Notes to Consolidated Financial Statements
Note 1 Organization and Nature of Operations
We are a leading global provider of packaging solutions that integrate sustainable, high-performance materials, automation, equipment, and services. Sealed Air Corporation designs, manufactures, and delivers packaging solutions that preserve food, protect goods, and automate packaging processes. We deliver our packaging solutions to an array of end markets including fresh proteins, foods, fluids and liquids, medical and life science, e-commerce retail, logistics and omnichannel fulfillment operations, and industrials.
Our portfolio of solutions includes CRYOVAC® brand food packaging, SEALED AIR® brand protective packaging, LIQUIBOX® brand liquids systems, AUTOBAG® brand automated packaging systems and BUBBLE WRAP® brand packaging. We have established competitive strengths in high-performance packaging solutions, well-established customer relationships, iconic brands, and global scale and market access.
Throughout this report, when we refer to “Sealed Air,” the “Company,” “we,” “our,” or “us,” we are referring to Sealed Air Corporation and all of our subsidiaries, except where the context indicates otherwise.
Pending Merger
On November 16, 2025, the Company entered into the Merger Agreement to be acquired by affiliates of CD&R, a private investment firm with experience in the industrial and packaging sectors. Under the terms of the agreement, CD&R will acquire the Company for a total purchase price of $10.3 billion, to be paid in cash. Each share of the Company's common stock issued and outstanding immediately prior to the closing of the transaction will be entitled to receive $42.15 in cash per share. The transaction, which was unanimously approved by the Company’s Board of Directors and was adopted by Sealed Air's stockholders at a special meeting on February 25, 2026, is currently expected to close in mid-2026, subject to regulatory clearances and the satisfaction of other customary closing conditions. Upon the completion of the transaction, the Company will become a privately held company and its shares of common stock will no longer be listed on any public markets.
Note 2 Summary of Significant Accounting Policies and Recently Adopted and Issued Accounting Standards
Summary of Significant Accounting Policies
Basis of Presentation
Our Consolidated Financial Statements include all of the accounts of the Company and our subsidiaries. We have eliminated all significant intercompany transactions and balances in consolidation. Some prior period amounts have been reclassified to conform to the current year presentation. These reclassifications, individually and in the aggregate, did not have a material impact on our consolidated financial condition, results of operations or cash flows. All amounts are U.S. dollar-denominated in millions, except per share amounts and unless otherwise noted, and are approximate due to rounding.
When we cross reference to a “Note,” we are referring to our “Notes to Consolidated Financial Statements,” unless the context indicates otherwise.
Use of Estimates
The preparation of our Consolidated Financial Statements and related disclosures in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and revenue and expenses during the period reported. These estimates include, among other items, assessing the expected credit losses of receivables, asset retirement obligations, the use and recoverability of inventory, the estimation of fair value of financial instruments, assumptions used in the calculation of income taxes, useful lives and recoverability of tangible assets and goodwill and other intangible assets, assumptions used in our defined benefit pension plans and other post-employment benefit plans, estimates related to self-insurance such as the aggregate liability for uninsured claims using historical experience, insurance and actuarial estimates and estimated trends in claim values, fair value measurement of assets, costs for incentive compensation, and accruals for commitments and contingencies. We review these estimates and assumptions periodically using historical experience and other factors and reflect
the effects of any revisions in the Consolidated Financial Statements in the period we determine any revisions to be necessary. Actual results could differ from these estimates.
Financial Instruments
We may use financial instruments, such as cross-currency swaps, interest rate swaps, caps and collars, U.S. Treasury lock agreements and foreign currency exchange forward contracts and options related to our borrowing and trade activities. We may use these financial instruments from time to time to manage our exposure to fluctuations in interest rates and foreign currency exchange rates. We do not purchase, hold or sell derivative financial instruments for trading purposes. We face credit risk if the counterparties to these transactions are unable to perform their obligations. Our policy is to have counterparties to these contracts that have at least an investment grade rating.
We report derivative instruments at fair value and establish criteria for designation and effectiveness of transactions entered into for hedging purposes. Before entering into any derivative transaction, we identify our specific financial risk, the appropriate hedging instrument to use to reduce this risk, and the correlation between the financial risk and the hedging instrument. We use forecasts and historical data as the basis for determining the anticipated values of the transactions to be hedged. We do not enter into derivative transactions that do not have a high correlation with the underlying financial risk we are trying to reduce. We regularly review our hedge positions and the correlation between the transaction risks and the hedging instruments.
We account for derivative instruments as hedges of the related underlying risks if we designate these derivative instruments as hedges and the derivative instruments are effective as hedges of recognized assets or liabilities, forecasted transactions, unrecognized firm commitments or forecasted intercompany transactions.
We record gains and losses on derivatives qualifying as cash flow hedges in AOCL, to the extent that hedges are effective and until the underlying transactions are recognized on the Consolidated Statements of Operations, at which time we also recognize the gains or losses of the derivatives on the Consolidated Statements of Operations. We recognize gains and losses on qualifying fair value hedges and the related loss or gain on the hedged item attributable to the hedged risk on the Consolidated Statements of Operations.
Generally, our practice is to terminate derivative transactions if the underlying asset or liability matures or is sold or terminated, or if we determine the underlying forecasted transaction is no longer probable of occurring. Any deferred gains or losses associated with derivative instruments are recognized on the Consolidated Statements of Operations over the period in which the income or expense on the underlying hedged transaction is recognized.
See Note 16, “Derivatives and Hedging Activities,” for further details.
Foreign Currency Translation
In non-U.S. locations that are not considered highly inflationary, we translate the balance sheets at the end of period exchange rates with translation adjustments accumulated in stockholders’ equity on our Consolidated Balance Sheets. We translate the statements of operations at the average exchange rates during the applicable period.
We translate assets and liabilities of our operations in countries with highly inflationary economies at the end of period exchange rates, except that nonmonetary asset and liability amounts are translated at historical exchange rates. In countries with highly inflationary economies, we translate items reflected in the Consolidated Statements of Operations at average rates of exchange prevailing during the period, except that nonmonetary amounts are translated at historical exchange rates.
Impact of Highly Inflationary Economy: Argentina
Economic and political events in Argentina have continued to expose us to heightened levels of foreign currency exchange risk. As of July 1, 2018, Argentina was designated as a highly inflationary economy under GAAP, and the U.S. dollar replaced the Argentine peso as the functional currency for our subsidiary in Argentina. All Argentine peso-denominated monetary assets and liabilities were remeasured into U.S. dollars using the current exchange rate available to us. The impact of any changes in the exchange rate are reflected in within Other expense, net on the Consolidated Statements of Operations. For the years ended December 31, 2025, 2024, and 2023, the Company recorded remeasurement losses of $15.1 million, $9.9 million, and $23.1 million, respectively, related to our subsidiary in Argentina. The exchange rate as of December 31, 2025, 2024, and 2023 was 1,453.2; 1,030.7; and 808.0, respectively.
We will continue to evaluate each reporting period the appropriate exchange rate to remeasure our financial statements based on the facts and circumstances as applicable.
Commitments and Contingencies — Litigation
On an ongoing basis, we assess the potential liabilities related to any lawsuits or claims brought against us. While it is typically very difficult to determine the timing and ultimate outcome of these actions, we use our best judgment to determine if it is probable that we will incur an expense related to the settlement or final adjudication of these matters and whether a reasonable estimation of the probable loss, if any, can be made. In assessing probable losses, we make estimates of the amount of insurance recoveries, if any. We accrue a liability when we believe a loss is probable and the amount of loss can be reasonably estimated. Due to the inherent uncertainties related to the eventual outcome of litigation and potential insurance recovery, it is possible that disputed matters may be resolved for amounts materially different from any provisions or disclosures that we have previously made. We expense legal costs, including those legal costs expected to be incurred in connection with a loss contingency, as incurred.
Revenue Recognition
Revenue from contracts with customers is recognized using a five-step model consisting of the following: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the Company satisfies a performance obligation. If no minimum purchase obligation exists, the next level of enforceability is determined, which often represents the individual purchase orders and the agreed upon terms.
Refer to Note 3, “Revenue Recognition, Contracts with Customers,” for further discussion of revenue.
Costs to obtain or fulfill a Contract and Shipping and Handling Costs
The Company recognizes incremental costs to obtain a contract as an expense when incurred if the amortization period of the asset that otherwise would have been recognized is one year or less. For example, the Company generally expenses sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within Selling, general and administrative expenses on the Consolidated Statements of Operations.
Costs for shipping and handling activities performed after a customer obtains control of a good are accounted for as costs to fulfill a contract and are included in Cost of sales.
Research and Development
We expense research and development costs as incurred. Research and development costs were $81.9 million in 2025, $93.4 million in 2024, and $96.9 million in 2023.
Share-Based Incentive Compensation
At the 2014 Annual Meeting, the 2014 Omnibus Incentive Plan (the “Omnibus Plan”) was approved by our stockholders. Subsequently, the Board of Directors adopted, and at the Annual Stockholders' meetings in 2018, 2021 and 2024, our stockholders approved, amendments and restatements to the 2014 Omnibus Incentive Plan. See Note 22, “Stockholders’ Equity,” for further information on this plan.
We record share-based compensation awards exchanged for employee services at fair value on the date of grant and record the expense for these awards in Cost of sales and in Selling, general and administrative expenses, as applicable, on our Consolidated Statements of Operations over the requisite employee service period. We consider the impact that material, non-public information may have on the fair value of our share-based incentive awards. As of December 31, 2025, there are no outstanding awards with values that have been adjusted in light of material, non-public information. Share-based incentive compensation expense, which includes an estimate for forfeitures and a factor for anticipated achievement levels, is generally recognized over the expected term of the award on a straight-line basis. The Company accelerates expense on performance-based awards using a graded vesting schedule for employees who meet retirement eligibility requirements prior to the end of the award’s service period. For performance-based awards, the Company reassesses at each reporting date whether achievement of the performance condition is probable and accrues compensation expense if and when achievement of the performance condition is probable. For performance awards with market-based conditions, the fair value of the award is determined at the grant date and is recognized at 100% over the performance period regardless of actual market condition performance in accordance with ASC 718.
Income Taxes
We file a consolidated U.S. federal income tax return and our non-U.S. subsidiaries file income tax returns in their respective local jurisdictions. We provide for income taxes on those portions of our foreign subsidiaries’ accumulated earnings that we believe are not reinvested indefinitely in our businesses.
We account for income taxes under the asset and liability method to provide for income taxes on all transactions recorded in the Consolidated Financial Statements. We recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax benefit carryforwards. We determine deferred tax assets and liabilities at the end of each period using enacted tax rates.
In assessing the need for a valuation allowance, we estimate future reversals of existing temporary differences, future taxable earnings, and also consider the feasibility of ongoing planning strategies, taxable income in carryback periods and past operating results to determine which deferred tax assets are more likely than not to be realized in the future. Changes to tax laws, statutory tax rates and future taxable earnings can impact valuation allowances related to deferred tax assets.
We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are measured based on the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon settlement with tax authorities. We recognize interest and penalties related to unrecognized tax benefits in Income tax provision on our Consolidated Statements of Operations. See Note 20, “Income Taxes,” for further discussion.
Cash, Cash Equivalents, and Restricted Cash
We consider highly liquid investments with original maturities of 90 days or less to be cash equivalents. Our policy is to invest cash in excess of short-term operating and debt service requirements in cash equivalents. Cash equivalents are stated at cost, which approximates fair value because of the short-term maturity of the instruments. Our policy is to transact with counterparties that are rated at least A- by Standard & Poor’s and A3 by Moody’s. Some of our operations are located in countries that are rated below A- or A3. In this case, we try to minimize our risk by holding cash and cash equivalents at financial institutions with which we have existing global relationships whenever possible, diversifying counterparty exposures and minimizing the amount held by each counterparty and within the country in total.
Time deposits or certificate of deposits with maturities greater than 90 days from the time of purchase are considered marketable securities and classified within Prepaid expenses and other current assets in our Consolidated Balance Sheets. Any investments made in longer-term time deposits or maturities and conversion out of the longer-term time deposits during the current year are reflected as cash flows from investing activities on our Consolidated Statements of Cash Flows.
Restricted cash includes cash whereby the Company’s ability to use the funds at any time is contractually limited or is generally designated for specific purposes arising out of certain contractual or other obligations. Restricted cash is included in Prepaid expenses and other current assets on the Consolidated Balance Sheets, as these amounts are expected to be released within twelve months.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on our Consolidated Balance Sheets that sum to the amounts reported on our Consolidated Statements of Cash Flows:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
| Cash and cash equivalents | | $ | 344.0 | | | $ | 371.8 | |
| Restricted cash | | 1.3 | | | — | |
| Total cash, cash equivalents, and restricted cash | | $ | 345.3 | | | $ | 371.8 | |
Accounts Receivable Securitization Programs
A group of our U.S. operating subsidiaries maintain an accounts receivable securitization program under which they sell eligible U.S. accounts receivable to a wholly owned subsidiary that was formed for the sole purpose of participating in these arrangements. The wholly owned subsidiary may, in turn, sell ownership interests in these receivables to two banks and issuers of commercial paper administered by these banks. Historically, transfers of fractional ownership interests in receivables under the U.S. receivables securitization program to the two banks and issuers of commercial paper administered by these banks did not meet the criteria for sale accounting and were accounted for as secured borrowings, with the underlying receivables pledged as collateral. Accordingly, amounts funded under these arrangements were classified as Short-term borrowings on our Consolidated Balance Sheets, and the related net trade receivables were reclassified from Trade receivables, net to Prepaid
expenses and other current assets. In December 2025, we terminated our prior program and entered into a new U.S. accounts receivable securitization agreement that qualifies for off-balance sheet treatment. Under the new agreement, certain of the receivables are sold through our wholly owned, bankruptcy-remote, special purpose entity to a third-party financial institution on a recurring basis in exchange for cash equal to the gross receivables transferred. The transfer of receivables under this new agreement meets the sale criteria under ASC 860, Transfers and Servicing, based on the legal isolation of the transferred financial assets, and the transferred receivables are derecognized from our Consolidated Balance Sheets. Under this arrangement, we do not recognize the proceeds received as borrowings.
We have a European accounts receivable securitization program with a special purpose vehicle (“SPV”), two banks, issuers of commercial paper administered by these banks, and a group of our European subsidiaries. The European program is structured to be a securitization of certain trade receivables that are originated by certain of our European subsidiaries. The SPV borrows funds from the banks to fund its acquisition of the receivables and provides the banks with a first priority perfected security interest in the accounts receivable. We do not have an equity interest in the SPV. We concluded the SPV is a variable interest entity because its total equity investment at risk is not sufficient to permit the SPV to finance its activities without additional subordinated financial support from the bank via loans or via the collections from accounts receivable already purchased. Additionally, we are considered the primary beneficiary of the SPV since we control the activities of the SPV, and are exposed to the risk of uncollectible receivables held by the SPV. Therefore, the SPV is consolidated in our Consolidated Financial Statements. Any activity between the participating subsidiaries and the SPV is eliminated in consolidation. Loans from the banks to the SPV will be classified as Short-term borrowings on our Consolidated Balance Sheets. The net trade receivables that served as collateral for these borrowings are reclassified from Trade receivables, net to Prepaid expenses and other current assets on the Consolidated Balance Sheets. See Note 10, “Accounts Receivable Securitization Programs,” for further details.
Accounts Receivable Factoring Agreements
The Company has entered into factoring agreements and customers' supply chain financing arrangements to sell certain trade receivables to unrelated third-party financial institutions. These programs are entered into in the normal course of business. We account for these transactions in accordance with ASC Topic 860. ASC Topic 860 allows for the ownership transfer of accounts receivable to qualify for true-sale treatment when the appropriate criteria is met, which permits the balances sold under the program to be excluded from Trade receivables, net on the Consolidated Balance Sheets. Receivables are considered sold when (i) they are transferred beyond the reach of the Company and its creditors, (ii) the purchaser has the right to pledge or exchange the receivables, and (iii) the Company has no continuing involvement in the transferred receivables. In addition, the Company provides no other forms of continued financial support to the purchaser of the receivables once the receivables are sold. See Note 11, “Accounts Receivable Factoring Agreements,” for further details.
Trade Receivables, Net
In the normal course of business, we extend credit to customers that satisfy predefined credit criteria. Trade receivables, which are included on the Consolidated Balance Sheets, are stated at amounts due from our customers net of allowances for expected credit losses.
Allowance for Credit Losses
We are exposed to credit losses primarily through our sales of packaging solutions to third-party customers. Our customers' (the counterparty) ability to pay is assessed through our internal credit review processes. Based on the dollar value of credit extended, we assess our customers' credit by reviewing the total expected receivable exposure, expected timing of payments and the customers' established credit ratings. In determining customer creditworthiness, we assess our customers' credit utilizing different resources including external credit validations and/or our own assessment through analysis of the customers' financial statements and review of trade/bank references. We also consider contract terms and conditions, country and political risk, and the customers' mix of products purchased (for example: equipment vs. materials) in our evaluation. A credit limit is established for each customer based on the outcome of this review. Credit limits are reviewed at least annually for existing customers.
We monitor our ongoing credit exposure through active review of counterparty balances against contract terms and due dates. Our activities are performed at both the country/entity level as well as the regional level. Monitoring and review activities include account reconciliations, analysis of aged receivables, resolution status review for disputed amounts, and identification and remediation of counterparties experiencing payment issues. Our management reviews current credit exposure at least quarterly based on level of risk and amount of exposure.
When necessary, we utilize collection agencies and legal counsel to pursue recovery of defaulted receivables. Trade receivable balances are written off when deemed to be uncollectible and after collection efforts have been exhausted. Our annual historical credit losses have been approximately 0.1%, or less, of net trade sales annually over the last three years.
Our allowance for credit losses on trade receivables is assessed at the end of each quarter based on an analysis of historical losses and our assessment of future expected losses. For the years ended December 31, 2025, 2024, and 2023, $1.1 million, $1.3 million, and $3.1 million, respectively, was charged to our allowance for credit losses related to our trade receivables.
Supply Chain Financing Arrangements
We facilitate voluntary supply chain financing programs to provide some of our suppliers with the opportunity to sell receivables due from us (our accounts payables) to participating financial institutions at the sole discretion of both the suppliers and the financial institutions. These programs are administered by participating financial institutions. When a supplier utilizes the supply chain financing programs, the supplier receives a payment in advance of agreed payment terms from the financial institution, net of a discount charged. Our responsibility is limited to making payments to the respective financial institutions on the terms originally negotiated with our supplier. The range of payment terms is consistent regardless of a vendor's participation in the program. We monitor our days payable outstanding relative to our peers and industry trends in order to assess our conclusion that these programs continue to be trade payable programs and not indicative of borrowing arrangements. The liabilities continue to be presented as Accounts payable in our Consolidated Balance Sheets until they are paid, and they are reflected as cash flows from operating activities when settled. See Note 12, “Supply Chain Financing Programs,” for further details.
Equity Investments
We maintain strategic investments in other companies. As of December 31, 2025, these investments qualified and are accounted for under the measurement alternative described in ASC 321 for equity investments that do not have readily determinable fair values. These investments are measured at cost, less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer. We do not exercise significant influence over these companies. These investments are carried on our Consolidated Balance Sheets within Other non-current assets. Changes in fair value based on impairment or resulting from observable price changes are recorded in earnings and included within Other expense, net on the Consolidated Statements of Operations. See Note 17, “Fair Value Measurements, Equity Investments and Other Financial Instruments,” for further details.
Inventories, Net
Our inventories are determined using the FIFO method or a weighted average for some raw materials. We state inventories at the lower of cost or net realizable value. Costs related to inventories include raw materials, direct labor and manufacturing overhead which are included in Cost of sales on the Consolidated Statements of Operations.
Property and Equipment, Net
We state property and equipment at cost, except for property and equipment that have been impaired, for which we reduce the carrying amount to the estimated fair value at the impairment date. We capitalize significant improvements and charge repairs and maintenance costs that do not extend the lives of the assets to expense as incurred. We remove the cost and accumulated depreciation of assets sold or otherwise disposed of from the accounts and recognize any resulting gain or loss upon the disposition of the assets.
We depreciate the cost of property and equipment over their estimated useful lives on a straight-line basis as follows: buildings — 10 to 40 years; machinery and equipment — 5 to 10 years; and other property and equipment — 2 to 10 years.
Leases
Sealed Air is involved in leasing activity as both a lessee and a lessor. Sealed Air is the lessor primarily for equipment used by our customers to meet their packaging needs. Sealed Air is the lessee of property used for production and for sales and administrative functions, including real property, buildings, manufacturing and office equipment, offices and automobiles.
We recognize a right-of-use (“ROU”) asset and lease liability for all leases with terms of more than 12 months, in accordance with ASC Topic 842, “Leases” (“ASC Topic 842”). We utilize the short-term lease recognition exemption for all asset classes as part of our ongoing accounting under ASC Topic 842. This means, for those leases that qualify, we will not recognize ROU assets or lease liabilities. Recognition, measurement and presentation of expenses depends on classification as a finance or operating lease.
As a lessee, we utilize the reasonably certain threshold criteria in determining which options we will exercise. Furthermore, some of our lease payments are based on index rates with minimum annual increases. These represent fixed payments and are
captured in the future minimum lease payments calculation. In determining the discount rate to use in calculating the present value of lease payments, we estimate the rate of interest we would pay on a collateralized loan with the same payment terms as the lease by utilizing our bond yields traded in the secondary market to determine the estimated cost of funds for the particular tenor. We update our assumptions and discount rates on a quarterly basis.
We have also elected the practical expedient to not separate lease and non-lease components for all asset classes, meaning all consideration that is fixed, or in-substance fixed, will be captured as part of our lease components for balance sheet purposes. Furthermore, all variable payments included in lease agreements will be disclosed as variable lease expense when incurred. Generally, variable lease payments are based on usage and common area maintenance. These payments will be included as variable lease expense when recognized.
Our contractual obligations for operating leases as a lessor can include termination and renewal options. Our contractual obligations for sales-type leases tend to have fixed terms and can include purchase options. We utilize the reasonably certain threshold criteria in determining which options our customers will exercise.
