Notes to Consolidated Financial Statements
(in millions, except share, per share, employee and statistical data)
A. Summary of Significant Accounting Policies
Business and Principles of Consolidation. The consolidated financial statements include the accounts of Crown Holdings, Inc. (the “Company”) and its consolidated subsidiary companies (where the context requires, the “Company” shall include reference to the Company and its consolidated subsidiary companies).
The Company, through its subsidiaries, is a leading global, diversified packaging business that manufactures metal cans and ends (aluminum and steel) for the beverage, food and aerosol industries and a wide range of transit packaging products and solutions from multiple substrates including steel, paper, and plastic. The Company’s transit packaging products include automation and equipment technologies, protective packaging solutions and steel and plastic consumables which are sold into the metals, food and beverage, construction, agricultural, corrugated, and general industries.
The financial statements were prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and reflect management’s estimates and assumptions. Actual results could differ from those estimates, impacting reported results of operations and financial position. Certain prior period data has been reclassified in the consolidated financial statements and accompanying footnotes to conform to current period presentation. All intercompany accounts and transactions are eliminated in consolidation. In deciding which entities should be reported on a consolidated basis, the Company first determines whether the entity is a variable interest entity (“VIE”). If an entity is a VIE, the Company determines whether it is the primary beneficiary and therefore, should consolidate the VIE. If an entity is not a VIE, the Company consolidates those entities in which it has control, including certain subsidiaries that are not majority-owned. Certain of the Company’s agreements with noncontrolling interests contain provisions in which the Company would surrender certain decision-making rights upon a change in control of the Company. Accordingly, consolidation of these operations may no longer be appropriate subsequent to a change in control of the Company, as defined in the agreements.
Investments in companies over which the Company does not have control, but has the ability to exercise significant influence over operating and financial policies, are accounted for by the equity method. The proportionate share of the net income resulting from these investments is reported in Equity in net earnings of affiliates in the Consolidated Statements of Operations. The carrying values of the Company’s equity method investments are reported in Other non-current assets in the Consolidated Balance Sheets. Equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividends paid, if any. The Company classifies distributions received from equity method investees using the cumulative earnings approach. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable.
Foreign Currency Translation. For non-U.S. subsidiaries which operate in a local currency environment, assets and liabilities are translated into U.S. dollars at year-end exchange rates. Income, expense and cash flow items are translated at average exchange rates prevailing during the year. Translation adjustments for these subsidiaries are accumulated as a separate component of accumulated other comprehensive income in equity. For non-U.S. subsidiaries that use a U.S. dollar functional currency, local currency inventories and property, plant, and equipment are translated into U.S. dollars at rates prevailing when acquired; all other assets and liabilities are translated at year-end exchange rates. Inventories charged to cost of sales, depreciation, and intangible asset amortization are remeasured at historical rates; all other income and expense items are translated at average exchange rates prevailing during the year. Gains and losses which result from remeasurement are included in earnings.
Revenue Recognition. The majority of the Company’s revenues from metal packaging products are derived from multi-year requirement contracts with leading manufacturers and marketers of packaged consumer products for can sets, comprising a can and an end. As requirement contracts do not typically include fixed volumes, customers often purchase products pursuant to purchase orders or other communications which are short-term in nature. The can and the end are considered separate performance obligations because they are distinct and separately identifiable. Revenues from Transit Packaging are generally derived from individual purchase orders which may include multiple goods and services which are separate performance obligations because they are distinct and separately identifiable.
The Company manufactures certain products that have no alternative use to the Company once they are printed or manufactured to customer specifications. If the Company has an enforceable right to payment for custom products at all times in the manufacturing process, revenue is recognized over time. In each of the Company’s geographic markets, revenue from beverage cans is primarily recognized over time using the units produced output method as beverage cans are generally printed for a specific customer in a continuous production process. The timing of revenue recognition for the Company’s other products,
including beverage ends and three-piece products, which includes food cans and ends and aerosol cans and ends, may vary as these products may be printed or customized depending upon customer preferences. Revenue that is recognized over time for the Company’s three-piece products and equipment business is generally recognized using the cost-to-cost input method as these products involve an intermediary step that results in customized work-in-process inventory. For products that follow a point in time model, revenue is generally recognized when title and risk of loss transfer.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. Standalone selling prices for each performance obligation are generally stated in the contract. When the Company offers variable consideration in the form of volume rebates to customers, it estimates the most likely amount of revenue to which it is expected to be entitled and includes the estimate in the transaction price, limited to the amount which is probable will not result in reversal of cumulative revenue recognized when the variable consideration is resolved. When the Company offers customers options to purchase additional product at discounted prices, judgment is required to determine if the discounted prices represent material rights. If so, the transaction price allocated to the discount is based on its relative standalone price and is recognized upon purchase of the additional product. Customer payment terms are typically less than one year and as such, the Company has applied the practical expedient to exclude consideration of significant financing components from the determination of transaction price.
