||||||
| Initial allowance for credit loss at acquisition | 22,828 | — | — | — | — | |||||||||||||||
| Provision for credit losses on loans | 11,283 | 13,660 | 20,739 | 7,919 | 15,095 | |||||||||||||||
| Net charge-offs (recoveries): | ||||||||||||||||||||
| Commercial portfolio: | ||||||||||||||||||||
| Business | 241 | 222 | 826 | 432 | 46 | |||||||||||||||
| Real estate — construction and land | — | 16 | — | 24 | — | |||||||||||||||
| Real estate — business | 5,405 | (24) | (23) | (425) | 377 | |||||||||||||||
| 5,646 | 214 | 803 | 31 | 423 | ||||||||||||||||
| Personal banking portfolio: | ||||||||||||||||||||
| Consumer credit card | 7,139 | 6,488 | 6,515 | 7,085 | 6,967 | |||||||||||||||
| Consumer | 1,768 | 2,498 | 2,310 | 2,168 | 2,852 | |||||||||||||||
| Overdraft | 413 | 485 | 432 | 360 | 495 | |||||||||||||||
| Real estate — personal | 2 | 180 | 269 | 35 | 72 | |||||||||||||||
| Revolving home equity | 6 | (2) | (1) | 11 | (3) | |||||||||||||||
| 9,328 | 9,649 | 9,525 | 9,659 | 10,383 | ||||||||||||||||
| Total net loan charge-offs | 14,974 | 9,863 | 10,328 | 9,690 | 10,806 | |||||||||||||||
| Balance at end of period | $198,605 | $179,468 | $175,671 | $165,260 | $167,031 | |||||||||||||||
| LIABILITY FOR UNFUNDED LENDING COMMITMENTS | $17,699 | $17,660 | $15,327 | $16,005 | $18,327 | |||||||||||||||
NET CHARGE-OFF RATIOS (1) | ||||||||||||||||||||
| Commercial portfolio: | ||||||||||||||||||||
| Business | .01 | % | .01 | % | .05 | % | .03 | % | — | % | ||||||||||
| Real estate — construction and land | — | — | — | .01 | — | |||||||||||||||
| Real estate — business | .54 | — | — | (.05) | .04 | |||||||||||||||
| .19 | .01 | .03 | — | .02 | ||||||||||||||||
| Personal banking portfolio: | ||||||||||||||||||||
| Consumer credit card | 5.21 | 4.55 | 4.59 | 5.08 | 5.04 | |||||||||||||||
| Consumer | .30 | .45 | .42 | .40 | .56 | |||||||||||||||
| Overdraft | 23.45 | 29.19 | 24.36 | 25.50 | 34.26 | |||||||||||||||
| Real estate — personal | — | .02 | .03 | — | .01 | |||||||||||||||
| Revolving home equity | — | — | — | .01 | — | |||||||||||||||
| .47 | .62 | .61 | .63 | .70 | ||||||||||||||||
| Total | .30 | % | .22 | % | .23 | % | .22 | % | .25 | % | ||||||||||
| CREDIT QUALITY RATIOS | ||||||||||||||||||||
| Non-accrual loans to total loans | .05 | % | .09 | % | .09 | % | .11 | % | .13 | % | ||||||||||
| Allowance for credit losses on loans to total loans | .97 | 1.01 | .99 | .94 | .96 | |||||||||||||||
| NON-ACCRUAL AND PAST DUE LOANS | ||||||||||||||||||||
| Non-accrual loans: | ||||||||||||||||||||
| Business | $201 | $123 | $255 | $410 | $1,112 | |||||||||||||||
| Real estate — construction and land | — | — | 191 | 426 | 220 | |||||||||||||||
| Real estate — business | 9,369 | 14,785 | 14,940 | 15,109 | 18,305 | |||||||||||||||
| Real estate — personal | 1,316 | 842 | 867 | 948 | 989 | |||||||||||||||
| Revolving home equity | 34 | — | — | 1,977 | 1,977 | |||||||||||||||
| Total | 10,920 | 15,750 | 16,253 | 18,870 | 22,603 | |||||||||||||||
| Loans past due 90 days and still accruing interest | $22,824 | $24,659 | $21,536 | $25,303 | $19,417 | |||||||||||||||