Goodwill and Identifiable Intangible Assets, Net
Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired, including the amount assigned to identifiable intangible assets.
Identifiable intangible assets consist primarily of patents, licenses, trademarks, tradenames, customer lists and relationships, non-compete agreements, software and technology-based intangibles and other contractual agreements. We amortize finite-lived identifiable intangible assets over the shorter of their stated or statutory duration or their estimated useful lives, currently ranging from an original useful life of 1 to 28 years, on a straight-line basis to their estimated residual values, and we review them for impairment upon the identification of events or changes in circumstances that indicate the carrying amount of the asset may not be recoverable.
We use the acquisition method of accounting for all business combinations and do not amortize goodwill or intangible assets with indefinite useful lives. Goodwill and intangible assets with indefinite useful lives are tested for possible impairment annually during the fourth quarter of each fiscal year, or more frequently if events or changes in circumstances indicate that the asset might be impaired. See Note 9, “Goodwill and Identifiable Intangible Assets, net,” for further details.
Impairment and Disposal of Long-Lived Assets
For finite-lived intangible assets, such as customer relationships, contracts, intellectual property, and for other long-lived assets, such as property, plant and equipment, whenever impairment indicators are present, we perform a review for impairment. The impairment model is a two-step test under which we first calculate the recoverability of the carrying value by comparing the undiscounted value of the projected cash flows associated with the asset or asset group, including its estimated residual value, to the carrying amount. If the cash flows associated with the asset or asset group are less than the carrying value, we calculate the fair value of the asset, or asset group. If the carrying amount is found to be greater than the fair value, we record an impairment loss for the excess of carrying value over the fair value. In addition, in all cases of an impairment review, we re-evaluate the remaining useful lives of the assets and modify them, as appropriate.
Self-Insurance
We retain the obligation for specified claims and losses related to property, casualty, workers’ compensation and employee benefit claims. We accrue for outstanding reported claims and claims that have been incurred but not reported based upon management’s estimates of the aggregate liability for retained losses using historical experience, insurance company estimates and the estimated trends in claim values. Our estimates include management’s and independent insurance companies’ assumptions regarding economic conditions, the frequency and severity of claims and claim development patterns and settlement practices. These estimates and assumptions are monitored and evaluated on a periodic basis by management and are adjusted when warranted by changing circumstances. Although management believes the assumptions and estimates used provide a reasonable basis to adequately project and record estimated claim payments, actual results could differ significantly from the recorded liabilities.
Defined Benefit Pension Plans and Other Post-Employment Benefit Plans
For a number of our U.S. and international employees, we maintain defined benefit pension plans and other post-employment benefit plans. We are required to make assumptions regarding the valuation of projected benefit obligations and accumulated benefit obligations, as well as the performance of plan assets for our defined benefit pension plans.
We review and approve the assumptions made by our third-party actuaries regarding the valuation of benefit obligations and performance of plan assets. The most significant assumptions impacting the valuation of our benefit obligations and the related net benefit income or cost are the discount rate and the expected future rate of return on plan assets. The measurement date used to determine benefit obligations and the fair value of plan assets is December 31. In general, changes to these assumptions could impact our consolidated financial condition or results of operations.
We recognize the funded status of each plan as the difference between the fair value of plan assets and the projected benefit obligation or accumulated benefit obligation. Each overfunded plan is recognized as an asset and each underfunded plan is recognized as a liability on our Consolidated Balance Sheets.
See Note 18, “Profit Sharing, Retirement Savings Plans, and Defined Benefit Pension Plans,” and Note 19, “Other Post-Employment Benefit Plans,” for additional information about the Company’s benefit plans.
Treasury Stock
The Company accounts for treasury stock under the cost method. Upon the retirement of treasury shares, the Company deducts the par value of the retired treasury shares from common stock and allocates the excess of cost over par between Additional paid-in capital and Retained earnings. Once retired, shares revert to authorized but unissued.
Net Earnings per Common Share
The Company presents both basic and diluted earnings per share amounts. Basic earnings per share is calculated by dividing net earnings attributable to the Company by the weighted average number of common shares outstanding during the year. Diluted earnings per share is based upon the weighted average number of common and common equivalent shares outstanding during the year, which is calculated using the treasury stock method for outstanding share-based compensation awards.
Recently Adopted Accounting Standards
In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires the annual disclosure of specific categories in the rate reconciliation and additional information for the reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). The Company adopted ASU 2023-09 for the year ending December 31, 2025. See Note 20, “Income Taxes,” for new disclosures required under ASU 2023-09.
Recently Issued Accounting Standards
In December 2025, the FASB issued ASU 2025-12, Codification Improvements (“ASU 2025-12”). Amendments in ASU 2025-12 address thirty-three issues that affect a variety of topics in the Codification depending on the scope of the affected accounting guidance. ASU 2025-12 is effective for interim and annual periods beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11”). ASU 2025-11 provides clarity about the comprehensive list of interim disclosure requirements and applicability of Topic 270, including a principle which requires an entity to disclose events occurring since the end of the last annual reporting period that could have a material impact on the financial statements. ASU 2025-11 is effective for interim reporting periods within annual periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.
In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements (“ASU 2025-09”). ASU 2025-09 amendments expand the flexibility of an entity to apply hedge accounting to greater number of highly effective economic hedges in the following five areas: (1) similar risk assessment for cash flow hedges, (2) hedging forecasted interest payments on choose-your-rate debt instruments, (3) cash flow hedges of nonfinancial forecasted transactions, (4) net written options as hedging instruments, and (5) foreign-currency-denominated debt instrument as hedging instrument and hedged item (dual hedge). ASU 2025-09 is effective for interim and annual periods beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's Consolidated Financial Statements.
In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). Amendments in ASU 2025-06 remove all references in ASC 350-40 to prescriptive and sequential software development stages and requires an entity to begin capitalizing costs when specific criteria are met. In addition, ASU 2025-06 requires entities provide the disclosures required under ASC 360 for property, plant, and equipment (“PP&E”) to internal-use software and related amortization expense, regardless of whether an entity’s internal-use software is classified in PP&E or intangible assets. ASU 2025-06 is effective for interim and annual periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's Consolidated Financial Statements and disclosures.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under ASC 606. ASU 2025-05 is effective for interim and annual periods beginning after December 15, 2025. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's Consolidated Financial Statements and disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires public entities to disclose in the interim and annual reporting periods, the disaggregation of certain income statement expense captions into specified categories within the footnotes to the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.
Note 3 Revenue Recognition, Contracts with Customers
Description of Revenue Generating Activities
We employ sales, marketing and customer service personnel throughout the world who sell and market our products, services and equipment and systems.
As discussed in Note 6, “Segments,” our reporting segments are Food and Protective. Our Food solutions are largely sold directly to end customers, while our Protective solutions are sold through business supply distributors and directly to end customers.
Food:
Food solutions are sold to industrial food processors in fresh red meat, poultry, smoked and processed meats, seafood, fluids and liquids, cheese, and other food markets worldwide. Food offers integrated packaging materials and automated equipment solutions to increase food safety, extend shelf life, reduce food waste, automate processes, and optimize total cost. Its materials, automated equipment and service enable customers to reduce costs and enhance their brands.
Food solutions are utilized by food service businesses (such as restaurants and entertainment venues) (“food service”) and food retailers (such as grocery stores and supermarkets) (“food retail”), among others. Solutions serving the food service market include products such as barrier bags and pouches, and are primarily marketed under the CRYOVAC® trademark and other highly recognized trade names including CRYOVAC® brand Barrier Bags, CRYOVAC® brand Form-Fill-Seal Films, CRYOVAC® brand Auto Pouch Systems and LIQUIBOX® brand liquids systems. Solutions serving the food retail market include products such as barrier bags, film, and trays, and are primarily marketed under the CRYOVAC® trademark and other highly recognized trade names including CRYOVAC® brand Grip & Tear™, CRYOVAC® brand Darfresh®, OptiDure™, Simple Steps®, and CRYOVAC® brand Barrier Bags.
Protective:
Protective packaging solutions are utilized across many global markets to protect goods during transit and are especially valuable to e-commerce, consumer goods, pharmaceutical and medical devices and industrial manufacturing. Protective solutions are designed to increase our customers' packaging velocity, minimize packaging waste, reduce labor dependencies and address dimensional weight challenges.
Protective solutions are sold through a strategic network of distributors as well as directly to our customers, including, but not limited to, fabricators, original equipment manufacturers, contract manufacturers, logistics partners and e-commerce/fulfillment
operations. Protective solutions are marketed under SEALED AIR® brand, BUBBLE WRAP® brand, AUTOBAG® brand and other highly recognized trade names and product families including BUBBLE WRAP® brand inflatable packaging, SEALED AIR® brand performance shrink films, AUTOBAG® brand bagging systems, Instapak® polyurethane foam packaging solutions, and Korrvu® suspension and retention packaging.
Other Revenue Recognition Considerations:
Charges for rebates and other allowances are recognized as a deduction from revenue on an accrual basis in the period in which the associated revenue is recorded. Revenue recognized from performance obligations satisfied in previous reporting periods was $4.7 million, $2.5 million, and $3.1 million, for the years ended December 31, 2025, 2024, and 2023, respectively.
The Company does not adjust consideration in contracts with customers for the effects of a significant financing component if the Company expects that the period between transfer of a good or service and payment for that good or service will be one year or less. This is expected to be the case for the majority of the Company's contracts.
Lease components within contracts with customers are recognized in accordance with ASC Topic 842.
Disaggregated Revenue
For the years ended December 31, 2025, 2024, and 2023, revenues from contracts with customers summarized by Segment and Geographic region were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2025 |
| (In millions) | | Food | | Protective | | Total |
| Americas | | $ | 2,310.0 | | | $ | 1,093.6 | | | $ | 3,403.6 | |
| EMEA | | 780.2 | | | 389.6 | | | 1,169.8 | |
| APAC | | 476.2 | | | 277.6 | | | 753.8 | |
| Topic 606 Segment Revenue | | 3,566.4 | | | 1,760.8 | | | 5,327.2 | |
| Non-Topic 606 Revenue (Leasing: Sales-type and Operating) | | 28.3 | | | 4.3 | | | 32.6 | |
| Total | | $ | 3,594.7 | | | $ | 1,765.1 | | | $ | 5,359.8 | |
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2024 |
| (In millions) | | Food | | Protective | | Total |
| Americas | | $ | 2,347.0 | | | $ | 1,143.7 | | | $ | 3,490.7 | |
| EMEA | | 718.9 | | | 384.9 | | | 1,103.8 | |
| APAC | | 478.5 | | | 275.6 | | | 754.1 | |
| Topic 606 Segment Revenue | | 3,544.4 | | | 1,804.2 | | | 5,348.6 | |
| Non-Topic 606 Revenue (Leasing: Sales-type and Operating) | | 38.2 | | | 5.8 | | | 44.0 | |
| Total | | $ | 3,582.6 | | | $ | 1,810.0 | | | $ | 5,392.6 | |
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2023 |
| (In millions) | | Food | | Protective | | Total |
| Americas | | $ | 2,297.8 | | | $ | 1,238.7 | | | $ | 3,536.5 | |
| EMEA | | 711.1 | | | 434.4 | | | 1,145.5 | |
| APAC | | 467.6 | | | 290.4 | | | 758.0 | |
| Topic 606 Segment Revenue | | 3,476.5 | | | 1,963.5 | | | 5,440.0 | |
| Non-Topic 606 Revenue (Leasing: Sales-type and Operating) | | 43.2 | | | 5.7 | | | 48.9 | |
| Total | | $ | 3,519.7 | | | $ | 1,969.2 | | | $ | 5,488.9 | |
Contract Balances
The time when a performance obligation is satisfied and the time when billing and payment occur are generally closely aligned, subject to agreed payment terms, with the exception of equipment accruals, which can be used to purchase both automated and standard range equipment. An equipment accrual is a contract offering, whereby a customer is incentivized to use a portion of the materials transaction price for future equipment purchases. Long-term contracts that include an equipment accrual create a timing difference between when cash is collected and when the performance obligation is satisfied, resulting in a contract liability (unearned revenue). The following contract assets and liabilities are included within Prepaid expenses and other current assets and Other current liabilities, or Other non-current liabilities on our Consolidated Balance Sheets as of December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | | | 2024 |
| Contract assets | | $ | — | | | | | $ | 0.2 | |
| | | | | | |
| | | | | | |
| Contract liabilities | | $ | 17.9 | | | | | $ | 18.8 | |
The contract liability balances represent deferred revenue, primarily related to equipment accruals. Revenue recognized in the years ended December 31, 2025, 2024, and 2023, that was included in the contract liability balance at the beginning of the period was $9.1 million, $11.1 million, and $12.3 million, respectively. This revenue was driven primarily by equipment performance obligations being satisfied.
Remaining Performance Obligations
The following table summarizes the estimated transaction price from contracts with customers allocated to performance obligations or portions of performance obligations that have not yet been satisfied as of December 31, 2025 and 2024, as well as the expected timing of recognition of that transaction price:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
Short-Term (12 months or less)(1) | | $ | 12.3 | | | $ | 13.2 | |
| Long-Term | | 5.6 | | | 5.6 | |
| Total transaction price | | $ | 17.9 | | | $ | 18.8 | |
(1)Our enforceable contractual obligations tend to be short term in nature. The table above does not include the transaction price of any remaining performance obligations that are part of the contracts with expected durations of one year or less.
Note 4 Leases
Lessor
Sealed Air has contractual obligations as a lessor with respect to some of our automation and equipment solutions including “free on loan” equipment and leased equipment, both sales-type and operating. The consideration in a contract that contains both lease and non-lease components is allocated based on the standalone selling price.
Our contractual obligations for operating leases can include termination and renewal options. Our contractual obligations for sales-type leases tend to have fixed terms and can include purchase options. We utilize the reasonably certain threshold criteria in determining which options our customers will exercise.
All lease payments are primarily fixed in nature and therefore captured in the lease receivable. Our sales-type lease receivable balances at December 31, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
| Short-Term (12 months or less) | | $ | 11.5 | | | $ | 9.3 | |
| Long-Term | | 44.4 | | | 42.2 | |
| Lease receivables | | $ | 55.9 | | | $ | 51.5 | |
Sales-type and operating lease revenue was less than 1% of net trade sales for each of the years ended December 31, 2025, 2024, and 2023.
Lessee
Sealed Air has contractual obligations as a lessee with respect to warehouses, offices and manufacturing facilities, IT equipment, automobiles, and material production equipment.
The following table details our lease obligations included in our Consolidated Balance Sheets:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
| Other non-current assets: | | | | |
| Finance leases - ROU assets | | $ | 40.7 | | | $ | 39.2 | |
| Finance leases - Accumulated depreciation | | (22.0) | | | (19.0) | |
| Operating lease right-of-use-assets: | | | | |
| Operating leases - ROU assets | | 223.1 | | | 222.4 | |
| Operating leases - Accumulated depreciation | | (140.7) | | | (124.4) | |
| Total lease assets | | $ | 101.1 | | | $ | 118.2 | |
| Current portion of long-term debt: | | | | |
| Finance leases | | $ | (6.9) | | | $ | (6.6) | |
| Current portion of operating lease liabilities: | | | | |
| Operating leases | | (30.1) | | | (29.7) | |
| Long-term debt, less current portion: | | | | |
| Finance leases | | (12.0) | | | (12.9) | |
| Long-term operating lease liabilities, less current portion: | | | | |
| Operating leases | | (60.3) | | | (74.8) | |
| Total lease liabilities | | $ | (109.3) | | | $ | (124.0) | |
At December 31, 2025, estimated future minimum annual rental commitments under non-cancelable real and personal property leases were as follows:
| | | | | | | | | | | | | | |
| (In millions) | | Finance leases | | Operating leases |
| 2026 | | $ | 8.1 | | | $ | 34.5 | |
| 2027 | | 5.1 | | | 23.5 | |
| 2028 | | 2.7 | | | 16.1 | |
| 2029 | | 1.4 | | | 10.3 | |
| 2030 | | 0.7 | | | 5.8 | |
| Thereafter | | 6.7 | | | 14.8 | |
| Total lease payments | | 24.7 | | | 105.0 | |
| Less: Interest | | (5.8) | | | (14.6) | |
| Present value of lease liabilities | | $ | 18.9 | | | $ | 90.4 | |
The following lease cost is included in our Consolidated Statements of Operations:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
Lease cost(1) | | | | |
| Finance leases | | | | |
| Amortization of ROU assets | | $ | 8.7 | | | $ | 9.1 | |
| Interest on lease liabilities | | 1.5 | | | 1.5 | |
| Operating leases | | 38.5 | | | 36.7 | |
| Short-term lease cost | | 2.2 | | | 3.3 | |
| Variable lease cost | | 8.1 | | | 7.0 | |
| Total lease cost | | $ | 59.0 | | | $ | 57.6 | |
(1)With the exception of Interest on lease liabilities, we record lease costs to Cost of sales or Selling, general and administrative expenses on the Consolidated Statements of Operations, depending on the use of the leased asset. Interest on lease liabilities is recorded to Interest expense, net on the Consolidated Statements of Operations.
The following table details cash paid related to operating and finance leases included in our Consolidated Statements of Cash Flows and new ROU assets included in our Consolidated Balance Sheets:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
| Other information: | | | | |
| | | | |
| Cash paid for amounts included in the measurement of lease liabilities: | | | | |
| Operating cash flows - finance leases | | $ | 5.0 | | | $ | 4.9 | |
| Operating cash flows - operating leases | | $ | 43.1 | | | $ | 37.4 | |
| Financing cash flows - finance leases | | $ | 9.8 | | | $ | 8.2 | |
| | | | |
| ROU assets obtained in exchange for new finance lease liabilities | | $ | 7.1 | | | $ | 8.4 | |
| ROU assets obtained in exchange for new operating lease liabilities | | $ | 26.6 | | | $ | 41.6 | |
| | | | | | | | | | | | | | |
| | December 31, |
| | 2025 | | 2024 |
| Weighted average information: | | | | |
| Finance leases | | | | |
| Remaining lease term (in years) | | 5.7 | | 5.6 |
| Discount rate | | 7.6 | % | | 7.6 | % |
| Operating leases | | | | |
| Remaining lease term (in years) | | 4.5 | | 5.0 |
| Discount rate | | 6.5 | % | | 6.2 | % |
Note 5 Acquisitions
LB Holdco, Inc. Acquisition
On February 1, 2023, Sealed Air acquired 100% of the outstanding shares of capital stock of LB Holdco, Inc., the parent company of Liquibox, Inc. (collectively, “Liquibox”), a pioneer, innovator and manufacturer of Bag-in-Box liquids packaging and dispensing solutions for food, beverage, consumer goods and industrial end markets. The acquisition is included in our Food reporting segment.
Consideration paid was approximately $1.16 billion in cash, subject to customary adjustments. In March of 2024, subsequent to the closure of the measurement period, we reached a final purchase price settlement with the seller of $3.5 million, which was recorded as income within Other expense, net on the Consolidated Statements of Operations during the first quarter of 2024. We financed the consideration paid and related fees and expenses through borrowings under our senior secured credit facility, proceeds from the issuance of senior notes, and cash on hand. See Note 15, “Debt and Credit Facilities,” for additional details. For the year ended December 31, 2023, acquisition related expenses recognized for the Liquibox acquisition was $12.0 million. This expense is included within Selling, general and administrative expenses in the Consolidated Statements of Operations.
The following table summarizes the consideration transferred to acquire Liquibox and the allocation of the purchase price among the assets acquired and liabilities assumed, including measurement period adjustments recorded through the finalized purchase price allocation on December 31, 2023:
| | | | | | | | | | | | | | | | | | | | |
| | Preliminary Allocation | | Measurement Period | | Final Allocation |
| (In millions) | | As of February 1, 2023 | | Adjustments | | December 31, 2023 |
| Total consideration transferred | | $ | 1,169.2 | | | $ | (2.1) | | | $ | 1,167.1 | |
| | | | | | |
| Assets acquired: | | | | | | |
| Cash and cash equivalents | | 21.2 | | | — | | | 21.2 | |
| Trade receivables | | 48.6 | | | (0.8) | | | 47.8 | |
| | | | | | |
| | | | | | |
| Inventories | | 61.6 | | | (2.8) | | | 58.8 | |
| Prepaid expenses and other current assets | | 15.8 | | | (1.7) | | | 14.1 | |
| Property and equipment | | 101.1 | | | (8.2) | | | 92.9 | |
| | | | | | |
| Identifiable intangible assets | | 342.1 | | | 4.2 | | | 346.3 | |
| | | | | | |
| Operating lease right-of-use-assets | | 15.1 | | | — | | | 15.1 | |
| Other non-current assets | | 9.5 | | | (1.5) | | | 8.0 | |
| Total assets acquired | | $ | 615.0 | | | $ | (10.8) | | | $ | 604.2 | |
| Liabilities assumed: | | | | | | |
| Accounts payable | | 27.0 | | | (1.4) | | | 25.6 | |
| Current portion of long-term debt | | 0.1 | | | — | | | 0.1 | |
| Current portion of operating lease liabilities | | 3.7 | | | — | | | 3.7 | |
| | | | | | |
| | | | | | |
| Other current liabilities | | 28.4 | | | 2.8 | | | 31.2 | |
| Long-term debt, less current portion | | 5.1 | | | — | | | 5.1 | |
| Long-term operating lease liabilities, less current portion | | 11.4 | | | — | | | 11.4 | |
| Deferred taxes | | 92.2 | | | (35.1) | | | 57.1 | |
| Other non-current liabilities | | 6.6 | | | (4.2) | | | 2.4 | |
| Total liabilities assumed | | $ | 174.5 | | | $ | (37.9) | | | $ | 136.6 | |
| Net assets acquired | | 440.5 | | | 27.1 | | | 467.6 | |
| Goodwill | | $ | 728.7 | | | $ | (29.2) | | | $ | 699.5 | |
The following table summarizes the identifiable intangible assets and their useful lives:
| | | | | | | | | | | | | | |
| | Amount | | Useful life |
| (In millions) | | (In years) |
| Customer relationships | | $ | 186.4 | | | 11.0 |
| Trademarks and tradenames | | 26.0 | | | 10.0 |
| Software | | 3.7 | | | 2.0 |
| Technology | | 130.2 | | | 12.0 |
Total intangible assets with definite lives | | $ | 346.3 | | | |
Goodwill is a result of the synergies that are expected to originate from the combination of Cryovac and Liquibox solutions for the Company, as well as growth of our sustainable packaging portfolio. This goodwill is not deductible for tax purposes. The goodwill balance associated with Liquibox is included in the Food reportable segment.