Taxes collected from customers and remitted to governmental authorities are excluded from net sales. Shipping and handling fees and costs from product sales are reported as cost of products sold and are accrued when the Company recognizes revenue over time before the shipping and handling activities occur. Costs to obtain a contract are generally immaterial but the Company has elected the practical expedient to expense these costs as incurred if the duration of the contract is one year or less.
Unbilled receivables are recorded for revenue recognized over time when the Company has determined that control has passed to the customer but the customer has not yet been invoiced because the Company does not have present right to payment. The Company generally has a present right to payment when title of product transfers. Unbilled receivables are included in receivables, net in the Consolidated Balance Sheet with a corresponding decrease to inventory.
Contract assets are recorded for revenue recognized over time when the Company has determined that control for a performance obligation has passed to the customer, but the right to invoice the customer is contingent upon the completion of the performance obligations included in the contract. Contract assets are classified as current as they are expected to be invoiced within one year and may not exceed their net realizable value. Contract assets are included in prepaid and other current assets in the Consolidated Balance Sheet.
Contract liabilities are established if the Company must defer the recognition of a portion of consideration received because it has to satisfy a future obligation. Contract liabilities are classified as current or noncurrent based on when the Company expects to recognize revenue.
Stock-Based Compensation. For awards with a service or market condition, compensation expense is recognized over the vesting period on a straight-line basis using the grant date fair value of the award and the estimated number of awards that are expected to vest. For awards with a performance condition, the Company assesses the probability of vesting at each reporting period and adjusts compensation cost based on its probability assessment. The Company’s plans provide for stock awards which may include accelerated vesting upon retirement, disability, or death of eligible employees. The Company considers a stock-based award to be vested when the service period is no longer contingent on the employee providing future service. Accordingly, the related compensation cost is recognized immediately for awards granted to retirement-eligible individuals, or over the period from the grant date to the date that retirement eligibility is achieved if less than the stated vesting period.
Cash, Cash Equivalents, and Restricted Cash. Cash equivalents represent highly liquid investments with maturities of three months or less from the time of purchase and are carried at cost, which approximates fair value because of the short maturity of those instruments. Outstanding checks in excess of funds on deposit are included in accounts payable. The Company generally classifies any cash that is legally restricted as to withdrawal or usage as restricted cash.
Accounts Receivable and Allowance for Credit Losses. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The measurement of expected credit losses is based on past events, including historical experience, current conditions and forecasts that affect the collectability of accounts receivable.
Inventory Valuation. Inventories are stated at the lower of cost or net realizable value, with cost principally determined under the first-in, first-out (“FIFO”) or average cost method.
Property, Plant, and Equipment. Property, plant, and equipment (“PP&E”) is carried at cost less accumulated depreciation and includes expenditures for new facilities and equipment and those costs which substantially increase the useful lives or
capacity of existing PP&E. Cost of constructed assets includes capitalized interest incurred during the construction and development period. Maintenance and repairs, including labor and material costs for planned major maintenance such as annual production line overhauls, are expensed as incurred. When PP&E is retired or otherwise disposed, the net carrying amount is eliminated with any gain or loss on disposition recognized in earnings at that time.