Liquibox Supplemental Information
The following table presents the amounts of net sales and net earnings attributed to Liquibox since the acquisition date that are included in our Consolidated Statements of Operations for the year ended December 31, 2023:
| | | | | | | | | | |
| (In millions) | | | | February 1, 2023 through December 31, 2023 |
| Net sales | | | | $ | 284.3 | |
| Net earnings | | | | $ | 2.6 | |
Pro Forma Financial Information
The following table presents the Company’s unaudited pro forma financial information for the year ended December 31, 2023, assuming the acquisition of Liquibox had occurred on January 1, 2022. The information below reflects pro forma adjustments based on available information and certain assumptions that Sealed Air believes are factual and supportable. The unaudited pro forma information is not necessarily indicative of the results that might have occurred had the transaction actually taken place on January 1, 2022 and is not intended to be a projection of future results and gives no effect to any future synergistic benefits that may result from the combination or the costs of integrating the acquired operations with those of the Company:
| | | | | | | | | | | | | | |
| | | | Year Ended December 31, |
| (In millions) | | | | | | 2023 | | |
| Net sales | | | | | | $ | 5,514.5 | | | |
| Net earnings | | | | | | $ | 351.2 | | | |
The unaudited pro forma financial information includes, where applicable, adjustments for (i) additional expense from the fair value step-up of inventory, (ii) additional amortization expense related to acquired intangible assets, (iii) additional depreciation expense related to acquired property and equipment, (iv) transaction costs and other one-time non-recurring costs, (v) additional interest expense for borrowings related to the acquisition and amortization associated with fair value adjustments of debt assumed, and (vi) associated tax-related impacts of adjustments.
Other 2023 Acquisition Activity
During the second quarter of 2023, Food had other acquisition activity resulting in a total purchase price paid of $14.9 million. The Company allocated the consideration transferred to the fair value of assets acquired, resulting in an allocation to goodwill of $7.9 million. In the third quarter of 2023, the final purchase price adjustments resulted in an insignificant decrease to goodwill. This goodwill is not deductible for tax purposes. There were no other identifiable intangible assets acquired. This acquisition activity was not material to our Consolidated Financial Statements.
Note 6 Segments
The Company currently reports its financial results in two reportable segments, Food and Protective.
The Company’s Food and Protective segments are considered reportable segments under FASB ASC Topic 280. Our Food and Protective segments are aligned with similar groups of products. The following is a brief description of our reportable segments:
Food — Food solutions are sold to industrial food processors in fresh red meat, poultry, smoked and processed meats, seafood, fluids and liquids, cheese and other food markets worldwide. Food offers integrated packaging materials and automated equipment solutions to increase food safety, extend shelf life, reduce food waste, automate processes, and optimize total cost. Its materials, automated equipment and service enable customers to reduce costs and enhance their brands. Food solutions are utilized by food service businesses (such as restaurants and entertainment venues) and food retailers (such as grocery stores and supermarkets), among others.
Protective — Protective packaging solutions are utilized across many global markets to protect goods during transit and are especially valuable to e-commerce, consumer goods, pharmaceutical and medical devices and industrial manufacturing. With automated equipment, high-performance materials, and services, our solutions are designed to increase our customers'
packaging velocity, minimize packaging waste, reduce labor dependencies and address dimensional weight challenges. Our product breadth combined with our global scale and reach helps support our customers' needs for sustainability, performance excellence, consistency and reliability of supply wherever they operate around the world. Protective solutions are sold through a strategic network of distributors as well as directly to our customers, including, but not limited to, fabricators, original equipment manufacturers, contract manufacturers, logistics partners and e-commerce/fulfillment operations.
Our segments are each led by a segment president. Resources are allocated and the performance of our Food and Protective segments are assessed by our Chief Executive Officer ("CEO"), whom we have determined to be our Chief Operating Decision Maker ("CODM"). Sealed Air’s CODM evaluates the performance of its segments and allocates resources based on Gross profit, which is our measure of segment profitability most closely aligned with the Consolidated Financial Statements.
For both the Food and Protective segments, the CODM uses segment Gross profit in the annual budgeting and forecasting process. The CODM considers segment Gross profit budget and forecast to actual variances on a monthly basis when making decisions about allocating capital and operating resources to segments.
The Company allocates certain expenses within Cost of sales to each segment based on various factors including direct usage of resources, square footage occupied, allocation of headcount, or, in cases where costs are not clearly delineated, costs may be allocated on portion of net trade sales.
The Company allocates and discloses total depreciation and amortization expense to our segments, although only cost of sales depreciation and amortization is included in the measure of segment profitability, Gross profit. We also allocate and disclose restructuring charges by segment, although they are not included in the measure of segment profitability, Gross profit.
The accounting policies of the reportable segments are the same as those described in Note 2 “Summary of Significant Accounting Policies and Recently Adopted and Issued Accounting Standards.”
The following table shows Net sales by reportable segment:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Net sales | | | | | | |
| Food | | $ | 3,594.7 | | | $ | 3,582.6 | | | $ | 3,519.7 | |
| As a % of Consolidated net sales | | 67.1 | % | | 66.4 | % | | 64.1 | % |
| Protective | | 1,765.1 | | | 1,810.0 | | | 1,969.2 | |
| As a % of Consolidated net sales | | 32.9 | % | | 33.6 | % | | 35.9 | % |
| Consolidated Net sales | | $ | 5,359.8 | | | $ | 5,392.6 | | | $ | 5,488.9 | |
| | | | | | |
| | | | | | |
| | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
The following tables show segment Gross profit and a reconciliation to earnings before income tax provision and discontinued operations:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2025 |
| | |
| (In millions) | | Food | | Protective | | Total |
| Net sales | | $ | 3,594.7 | | | $ | 1,765.1 | | | $ | 5,359.8 | |
| Cost of sales | | 2,496.2 | | | 1,261.2 | | | 3,757.4 | |
| Segment Gross profit | | $ | 1,098.5 | | | $ | 503.9 | | | $ | 1,602.4 | |
| Other unallocated cost of sales | | | | | | 5.6 | |
| Selling, general and administrative expenses | | | | | | 744.9 | |
| Loss on disposal of long-lived assets and businesses, net | | | | | | (26.8) | |
| Amortization expense of intangible assets | | | | | | 59.5 | |
| Restructuring charges | | | | | | 39.9 | |
| Operating profit | | | | | | 725.7 | |
| Interest expense, net | | | | | | (218.9) | |
| Other expense, net | | | | | | (30.3) | |
| Earnings before income tax provision and discontinued operations | | | | | | $ | 476.5 | |
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2024 |
| | |
| (In millions) | | Food | | Protective | | Total |
| Net sales | | $ | 3,582.6 | | | $ | 1,810.0 | | | $ | 5,392.6 | |
| Cost of sales | | 2,490.7 | | | 1,276.2 | | | 3,766.9 | |
| Segment Gross profit | | $ | 1,091.9 | | | $ | 533.8 | | | $ | 1,625.7 | |
| Other unallocated cost of sales | | | | | | 0.6 | |
| Selling, general and administrative expenses | | | | | | 752.6 | |
| Loss on disposal of long-lived assets and businesses, net | | | | | | (16.2) | |
| Amortization expense of intangible assets | | | | | | 62.6 | |
| Restructuring charges | | | | | | 57.8 | |
| Operating profit | | | | | | 735.9 | |
| Interest expense, net | | | | | | (247.6) | |
| Other expense, net | | | | | | (29.9) | |
| Earnings before income tax provision and discontinued operations | | | | | | $ | 458.4 | |
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2023 |
| | |
| (In millions) | | Food | | Protective | | Total |
| Net sales | | $ | 3,519.7 | | | $ | 1,969.2 | | | $ | 5,488.9 | |
| Cost of sales | | 2,485.0 | | | 1,362.1 | | | 3,847.1 | |
| Segment Gross profit | | $ | 1,034.7 | | | $ | 607.1 | | | $ | 1,641.8 | |
| Other unallocated cost of sales | | | | | | 0.5 | |
| Selling, general and administrative expenses | | | | | | 759.1 | |
| Loss on disposal of long-lived assets and businesses, net | | | | | | (49.3) | |
| Amortization expense of intangible assets | | | | | | 62.7 | |
| Restructuring charges | | | | | | 15.6 | |
| Operating profit | | | | | | 754.6 | |
| Interest expense, net | | | | | | (263.0) | |
| Other expense, net | | | | | | (61.9) | |
| Earnings before income tax provision and discontinued operations | | | | | | $ | 429.7 | |
The following table shows depreciation and amortization by segment:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Food | | $ | 193.1 | | | $ | 186.1 | | | $ | 175.7 | |
| Protective | | 91.6 | | | 87.9 | | | 91.8 | |
| | | | | | |
Total Company depreciation and amortization(1) | | $ | 284.7 | | | $ | 274.0 | | | $ | 267.5 | |
| | | | | | |
| | | | | | |
(1)Includes share-based incentive compensation of $41.1 million in 2025, $33.0 million in 2024 and $34.2 million in 2023.
Restructuring charges by segment were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Food | | $ | 25.1 | | | $ | 31.3 | | | $ | 8.2 | |
| Protective | | 14.8 | | | 26.5 | | | 7.4 | |
| Total Company restructuring charges | | $ | 39.9 | | | $ | 57.8 | | | $ | 15.6 | |
Assets by Reportable Segments
The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventories, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net:
| | | | | | | | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Assets allocated to segments: | | | | | | |
| Food | | $ | 3,410.2 | | | $ | 3,301.4 | | | $ | 3,386.4 | |
| Protective | | 2,594.7 | | | 2,599.6 | | | 2,663.4 | |
| Total segments | | $ | 6,004.9 | | | $ | 5,901.0 | | | $ | 6,049.8 | |
| Assets not allocated: | | | | | | |
| Cash and cash equivalents | | 344.0 | | | 371.8 | | | 346.1 | |
| | | | | | |
| Income tax receivables | | 57.3 | | | 25.0 | | | 44.9 | |
| Other receivables | | 96.5 | | | 135.9 | | | 167.0 | |
| | | | | | |
| Deferred taxes | | 70.0 | | | 112.0 | | | 130.8 | |
| Other | | 440.1 | | | 476.4 | | | 462.0 | |
| Total assets | | $ | 7,012.8 | | | $ | 7,022.1 | | | $ | 7,200.6 | |
Geographic Information
The following table shows net sales and total long-lived assets allocated by geography. Sales are attributed to the country/region in which they originate:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
Net sales(1): | | | | | | |
Americas(1) | | $ | 3,430.8 | | | $ | 3,526.1 | | | $ | 3,578.3 | |
| EMEA | | 1,172.7 | | | 1,107.9 | | | 1,149.3 | |
| APAC | | 756.3 | | | 758.6 | | | 761.3 | |
| Total | | $ | 5,359.8 | | | $ | 5,392.6 | | | $ | 5,488.9 | |
Total long-lived assets(2): | | | | | | |
Americas(2) | | $ | 1,081.7 | | | $ | 1,106.0 | | | |
| EMEA | | 445.1 | | | 397.0 | | | |
| APAC | | 262.4 | | | 255.2 | | | |
| Total | | $ | 1,789.2 | | | $ | 1,758.2 | | | |
(1)U.S. net sales were $2,753.0 million, $2,857.6 million, and $2,913.6 million for the years ended December 31, 2025, 2024, and 2023, respectively. No non-U.S. country accounted for net sales in excess of 10% of consolidated net sales for the years ended December 31, 2025, 2024, or 2023. Sales are allocated to the country/region based on where each sale originated.
(2)Total long-lived assets represent total assets excluding total current assets, deferred tax assets, goodwill, and intangible assets. Total long-lived assets in the U.S. were $982.1 million and $1,024.8 million at December 31, 2025 and 2024, respectively. No non-U.S. country had long-lived assets in excess of 10% of consolidated long-lived assets at December 31, 2025 or 2024.
Note 7 Inventories, net
The following table details our inventories, net:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| Raw materials | | $ | 149.4 | | | $ | 157.1 | |
| Work in process | | 176.9 | | | 155.4 | |
| Finished goods | | 410.7 | | | 409.7 | |
| Total | | $ | 737.0 | | | $ | 722.2 | |
Note 8 Property and Equipment, net
The following table details our property and equipment, net:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| Land and improvements | | $ | 45.6 | | | $ | 44.7 | |
| Buildings | | 911.5 | | | 851.6 | |
| Machinery and equipment | | 3,092.8 | | | 2,833.2 | |
| Other property and equipment | | 153.4 | | | 141.8 | |
| Construction-in-progress | | 129.4 | | | 204.1 | |
| Property and equipment, gross | | 4,332.7 | | | 4,075.4 | |
Accumulated depreciation and amortization | | (2,909.6) | | | (2,677.5) | |
| Property and equipment, net | | $ | 1,423.1 | | | $ | 1,397.9 | |
For the years ended December 31, 2025 and December 31, 2024, we recorded impairment charges of approximately $24.4 million and $16.7 million, respectively, within Loss on disposal of long-lived assets and businesses, net on the Consolidated Statements of Operations, related to various business line rationalizations.
For the year ended December 31, 2023, we recorded an impairment charge of approximately $25.8 million within Loss on disposal of long-lived assets and businesses, net on the Consolidated Statements of Operations, related to closure activity of Kevothermal, the plant-based rollstock business and other activities as part of the CTO2Grow Program. See Note 13, “Restructuring Activities,” for further details related to the business closure activity.
The following table details our interest cost capitalized and depreciation and amortization expense for property and equipment and finance lease ROU assets:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Interest cost capitalized | | $ | 9.9 | | | $ | 12.6 | | | $ | 13.1 | |
Depreciation and amortization expense(1) | | $ | 184.1 | | | $ | 178.3 | | | $ | 170.7 | |
(1)Includes amortization expense of finance lease ROU assets of $8.7 million, $9.1 million, and $10.0 million for the years ended December 31, 2025, 2024, and 2023, respectively.
Note 9 Goodwill and Identifiable Intangible Assets, net
Goodwill
We review goodwill for impairment on a reporting unit basis annually during the fourth quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. The Company performed a qualitative assessment by reporting unit as of October 1, 2025. This assessment included consideration of key factors including macroeconomic conditions, industry and market considerations, cost factors, financial performance, and other relevant entity and reporting unit-specific events. Based on our qualitative assessment, we determined it was not more likely than not that the fair value of any reporting unit was less than its carrying amount. As such, it was not necessary to perform a quantitative test. There have been no significant events or circumstances affecting the valuation of goodwill subsequent to the qualitative assessment performed as of October 1, 2025.
Allocation of Goodwill to Reporting Segment
The following table shows our goodwill balances by reportable segment:
| | | | | | | | | | | | | | | | | | | | |
| (In millions) | | Food | | Protective | | Total |
| Gross Carrying Value at December 31, 2023 | | $ | 1,284.3 | | | $ | 1,798.1 | | | $ | 3,082.4 | |
| Accumulated amortization | | (49.1) | | | (140.8) | | | (189.9) | |
| Carrying Value at December 31, 2023 | | $ | 1,235.2 | | | $ | 1,657.3 | | | $ | 2,892.5 | |
| | | | | | |
| Currency translation | | (6.4) | | | (7.9) | | | (14.3) | |
| Gross Carrying Value at December 31, 2024 | | $ | 1,277.9 | | | $ | 1,790.2 | | | $ | 3,068.1 | |
| Accumulated amortization | | (48.9) | | | (140.7) | | | (189.6) | |
| Carrying Value at December 31, 2024 | | $ | 1,229.0 | | | $ | 1,649.5 | | | $ | 2,878.5 | |
| | | | | | |
| Currency translation | | 8.4 | | | 14.4 | | | 22.8 | |
| Gross Carrying Value at December 31, 2025 | | $ | 1,286.3 | | | $ | 1,804.6 | | | $ | 3,090.9 | |
Accumulated amortization(1) | | (49.2) | | | (140.9) | | | (190.1) | |
| Carrying Value at December 31, 2025 | | $ | 1,237.1 | | | $ | 1,663.7 | | | $ | 2,900.8 | |
(1)The change in accumulated amortization from December 31, 2024 to December 31, 2025 is due to the impact of foreign currency translation.
As noted above, it was determined under a qualitative assessment that there was no impairment of goodwill. However, if we become aware of indicators of impairment in future periods, we may be required to perform an interim assessment for some or all of our reporting units before the next annual assessment. Examples of relevant factors we consider on an interim basis may include a decrease in expected net earnings, adverse market conditions, a decline in current market multiples, a decline in our common stock price, a significant adverse change in legal factors or business climates, an adverse action or assessment by a regulator, leadership changes, unanticipated competition, strategic decisions made in response to economic or competitive conditions, or a more likely than not expectation that a reporting unit or a significant portion of a reporting unit will be sold or disposed of. In the event that significant adverse changes lead to a decrease in the valuation of one or more of our reporting units, we may have to recognize a non-cash impairment of goodwill, which could have a material adverse effect on our consolidated financial condition and results of operations.
Identifiable Intangible Assets, net
The following tables summarize our identifiable intangible assets, net with definite and indefinite useful lives. As of December 31, 2025, there were no impairment indicators present:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2025 | | December 31, 2024 |
| (In millions) | | Gross Carrying Value | | Accumulated Amortization | | Net | | Gross Carrying Value | | Accumulated Amortization | | Net |
| Customer relationships | | $ | 289.1 | | | $ | (115.4) | | | $ | 173.7 | | | $ | 284.0 | | | $ | (89.9) | | | $ | 194.1 | |
| Trademarks and tradenames | | 57.2 | | | (29.0) | | | 28.2 | | | 56.5 | | | (23.9) | | | 32.6 | |
| Software | | 157.8 | | | (140.1) | | | 17.7 | | | 156.3 | | | (131.5) | | | 24.8 | |
| Technology | | 198.5 | | | (94.3) | | | 104.2 | | | 196.2 | | | (75.9) | | | 120.3 | |
| Contracts | | 11.5 | | | (10.9) | | | 0.6 | | | 11.4 | | | (10.5) | | | 0.9 | |
| Total intangible assets with definite lives | | 714.1 | | | (389.7) | | | 324.4 | | | 704.4 | | | (331.7) | | | 372.7 | |
| Trademarks and tradenames with indefinite lives | | 8.9 | | | — | | | 8.9 | | | 8.9 | | | — | | | 8.9 | |
| Total identifiable intangible assets, net | | $ | 723.0 | | | $ | (389.7) | | | $ | 333.3 | | | $ | 713.3 | | | $ | (331.7) | | | $ | 381.6 | |
The following table shows the estimated future amortization expense at December 31, 2025:
| | | | | | | | |
| Year | | Amount (In millions) |
| 2026 | | $ | 49.1 | |
| 2027 | | 44.3 | |
| 2028 | | 43.0 | |
| 2029 | | 38.1 | |
| 2030 | | 36.1 | |
| Thereafter | | 113.8 | |
| Total | | $ | 324.4 | |
Amortization expense was $59.5 million in 2025, $62.6 million in 2024, and $62.7 million in 2023.
The following table shows the remaining weighted average useful life of our definite lived intangible assets as of December 31, 2025.
| | | | | |
| | Remaining weighted average useful lives |
| Customer relationships | 7.8 |
| Trademarks and tradenames | 6.4 |
| Software | 2.0 |
| Technology | 8.9 |
| Contracts | 2.0 |
| Total identifiable intangible assets, net with definite lives | 7.7 |
Expected future cash flows associated with the Company's intangible assets are not expected to be materially affected by the Company's intent or ability to renew or extend the arrangements. Based on our experience with similar agreements, we expect to continue to renew contracts held as intangibles through the end of their remaining useful lives.
Note 10 Accounts Receivable Securitization Programs
U.S. Accounts Receivable Securitization Program
A group of our U.S. operating subsidiaries maintain an accounts receivable securitization program under which they sell eligible U.S. accounts receivable to a wholly owned subsidiary that was formed for the sole purpose of participating in these arrangements. The wholly owned subsidiary may, in turn, sell ownership interests in these receivables to two banks and issuers of commercial paper administered by these banks.
Historically, transfers of fractional ownership interests in receivables under the U.S. receivables securitization program to the two banks and issuers of commercial paper administered by these banks did not meet the criteria for sale accounting and were accounted for as secured borrowings, with the underlying receivables pledged as collateral. Accordingly, amounts funded under these arrangements were classified as Short-term borrowings on our Consolidated Balance Sheets, and the related net trade receivables were reclassified from Trade receivables, net to Prepaid expenses and other current assets. The banks and commercial paper conduits did not have recourse to the general credit of the Company. There were $50.0 million of borrowings outstanding, or corresponding net trade receivables maintained as collateral, under the secured borrowing arrangements as of December 31, 2024. This program was terminated in December 2025.
In December 2025, we entered into a new accounts receivable securitization agreement that qualifies for off-balance sheet treatment. Under the new agreement, certain of the receivables are sold through our wholly owned, bankruptcy-remote, special purpose entity (“SPE”) to a third-party financial institution on a recurring basis in exchange for cash equal to the gross receivables transferred. The transfer of receivables under this new agreement meet the sale criteria under ASC 860, Transfers and Servicing, based on the legal isolation of the transferred financial assets, and the transferred receivables are derecognized from our Consolidated Balance Sheets. Under this arrangement, we do not recognize the proceeds received as borrowings. Cash activity related to the facility are classified as cash flows from operating activities in the Consolidated Statements of Cash Flows.
The future outstanding balance of trade receivables that will be sold is expected to vary based on the level of activity and other factors. The receivables sold are fully guaranteed by the SPE that also pledges further accounts receivable as collateral under this agreement. The Company controls and therefore consolidates the SPE in its Consolidated Financial Statements.
The Company derecognized accounts receivable of $50.0 million for the year ended December 31, 2025 under the current accounts receivable securitization agreement. The Company collected $1.3 million of accounts receivable sold under this agreement during the year ended December 31, 2025 which is classified as restricted cash and included in Prepaid expenses and other current assets with the corresponding liability included in Other current liabilities on the Consolidated Balance Sheets. Unsold accounts receivable of $140.4 million were pledged by the SPE as collateral to the financial institution as of December 31, 2025.
As of December 31, 2025, the maximum purchase limit for receivable interests was $105.0 million, subject to the availability limits described below.
The amounts available from time to time under this program may be less than $105.0 million due to a number of factors, including but not limited to our credit ratings, trade receivable balances, the creditworthiness of our customers and our receivables collection experience. As of December 31, 2025, the amount available to us under the program before utilization was $105.0 million. Although we do not believe restrictions under this program presently materially restrict our operations, if an event occurs that triggers one of these restrictive provisions, we could experience a decline in the amounts available to us under the program or termination of the program.
The program expires annually and is renewable.
European Accounts Receivable Securitization Program
We and a group of our European subsidiaries maintain an accounts receivable securitization program with a special purpose vehicle (“SPV”), two banks, and issuers of commercial paper administered by these banks. The European program is structured to be a securitization of certain trade receivables that are originated by certain of our European subsidiaries. The SPV borrows funds from the banks to fund its acquisition of the receivables and provides the banks with a first priority perfected security interest in the accounts receivable. We do not have an equity interest in the SPV. We concluded the SPV is a variable interest entity because its total equity investment at risk is not sufficient to permit the SPV to finance its activities without additional subordinated financial support from the bank via loans or via the collections from accounts receivable already purchased. Additionally, we are considered the primary beneficiary of the SPV since we control the activities of the SPV and are exposed to the risk of uncollectible receivables held by the SPV. Therefore, the SPV is consolidated in our Consolidated Financial Statements. Any activity between the participating subsidiaries and the SPV is eliminated in consolidation. Loans from the banks to the SPV will be classified as Short-term borrowings on our Consolidated Balance Sheets. The net trade receivables that serve as collateral for these borrowings are reclassified from Trade receivables, net to Prepaid expenses and other current assets on the Consolidated Balance Sheets. There were €79.8 million ($93.7 million equivalent at December 31, 2025) and €79.7 million ($83.0 million equivalent at December 31, 2024) of borrowings with corresponding net trade receivables maintained as collateral as of December 31, 2025 and December 31, 2024, respectively.
As of December 31, 2025, the maximum purchase limit for receivable interests was €80.0 million ($94.0 million equivalent at December 31, 2025), subject to availability limits. The terms and provisions of this program are similar to our U.S. program discussed above. As of December 31, 2025, the amount available under this program before utilization was €80.0 million ($94.0 million equivalent at December 31, 2025).
This program expires annually and is renewable.
Utilization of Our Accounts Receivable Securitization Programs
As of December 31, 2025, there were $50.0 million and €79.8 million ($93.7 million equivalent at December 31, 2025) of utilization under our U.S. program and outstanding borrowings under our European program, respectively. As of December 31, 2024, there were $50.0 million and €79.7 million ($83.0 million equivalent at December 31, 2024) of outstanding borrowings under our U.S. and European programs, respectively. The total interest paid for these programs was $6.3 million, $7.3 million, and $6.3 million for the years ended December 31, 2025, 2024, and 2023, respectively.
Under limited circumstances, the banks and the issuers of commercial paper can end purchases of receivables interests before the above expiration dates. A failure to comply with debt leverage or various other ratios related to our receivables collection
experience could result in termination of the receivables programs. We were in compliance with these ratios at December 31, 2025.
Note 11 Accounts Receivable Factoring Agreements
The Company has entered into factoring agreements and customers' supply chain financing arrangements to sell certain trade receivables to unrelated third-party financial institutions. These programs are entered into in the normal course of business. We account for these transactions in accordance with ASC Topic 860. ASC Topic 860 allows for the ownership transfer of accounts receivable to qualify for true-sale treatment when the appropriate criteria is met, which permits the balances sold under the program to be excluded from Trade receivables, net on the Consolidated Balance Sheets and the proceeds are included in the cash flows from operating activities in the Consolidated Statements of Cash Flows. Receivables are considered sold when (i) they are transferred beyond the reach of the Company and its creditors, (ii) the purchaser has the right to pledge or exchange the receivables, and (iii) the Company has no continuing involvement in the transferred receivables. In addition, the Company provides no other forms of continued financial support to the purchaser of the receivables once the receivables are sold.
Gross amounts factored under these programs for the years ended December 31, 2025, 2024, and 2023 were $628.7 million, $721.7 million, and $749.7 million, respectively. The fees associated with the transfer of receivables for all programs were $8.2 million, $11.3 million, and $12.3 million for the years ended December 31, 2025, 2024, and 2023, respectively.
Note 12 Supply Chain Financing Programs
We facilitate voluntary supply chain financing programs to provide some of our suppliers with the opportunity to sell receivables due from us (our accounts payables) to participating financial institutions at the sole discretion of both the suppliers and the financial institutions. These programs are administered by participating financial institutions. When a supplier utilizes the supply chain financing programs, the supplier receives a payment from the financial institution in advance of our agreed payment terms, net of a discount charged. Our responsibility is limited to making payments to the respective financial institutions on the terms originally negotiated with our supplier. No assets are pledged as collateral by the Company or any of our subsidiaries under the programs. Most suppliers using the programs are on 120-day payment terms after the end of the month in which the invoice was issued. We monitor our days payable outstanding relative to our peers and industry trends in order to assess our conclusion that the programs continue to be trade payable programs and are not indicative of borrowing arrangements. The liabilities continue to be presented as Accounts payable in our Consolidated Balance Sheets until they are paid, and they are reflected as Cash flows from operating activities when settled.
The Company’s outstanding obligations confirmed as valid under our supply chain financing programs for years ended December 31, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 |
| Obligations outstanding at the beginning of the year | | $ | 161.1 | | | $ | 153.0 | |
| Invoices confirmed during the year | | 427.2 | | | 478.8 | |
| Confirmed invoices paid during the year | | (442.8) | | | (469.5) | |
| Currency impact | | 1.6 | | | (1.2) | |
| Obligations outstanding at the end of the year | | $ | 147.1 | | | $ | 161.1 | |
Note 13 Restructuring Activities
On August 7, 2023, the Board of Directors approved the 3-year CTO2Grow Program with total cash cost of up to $160 million. As of the end of the third quarter 2025, the CTO2Grow Program has concluded and all approved expenditures under the program budget have been allocated to projects.
The following table details our aggregate restructuring activities, which includes costs associated with the now concluded CTO2Grow Program, as reflected in the Consolidated Statements of Operations.
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| | | | | | |
| Other associated costs | | $ | 41.1 | | | $ | 30.3 | | | $ | 34.5 | |
| Contract terminations | | 3.9 | | | (0.1) | | | 14.6 | |
| Restructuring charges | | 39.9 | | | 57.8 | | | 15.6 | |
| | | | | | |
| | | | | | |
| Total charges | | $ | 84.9 | | | $ | 88.0 | | | $ | 64.7 | |
| | | | | | |
The aggregate restructuring accrual, spending and other activity for the years ended December 31, 2025, 2024, and 2023 and the accrual balance remaining at those year-ends were as follows:
| | | | | |
| (In millions) | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| Restructuring accrual at December 31, 2022 | $ | 14.7 | |
| Headcount accrual and accrual adjustments | 15.6 | |
| Contract termination accrual and adjustments | 11.0 | |
| Cash payments during 2023 | (17.2) | |
| Effect of changes in foreign currency exchange rates | 0.2 | |
| Restructuring accrual at December 31, 2023 | $ | 24.3 | |
| Headcount accrual and accrual adjustments | 57.8 | |
| |
| Cash payments during 2024 | (37.5) | |
| Effect of changes in foreign currency exchange rates | (1.0) | |
| Restructuring accrual at December 31, 2024 | $ | 43.6 | |
| Headcount accrual and accrual adjustments | 39.9 | |
| Cash payments during 2025 | (51.6) | |
| Effect of changes in foreign currency exchange rates | 1.7 | |
| Restructuring accrual at December 31, 2025 | $ | 33.6 | |
We expect to pay $33.3 million of the accrual balance remaining at December 31, 2025 within the next twelve months. This amount is included in Accrued restructuring costs on the Consolidated Balance Sheets at December 31, 2025. The remaining accrual of $0.3 million is expected to be paid primarily in 2027. This amount is included in Other non-current liabilities on our Consolidated Balance Sheets at December 31, 2025.
Of the total restructuring accrual of $33.6 million as of December 31, 2025, $22.8 million was attributable to Food and $10.8 million was attributable to Protective.
Business Closures
In July 2023, the Board of Directors approved a plan to cease operating the Kevothermal temperature assurance business, which resulted in the closure of both the Albuquerque, New Mexico and Hereford, United Kingdom facilities. The decision to cease operations of the Kevothermal business, which is reported in our Protective segment, was triggered by lower volumes and declining financial performance.
In September 2023, the Board of Directors approved a plan to cease operating the plant-based rollstock business and line located in Simpsonville, South Carolina. The decision to cease operations for the plant-based rollstock business, which is reported in our Food segment, was triggered by lower demand for our product due to competitive alternatives in the market. We ceased full manufacturing operations in 2024.
For the year ended December 31, 2023, we recorded $54.1 million of closure charges as part of the CTO2Grow Program primarily associated with Kevothermal, the plant-based rollstock business, and other activities, which included $25.8 million of impairment related to property and equipment, $14.6 million of contract terminations, $6.6 million of inventory obsolescence charges and $7.1 million of severance and other closure related costs. The closure charges, excluding the severance related costs, are reflected within Loss on disposal of long-lived assets and businesses, net on the Consolidated Statements of
Operations. The severance related charges are reflected in Restructuring charges on the Consolidated Statements of Operations. Of the $54.1 million of closure charges, $32.6 million were non-cash.
Note 14 Other Current and Non-Current Liabilities
The following tables detail our other current liabilities and other non-current liabilities at December 31, 2025 and 2024:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| Other current liabilities: | | | | |
| Accrued salaries, wages and related costs | | $ | 207.5 | | | $ | 209.6 | |
| Accrued operating expenses and other | | 152.9 | | | 140.3 | |
| Uncertain tax position liability | | — | | | 20.5 | |
| Accrued customer volume rebates | | 105.1 | | | 103.7 | |
| Accrued interest | | 58.2 | | | 59.7 | |
| Total | | $ | 523.7 | | | $ | 533.8 | |
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| Other non-current liabilities: | | | | |
| Accrued employee benefit liability | | $ | 96.9 | | | $ | 92.8 | |
| Other postretirement liability | | 21.8 | | | 24.5 | |
| Uncertain tax position liability | | 45.4 | | | 268.1 | |
| Other various liabilities | | 123.0 | | | 77.0 | |
| Total | | $ | 287.1 | | | $ | 462.4 | |
Note 15 Debt and Credit Facilities
Our total debt outstanding consisted of the amounts set forth in the following table:
| | | | | | | | | | | | | | | | | | | | |
| | | | | December 31, |
| (In millions) | | Interest rate | | 2025 | | 2024 |
Short-term borrowings(1) | | | | $ | 99.6 | | | $ | 140.5 | |
Current portion of long-term debt(2) | | | | 625.2 | | | 64.6 | |
| Total current debt | | | | 724.8 | | | 205.1 | |
| Term Loan A due March 2027 | | | | — | | | 685.2 | |
| | | | | | |
Term Loan A due October 2030(5) | | | | 371.6 | | | — | |
| Senior Secured Notes due October 2026 | | 1.573 | % | | — | | | 598.1 | |
| Senior Notes due December 2027 | | 4.000 | % | | 423.7 | | | 423.1 | |
| Senior Notes due February 2028 | | 6.125 | % | | 769.4 | | | 767.0 | |
| Senior Notes due April 2029 | | 5.000 | % | | 422.8 | | | 422.3 | |
| Senior Notes due February 2031 | | 7.250 | % | | 421.8 | | | 421.3 | |
| Senior Notes due July 2032 | | 6.500 | % | | 396.6 | | | 396.2 | |
| Senior Notes due July 2033 | | 6.875 | % | | 447.2 | | | 446.9 | |
Other(2) | | | | 31.8 | | | 38.7 | |
Total long-term debt, less current portion(3) | | | | 3,284.9 | | | 4,198.8 | |
Total debt(4) | | | | $ | 4,009.7 | | | $ | 4,403.9 | |
(1)Short-term borrowings of $99.6 million at December 31, 2025, were comprised of $93.7 million under our European securitization program and $5.9 million of short-term borrowings from various lines of credit. Short-term borrowings of $140.5 million at December 31, 2024, were comprised of $83.0 million under our European securitization program,
$50.0 million under our U.S. securitization program, and $7.5 million of short-term borrowings from various lines of credit.
(2)As of December 31, 2025, Current portion of long-term debt included the Senior Secured Notes due October 2026 of $600 million and finance lease liabilities of $6.9 million. As of December 31, 2024, Current portion of long-term debt included finance lease liability of $6.6 million. Other debt includes $12.0 million and $12.9 million of long-term liabilities associated with our finance leases as of December 31, 2025 and 2024, respectively. See Note 4, “Leases,” for additional information on finance lease liabilities.
(3)Amounts are shown net of unamortized discounts and issuance costs of $22.3 million and $31.5 million as of December 31, 2025 and 2024, respectively.
(4)As of December 31, 2025, our weighted average interest rate on our short-term borrowings outstanding was 3.3% and on our long-term debt outstanding was 5.2%. As of December 31, 2024, our weighted average interest rate on our short-term borrowings outstanding was 4.5% and on our long-term debt outstanding was 5.4%.
(5)On October 31, 2025, the Company and certain of its subsidiaries entered into a Credit Agreement with Bank of America, N.A., as agent, and the other financial institutions party thereto, which amends and restates terms, including the maturity of all of the credit facilities under the Credit Agreement to October 2030.
Debt Maturities
The following table summarizes the scheduled annual maturities for the next five years and thereafter of our long-term debt, including the current portion of long-term debt and finance leases. This schedule represents the principal amount outstanding, and therefore excludes debt discounts, the effect of present value discounting for finance lease obligations, interest rate swaps, and lender and finance fees:
| | | | | | | | |
| Year | | Amount (In millions) |
| 2026 | | $ | 626.4 | |
| 2027 | | 445.9 | |
| 2028 | | 791.3 | |
| 2029 | | 452.1 | |
| 2030 | | 339.9 | |
| Thereafter | | 1,281.8 | |
| Total | | $ | 3,937.4 | |
Amended and Restated Senior Secured Credit Facility
2025 Activity
On October 31, 2025, the Company and certain of its subsidiaries entered into a Credit Agreement, which amends and restates the Company’s existing senior secured credit facility with Bank of America, N.A., as agent, and the other financial institutions party thereto (the “Existing Credit Agreement”).
The Credit Agreement reflects certain changes in terms from those set forth in the Existing Credit Agreement, including but not limited to, (i) the refinancing of the existing U.S. dollar and pound sterling term loan A facilities with a new U.S. dollar term loan A facility in an aggregate principal amount of approximately $445 million and a new pound sterling term loan A facility in an aggregate principal amount of approximately £25 million, (ii) the refinancing of the existing revolving credit facilities with new revolving credit facilities in the aggregate principal amount of approximately $1 billion, (iii) a new $600 million delayed draw term loan A facility to be available for draw in U.S. dollars or euros until October 15, 2026, (iv) removal of the previous 0.10% (10 basis point) secured overnight financing rate (“SOFR”) credit spread adjustment, (v) the extension of the final maturity of the all of the credit facilities under the Credit Agreement to October 31, 2030, (vi) the adjustment of certain covenants to provide flexibility to incur additional indebtedness and take certain other actions, and (vii) certain other amendments. The Credit Agreement includes customary events of default, including, among others, failure to make payments, failure to comply with covenants, cross-defaults, certain bankruptcy and insolvency events and a change in control of the Company.
2023 Activity
On February 1, 2023, the Company used proceeds from an incremental term facility, which provides an aggregate principal amount of $650.0 million, to finance in part the Liquibox acquisition. This incremental term loan was made available on December 8, 2022, under the Amendment and Incremental Assumption Agreement (“the Amendment”) of the Company's existing senior secured credit facility (the “Fourth Amended and Restated Credit Agreement”). We incurred $11.0 million of lender and third-party fees included in carrying amounts of outstanding debt. See Note 5, “Acquisitions,” for further details related to the Liquibox acquisition.
Total amortization expense related to the senior secured credit facility was $1.9 million, $4.0 million, and $3.5 million, included within Interest expense, net on our Consolidated Statements of Operations for the years ended December 31, 2025, 2024, and 2023, respectively.
Senior Notes
2024 Activity
On June 28, 2024, the Company, together with Sealed Air Corporation (US), a wholly owned subsidiary of the Company, collectively issued $400.0 million aggregate principal amount of 6.500% senior notes due 2032 (the “2032 Notes”). The 2032 Notes will mature on July 15, 2032. Interest is payable on January 15 and July 15 of each year, commencing on January 15, 2025. The 2032 Notes are guaranteed on a senior unsecured basis by each of the Company’s existing and future wholly-owned domestic subsidiaries that guarantee its senior secured credit facilities (other than Sealed Air Corporation (US)), subject to release under certain circumstances. We capitalized $4.0 million of fees incurred in connection with the 2032 Notes, which are included in Long-term debt, less current portion on our Consolidated Balance Sheets.
We may redeem the 2032 Notes, in whole or in part, at any time prior to July 15, 2027, at a redemption price equal to 100% of the principal amount of the 2032 Notes redeemed plus accrued and unpaid interest to, but not including, the redemption date, plus a “make-whole premium”. At any time prior to July 15, 2027, we may redeem up to 40% of the aggregate principal amount of the 2032 Notes with the net cash proceeds of certain equity offerings.
The net proceeds from the 2032 Notes offering were used to repurchase all of the Company’s outstanding 5.500% senior notes due 2025 (the “2025 Notes”) pursuant to the tender offer commenced by the Company on June 17, 2024 and satisfy and discharge all of the Company's outstanding 2025 Notes in accordance with the terms of the indenture governing the 2025 Notes and to pay related premiums, fees and expenses in connection therewith. The aggregate repurchase price was $407.9 million, which included the principal amount of $400.0 million, a premium of $6.2 million and accrued interest of $1.7 million. We recognized a pre-tax loss of $6.8 million on the extinguishment, including the premium mentioned above and $0.6 million of accelerated amortization of non-lender fees, included within Other expense, net on our Consolidated Statements of Operations during the second quarter of 2024.
2023 Activity
On November 20, 2023, the Company, together with Sealed Air Corporation (US), issued $425.0 million aggregate principal amount of 7.250% senior notes due 2031 (the “2031 Notes”). The 2031 Notes will mature on February 15, 2031. Interest is payable on May 15 and November 15 of each year, commencing on May 15, 2024. The 2031 Notes are guaranteed on a senior unsecured basis by each of the Company’s existing and future wholly-owned domestic subsidiaries that guarantee its senior secured credit facilities (other than Sealed Air Corporation (US)), subject to release under certain circumstances. We capitalized $4.2 million of fees incurred in connection with the 2031 Notes, which are included in Long-term debt, less current portion on our Consolidated Balance Sheets.
We may redeem the 2031 Notes, in whole or in part, at any time prior to November 15, 2026, at a redemption price equal to 100% of the principal amount of the 2031 Notes redeemed plus accrued and unpaid interest to, but not including, the redemption date, plus a “make-whole premium”. At any time prior to November 15, 2026, we may redeem up to 40% of the aggregate principal amount of the 2031 Notes with the net cash proceeds of certain equity offerings.
The net proceeds from the 2031 Notes offering were used to repurchase all of the Company’s outstanding 5.125% senior notes due 2024 (the “2024 Notes”) pursuant to the tender offer commenced by the Company on November 8, 2023 and satisfy and discharge all of the Company's outstanding 2024 Notes in accordance with the terms of the indenture governing the 2024 Notes and to pay related premiums, fees and expenses in connection therewith. The aggregate repurchase price was $433.7 million, which included the principal amount of $425.0 million, a premium of $7.5 million and accrued interest of $1.2 million. We
recognized a pre-tax loss of $8.3 million on the extinguishment, including the premium mentioned above and $0.8 million of accelerated amortization of non-lender fees, included within Other expense, net on our Consolidated Statements of Operations during the year ended December 31, 2023.
On January 31, 2023, the Company, together with Sealed Air Corporation (US), issued $775.0 million aggregate principal amount of 6.125% senior notes due 2028 (the “2028 Notes”). The 2028 Notes will mature on February 1, 2028. Interest is payable on February 1 and August 1 of each year, commencing on August 1, 2023. The 2028 Notes are guaranteed on a senior unsecured basis by each of the Company’s existing and future wholly-owned domestic subsidiaries that guarantee its senior secured credit facilities, subject to release under certain circumstances. We capitalized $12.2 million of fees incurred in connection with the 2028 Notes, which are included in Long-term debt, less current portion on our Consolidated Balance Sheets.
We may redeem the 2028 Notes, in whole or in part, at any time prior to February 1, 2025, at a redemption price equal to 100% of the principal amount of the 2028 Notes redeemed, plus accrued and unpaid interest, if any, to, but not including, the redemption date, plus a “make-whole premium”. On or after February 1, 2025, we may redeem the 2028 Notes, in whole or in part, at specified redemption prices, plus accrued and unpaid interest, if any, to, but not including the redemption date. In addition, at any time prior to February 1, 2025, we may redeem up to 40% of the 2028 Notes using the proceeds of certain equity offerings.