Depreciation is provided on a straight-line basis over the estimated useful lives of the assets described below (in years). During the first quarter of 2024, the Company completed a review of the useful lives of its beverage machinery and equipment and buildings based on the Company’s experience with the duration over which equipment and buildings of its aluminum beverage can business can be utilized. The Company engaged a third-party appraiser to assist in this review and, as a result, effective January 1, 2024, the Company revised the estimated useful lives of its buildings up to 50 years, and machinery and equipment up to 23 years. The change in useful lives resulted in a net reduction in depreciation expense of approximately $64 or $0.40 per diluted share for the year ended December 31, 2024, respectively, as compared to the amount of depreciation expense that would have been recorded by utilizing the prior depreciable lives.
| | | | | |
| Land improvements | 25 |
| Buildings and building improvements | 25 – 50 |
| Machinery and equipment | 3– 23 |
Goodwill and Intangible Assets. Assets and liabilities of acquired businesses are recorded under the acquisition method of accounting at their estimated fair values at the dates of acquisition. Goodwill represents costs in excess of fair values assigned to the underlying identifiable net assets of acquired businesses. Goodwill is carried at cost and reviewed for impairment annually in the fourth quarter of each year or when facts and circumstances indicate goodwill may be impaired. Goodwill is allocated to the reporting units at the time of each acquisition based on the relative fair values of the reporting units. In assessing goodwill for impairment, the Company may first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Further quantitative assessment may then be required. The quantitative assessment involves a number of assumptions and judgments, including the calculation of fair value for the Company’s identified reporting units. The Company determines the estimated fair value of each reporting unit based on an average of the estimated fair values using an income and a market approach. The income approach utilizes significant assumptions, including revenue and Adjusted EBITDA (a non-GAAP item defined by the Company as net customer sales, less cost of products sold excluding depreciation and amortization, less selling and administrative expenses) margin growth rates and discount rate. Under the market approach, the Company utilizes significant assumptions relating to EBITDA and revenue multiples used in recent similar transactions, if any, and EBITDA and revenue multiples of similar type and size public companies. The appropriate multiple and acquisition premium is applied to the respective financial results of the reporting unit to obtain an estimate of fair value. If the carrying value of a reporting unit exceeds its fair value, any impairment loss is measured by comparing the carrying value of the reporting unit to its fair value, not to exceed the carrying amount of goodwill.
Finite-lived intangible assets are carried at cost less accumulated amortization. Finite-lived intangibles are amortized on a straight-line basis over their estimated useful lives described below (in years).
| | | | | |
| Customer relationships | 10 - 18 |
| Trade names | 8 - 27 |
| Technology | 6 - 8 |
| Long-term supply contracts | 15 |
| Patents | 8 |
Impairment or Disposal of Long-Lived Assets. In the event that facts and circumstances indicate that the carrying value of long-lived assets, primarily PP&E and finite-lived intangible assets, may be impaired, the Company performs a recoverability evaluation. If the evaluation indicates that the carrying value of an asset group is not recoverable from its undiscounted cash flows, an impairment loss is measured by comparing the carrying value of the asset to its fair value, based on discounted cash flows. Long-lived assets classified as held for sale are presented in the balance sheet at the lower of their carrying value or fair value less cost to sell.
Leases. The Company has operating and finance leases for land and buildings related to certain manufacturing facilities, warehouses and corporate offices, vehicle fleets and certain office and manufacturing equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company’s lease terms include options to extend the lease when it
is reasonably certain that the Company will exercise the option. Variable lease payment amounts that cannot be determined at commencement of the lease, such as increases in index rates, are not included in the measurement of the lease liabilities and corresponding right-of-use assets and are recognized in the period those payments are incurred. The Company separates lease and non-lease components of lease arrangements and allocates contract consideration based on standalone selling prices. Variable consideration is allocated to the lease and non-lease components to which the variable payments specifically relate. The discount rate implicit within the Company’s leases is often not determinable and therefore the Company generally uses its incremental borrowing rate based on the information available at the commencement date of the lease in determining the present value of the lease payments. The incremental borrowing rate is determined based on lease term and the currency in which lease payments are made. The Company’s leases do not contain any material residual value guarantees or material restrictive covenants.
Taxes on Income. The provision for income taxes is determined using the asset and liability approach. Deferred taxes represent the future expected tax consequences of differences between the financial reporting and tax bases of assets and liabilities based upon enacted tax rates and laws. The Company has made an accounting policy election to treat taxes due on future U.S. inclusions of certain intangible income of foreign subsidiaries as a current period expense when incurred.
Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Investment tax credits are accounted for using the deferral method. Income tax-related interest and penalties are reported as income tax expense.