The net proceeds from the 2028 Notes offering were used (i) together with a borrowing under the Company’s incremental term loan facility and cash on hand, to finance the acquisition of all of the issued and outstanding shares of capital stock of Liquibox, including related fees and expenses, (ii) to repurchase all of the Company’s outstanding 4.500% senior notes due 2023 (the “2023 Euro Notes”) pursuant to the tender offer commenced by the Company on January 27, 2023 and satisfy and discharge all of the Company’s outstanding 2023 Euro Notes in accordance with the terms of the indenture governing the 2023 Euro Notes and to pay related premiums, fees and expenses in connection therewith and (iii) to the extent of any remaining proceeds after giving effect to the foregoing transactions, for general corporate purposes. We recognized a pre-tax loss of $4.9 million on the repurchase and cancellation of the 2023 Euro Notes, including a premium of $4.5 million and accelerated amortization of non-lender fees of $0.4 million, within Other expense, net on our Consolidated Statements of Operations during the first quarter of 2023. See Note 5, “Acquisitions,” for further details related to the Liquibox acquisition.
Lines of Credit
The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including our revolving credit facility, and the amounts available under our accounts receivable securitization programs:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
Used lines of credit(1) | | $ | 149.6 | | | $ | 140.5 | |
Unused lines of credit(2) | | 1,197.0 | | | 1,141.4 | |
Total available lines of credit(3) | | $ | 1,346.6 | | | $ | 1,281.9 | |
(1)Includes total borrowings under the accounts receivable securitization programs and lines of credit available to several subsidiaries.
(2)Mainly comprised of our available line of credit under the revolving credit facility.
(3)Of the total available lines of credit, $1,199.0 million was committed as of December 31, 2025.
Covenants
Each issue of our outstanding senior notes imposes limitations on our operations and those of specified subsidiaries. Our senior secured credit facility contains customary affirmative and negative covenants for credit facilities of this type, including limitations on our indebtedness, liens, investments, restricted payments, mergers and acquisitions, dispositions of assets, transactions with affiliates, amendment of documents and sale leasebacks, and a covenant specifying a maximum leverage ratio to EBITDA. We were in compliance with the above financial covenants and limitations at December 31, 2025 and 2024.
Note 16 Derivatives and Hedging Activities
We report all derivative instruments on our Consolidated Balance Sheets at fair value and establish criteria for designation and effectiveness of transactions entered into for hedging purposes.
As a global organization, we face exposure to market risks, such as fluctuations in foreign currency exchange rates and interest rates. To manage the volatility relating to these exposures, we enter into various derivative instruments from time to time under our risk management policies. We designate derivative instruments as hedges on a transaction basis to support hedge accounting. The changes in fair value of these hedging instruments offset, in part or in whole, corresponding changes in the fair value or cash flows of the underlying exposures being hedged. We assess the initial and ongoing effectiveness of our hedging relationships in accordance with our policy. We do not purchase, hold or sell derivative financial instruments for trading purposes. Our practice is to terminate derivative transactions if the underlying asset or liability matures or is sold or terminated, or if we determine the underlying forecasted transaction is no longer probable of occurring.
We record the fair value positions of all derivative financial instruments on a net basis by counterparty for which a master netting arrangement is utilized.
Foreign Currency Forward Contracts Designated as Cash Flow Hedges
The primary purpose of our cash flow hedging activities is to manage the potential changes in value associated with the amounts receivable or payable on equipment and raw material purchases that are denominated in foreign currencies in order to minimize the impact of the changes in foreign currencies. We record gains and losses on foreign currency forward contracts qualifying as cash flow hedges in AOCL to the extent that these hedges are effective and until we recognize the underlying transactions in net earnings, at which time we recognize these gains and losses in Cost of sales on our Consolidated Statements of Operations. Cash flows from derivative financial instruments designated as cash flow hedges are classified as Cash flows from operating activities in the Consolidated Statements of Cash Flows. These contracts generally have original maturities of less than 12 months.
Net unrealized after-tax gains/losses related to cash flow hedging activities included in AOCL were a $2.8 million loss, a $4.4 million gain, and a $3.5 million loss for the years ended December 31, 2025, 2024, and 2023, respectively. The unrealized amount in AOCL will fluctuate based on changes in the fair value of open contracts during each reporting period.
We estimate that $0.4 million of net unrealized gains related to cash flow hedging activities included in AOCL will be reclassified into earnings within the next twelve months.
Foreign Currency Forward Contracts Not Designated as Hedges
Our subsidiaries have foreign currency exchange exposure from buying and selling in currencies other than their functional currencies. The primary purposes of our foreign currency hedging activities are to manage the potential changes in value associated with the amounts receivable or payable on transactions denominated in foreign currencies and to minimize the impact of the changes in foreign currencies related to foreign currency-denominated interest-bearing intercompany loans and receivables and payables. The changes in fair value of these derivative contracts are recognized in Other expense, net, on our Consolidated Statements of Operations and are largely offset by the remeasurement of the underlying foreign currency-denominated items indicated above. Cash flows from these derivative financial instruments which are not designated as hedges are classified as Cash flows from investing activities in the Consolidated Statements of Cash Flows. These contracts generally have original maturities of less than 12 months.
Interest Rate Swaps
From time to time, we may use interest rate swaps to manage our fixed and floating interest rates on our outstanding indebtedness. At December 31, 2025 and 2024, we had no outstanding interest rate swaps.
Net Investment Hedge
In February 2023, we repaid the €400.0 million of 4.500% senior notes issued in June 2015, which were previously designated as a net investment hedge against the foreign currency exposure of a portion of our net investment in a certain Euro-functional currency subsidiaries.
During the first quarter of 2023 and second quarter of 2025, we entered into a series of cross-currency swaps with a combined notional amount of $432.8 million and $452.2 million, respectively. Each of these cross-currency swaps were designated as net investment hedges of the Company's foreign currency exposure of its net investment in certain Euro-functional currency
subsidiaries with Euro-denominated net assets, and the Company pays a fixed rate of Euro-based interest and receives a fixed rate of U.S. dollar interest. The Company has elected the spot method for assessing the effectiveness of these contracts. The maturity dates for the cross-currency swaps entered into in the first quarter of 2023 and second quarter of 2025 are February 1, 2028 and February 15, 2029, respectively. We recognized $7.9 million, $3.1 million, and $2.8 million of interest income within Interest expense, net on the Consolidated Statements of Operations for the years ended December 31, 2025, 2024, and 2023, respectively, related to these contracts.
For derivative instruments that are designated and qualify as hedges of net investments in foreign operations, settlements and changes in fair values of the derivative instruments are recognized in Unrealized gains or losses on derivative instruments for net investment hedges, a component of AOCL, net of taxes, to offset the changes in the values of the net investments being hedged. Any portion of the net investment hedge that is determined to be ineffective is recorded in Other expense, net on the Consolidated Statements of Operations.
Other Derivative Instruments
We may use other derivative instruments from time to time to manage exposure to foreign exchange rates and to access international financing transactions. These instruments can potentially limit foreign exchange exposure by swapping borrowings denominated in one currency for borrowings denominated in another currency.
Fair Value of Derivative Instruments
See Note 17, “Fair Value Measurements, Equity Investments and Other Financial Instruments,” for a discussion of the inputs and valuation techniques used to determine the fair value of our outstanding derivative instruments.
The following table details the fair value of our derivative instruments included on our Consolidated Balance Sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Cash Flow Hedge | | Net Investment Hedge | | Non-Designated as Hedging Instruments | | Total |
| | | December 31, | | December 31, | | December 31, | | December 31, |
| (In millions) | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 |
| Derivative Assets | | | | | | | | | | | | | | | | |
| Foreign currency forward contracts | | $ | 0.7 | | | $ | 4.8 | | | $ | — | | | $ | — | | | $ | 7.2 | | | $ | 1.2 | | | $ | 7.9 | | | $ | 6.0 | |
| Cross-currency swaps | | — | | | — | | | — | | | 3.2 | | | — | | | — | | | — | | | 3.2 | |
| Total Derivative Assets | | $ | 0.7 | | | $ | 4.8 | | | $ | — | | | $ | 3.2 | | | $ | 7.2 | | | $ | 1.2 | | | $ | 7.9 | | | $ | 9.2 | |
| | | | | | | | | | | | | | | | |
| Derivative Liabilities | | | | | | | | | | | | | | | | |
Foreign currency forward contracts | | $ | (0.5) | | | $ | (0.4) | | | $ | — | | | $ | — | | | $ | (1.2) | | | $ | (6.2) | | | $ | (1.7) | | | $ | (6.6) | |
| Cross-currency swaps | | — | | | — | | | (46.4) | | | — | | | — | | | — | | | (46.4) | | | — | |
| Total Derivative Liabilities | | $ | (0.5) | | | $ | (0.4) | | | $ | (46.4) | | | $ | — | | | $ | (1.2) | | | $ | (6.2) | | | $ | (48.1) | | | $ | (6.6) | |
Net Derivatives(1) | | $ | 0.2 | | | $ | 4.4 | | | $ | (46.4) | | | $ | 3.2 | | | $ | 6.0 | | | $ | (5.0) | | | $ | (40.2) | | | $ | 2.6 | |
(1)The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Other Current Assets | | Other Current Liabilities | | Other Non-current Assets | | Other Non-current Liabilities |
| | | December 31, | | December 31, | | December 31, | | December 31, |
| (In millions) | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 |
| Gross position | | $ | 7.9 | | | $ | 6.0 | | | $ | (1.7) | | | $ | (6.6) | | | $ | — | | | $ | 3.2 | | | $ | (46.4) | | | $ | — | |
| | | | | | | | | | | | | | | | |
Impact of master netting agreements | | (0.8) | | | (0.4) | | | 0.8 | | | 0.4 | | | — | | | — | | | — | | | — | |
| Net amounts recognized on the Consolidated Balance Sheets | | $ | 7.1 | | | $ | 5.6 | | | $ | (0.9) | | | $ | (6.2) | | | $ | — | | | $ | 3.2 | | | $ | (46.4) | | | $ | — | |
The following table details the effect of our derivative instruments on our Consolidated Statements of Operations:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Location of Gain (Loss) Recognized on | | Amount of Gain (Loss) Recognized in Earnings on Derivatives |
| | | Consolidated Statements of Operations | | Year Ended December 31, |
| (In millions) | | | | 2025 | | 2024 | | 2023 |
| Derivatives designated as hedging instruments: | | | | | | | | |
| Cash Flow Hedges: | | | | | | | | |
| Foreign currency forward contracts | | Cost of sales | | $ | 0.7 | | | $ | 0.3 | | | $ | 4.2 | |
| | | | | | | | |
| | | | | | | | |
| Treasury locks | | Interest expense, net | | 0.2 | | | 0.1 | | | 0.1 | |
| Sub-total cash flow hedges | | | | 0.9 | | | 0.4 | | | 4.3 | |
| | | | | | | | |
| | | | | | | | |
| Derivatives not designated as hedging instruments: | | | | | | | | |
| Foreign currency forward contracts | | Other expense, net | | 41.8 | | | (27.7) | | | 12.0 | |
| Total | | | | $ | 42.7 | | | $ | (27.3) | | | $ | 16.3 | |
Note 17 Fair Value Measurements, Equity Investments and Other Financial Instruments
Fair Value Measurements
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three levels to the fair value hierarchy as follows:
Level 1 - observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets;
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly; and
Level 3 - unobservable inputs for which there is little or no market data, which may require the reporting entity to develop its own assumptions.
The fair value, measured on a recurring basis, of our financial instruments, using the fair value hierarchy under GAAP are included in the following tables below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2025 |
| (In millions) | | Total Fair Value | | Level 1 | | Level 2 | | Level 3 |
| Cash equivalents | | $ | 29.7 | | | $ | 29.7 | | | $ | — | | | $ | — | |
| | | | | | | | |
| Derivative financial and hedging instruments net asset (liability): | | | | | | | | |
| Foreign currency forward contracts | | $ | 6.2 | | | $ | — | | | $ | 6.2 | | | $ | — | |
| | | | | | | | |
| Cross-currency swaps | | $ | (46.4) | | | $ | — | | | $ | (46.4) | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2024 |
| (In millions) | | Total Fair Value | | Level 1 | | Level 2 | | Level 3 |
| Cash equivalents | | $ | 56.3 | | | $ | 56.3 | | | $ | — | | | $ | — | |
| | | | | | | | |
| Derivative financial and hedging instruments net (liability) asset: | | | | | | | | |
| Foreign currency forward contracts | | $ | (0.6) | | | $ | — | | | $ | (0.6) | | | $ | — | |
| | | | | | | | |
| Cross-currency swaps | | $ | 3.2 | | | $ | — | | | $ | 3.2 | | | $ | — | |
Cash equivalents - Our cash equivalents consisted of bank time deposits. Since these are short-term, highly liquid investments with remaining maturities of 3 months or less, they present negligible risk of changes in fair value due to changes in interest rates and are classified as Level 1 financial instruments.
Derivative financial instruments - Our foreign currency forward contracts, foreign currency options, interest rate swaps and cross-currency swaps are recorded at fair value on our Consolidated Balance Sheets using a discounted cash flow analysis that
incorporates observable market inputs. These market inputs include foreign currency spot and forward rates, and various interest rate curves, and are obtained from pricing data quoted by various banks, third-party sources and foreign currency dealers involving identical or comparable instruments. Such financial instruments are classified as Level 2.
Counterparties to these foreign currency forward contracts have at least an investment grade rating. Credit ratings on some of our counterparties may change during the term of our financial instruments. We closely monitor our counterparties’ credit ratings and, if necessary, will make any appropriate changes to our financial instruments. The fair value generally reflects the estimated amounts that we would receive or pay to terminate the contracts at the reporting date.
Foreign currency forward contracts are included in Prepaid expenses and other current assets and Other current liabilities on the Consolidated Balance Sheets as of December 31, 2025 and 2024. Cross-currency swaps are included in Other non-current liabilities and Other non-current assets on the Consolidated Balance Sheets as of December 31, 2025 and 2024, respectively.
Equity Investments
Sealed Air maintains equity investments in companies which are accounted for under the measurement alternative described in ASC 321-10-35-2 (“ASC 321”) for equity investments that do not have readily determinable fair values. We do not exercise significant influence over these companies. The following carrying value of these investments were included within Other non-current assets in our Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Carrying value at the beginning of period | | $ | 13.9 | | | $ | 13.8 | | | $ | 13.3 | |
| Purchases | | — | | | — | | | — | |
| Impairments or downward adjustments | | — | | | — | | | — | |
| Upward adjustments | | — | | | — | | | — | |
| Currency translation on investments | | 0.8 | | | 0.1 | | | 0.5 | |
| Carrying value at the end of period | | $ | 14.7 | | | $ | 13.9 | | | $ | 13.8 | |
As of December 31, 2025, cumulative upward adjustments to our equity investments were $6.6 million. There were no cumulative impairments or downward adjustments to our equity investments as of December 31, 2025.
Other Financial Instruments
The following financial instruments are recorded at fair value or at amounts that approximate fair value: (1) trade receivables, net, (2) certain other current assets, (3) accounts payable and (4) other current liabilities. The carrying amounts reported on our Consolidated Balance Sheets for the above financial instruments closely approximate their fair value due to the short-term nature of these assets and liabilities.
Other liabilities that are recorded at carrying value on our Consolidated Balance Sheets include our credit facilities and senior notes. We utilize a market approach to calculate the fair value of our senior notes. Due to their limited investor base and the face value of some of our senior notes, they may not be actively traded on the date we calculate their fair value. Therefore, we may utilize prices and other relevant information generated by market transactions involving similar securities, reflecting U.S. Treasury yields, to calculate the yield to maturity and the price on some of our senior notes. These inputs are provided by an independent third party and are considered to be Level 2 inputs.
We derive our fair value estimates of our various other debt instruments by evaluating the nature and terms of each instrument, considering prevailing economic and market conditions, and examining the cost of similar debt offered at the balance sheet date. We also incorporated our credit default swap rates and currency specific swap rates in the valuation of each debt instrument, as applicable.
These estimates are subjective and involve uncertainties and matters of significant judgment, and therefore we cannot determine them with precision. Changes in assumptions could significantly affect our estimates.
The table below shows the carrying amounts and estimated fair values of our debt, excluding our lease liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | December 31, 2025 | | December 31, 2024 |
| (In millions) | | Interest rate | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Term Loan A due March 2027(1) | | | | $ | — | | | $ | — | | | $ | 743.2 | | | $ | 743.2 | |
Term Loan A due October 2030(1)(3) | | | | 371.6 | | | 371.6 | | | — | | | — | |
| | | | | | | | | | |
| Senior Secured Notes due October 2026 | | 1.573 | % | | 599.2 | | | 586.5 | | | 598.1 | | | 564.5 | |
| Senior Notes due December 2027 | | 4.000 | % | | 423.7 | | | 422.7 | | | 423.1 | | | 405.5 | |
| Senior Notes due February 2028 | | 6.125 | % | | 769.4 | | | 787.8 | | | 767.0 | | | 777.4 | |
| Senior Notes due April 2029 | | 5.000 | % | | 422.8 | | | 427.8 | | | 422.3 | | | 408.5 | |
| Senior Notes due February 2031 | | 7.250 | % | | 421.8 | | | 442.0 | | | 421.3 | | | 439.1 | |
| Senior Notes due July 2032 | | 6.500 | % | | 396.6 | | | 415.0 | | | 396.2 | | | 401.7 | |
| Senior Notes due July 2033 | | 6.875 | % | | 447.2 | | | 474.0 | | | 446.9 | | | 468.2 | |
Other foreign borrowings(1) | | | | 133.1 | | | 133.1 | | | 109.9 | | | 109.8 | |
| Other domestic borrowings | | | | 5.4 | | | 5.3 | | | 56.4 | | | 56.4 | |
Total debt(2) | | | | $ | 3,990.8 | | | $ | 4,065.8 | | | $ | 4,384.4 | | | $ | 4,374.3 | |
| | | | | | | | | | |
| | | | | | | | | | |
(1)Includes borrowings denominated in currencies other than U.S. dollars.
(2)The carrying amount and estimated fair value of debt excludes finance lease liabilities.
(3)On October 31, 2025, the Company and certain of its subsidiaries entered into a Credit Agreement with Bank of America, N.A., as agent, and the other financial institutions party thereto, which amends and restates terms, including the maturity of all of the credit facilities under the Credit Agreement to October 2030.
In addition to the table above, the Company remeasures amounts related to certain equity compensation that are carried at fair value on a recurring basis in the Consolidated Financial Statements or for which a fair value measurement was required. Refer to Note 22, “Stockholders’ Equity,” for additional detail on share-based compensation. Included among our non-financial assets and liabilities that are not required to be measured at fair value on a recurring basis are inventories, property and equipment, goodwill, intangible assets and asset retirement obligations.
Credit and Market Risk
Financial instruments, including derivatives, expose us to counterparty credit risk for nonperformance and to market risk related to changes in interest or currency exchange rates. We manage our exposure to counterparty credit risk through specific minimum credit standards, establishing credit limits, diversification of counterparties, and procedures to monitor concentrations of credit risk.
We do not expect any of our counterparties in derivative transactions to fail to perform, as it is our policy to have counterparties to these contracts that have at least an investment grade rating. Nevertheless, there is a risk that our exposure to losses arising out of derivative contracts could be material if the counterparties to these agreements fail to perform their obligations. We will replace counterparties if a credit downgrade is deemed to increase our risk to unacceptable levels.
We regularly monitor the impact of market risk on the fair value and cash flows of our derivative and other financial instruments considering reasonably possible changes in interest and currency exchange rates and restrict the use of derivative financial instruments to hedging activities. We do not use derivative financial instruments for trading or other speculative purposes and do not use leveraged derivative financial instruments.
We continually monitor the creditworthiness of our diverse base of customers to which we grant credit terms in the normal course of business and generally do not require collateral. We consider the concentrations of credit risk associated with our trade accounts receivable to be commercially reasonable and believe that such concentrations do not leave us vulnerable to significant risks of near-term severe adverse impacts. The terms and conditions of our credit sales are designed to mitigate concentrations of credit risk with any single customer. Our sales are not materially dependent on a single customer or a small group of customers.
Note 18 Profit Sharing, Retirement Savings Plans, and Defined Benefit Pension Plans
Profit Sharing and Retirement Savings Plans
We have a qualified non-contributory profit sharing plan covering most of our U.S. employees. Contributions to this plan, which are made at the discretion of our Board of Directors, may be made in cash, shares of our common stock, or in a combination of cash and shares of our common stock. We also maintain a qualified contributory retirement savings plan in which most of our U.S. employees are eligible to participate. The qualified contributory retirement savings plans generally provide for our contributions in cash, based upon the amount contributed to the plans by the participants.
The expense associated with our contributions to the U.S. profit sharing plan and retirement savings plan are charged to operations and amounted to $45.0 million in 2025, $46.8 million in 2024 and $45.7 million in 2023. In 2025, 824,393 shares were contributed as part of our contribution to the profit sharing plan related to 2024; in 2024, 707,590 shares were contributed as part of our contribution to the profit sharing plan related to 2023; and in 2023, 504,626 shares were contributed as part of our contribution to the profit sharing plan related to 2022. These shares were issued out of treasury stock.
We have various international defined contribution benefit plans which cover certain employees. We have expanded use of these plans in select countries where they have been used to supplement or replace defined benefit plans.
Defined Benefit Pension Plans
We recognize the funded status of each defined pension benefit plan as the difference between the fair value of plan assets and the projected benefit obligation of the employee benefit plans in the Consolidated Balance Sheets. Each overfunded plan is recognized as an asset and each underfunded plan is recognized as a liability on our Consolidated Balance Sheets. Subsequent changes in the funded status are reflected on the Consolidated Balance Sheets in Unrecognized pension items, a component of AOCL, within Total stockholders’ equity. The amount of unamortized pension items is recorded net of tax.
We amortize actuarial gains or losses over the average future working lifetime (or remaining lifetime of inactive participants if there are no active participants). We use the corridor method, where the corridor is the greater of ten percent of the projected benefit obligation or fair value of assets at year end. If actuarial gains or losses do not exceed the corridor, then there is no amortization of gain or loss.
The following table shows total benefit cost related to our pension plans and the classification on our Consolidated Statements of Operations for the three years ended December 31:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
U.S. and international net periodic benefit cost included in cost of sales(1) | | $ | 1.2 | | | $ | 1.2 | | | $ | 1.0 | |
U.S. and international net periodic benefit cost included in selling, general and administrative expenses | | 2.5 | | | 2.5 | | | 2.4 | |
| U.S. and international net periodic benefit cost and cost of special events included in other expense, net | | 0.3 | | | 2.1 | | | 4.8 | |
| Total benefit cost | | $ | 4.0 | | | $ | 5.8 | | | $ | 8.2 | |
(1)The amount recorded in inventory for the years ended December 31, 2025, 2024, and 2023 was not material.
A number of our U.S. employees, including some employees who are covered by collective bargaining agreements, participate in defined benefit pension plans. Some of our international employees participate in defined benefit pension plans in their respective countries. The following table presents our funded status for 2025 and 2024 for our U.S. and international pension plans. The measurement date used to determine benefit obligations and plan assets is December 31 for all material plans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Change in benefit obligation: | | | | | | | | | | | | |
| Projected benefit obligation at beginning of period | | $ | 126.7 | | | $ | 476.5 | | | $ | 603.2 | | | $ | 135.5 | | | $ | 538.6 | | | $ | 674.1 | |
| Service cost | | 0.1 | | | 3.6 | | | 3.7 | | | 0.1 | | | 3.6 | | | 3.7 | |
| Interest cost | | 6.3 | | | 19.9 | | | 26.2 | | | 6.6 | | | 20.1 | | | 26.7 | |
| Actuarial loss (gain) | | 4.0 | | | (10.8) | | | (6.8) | | | (3.7) | | | (25.5) | | | (29.2) | |
| Settlement | | — | | | (5.0) | | | (5.0) | | | — | | | (4.6) | | | (4.6) | |
| Benefits paid | | (11.4) | | | (28.4) | | | (39.8) | | | (11.8) | | | (26.3) | | | (38.1) | |
| Employee contributions | | — | | | 0.9 | | | 0.9 | | | — | | | 0.9 | | | 0.9 | |
| | | | | | | | | | | | |
| Other | | — | | | (0.5) | | | (0.5) | | | — | | | (0.4) | | | (0.4) | |
| Foreign exchange impact | | — | | | 46.1 | | | 46.1 | | | — | | | (29.9) | | | (29.9) | |
| Projected benefit obligation at end of period | | $ | 125.7 | | | $ | 502.3 | | | $ | 628.0 | | | $ | 126.7 | | | $ | 476.5 | | | $ | 603.2 | |
| Change in plan assets: | | | | | | | | | | | | |
| Fair value of plan assets at beginning of period | | $ | 105.0 | | | $ | 442.6 | | | $ | 547.6 | | | $ | 106.6 | | | $ | 489.5 | | | $ | 596.1 | |
| Actual return on plan assets | | 9.7 | | | 16.9 | | | 26.6 | | | 3.5 | | | (0.8) | | | 2.7 | |
| Employer contributions | | 4.4 | | | 7.9 | | | 12.3 | | | 6.7 | | | 8.7 | | | 15.4 | |
| Employee contributions | | — | | | 0.9 | | | 0.9 | | | — | | | 0.9 | | | 0.9 | |
| Benefits paid | | (11.4) | | | (28.4) | | | (39.8) | | | (11.8) | | | (26.3) | | | (38.1) | |
| Settlement | | — | | | (5.0) | | | (5.0) | | | — | | | (4.6) | | | (4.6) | |
| | | | | | | | | | | | |
| Other | | — | | | (0.5) | | | (0.5) | | | — | | | (0.4) | | | (0.4) | |
| Foreign exchange impact | | — | | | 40.6 | | | 40.6 | | | — | | | (24.4) | | | (24.4) | |
| Fair value of plan assets at end of period | | $ | 107.7 | | | $ | 475.0 | | | $ | 582.7 | | | $ | 105.0 | | | $ | 442.6 | | | $ | 547.6 | |
| Underfunded status at end of year | | $ | (18.0) | | | $ | (27.3) | | | $ | (45.3) | | | $ | (21.7) | | | $ | (33.9) | | | $ | (55.6) | |
| Accumulated benefit obligation at end of year | | $ | 125.7 | | | $ | 492.4 | | | $ | 618.1 | | | $ | 126.7 | | | $ | 468.2 | | | $ | 594.9 | |
Actuarial gains resulting in a decrease in our projected benefit obligation for the year ended December 31, 2025, were primarily due to a decrease in the price inflation rate for our U.K. plans of 20 to 40 basis points. Additional gains arose from a small increase in the weighted-average discount rate for our global plans, as well as from the adoption of updated mortality assumptions in the U.K. Actuarial gains resulting in a decrease in our projected benefit obligation for the year ended December 31, 2024, were primarily due to an increase in weighted average discount rates for our U.S. and International plans of 40 basis points and 20 basis points, respectively.
Amounts included in the Consolidated Balance Sheets are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Other non-current assets | | $ | — | | | $ | 53.5 | | | $ | 53.5 | | | $ | — | | | $ | 39.6 | | | $ | 39.6 | |
| Other current liabilities | | — | | | (4.6) | | | (4.6) | | | — | | | (3.5) | | | (3.5) | |
| Other non-current liabilities | | (18.0) | | | (78.9) | | | (96.9) | | | (21.7) | | | (71.1) | | | (92.8) | |
Net amount recognized(1) | | $ | (18.0) | | | $ | (30.0) | | | $ | (48.0) | | | $ | (21.7) | | | $ | (35.0) | | | $ | (56.7) | |
(1)Includes the underfunded status of material plans as presented in the previous table, as well as the underfunded status of other plans deemed to be immaterial.
The following table shows the components of our net periodic benefit cost for the years ended December 31, for our pension plans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 | | December 31, 2023 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Components of net periodic benefit cost: | | | | | | | | | | | | | | | | | | |
| Service cost | | $ | 0.1 | | | $ | 3.6 | | | $ | 3.7 | | | $ | 0.1 | | | $ | 3.6 | | | $ | 3.7 | | | $ | 0.1 | | | $ | 3.3 | | | $ | 3.4 | |
| Interest cost | | 6.3 | | | 19.9 | | | 26.2 | | | 6.6 | | | 20.1 | | | 26.7 | | | 7.2 | | | 21.4 | | | 28.6 | |
Expected return on plan assets | | (7.4) | | | (24.3) | | | (31.7) | | | (7.0) | | | (22.6) | | | (29.6) | | | (7.2) | | | (21.8) | | | (29.0) | |
Amortization of net prior service cost | | — | | | 0.2 | | | 0.2 | | | — | | | 0.3 | | | 0.3 | | | — | | | 0.2 | | | 0.2 | |
Amortization of net actuarial loss | | 1.7 | | | 3.7 | | | 5.4 | | | 1.7 | | | 3.9 | | | 5.6 | | | 1.5 | | | 3.3 | | | 4.8 | |
| Net periodic benefit cost | | 0.7 | | | 3.1 | | | 3.8 | | | 1.4 | | | 5.3 | | | 6.7 | | | 1.6 | | | 6.4 | | | 8.0 | |
| Settlement cost (income) | | — | | | 0.2 | | | 0.2 | | | — | | | (0.9) | | | (0.9) | | | — | | | 0.2 | | | 0.2 | |
| Total benefit cost | | $ | 0.7 | | | $ | 3.3 | | | $ | 4.0 | | | $ | 1.4 | | | $ | 4.4 | | | $ | 5.8 | | | $ | 1.6 | | | $ | 6.6 | | | $ | 8.2 | |
The amounts included in AOCL that have not yet been recognized as components of net periodic benefit cost at December 31, 2025 and 2024 are:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Unrecognized net prior service cost | | $ | 0.3 | | | $ | 4.0 | | | $ | 4.3 | | | $ | 0.3 | | | $ | 4.2 | | | $ | 4.5 | |
| Unrecognized net actuarial loss | | 41.4 | | | 139.7 | | | 181.1 | | | 41.3 | | | 146.9 | | | 188.2 | |
| Total | | $ | 41.7 | | | $ | 143.7 | | | $ | 185.4 | | | $ | 41.6 | | | $ | 151.1 | | | $ | 192.7 | |
Changes in plan assets and benefit obligations reflected in AOCL for the years ended December 31, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Current year actuarial loss (gain) | | $ | 1.7 | | | $ | (3.4) | | | $ | (1.7) | | | $ | (0.2) | | | $ | (2.0) | | | $ | (2.2) | |
| Prior service cost occurring during the year | | 0.1 | | | — | | | 0.1 | | | — | | | — | | | — | |
| Amortization of net actuarial loss | | (1.7) | | | (3.6) | | | (5.3) | | | (1.7) | | | (3.9) | | | (5.6) | |
| Amortization of net prior service cost | | — | | | (0.2) | | | (0.2) | | | — | | | (0.2) | | | (0.2) | |
| | | | | | | | | | | | |
| Settlement | | — | | | (0.2) | | | (0.2) | | | — | | | 0.9 | | | 0.9 | |
| Total | | $ | 0.1 | | | $ | (7.4) | | | $ | (7.3) | | | $ | (1.9) | | | $ | (5.2) | | | $ | (7.1) | |
Information for plans with accumulated benefit obligations in excess of plan assets as of December 31, 2025 and 2024 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Accumulated benefit obligation | | $ | 125.7 | | | $ | 102.5 | | | $ | 228.2 | | | $ | 126.7 | | | $ | 93.5 | | | $ | 220.2 | |
| Fair value of plan assets | | 107.6 | | | 29.3 | | | 136.9 | | | 105.0 | | | 25.9 | | | 130.9 | |
Information for plans with projected benefit obligations in excess of plan assets as of December 31, 2025 and 2024 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Projected benefit obligation | | $ | 125.7 | | | $ | 111.1 | | | $ | 236.8 | | | $ | 126.7 | | | $ | 99.5 | | | $ | 226.2 | |
| Fair value of plan assets | | 107.6 | | | 30.2 | | | 137.8 | | | 105.0 | | | 25.9 | | | 130.9 | |
Actuarial Assumptions
Weighted average assumptions used to determine benefit obligations at December 31, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| | U.S. | | International | | U.S. | | International |
| Benefit obligations | | | | | | | | |
| Discount rate | | 5.2 | % | | 4.4 | % | | 5.6 | % | | 4.2 | % |
| Rate of compensation increase | | N/A | | 2.4 | % | | N/A | | 2.1 | % |
| Cash balance interest credit rate | | 4.0 | % | | 1.5 | % | | 4.3 | % | | 1.5 | % |
Weighted average assumptions used to determine net periodic benefit cost for the years ended December 31, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 | | December 31, 2023 |
| | U.S. | | International | | U.S. | | International | | U.S. | | International |
| Net periodic benefit cost | | | | | | | | | | | | |
| Discount rate | | 5.6 | % | | 4.2 | % | | 5.1 | % | | 3.9 | % | | 5.5 | % | | 4.5 | % |
| Expected long-term rate of return | | 7.3 | % | | 5.4 | % | | 6.7 | % | | 4.9 | % | | 6.7 | % | | 4.8 | % |
| Rate of compensation increase | | N/A | | 2.1 | % | | N/A | | 2.5 | % | | N/A | | 2.5 | % |
| Cash balance interest credit rate | | 4.3 | % | | 1.5 | % | | 3.9 | % | | 1.4 | % | | 4.2 | % | | 2.2 | % |
Estimated Future Benefit Payments
We expect the following estimated future benefit payments, which reflect expected future service as appropriate, to be paid in the years indicated:
| | | | | | | | | | | | | | | | | | | | |
| | | Amount (In millions) |
| Year | | U.S. | | International | | Total |
| 2026 | | $ | 11.4 | | | $ | 31.2 | | | $ | 42.6 | |
| 2027 | | 11.1 | | | 29.7 | | | 40.8 | |
| 2028 | | 10.8 | | | 31.1 | | | 41.9 | |
| 2029 | | 10.9 | | | 33.8 | | | 44.7 | |
| 2030 | | 10.6 | | | 33.6 | | | 44.2 | |
| 2031 to 2035 (combined) | | 49.6 | | | 179.5 | | | 229.1 | |
| Total | | $ | 104.4 | | | $ | 338.9 | | | $ | 443.3 | |
Plan Assets
We review the expected long-term rate of return on plan assets annually, taking into consideration our asset allocation, historical returns, and the current economic environment. The expected return on plan assets is calculated based on the fair value of plan assets at year end. To determine the expected return on plan assets, expected cash flows have been taken into account.
Our long-term objectives for plan investments are to ensure that (a) there is an adequate level of assets to support benefit obligations to participants over the life of the plans, (b) there is sufficient liquidity in plan assets to cover current benefit obligations, and (c) there is a high level of investment return consistent with a prudent level of investment risk. The investment strategy is focused on a long-term total return in excess of a pure fixed income strategy with short-term volatility less than that of a pure equity strategy. To accomplish these objectives, in many instances the plan assets are invested on a glide-path which reduces the exposure to return-seeking assets as a plan's funded status increases. Overall, we invest assets primarily in a diversified mix of equity and fixed income investments. For our U.S. plan, the target asset allocation includes approximately 70% in return seeking assets, which are primarily comprised of global equities. The remainder of the target asset allocation for the U.S. plan is comprised of liability hedging assets which are primarily fixed income investments.
In some of our international pension plans, we have purchased bulk annuity contracts (buy-ins). These annuity contracts provide cash flows that match the future benefit payments for a specific group of pensioners. These contracts are issued by third
party insurance companies with no affiliation to Sealed Air. Insurance companies from which we purchase the annuity contracts are assessed as credit worthy. As of December 31, 2025 and 2024, buy-ins represented $97.5 million and $94.7 million of total plan assets, respectively. The value of these assets is actuarially determined based on the present value of the underlying liabilities.
We currently expect our contributions to the pension plans to be approximately $9.9 million in 2026. Additionally, we expect benefits paid directly by the Company related to our defined benefit pension plans to be $4.7 million in 2026.
The fair values of our U.S. and international pension plan assets, by asset category and by the level of fair values are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2025 | | December 31, 2024 |
| | | Total | | | | | | | | | | Total | | | | | | | | |
| (In millions) | | Fair Value | | Level 1 | | Level 2 | | Level 3 | | NAV(5) | | Fair Value | | Level 1 | | Level 2 | | Level 3 | | NAV(5) |
Cash and cash equivalents(1) | | $ | 9.6 | | | $ | 2.9 | | | $ | 6.7 | | | $ | — | | | $ | — | | | $ | 10.0 | | | $ | 2.2 | | | $ | 7.8 | | | $ | — | | | $ | — | |
Fixed income funds(2) | | 269.7 | | | — | | | 163.5 | | | — | | | 106.2 | | | 253.6 | | | — | | | 146.6 | | | — | | | 107.0 | |
Equity funds(3) | | 78.7 | | | — | | | 42.7 | | | — | | | 36.0 | | | 73.4 | | | — | | | 39.0 | | | — | | | 34.4 | |
Other(4) | | 224.7 | | | — | | | 1.4 | | | 169.8 | | | 53.5 | | | 210.6 | | | — | | | 1.2 | | | 157.0 | | | 52.4 | |
| Total | | $ | 582.7 | | | $ | 2.9 | | | $ | 214.3 | | | $ | 169.8 | | | $ | 195.7 | | | $ | 547.6 | | | $ | 2.2 | | | $ | 194.6 | | | $ | 157.0 | | | $ | 193.8 | |
(1)Short-term investment fund that invests in a collective trust that holds short-term highly liquid investments with principal preservation and daily liquidity as its primary objectives. Investments are primarily comprised of certificates of deposit, government securities, commercial paper, and time deposits.
(2)Fixed income funds that invest in a diversified portfolio primarily consisting of publicly traded government bonds and corporate bonds. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.
(3)Equity funds that invest in a diversified portfolio of publicly traded domestic and international common stock. There are no restrictions on these investments, and they are valued at the net asset value of shares held at year end.
(4)The largest component of other assets are bulk annuity contracts (buy-ins). The other assets also include real estate and other alternative investments.
(5)These assets are measured at Net Asset Value (“NAV”) as a practical expedient under ASC Topic 820, “Fair Value Measurement” (“ASC Topic 820”).
The following table shows the activity of our U.S. and international plan assets that are measured at fair value using Level 3 inputs:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| Balance at beginning of period | | $ | 157.0 | | | $ | 169.2 | |
| Gain (loss) on assets still held at end of year | | 7.6 | | | (0.7) | |
| | | | |
| Purchases, sales, issuance, and settlements | | (7.9) | | | (7.8) | |
| Foreign exchange gain (loss) | | 13.1 | | | (3.7) | |
| Balance at end of period | | $ | 169.8 | | | $ | 157.0 | |
Note 19 Other Post-Employment Benefit Plans
In addition to providing pension benefits, we maintain two Other Post-Employment Benefit Plans which provide a portion of healthcare, dental, vision and life insurance benefits for certain retired legacy employees. These plans are in the U.S. and Canada. Covered employees who retired on or after attaining age 55 and who had rendered at least 10 years of service were entitled to post-retirement healthcare, dental and life insurance benefits. These benefits are subject to deductibles, co-payment provisions and other limitations. The information below relates to these two plans.
Contributions made by us, net of Medicare Part D subsidies received in the U.S., are reported below as benefits paid. We may change the benefits at any time. The status of these plans, including a reconciliation of benefit obligations, a reconciliation of plan assets and the funded status of the plans, follows:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| Change in benefit obligations: | | | | |
| Benefit obligation at beginning of period | | $ | 28.5 | | | $ | 30.4 | |
| | | | |
| Interest cost | | 1.3 | | | 1.4 | |
| Actuarial gain | | (1.6) | | | (1.1) | |
| Benefits paid, net | | (2.5) | | | (2.2) | |
| | | | |
| | | | |
| | | | |
| Benefit obligation at end of period | | $ | 25.7 | | | $ | 28.5 | |
| Change in plan assets: | | | | |
| Fair value of plan assets at beginning of period | | $ | — | | | $ | — | |
| Employer contribution | | 2.5 | | | 2.2 | |
| Benefits paid, net | | (2.5) | | | (2.2) | |
| Fair value of plan assets at end of period | | $ | — | | | $ | — | |
| Net amount recognized: | | | | |
| Underfunded status | | $ | (25.7) | | | $ | (28.5) | |
| Accumulated benefit obligation at end of year | | $ | 25.7 | | | $ | 28.5 | |
| Amounts recognized in the consolidated balance sheets consist of: | | | | |
| Current liability | | $ | (3.9) | | | $ | (4.0) | |
| Non-current liability | | (21.8) | | | (24.5) | |
| Net amount recognized | | $ | (25.7) | | | $ | (28.5) | |
| Amounts recognized in accumulated other comprehensive loss consist of: | | | | |
| Net actuarial gain | | $ | (7.6) | | | $ | (6.2) | |
| Net prior service credit | | (0.6) | | | (1.0) | |
| Total | | $ | (8.2) | | | $ | (7.2) | |
Actuarial gains resulting in a decrease to our accumulated benefit obligation for the year ended December 31, 2025, were primarily due to a decrease in the expected utilization rate of 15 percentage points. Actuarial gains resulting in a decrease to our accumulated benefit obligation for the year ended December 31, 2024, were primarily due to an increase in the discount rate of 40 basis points. The accumulated post-retirement benefit obligations were determined using a weighted-average discount rate of 5.1% at December 31, 2025 and 5.5% at December 31, 2024.
The components of net periodic benefit cost were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Components of net periodic benefit cost: | | | | | | |
| | | | | | |
| Interest cost | | $ | 1.3 | | | $ | 1.4 | | | $ | 1.6 | |
| Amortization of net actuarial gain | | (0.3) | | | (0.2) | | | (0.1) | |
| Amortization of net prior service credit | | (0.3) | | | (0.3) | | | (0.3) | |
| Net periodic benefit cost | | $ | 0.7 | | | $ | 0.9 | | | $ | 1.2 | |
| Impact of settlement/curtailment | | — | | | — | | | — | |
| Total benefit cost for fiscal year | | $ | 0.7 | | | $ | 0.9 | | | $ | 1.2 | |
The amortization of any prior service credit is determined using a straight-line amortization of the credit over the average remaining service period of employees expected to receive benefits under the plan. Changes in benefit obligations that were recognized in AOCL for the years ended December 31, 2025 and December 31, 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| (In millions) | | U.S. | | International | | Total | | U.S. | | International | | Total |
| Current year actuarial gain | | $ | (1.6) | | | $ | — | | | $ | (1.6) | | | $ | (1.1) | | | $ | — | | | $ | (1.1) | |
| Amortization of actuarial gain | | 0.2 | | | 0.1 | | | 0.3 | | | 0.1 | | | 0.1 | | | 0.2 | |
| Amortization of prior service credit | | 0.3 | | | — | | | 0.3 | | | 0.3 | | | — | | | 0.3 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Total | | $ | (1.1) | | | $ | 0.1 | | | $ | (1.0) | | | $ | (0.7) | | | $ | 0.1 | | | $ | (0.6) | |
Healthcare Cost Trend Rates
The assumed healthcare cost trend rates have an effect on the amounts recognized in our Consolidated Statements of Operations for the healthcare plans. For the year ended December 31, 2025, healthcare cost trend rates were assumed to be 7.0% for the U.S. plan and 5.0% for the Canada plan. The trend rates assumed for 2026 are 8.0% and 5.0% for the U.S. and Canada plan, respectively. Rates are expected to decrease to 4.5% by 2039 for the U.S. plan, and remain unchanged in future years for the Canada plan.
Expected post-retirement benefits (net of Medicare Part D subsidies) for each of the next five years and succeeding five years are as follows:
| | | | | | | | |
| Year | | Amount (In millions) |
| 2026 | | $ | 3.9 | |
| 2027 | | 3.4 | |
| 2028 | | 2.9 | |
| 2029 | | 2.5 | |
| 2030 | | 2.3 | |
| 2031 to 2035 (combined) | | 8.4 | |
| Total | | $ | 23.4 | |
Note 20 Income Taxes
In 2025, 2024 and 2023, we recorded tax provisions of $35.3 million, $188.9 million, and $90.4 million, respectively. Cash tax payments, net of refunds were $172.2 million, $109.7 million, and $357.7 million for 2025, 2024 and 2023, respectively.