Derivatives and Hedging. All outstanding derivative financial instruments are recognized in the balance sheet at their fair values. The impact on earnings from recognizing the fair values of these instruments depends on their intended use, their hedge designation and their effectiveness in offsetting changes in the fair values of the exposures they are hedging. Changes in the fair values of instruments designated to reduce or eliminate adverse fluctuations in the fair values of recognized assets and liabilities are reported currently in earnings along with changes in the fair values of the hedged items. Changes in the effective portions of the fair values of instruments used to reduce or eliminate adverse fluctuations in cash flows of anticipated or forecasted transactions are reported in equity as a component of accumulated other comprehensive income. Amounts in accumulated other comprehensive income are reclassified to earnings when the related hedged items impact earnings or the forecasted transactions become probable of not occurring. Changes in the fair values of derivative instruments that are not designated as hedges or do not qualify for hedge accounting treatment are reported currently in earnings. Amounts reported in earnings are classified consistent with the item being hedged.
The effectiveness of derivative instruments in reducing risks associated with the hedged exposures is assessed at inception and on an ongoing basis. Time value, a component of an instrument’s fair value, is excluded in assessing effectiveness for fair value hedges, except hedges of firm commitments, and included for cash flow hedges.
Hedge accounting is discontinued prospectively when (i) the instrument is no longer effective in offsetting changes in fair value or cash flows of the underlying hedged item, (ii) the instrument expires, is sold, terminated or exercised, or (iii) designating the instrument as a hedge is no longer appropriate.
The Company formally documents all relationships between its hedging instruments and hedged items at inception, including its risk management objective and strategy for establishing various hedge relationships. Cash flows from hedging instruments are classified in the Consolidated Statements of Cash Flows consistent with the items being hedged.
Research and Development. Research, development, and engineering costs of $33 in 2025, $32 in 2024, and $33 in 2023, were expensed as incurred and reported in selling and administrative expense in the Consolidated Statements of Operations. Substantially all engineering and development costs are related to developing new products or designing significant improvements to existing products or processes. Costs primarily include employee salaries and benefits and facility costs.
Recent Accounting and Reporting Pronouncements.
Recently Adopted Accounting Standards
In December 2023, the Financial Accounting Standards Board issued a final standard on improvements to income tax disclosures. The standard requires disclosure of specific categories within the effective tax rate reconciliation and details about significant reconciling items, subject to a quantitative threshold. The standard also requires information on income taxes paid disaggregated by federal, state and foreign based on a quantitative threshold. The standard is effective for fiscal years beginning after December 15, 2024. The Company adopted the standard in its disclosures for the year ended December 31, 2025 on a prospective basis.
Recently Issued Accounting Standards
In November 2024, the Financial Accounting Standards Board issued a final standard on disaggregation of income statement expenses. The standard requires disclosure of more detailed information about certain costs and expenses in the notes to the financial statements. The standard is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027. Early adoption is permitted. The standard is applied prospectively with an option for retrospective adoption. The Company is currently evaluating the impact that the new guidance will have on its disclosures.
In September 2025, the FASB issued guidance to clarify and modernize the accounting for costs related to internal-use software. The guidance eliminates references to various stages of a software development project and clarifies the threshold to apply to begin capitalizing costs. The guidance is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years. The guidance is applied on a prospective basis with the option to apply the standard retrospectively or using a modified transition approach. Early adoption is permitted. The Company is currently evaluating the impact that the new guidance will have on its consolidated financial statements.
In November 2025, the FASB issued a final standard on improvements to hedge accounting, which introduces five targeted improvements to better align hedge accounting with entities’ risk management activities. The standard will be effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact that the new guidance will have on its consolidated financial statements.
B. Acquisitions and Divestitures
In December 2024, KPS Capital Partners LP completed the sale of Eviosys, including the Company’s approximate 20% ownership share. The Company received pre-tax proceeds of $338 and recorded a gain of $275 in the fourth quarter of 2024.
The Company’s share of Eviosys net earnings was a loss of $3 for the year ended December 31, 2024 and income of $9 for year ended December 31, 2023 and is reported in Equity in net earnings of affiliates in the Consolidated Statements of Operations. The Company received distributions of $83 in the year ended December 31, 2023.