One Big Beautiful Bill Act ("OBBBA")
On July 4, 2025, the OBBBA, which includes a broad range of tax reform provisions that may affect a Company's financial results, was signed into law. The OBBBA allows an elective deduction for domestic Research and Development (“R&D”), a reinstatement of elective 100% first-year bonus depreciation, and a more favorable tax rate on Foreign-Derived Deduction Eligible Income (“FDDEI”) and income from non-U.S. subsidiaries (Net CFC tested income), among other provisions. For the year ended December 31, 2025, the primary impact of the OBBBA to the Company’s tax provision was the accelerated expensing of domestic R&D activities, which reduced the current tax liability and corresponding deferred tax asset and additionally decreased the Company’s income eligible for FDDEI. OBBBA did not materially impact the Company’s overall tax expense.
The components of earnings before income tax provision were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Domestic | | $ | 162.2 | | | $ | 150.0 | | | $ | 134.8 | |
| Foreign | | 314.3 | | | 308.4 | | | 294.9 | |
| Total | | $ | 476.5 | | | $ | 458.4 | | | $ | 429.7 | |
The components of our income tax provision were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Current tax (benefit) expense: | | | | | | |
| Federal | | $ | (114.8) | | | $ | 90.0 | | | $ | 23.6 | |
| State and local | | 9.1 | | | 13.4 | | | 13.2 | |
| Foreign | | 67.6 | | | 101.9 | | | 81.8 | |
| Total current (benefit) expense | | $ | (38.1) | | | $ | 205.3 | | | $ | 118.6 | |
| Deferred tax expense (benefit): | | | | | | |
| Federal | | $ | 57.6 | | | $ | (51.1) | | | $ | (28.1) | |
| State and local | | 3.7 | | | 1.5 | | | (5.8) | |
| Foreign | | 12.1 | | | 33.2 | | | 5.7 | |
| Total deferred tax expense (benefit) | | 73.4 | | | (16.4) | | | (28.2) | |
| Total income tax provision | | $ | 35.3 | | | $ | 188.9 | | | $ | 90.4 | |
Deferred tax assets (liabilities) consist of the following:
| | | | | | | | | | | | | | |
| | | December 31, |
| (In millions) | | 2025 | | 2024 |
| | | | |
| Accruals not yet deductible for tax purposes | | $ | 25.1 | | | $ | 30.7 | |
| Net operating loss carryforwards | | 222.6 | | | 186.3 | |
| Foreign, federal and state credits | | 35.5 | | | 23.8 | |
| Employee benefit items | | 36.8 | | | 46.8 | |
| Capitalized expenses | | 79.9 | | | 138.8 | |
| | | | |
| Derivatives and other | | 49.9 | | | 45.5 | |
| Sub-total deferred tax assets | | 449.8 | | | 471.9 | |
| Valuation allowance | | (219.8) | | | (183.3) | |
| Total deferred tax assets | | $ | 230.0 | | | $ | 288.6 | |
| | | | |
| Depreciation and amortization | | $ | (101.0) | | | $ | (97.5) | |
| Unremitted foreign earnings | | (1.7) | | | (1.6) | |
| Intangible assets | | (98.9) | | | (103.6) | |
| | | | |
| Total deferred tax liabilities | | (201.6) | | | (202.7) | |
| Net deferred tax assets | | $ | 28.4 | | | $ | 85.9 | |
The decrease in total deferred tax assets is primarily related to the elective deduction for domestic R&D, partially offset by disallowed interest expense and the generation of U.S. Federal net operating losses. Valuation allowances have been provided based on the uncertainty of realizing the tax benefits of certain deferred tax assets, primarily:
•$201.3 million of foreign items, primarily foreign net operating losses; and
•$14.6 million of tax credits, primarily U.S. state tax credits and U.S. foreign tax credits
For the year ended December 31, 2025, the valuation allowances increased by $36.5 million. The change is primarily driven by foreign currency translation adjustments and the establishment of a valuation allowance in Luxembourg.
As of December 31, 2025, we have foreign net operating loss carryforwards of $884.0 million expiring in years beginning in 2026, with most losses having an unlimited carryover. The U.S. Federal net operating loss carryforward totaling $44.0 million has an unlimited carryover and the state net operating loss carryforwards totaling $151.3 million expire in various amounts over 1 to 30 years.
As of December 31, 2025, we have $26.6 million of federal tax credit carryforwards and $11.2 million of state credit carryovers expiring between 2026 and 2035.
The Company has indefinitely reinvested most of its foreign earnings, which are the principal component of U.S. and foreign outside basis differences. Remitting these foreign earnings would result in additional foreign and U.S. income tax consequences, the net tax costs of which are not practicable to determine.
As the Company has adopted ASU 2023‑09, the following table presents the reconciliation of provision for income taxes, with the amount computed by applying the statutory federal income tax rate, 21%, for the year ended December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | | | |
| U.S. federal income tax expense | | $ | 100.1 | | | 21.0 | % | | | | | | | | |
State income taxes, net of federal tax benefit (1) | | 11.4 | | | 2.4 | % | | | | | | | | |
| Foreign tax effects: | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Luxembourg | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Net change in valuation allowance | | 16.4 | | | 3.4 | % | | | | | | | | |
| | | | | | | | | | | | |
| Other | | 0.5 | | | 0.1 | % | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Other foreign jurisdictions | | 17.5 | | | 3.7 | % | | | | | | | | |
| Effect of cross-border tax laws | | | | | | | | | | | | |
| Subpart F (net of credits) | | 13.4 | | | 2.8 | % | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Other | | 0.9 | | | 0.2 | % | | | | | | | | |
| Tax credits | | (2.6) | | | (0.5) | % | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Net change in valuation allowance | | 1.1 | | | 0.2 | % | | | | | | | | |
| Net change in unrecognized tax benefits | | (127.9) | | | (26.8) | % | | | | | | | | |
| Nontaxable or nondeductible items | | 7.7 | | | 1.6 | % | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Other | | (3.2) | | | (0.7) | % | | | | | | | | |
| Income tax provision and rate | | $ | 35.3 | | | 7.4 | % | | | | | | | | |
(1)For the year ended December 31, 2025, state income taxes in California, Pennsylvania, Iowa, Florida, Tennessee, and North Carolina made up the majority (greater than 50%) of the tax effect in this category.
The following table presents the reconciliation of provision for income taxes, with the amount computed by applying the statutory federal income tax rate, 21%, for the years ended December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Year Ended December 31, |
| (In millions) | | | | 2024 | | 2023 |
| Computed expected tax | | | | | | $ | 96.2 | | | 21.0 | % | | $ | 90.2 | | | 21.0 | % |
State income taxes, net of federal tax benefit | | | | | | 12.1 | | | 2.6 | % | | 4.8 | | | 1.1 | % |
Foreign earnings taxed at different rates | | | | | | 24.9 | | | 5.4 | % | | 4.5 | | | 1.0 | % |
| U.S. tax on foreign earnings | | | | | | 10.8 | | | 2.4 | % | | 14.9 | | | 3.5 | % |
| Tax credits | | | | | | (24.2) | | | (5.3) | % | | (27.6) | | | (6.4) | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Withholding tax | | | | | | 4.4 | | | 1.0 | % | | 6.0 | | | 1.4 | % |
| Net change in valuation allowance | | | | | | (3.3) | | | (0.7) | % | | 13.0 | | | 3.0 | % |
| Net change in unrecognized tax benefits | | | | | | 12.2 | | | 2.7 | % | | (22.3) | | | (5.2) | % |
| | | | | | | | | | | | |
| Deferred tax adjustments | | | | | | 43.3 | | | 9.4 | % | | 0.4 | | | 0.1 | % |
| Other | | | | | | 12.5 | | | 2.7 | % | | 6.5 | | | 1.5 | % |
| Income tax provision and rate | | | | | | $ | 188.9 | | | 41.2 | % | | $ | 90.4 | | | 21.0 | % |
The following table shows the total and components of our income taxes paid (net of refunds received) for each jurisdiction for the year ended December 31, 2025: | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | | | |
| Federal | | $ | 49.5 | | | | | |
| State and local | | $ | 12.2 | | | | | |
| Foreign | | | | | | |
| Mexico | | $ | 25.5 | | | | | |
| United Kingdom | | 13.9 | | | | | |
| Argentina | | 9.7 | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Others(1) | | 61.4 | | | | | |
| Total | | $ | 172.2 | | | | | |
(1)Jurisdictions that do not meet the separate reporting requirement threshold of 5 percent.
Income taxes paid (net of refunds received) for the years ended December 31, 2024 and 2023 were $109.7 million and $357.7 million, respectively.
Unrecognized Tax Benefits
We are providing the following disclosures related to our unrecognized tax benefits and the effect on our effective income tax rate if recognized:
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Beginning balance of unrecognized tax benefits | | $ | 227.4 | | | $ | 236.6 | | | $ | 420.1 | |
| Additions for tax positions of current year | | 3.8 | | | 2.3 | | | 0.9 | |
| Additions for tax positions of prior years | | 9.9 | | | 1.8 | | | 7.5 | |
| Reductions for tax positions of prior years | | (0.2) | | | (11.7) | | | (0.4) | |
| Reductions for lapses of statutes of limitation and settlements | | (207.4) | | | (1.6) | | | (191.5) | |
| Ending balance of unrecognized tax benefits | | $ | 33.5 | | | $ | 227.4 | | | $ | 236.6 | |
In 2025, our unrecognized tax benefit decreased by $193.9 million primarily related to the resolution of U.S. and international tax matters. In 2024, our unrecognized tax benefit decreased by $9.2 million, primarily related to foreign currency translation adjustments on unrecognized tax benefits.
If the unrecognized tax benefits at December 31, 2025 were recognized, our income tax provision would decrease by $32.4 million, resulting in a lower effective tax rate.
Most of the unrecognized tax benefit amount of $33.5 million relates to North America.
Net Income reflected in Discontinued Operations for the year ended December 31, 2025 was $64.3 million and is primarily the result of the reduction of uncertain tax positions associated with the resolution of U.S. tax matters. Interest and penalties were $16.0 million of this amount.
Interest and penalties recorded in Continuing Operations were $58.3 million of income related to reversal of accruals associated with uncertain tax positions in 2025 and $10.4 million and $8.4 million of expense, respectively, in 2024 and 2023. We had gross liabilities recorded in Unrecognized Tax Benefits for interest and penalties of $13.7 million at December 31, 2025, $107.9 million at December 31, 2024 and $97.3 million at December 31, 2023.
Income Tax Returns
The IRS had proposed to disallow for the 2014 taxable year the entirety of the deduction of the approximately $1.49 billion in settlement payments made in 2014 to resolve all current and future asbestos-related claims made against us and our affiliates in
connection with a 1998 multi-step transaction (the “Cryovac transaction”) involving W.R. Grace & Co. (“Grace”) which brought the Cryovac packaging business and the former Sealed Air’s business under the common ownership of the Company, and the subsequent Grace bankruptcy, as well as certain related indemnification claims, and the resulting reduction of our U.S. federal tax liability by approximately $525 million. We reached a definitive agreement with the IRS Independent Office of Appeals to settle this matter during the fourth quarter of 2023. In the third quarter of 2025, we resolved IRS audits associated with the years 2017 through 2019.
State income tax returns are generally subject to examination for a period of 3 to 5 years after their filing date. We have various state income tax returns in the process of examination and are generally open to examination for periods after 2014.
Our foreign income tax returns are under examination in various jurisdictions in which we conduct business. The statute of limitations in foreign jurisdictions generally range from 3 to 5 years after the tax return filing date. We have various foreign returns in the process of examination and have generally concluded income tax matters in other foreign jurisdictions for the years prior to 2018.
The OECD has issued Pillar Two model rules introducing a new global minimum tax of 15% effective on January 1, 2024. While the U.S. has not yet adopted the Pillar Two rules, various other governments around the world have enacted Pillar Two legislation. We recorded $1.6 million and $0.7 million of Pillar Two tax for the year ending December 31, 2025 and 2024, respectively.
Management believes that an adequate income tax provision has been made for any adjustments that may result from tax examinations. However, the outcome of tax audits cannot be predicted with certainty. If any of the issues addressed in the Company’s tax audits are resolved in a manner that is inconsistent with management’s expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs and could be required to make significant payments as a result.
Note 21 Commitments and Contingencies
Litigation and Claims
On July 18, 2024, Water.IO Ltd (“Water.IO”) filed a complaint against the Company for breach of contract and breach of the implied covenant of good faith and fair dealing in state court in Mecklenburg County, North Carolina. The Company separately filed a complaint against Water.IO for unfair and deceptive trade practices in federal court in Charlotte, North Carolina. The Company and Water.IO thereafter agreed to remove all disputes to North Carolina State Business Court and the Company dismissed the federal lawsuit and asserted its claims as counterclaims in the state court action. On August 14, 2024, the matter was removed to North Carolina State Business Court. The complaint and the counterclaims primarily stem from a 2018 Purchase Agreement, as amended, between the parties (the “Water.IO Agreement”) for the purchase of approximately $25 million of sensors by the Company from Water.IO over the term of the agreement. The Company contends that its termination was valid because Water.IO breached the Water.IO Agreement by failing to deliver sensors that complied with the parties’ agreed specifications. On September 5, 2025, the court ruled in favor of the Company on a motion for partial summary judgment, limiting Water.IO’s potential recovery to direct damages. Thereafter, Water.IO made a motion to amend its complaint which the Company opposed. The court ultimately denied Water.IO’s motion to amend. On December 16, 2025, the Company and Water.IO executed a Settlement Agreement, which the court accepted. The settlement did not have a material impact on the Company's financial position. This matter is now considered closed.
Environmental Matters
We are subject to loss contingencies resulting from environmental laws and regulations (including claims relating to the alleged use of PFAS in our products and manufacturing processes), and we accrue for anticipated costs associated with investigatory and remediation efforts when an assessment has indicated that a loss is probable and can be reasonably estimated. These accruals are not reduced by potential insurance recoveries, if any. We do not believe that it is reasonably possible that our liability in excess of the amounts that we have accrued for environmental matters will be material to our Consolidated Balance Sheets or Statements of Operations. Environmental liabilities are reassessed whenever circumstances become better defined or remediation efforts and their costs can be better estimated.
We evaluate these liabilities periodically based on available information, including the progress of remedial investigations at each site, the current status of discussions with regulatory authorities regarding the methods and extent of remediation and the apportionment of costs among potentially responsible parties. As some of these issues are decided (the outcomes of which are subject to uncertainties) or new sites are assessed and costs can be reasonably estimated, we adjust the recorded accruals, as
necessary. We believe that these exposures are not material to our Consolidated Balance Sheets or Statements of Operations. We believe that we have adequately reserved for all probable and estimable environmental exposures.
Guarantees and Indemnification Obligations
We are a party to many contracts containing guarantees and indemnification obligations. These contracts primarily consist of:
•indemnities in connection with the sale of businesses, primarily related to the sale of Diversey in 2017. Our indemnity obligations under the relevant agreements may be limited in terms of time, amount or scope. As it relates to certain income tax related liabilities, the relevant agreements may not provide any cap for such liabilities, and the period in which we would be liable would lapse upon expiration of the statute of limitation for assessment of the underlying taxes. Because of the conditional nature of these obligations and the unique facts and circumstances involved in each particular agreement, we are unable to reasonably estimate the potential maximum exposure associated with these items;
•product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. We generally do not establish a liability for product warranty based on a percentage of sales or other formula. We accrue a warranty liability on a transaction-specific basis depending on the individual facts and circumstances related to each sale. Both the liability and annual expense related to product warranties are immaterial to our consolidated financial position and results of operations; and
•sales of products by us to our customers in which we have agreed to indemnify such customers against third-party infringement claims.
As of December 31, 2025, the Company has no reason to believe a loss exceeding amounts already recognized would be incurred.
Other Matters
We are also involved in various other legal actions incidental to our business. We believe, after consulting with counsel, that the disposition of these other legal proceedings and matters will not have a material effect on our consolidated financial condition or results of operations including potential impact to cash flows.
Other Principal Contractual Obligations
At December 31, 2025, we had other principal contractual obligations, which included agreements to purchase an estimated amount of goods, including raw materials, or services in the normal course of business, aggregating to approximately $147.1 million. The estimated future cash outlays are as follows:
| | | | | |
| Year | Amount (In millions) |
| 2026 | $ | 87.3 | |
| 2027 | 42.9 | |
| 2028 | 8.8 | |
| 2029 | 5.9 | |
| 2030 | 2.2 | |
| |
| Total | $ | 147.1 | |
Asset Retirement Obligations
The Company has recorded asset retirement obligations primarily associated with asbestos abatement, lease restitution and the removal of underground tanks. The Company's asset retirement obligation liabilities were $12.1 million and $11.2 million at December 31, 2025 and 2024, respectively. The Company also recorded assets within property and equipment, net which included $2.7 million and $2.3 million related to buildings and $6.9 million related to leasehold improvements as of December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, accumulated depreciation related to buildings was $1.8 million and $1.6 million and leasehold improvements was $5.2 million and $4.8 million, respectively. Accretion expense was $0.4 million for the years ended December 31, 2025, 2024, and 2023.
Note 22 Stockholders’ Equity
Repurchase of Common Stock
On August 2, 2021, the Board of Directors approved a new share repurchase program of $1.0 billion. This current program has no expiration date and replaced all previous authorizations. As of December 31, 2025, there was $536.5 million remaining under the currently authorized program. Share repurchases made prior to August 2, 2021 were under previous Board of Directors share repurchase authorizations, specifically the $1.0 billion authorization made in May 2018. No shares were repurchased during the years ended December 31, 2025 and 2024, respectively.
During the year ended December 31, 2023, we repurchased 1,529,575 shares, for approximately $79.8 million with an average share price of $52.20. These repurchases were made pursuant to the share repurchase program authorized by our Board of Directors under open market transactions, including through plans complying with Rule 10b5-1 under the Exchange Act.
Retirement of Treasury Shares
During the year ended December 31, 2023, the Company retired 80,000,000 shares of treasury stock. On our Consolidated Balance Sheets, we recorded a reduction to Common stock, equal to the par value of the shares retired. The excess of cost over par is allocated between Additional paid-in capital and Retained earnings, based on the historical cost of the treasury shares and the proportionate number of shares retired. The retired shares are classified as authorized and unissued.
Dividends
The following table shows our total cash dividends paid in the years ended December 31, 2025, 2024, and 2023:
| | | | | | | | | | | | | | |
| (In millions, except per share amounts) | | Total Cash Dividends Paid | | Total Cash Dividends Paid per Common Share |
| 2023 | | $ | 117.9 | | | $ | 0.80 | |
| 2024 | | 117.9 | | | 0.80 | |
| 2025 | | 119.1 | | | 0.80 | |
| | | | |
On February 16, 2026, our Board of Directors declared a quarterly cash dividend of $0.20 per common share payable on March 27, 2026 to stockholders of record at the close of business on March 13, 2026. The estimated amount of the dividend payment is $29.5 million, based on 147.4 million shares of our common stock issued and outstanding as of February 23, 2026.
The dividend payments discussed above are recorded as a reduction to Cash and cash equivalents with an offset to Retained earnings on our Consolidated Balance Sheets. Our senior secured credit facility and our senior notes contain covenants that restrict our ability to declare or pay dividends and repurchase stock. However, we do not believe these covenants are likely to materially limit the future payment of quarterly cash dividends on our common stock. From time to time, we may consider other means of returning value to our stockholders based on our consolidated financial condition and results of operations. There is no guarantee that our Board of Directors will declare any future dividends.
Common Stock
The following is a summary of changes in shares of our common stock and common stock in treasury:
| | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| | | 2025 | | 2024 | | 2023 |
| Changes in common stock: | | | | | | |
| Number of shares, beginning of year | | 154,610,375 | | | 154,054,011 | | | 233,233,456 | |
| | | | | | |
| Shares issued for vested restricted stock units | | 633,151 | | | 397,034 | | | 466,634 | |
| | | | | | |
| Shares issued for 2020 three-year PSU awards | | — | | | — | | | 273,438 | |
| Shares issued for 2021 three-year PSU awards | | — | | | 96,595 | | | — | |
| Shares issued for 2022 three-year PSU awards | | 27,052 | | | — | | | — | |
| Shares issued for other performance-based awards | | — | | | — | | | 6,839 | |
| Shares issued for stock leverage opportunity awards (SLO) | | — | | | 31,427 | | | 40,200 | |
Shares granted and issued under the Omnibus Incentive Plan and Directors Stock Plan to Directors | | 36,543 | | | 31,308 | | | 33,444 | |
| | | | | | |
| Shares canceled and retired | | — | | | — | | | (80,000,000) | |
| Number of shares issued, end of year | | 155,307,121 | | | 154,610,375 | | | 154,054,011 | |
| Changes in common stock in treasury: | | | | | | |
| Number of shares held, beginning of year | | 8,878,702 | | | 9,586,292 | | | 88,561,343 | |
| Shares canceled and retired | | — | | | — | | | (80,000,000) | |
| Repurchase of common stock | | — | | | — | | | 1,529,575 | |
| Profit sharing contribution paid in stock | | (824,393) | | | (707,590) | | | (504,626) | |
| Number of shares held, end of year | | 8,054,309 | | | 8,878,702 | | | 9,586,292 | |
| Number of common stock outstanding, end of year | | 147,252,812 | | | 145,731,673 | | | 144,467,719 | |
Share-based Compensation
In 2014, the Board of Directors adopted, and our stockholders approved, the 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”). Under the Omnibus Incentive Plan, the maximum number of shares of Common Stock authorized was 4,250,000, plus total shares available to be issued as of May 22, 2014 under the 2002 Directors Stock Plan and the 2005 Contingent Stock Plan (collectively, the “Predecessor Plans”). The Omnibus Incentive Plan replaced the Predecessor Plans and no further awards were granted under the Predecessor Plans. The Omnibus Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, performance share units known as “PSU” awards, other stock awards and cash awards to officers, non-employee directors, key employees, consultants and advisors.
In 2018, 2021, and 2024, the Board of Directors adopted, and our stockholders approved, amendments and restatements to the Omnibus Incentive Plan, adding 2,199,114; 2,999,054 and 1,138,896 shares of common stock to the share pool previously available under the Omnibus Incentive Plan, respectively.