In October 2023, the Company completed its acquisition of Helvetia Packaging AG ("Helvetia"), a beverage can and end manufacturing facility in Saarlouis, Germany for $126. The addition of Helvetia expanded the Company’s European Beverage
segment into Germany, adding capacity to serve growing demand for beverage cans.
C. Cash, Cash Equivalents, and Restricted Cash
Cash, cash equivalents, and restricted cash included in the Company’s Consolidated Balance Sheets and Statements of Cash Flows were as follows: | | | | | | | | | | | |
| 2025 | | 2024 |
| Cash and cash equivalents | $ | 764 | | | $ | 918 | |
| | | |
| Restricted cash included in prepaid expenses and other current assets | 115 | | | 98 | |
| | | |
| | | |
| Total cash, cash equivalents, and restricted cash | $ | 879 | | | $ | 1,016 | |
Amounts included in restricted cash primarily represent amounts required to be segregated by certain of the Company’s receivables securitization agreements.
D. Receivables | | | | | | | | | | | |
| 2025 | | 2024 |
| Accounts receivable | $ | 1,048 | | | $ | 1,060 | |
| Less: allowance for credit losses | (25) | | | (30) | |
| Net trade receivables | 1,023 | | | 1,030 | |
| Unbilled receivables | 395 | | | 316 | |
| Miscellaneous receivables | 350 | | | 310 | |
| $ | 1,768 | | | $ | 1,656 | |
The Company uses receivables securitization and factoring facilities in the normal course of business as part of managing its cash flows. The Company accounts for transfers under these facilities as either sales or secured borrowings based on whether it has transferred control over the factored receivables. The Company’s continuing involvement in factored receivables accounted for as sales is limited to servicing the receivables. The Company receives adequate compensation for servicing the receivables and no servicing asset or liability is recorded.
As of December 31, 2025 and 2024, the Company derecognized receivables of $1,290 and $1,119 related to securitization and factoring facilities accounted for as sales. The Company also has $36 of factored receivables accounted for as secured borrowings as of December 31, 2025. The Company recorded expenses of $71, $76, and $82 for the years ended December 31, 2025, 2024, and 2023 as interest expense.
E. Inventories | | | | | | | | | | | |
| 2025 | | 2024 |
| Raw materials and supplies | $ | 1,006 | | | $ | 965 | |
| Work in process | 103 | | | 106 | |
| Finished goods | 468 | | | 369 | |
| $ | 1,577 | | | $ | 1,440 | |
F. Goodwill
Changes in the carrying amount of goodwill by reportable segment for the years ended December 31, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | | | | |
| Americas Beverage | European Beverage | Transit Packaging | Other | Total |
| Balance at January 1, 2024 | $ | 921 | | $ | 550 | | $ | 1,463 | | $ | 183 | | $ | 3,117 | |
| | | | | |
| | | | | |
| Transfers and adjustments | — | | 8 | | (3) | | 3 | | 8 | |
| Foreign currency translation | (94) | | (22) | | (50) | | (5) | | (171) | |
| Balance at December 31, 2024 | 827 | | 536 | | 1,410 | | 181 | | 2,954 | |
| | | | | |
| | | | | |
| | | | | |
| Foreign currency translation | 60 | | 54 | | 84 | | 3 | | 201 | |
| Balance at December 31, 2025 | $ | 887 | | $ | 590 | | $ | 1,494 | | $ | 184 | | $ | 3,155 | |
The carrying amount of goodwill at December 31, 2025 and 2024 was net of the following accumulated impairments:
| | | | | | | | | | | | | | | | | |
| Americas Beverage | European Beverage | Transit Packaging | Other | Total |
| Accumulated impairments | $ | 29 | | $ | 73 | | $ | — | | $ | 11 | | $ | 113 | |
G. Intangible Assets
Gross carrying amounts and accumulated amortization of finite-lived intangible assets by major class were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 | | December 31, 2024 |
| | Gross | | Accumulated amortization | | Net | | Gross | | Accumulated amortization | | Net |
| Customer relationships | $ | 1,418 | | | $ | (883) | | | $ | 535 | | | $ | 1,342 | | | $ | (734) | | | $ | 608 | |
| Trade names | 556 | | | (181) | | | 375 | | | 522 | | | (148) | | | 374 | |
| Technology | 163 | | | (159) | | | 4 | | | 153 | | | (140) | | | 13 | |
| Long term supply contracts | 157 | | | (114) | | | 43 | | | 139 | | | (92) | | | 47 | |
| Patents | 12 | | | (10) | | | 2 | | | 12 | | | (10) | | | 2 | |
| $ | 2,306 | | | $ | (1,347) | | | $ | 959 | | | $ | 2,168 | | | $ | (1,124) | | | $ | 1,044 | |
Amortization expense for the years ended December 31, 2025, 2024, and 2023 was $148, $151, and $163.