A summary of the changes in common shares available for awards under the Omnibus Incentive Plan and Predecessor Plans follows:
| | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2025 | | 2024 | | 2023 |
| Number of shares available, beginning of year | | 4,423,816 | | | 4,354,974 | | | 5,089,324 | |
| Newly approved shares under Omnibus Incentive Plan | | — | | | 1,138,896 | | | — | |
| | | | | | |
| Restricted stock units awarded | | (1,251,931) | | | (1,524,357) | | | (804,175) | |
| Restricted stock units forfeited | | 464,681 | | | 355,322 | | | 151,671 | |
| | | | | | |
| Shares issued for 2020 three-year PSU awards | | — | | | — | | | (273,438) | |
| Shares issued for 2021 three-year PSU awards | | — | | | (96,595) | | | — | |
| Shares issued for 2022 three-year PSU awards | | (27,052) | | | — | | | — | |
| Shares issued for other performance-based awards | | — | | | — | | | (6,839) | |
| Restricted stock units awarded for SLO awards | | — | | | — | | | (32,330) | |
| Restricted stock units forfeited related to SLO program | | — | | | 14,017 | | | — | |
| Director shares granted and issued | | (27,747) | | | (19,789) | | | (21,341) | |
Director units granted and deferred(1) | | (12,162) | | | (20,793) | | | (18,352) | |
Shares withheld for taxes(2) | | 372,240 | | | 222,141 | | | 270,454 | |
Number of shares available, end of year(3) | | 3,941,845 | | | 4,423,816 | | | 4,354,974 | |
(1)Director units granted and deferred include the impact of share-settled dividends earned and deferred on deferred shares.
(2)The Omnibus Incentive Plan and 2005 Contingent Stock Plan permit withholding of taxes and other charges that may be required by law to be paid attributable to awards by withholding a portion of the shares attributable to such awards.
(3)The above table excludes approximately 0.6 million contingently issuable shares under PSU awards, which represents the maximum number of shares that could be issued under those awards as of December 31, 2025.
We record share-based incentive compensation expense in Selling, general and administrative expenses and Cost of sales on our Consolidated Statements of Operations for both equity-classified and liability-classified awards. We record a corresponding credit to Additional paid-in capital within Stockholders’ equity for equity-classified awards, and to either Other current liabilities or Other non-current liabilities for liability-classified awards based on the fair value of the share-based incentive compensation awards at the date of grant. Total expense for the liability-classified awards continues to be remeasured to fair value at the end of each reporting period. We recognize an expense or credit reflecting the straight-line recognition, net of estimated forfeitures, of the expected cost of the awards. The number of PSUs earned may equal, exceed, or be less than the targeted number of shares depending on whether the performance criteria are met, surpassed, or not met.
The following table summarizes the Company’s pre-tax share-based incentive compensation expense and related income tax benefit for the years ended December 31, 2025, 2024, and 2023 related to the Company’s PSU awards, SLO awards and restricted stock awards:
| | | | | | | | | | | | | | | | | | | | |
| (In millions) | | 2025 | | 2024 | | 2023 |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Total share-based incentive compensation expense(1) | | $ | 41.1 | | | $ | 33.0 | | | $ | 34.2 | |
| Associated tax benefits recognized | | $ | 7.4 | | | $ | 6.7 | | | $ | 7.5 | |
(1) Amounts do not include expense related to our U.S. profit sharing contributions made in the form of our common stock, as these contributions are not considered share-based incentive compensation.
Restricted Stock, Restricted Stock Units and Cash-Settled Restricted Stock Unit Awards
Restricted stock, restricted stock units and cash-settled restricted stock unit awards (cash payment in an amount equal to the value of the shares on the vesting date) provide for a vesting period. Awards vest earlier in the event of the participant’s death or disability. If a participant terminates employment prior to vesting, then the award of restricted stock, restricted stock units or cash-settled restricted stock unit awards is forfeited, except for certain circumstances following a change in control. The P&C Committee of the Board of Directors may waive the forfeiture of all or a portion of an award. Generally, restricted stock, restricted stock units, and cash-settled stock unit awards pay dividend equivalents upon vesting.
The following table summarizes activity for unvested restricted stock units for 2025:
| | | | | | | | | | | | | | | | | | | | |
| | | Restricted stock units |
| | | Shares | | Weighted-Average per Share Fair Value on Grant Date | | Aggregate Intrinsic Value (In millions) |
| Non-vested at December 31, 2024 | | 1,902,428 | | | $ | 39.21 | | | |
| Granted | | 1,251,931 | | | $ | 32.93 | | | |
| Vested | | (1,005,391) | | | $ | 39.39 | | | $ | 39.6 | |
| Forfeited or expired | | (464,681) | | | $ | 36.01 | | | |
| | | | | | |
| Non-vested at December 31, 2025 | | 1,684,287 | | | $ | 34.75 | | | |
A summary of the Company’s fair values of its vested restricted stock units are shown in the following table:
| | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| | | | | | |
| Fair value of restricted stock units vested | | $ | 35.3 | | | $ | 20.6 | | | $ | 33.6 | |
Unrecognized compensation cost and the weighted average period over which the compensation cost is expected to be recognized for its non-vested restricted stock units are shown in the following table:
| | | | | | | | | | | | | | |
| (In millions) | | Unrecognized Compensation Cost | | Weighted Average to be recognized (in years) |
| | | | |
| Restricted Stock units | | $ | 36.0 | | | 1.1 |
The non-vested cash awards excluded from table above had $2.2 million unrecognized compensation costs and weighted-average remaining contractual life of approximately 1.0 years. We have recognized liabilities of $1.5 million and $1.0 million within Other current liabilities on our Consolidated Balance Sheets, as of December 31, 2025 and 2024, respectively. Cash paid for vested cash-settled restricted stock unit awards was $1.1 million in 2025 and 2024.
PSU Awards
Three-year PSU awards for 2023, 2024 and 2025
During the first 90 days of each year, the P&C Committee of our Board of Directors approves PSU awards for our executive officers and other selected employees, which include for each participant a target number of shares of common stock and the performance goals and measures that will determine the percentage of the target award that is earned following the end of the three-year performance period. Following the end of the performance period, in addition to shares earned, participants will also receive a cash payment in the amount of the dividends (without interest) that would have been paid during the performance period on the number of shares that they have earned. Each PSU is subject to forfeiture if the recipient terminates employment with the Company prior to the end of the three-year award performance period for any reason other than death, disability or retirement. In the event of death, disability or retirement, a participant will receive a prorated payment based on such participant’s number of full months of service during the award performance period, further adjusted based on the achievement of the performance goals during the award performance period. All PSUs are classified as equity in the Consolidated Balance Sheets, with the exception of awards that are required by local laws or regulations to be settled in cash. This subset of PSU awards are classified as either Other current or Other non-current liabilities in the Consolidated Balance Sheets.
The performance goals, weightings and other information regarding PSU awards for 2023, 2024, and 2025 are set forth below:
2023 Three-year PSU Awards: (i) three-year compound annual growth rate (“CAGR”) of consolidated Adjusted EBITDA weighted at 50% and (ii) return on invested capital (“ROIC”) weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative total shareholder return (“TSR”) modifier. The comparator group for the relative TSR modifier is S&P 500 component companies as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25% while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
| | | | | | | | | | | | | | |
| | Adjusted EBITDA CAGR | | ROIC |
| February 21, 2023 grant date | | | | |
| Number of units granted | | 93,343 | | | 93,343 | |
| Fair value on grant date (per unit) | | $ | 48.46 | | | $ | 48.46 | |
| March 1, 2023 grant date | | | | |
| Number of units granted | | 22,963 | | | 22,963 | |
| Fair value on grant date (per unit) | | $ | 49.05 | | | $ | 49.05 | |
The assumptions used to calculate the grant date fair values are shown in the following table:
| | | | | | | | | | | | | | |
| | Expected price volatility | | Risk-free interest rate |
| February 21, 2023 grant date | | 32.9 | % | | 4.4 | % |
| March 1, 2023 grant date | | 31.7 | % | | 4.6 | % |
PSUs are contingently awarded and will be payable in shares of the Company’s common stock based on the Company’s Adjusted EBITDA CAGR over the three-year award performance period and the Company’s ROIC over the three-year award performance period compared to targets set at the time of the grant by the P&C Committee. The number of PSUs earned based on Adjusted EBITDA CAGR and ROIC will be subject to an additional adjustment based on results of the TSR modifier, as described above. The Company reassesses at each reporting date whether achievement of the performance condition is probable and accrues compensation expense if and when achievement of the performance condition is probable.
2024 Three-year PSU Awards: (i) three-year CAGR of consolidated Adjusted EBITDA weighted at 50% and (ii) ROIC weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative TSR modifier. The comparator group for the relative TSR modifier is comprised of a custom Peer Group as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25% while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
| | | | | | | | | | | | | | |
| | Adjusted EBITDA CAGR | | ROIC |
| February 21, 2024 grant date | | | | |
| Number of units granted | | 50,340 | | | 50,340 | |
| Fair value on grant date (per unit) | | $ | 41.09 | | | $ | 41.09 | |
| March 1, 2024 grant date | | | | |
| Number of units granted | | 22,692 | | | 22,692 | |
| Fair value on grant date (per unit) | | $ | 39.49 | | | $ | 39.49 | |
| June 5, 2024 grant date | | | | |
| Number of units granted | | 3,269 | | | 3,269 | |
| Fair value on grant date (per unit) | | $ | 42.08 | | | $ | 42.08 | |
| July 1, 2024 grant date | | | | |
| Number of units granted | | 21,982 | | | 21,982 | |
| Fair value on grant date (per unit) | | $ | 35.12 | | | $ | 35.12 | |
| September 9, 2024 grant date | | | | |
| Number of units granted | | 1,642 | | | 1,642 | |
| Fair value on grant date (per unit) | | $ | 32.78 | | | $ | 32.78 | |
The assumptions used to calculate the grant date fair values are shown in the following table:
| | | | | | | | | | | | | | |
| | Expected price volatility | | Risk-free interest rate |
| February 21, 2024 grant date | | 31.7 | % | | 4.4 | % |
| March 1, 2024 grant date | | 31.9 | % | | 4.3 | % |
| June 5, 2024 grant date | | 33.4 | % | | 4.5 | % |
| July 1, 2024 grant date | | 33.5 | % | | 4.6 | % |
| September 9, 2024 grant date | | 34.0 | % | | 3.6 | % |
2025 Three-year PSU Awards: (i) the weighting of each the award year’s diluted earnings per share compared to a target established using the prior year’s performance adjusted for a predetermined growth percentage (“Adjusted EPS Growth") weighted at 50% and (ii) ROIC weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative TSR modifier. The comparator group for the relative TSR modifier is comprised of a custom Peer Group as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25% while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued, including the modifier, for these awards can range from zero to 250% of the target number of shares.
| | | | | | | | | | | | | | |
| | | Adjusted EPS Growth | | ROIC |
| February 18, 2025 grant date | | | | |
| Number of units granted | | 80,477 | | | 80,477 | |
| Fair value on grant date (per unit) | | $ | 35.83 | | | $ | 35.83 | |
| March 3, 2025 grant date | | | | |
| Number of units granted | | 19,084 | | | 19,084 | |
| Fair value on grant date (per unit) | | $ | 34.82 | | | $ | 34.82 | |
| March 31, 2025 grant date | | | | |
| Number of units granted | | 5,544 | | | 5,544 | |
| Fair value on grant date (per unit) | | $ | 29.74 | | | $ | 29.74 | |
| August 25, 2025 grant date | | | | |
| Number of units granted | | 3,997 | | | 3,997 | |
| Fair value on grant date (per unit) | | $ | 34.88 | | | $ | 34.88 | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
The assumptions used to calculate the grant date fair value of the PSUs are shown in the following table:
| | | | | | | | |
| | Expected price volatility | Risk-free interest rate |
| February 18, 2025 grant date | 32.3 | % | 4.3 | % |
| March 3, 2025 grant date | 32.7 | % | 3.9 | % |
| March 31, 2025 grant date | 32.5 | % | 3.9 | % |
| August 25, 2025 grant date | 33.9 | % | 3.7 | % |
| | |
| | |
The following table summarizes activity for outstanding three-year PSU awards for 2025:
| | | | | | | | | | | | | | |
| | | Shares | | Aggregate Intrinsic Value (In millions) |
| Outstanding at December 31, 2024 | | 281,806 | | | |
Granted(1) | | 218,201 | | | |
Performance adjustment(2) | | (13,566) | | | |
| Converted | | (40,752) | | | $ | 2.9 | |
| Forfeited or expired | | (130,544) | | | |
| Outstanding at December 31, 2025 | | 315,145 | | | |
| Fully vested at December 31, 2025 | | 86,419 | | | $ | 3.9 | |
(1)This represents the target number of performance units granted. Actual number of PSUs earned, if any, is dependent upon performance and may range from 0% to 250% of the target for three-year PSU awards.
(2)Represents units unearned and not distributed below target for 2022 three-year PSUs awards.
The following table summarizes activity for non-vested three-year PSU awards for 2025:
| | | | | | | | | | | | | | |
| | | Shares | | Weighted-Average per Share Fair Value on Grant Date |
| Non-vested at December 31, 2024 | | 168,039 | | | $ | 41.18 | |
| Granted | | 218,201 | | | 33.08 | |
| Vested | | (26,970) | | | 46.23 | |
| Forfeited or expired | | (130,544) | | | 38.51 | |
| Non-vested at December 31, 2025 | | 228,726 | | | $ | 35.18 | |
A summary of the Company’s fair value for its vested three-year PSU awards is shown in the following table:
| | | | | | | | | | | | | | | | | | | | |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Fair value of PSU awards vested | | $ | 3.6 | | | $ | 3.8 | | | $ | 9.5 | |
A summary of the Company’s unrecognized compensation cost for PSU awards at the current estimated earned payout based on the probable outcome of the performance condition and weighted average periods over which the compensation cost is expected to be recognized as shown in the following table:
| | | | | | | | | | | | | | |
| (In millions) | | Unrecognized Compensation Costs | | Weighted Average to be recognized (in years) |
| | | | |
| 2025 Three-year PSU Awards | | 5.1 | | | 2 |
| 2024 Three-year PSU Awards | | 1.2 | | | 1 |
| 2023 Three-year PSU Awards | | — | | | 0 |
2022 Three-year PSU Awards
In February 2025, the P&C Committee reviewed the performance results for the 2022-2024 PSUs. Performance goals for these PSUs were based on Adjusted EBITDA CAGR, ROIC, and the Company's TSR ranking relative to S&P 500 component companies over the performance period. Based on overall performance for the 2022-2024 PSUs, these awards paid out at 75% of target or 40,752 units. Of this, 13,339 units were withheld to cover employee tax withholding and 361 units were designated as cash-settled awards, resulting in net share issuances of 27,052.
Note 23 Accumulated Other Comprehensive Loss
The following table provides details of comprehensive loss:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (In millions) | | Unrecognized Pension Items | | Cumulative Translation Adjustment(1) | | Unrealized (Losses) Gains on Derivative Instruments for net investment hedge | | Unrealized (Losses) Gains on Derivative Instruments for cash flow hedge | | | | Accumulated Other Comprehensive Loss, Net of Taxes |
| Balance at December 31, 2023 | | $ | (146.4) | | | $ | (770.6) | | | $ | (38.1) | | | $ | (0.4) | | | | | $ | (955.5) | |
| Other comprehensive income (loss) before reclassifications | | 1.1 | | | (146.5) | | | 17.4 | | | 4.4 | | | | | (123.6) | |
Less: amounts reclassified from accumulated other comprehensive loss | | 3.5 | | | — | | | — | | | (0.3) | | | | | 3.2 | |
| Net current period other comprehensive income (loss) | | 4.6 | | | (146.5) | | | 17.4 | | | 4.1 | | | | | (120.4) | |
| | | | | | | | | | | | |
| Balance at December 31, 2024 | | $ | (141.8) | | | $ | (917.1) | | | $ | (20.7) | | | $ | 3.7 | | | | | $ | (1,075.9) | |
| Other comprehensive income (loss) before reclassifications | | 2.5 | | | 207.3 | | | (37.3) | | | (2.3) | | | | | 170.2 | |
Less: amounts reclassified from accumulated other comprehensive loss | | 4.0 | | | 0.5 | | | — | | | (0.7) | | | | | 3.8 | |
| Net current period other comprehensive income (loss) | | 6.5 | | | 207.8 | | | (37.3) | | | (3.0) | | | | | 174.0 | |
| Balance at December 31, 2025 | | $ | (135.3) | | | $ | (709.3) | | | $ | (58.0) | | | $ | 0.7 | | | | | $ | (901.9) | |
(1)Includes gains and losses on intra-entity foreign currency transactions. The intra-entity currency translation adjustments were $44.5 million, $21.1 million, and $12.9 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The following table provides detail of amounts reclassified from AOCL:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, | | |
| (In millions) | | 2025 | | 2024 | | 2023 | | Location of Amount Reclassified from AOCL |
| Defined benefit pension plans and other post-employment benefit plans: | | | | | | | | |
| Settlements | | $ | (0.2) | | | $ | 0.9 | | | $ | (0.2) | | | |
| Amortization of net prior service credit | | 0.1 | | | — | | | 0.1 | | | |
| Amortization of net actuarial loss | | (5.1) | | | (5.4) | | | (4.7) | | | |
| Total pre-tax amount | | (5.2) | | | (4.5) | | | (4.8) | | | Other expense, net |
| Tax benefit | | 1.2 | | | 1.0 | | | 1.1 | | | |
| Net of tax | | (4.0) | | | (3.5) | | | (3.7) | | | |
| Reclassifications from cumulative translation adjustment: | | | | | | | | |
| Charges related to international subsidiary | | (0.5) | | | — | | | — | | | Loss on disposal of long-lived assets and businesses, net |
Net gains on cash flow hedging derivatives:(1) | | | | | | | | |
| Foreign currency forward contracts | | 0.7 | | | 0.3 | | | 4.2 | | | Cost of sales |
| | | | | | | | |
| Treasury locks | | 0.2 | | | 0.1 | | | 0.1 | | | Interest expense, net |
| Total pre-tax amount | | 0.9 | | | 0.4 | | | 4.3 | | | |
| Tax expense | | (0.2) | | | (0.1) | | | (1.3) | | | |
| Net of tax | | 0.7 | | | 0.3 | | | 3.0 | | | |
| Total reclassifications for the period | | $ | (3.8) | | | $ | (3.2) | | | $ | (0.7) | | | |
(1)These accumulated other comprehensive components are included in our derivative and hedging activities. See Note 16, “Derivatives and Hedging Activities,” for additional details.
Note 24 Other Expense, net
The following table provides details of other expense, net:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions) | | 2025 | | 2024 | | 2023 |
| Net foreign exchange transaction (loss) gain | | $ | (8.9) | | | $ | 1.4 | | | $ | (15.3) | |
| Bank fee expense | | (1.3) | | | (4.8) | | | (5.6) | |
| Pension cost other than service costs | | (4.3) | | | (6.1) | | | (8.7) | |
Impairment loss on debt investments(1) | | — | | | (8.5) | | | — | |
| Foreign currency exchange loss due to high inflationary economies | | (15.1) | | | (9.9) | | | (23.1) | |
| Loss on debt redemption and refinancing activities | | (5.8) | | | (6.8) | | | (13.2) | |
| Other income | | 17.0 | | | 14.5 | | | 10.4 | |
| Other expense | | (11.9) | | | (9.7) | | | (6.4) | |
| Other expense, net | | $ | (30.3) | | | $ | (29.9) | | | $ | (61.9) | |
(1)During the year ended December 31, 2022, Sealed Air made an investment of $8.0 million in another company's convertible debt. In 2023, we made an additional investment in the same company of $0.5 million. Based on information available to Sealed Air specific to the investee and our current expectations of recoverability, we recorded a credit loss resulting in an $8.5 million impairment (establishment of allowance) of the convertible debt investment during the fourth quarter of 2024. Sealed Air maintains no other available-for-sale debt securities as of December 31, 2025. The total allowance for credit losses related to available-for-sale debt securities as of December 31, 2025 was $8.5 million.
Note 25 Net Earnings per Common Share
The following table shows the calculation of basic and diluted net earnings per common share:
| | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, |
| (In millions, except per share amounts) | | 2025 | | 2024 | | 2023 |
| Basic Net Earnings Per Common Share: | | | | | | |
| Numerator: | | | | | | |
| Net earnings | | $ | 505.5 | | | $ | 264.7 | | | $ | 341.6 | |
Distributed and allocated undistributed net earnings to unvested restricted stockholders | | — | | | — | | | — | |
| Net earnings available to common stockholders | | $ | 505.5 | | | $ | 264.7 | | | $ | 341.6 | |
| Denominator: | | | | | | |
| Weighted average number of common shares outstanding - basic | | 146.9 | | | 145.5 | | | 144.4 | |
| Basic net earnings per common share: | | | | | | |
| Basic net earnings per common share | | $ | 3.44 | | | $ | 1.82 | | | $ | 2.37 | |
| Diluted Net Earnings Per Common Share: | | | | | | |
| Numerator: | | | | | | |
| Net earnings available to common stockholders | | $ | 505.5 | | | $ | 264.7 | | | $ | 341.6 | |
| Denominator: | | | | | | |
| Weighted average number of common shares outstanding - basic | | 146.9 | | | 145.5 | | | 144.4 | |
| Effect of dilutive stock shares and units | | 0.6 | | | 0.5 | | | 0.5 | |
| | | | | | |
| | | | | | |
Weighted average number of common shares outstanding - diluted under treasury stock | | 147.5 | | | 146.0 | | | 144.9 | |
| Diluted net earnings per common share | | $ | 3.43 | | | $ | 1.81 | | | $ | 2.36 | |
PSU Awards
We included contingently issuable shares using the treasury stock method for our PSU awards in the diluted weighted average number of common shares outstanding based on the number of contingently issuable shares that would be issued assuming the end of our reporting period was the end of the relevant PSU award contingency period. The calculation of diluted weighted average shares outstanding related to PSUs was 0.1 million in 2025, nominal in 2024, and 0.2 million in 2023.
SLO Awards
The SLO program was terminated following the 2022 performance year and there were no contingently issuable shares under such program as of December 31, 2025 and 2024. The dilutive impact associated with SLO awards for 2023 was nominal.