Annual amortization expense is estimated to be $140 for 2026, $137 for 2027, $137 for 2028, $124 for 2029, and $95 for 2030.
H. Property, Plant, and Equipment | | | | | | | | | | | |
| 2025 | | 2024 |
| Buildings and improvements | $ | 1,997 | | | $ | 1,898 | |
| Machinery and equipment | 6,257 | | | 5,940 | |
| Land and improvements | 267 | | | 265 | |
| Construction in progress | 627 | | | 469 | |
| | | |
| 9,148 | | | 8,572 | |
| Less: accumulated depreciation and amortization | (3,961) | | | (3,645) | |
| $ | 5,187 | | | $ | 4,927 | |
Capitalized interest related to construction in progress was $10 and $22 for the years ended December 31, 2025 and 2024.
I. Leases
The components of lease expense for the years ended December 31, 2025, 2024, and 2023 were as follows:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Operating lease costs: | | | | | |
| Operating lease cost | $ | 56 | | | $ | 56 | | | $ | 54 | |
| | | | | |
| Short-term lease cost | 2 | | | 2 | | | 2 | |
| Total operating lease costs | $ | 58 | | | $ | 58 | | | $ | 56 | |
| | | | | |
| Finance lease cost: | | | | | |
| Amortization of right-of-use assets | $ | — | | | $ | — | | | $ | 1 | |
| | | | | |
| Total finance lease costs | $ | — | | | $ | — | | | $ | 1 | |
Variable operating lease cost was $5, $4, and $5 for the years ended December 31, 2025, 2024, and 2023. Interest on finance lease liabilities was less than $1 for each of the years ended December 31, 2025, 2024, and 2023.
Supplemental cash flow information related to leases was as follows: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | |
| Operating cash flows from operating leases | $ | 58 | | | $ | 55 | | | $ | 54 | |
| | | | | |
| Financing cash flows from finance leases | 2 | | | 2 | | | 2 | |
| Right-of-use assets obtained in exchange for lease obligations: | | | | | |
| Operating leases | $ | 52 | | | $ | 52 | | | $ | 36 | |
| | | | | |
Supplemental balance sheet information related to finance leases was as follows: | | | | | | | | | | | |
| 2025 | | 2024 |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Finance leases: | | | |
| Property, plant, and equipment | $ | 23 | | | $ | 19 | |
| Accumulated depreciation | (4) | | | (3) | |
| Property, plant, and equipment, net | $ | 19 | | | $ | 16 | |
| | | |
| Accrued liabilities | $ | 2 | | | $ | 1 | |
| Other non-current liabilities | 2 | | | 3 | |
| Total finance lease liabilities | $ | 4 | | | $ | 4 | |
The weighted average remaining lease term and weighted average discount rates for each year were as follows: | | | | | | | | | | | | |
| 2025 | | 2024 | |
| Weighted average remaining lease term (years): | | | | |
| Operating leases | 7.9 | | 9.4 | |
| Finance leases | 2.1 | | 3.1 | |
| Weighted average discount rate: | | | | |
| Operating leases | 4.9 | % | | 4.7 | % | |
| Finance leases | 2.9 | % | | 2.7 | % | |
Maturities of lease liabilities as of December 31, 2025 were as follows:
| | | | | | | | | | | |
| Operating Leases | | Finance Leases |
| 2026 | $ | 49 | | | $ | 2 | |
| 2027 | 42 | | | 2 | |
| 2028 | 45 | | | — | |
| 2029 | 28 | | | — | |
| 2030 | 20 | | | — | |
| Thereafter | 83 | | | — | |
| Total lease payments | 267 | | | 4 | |
| Less imputed interest | (61) | | | — | |
| $ | 206 | | | $ | 4 | |
At December 31, 2025, the Company did not have material lease commitments that had not commenced.
J. Other Non-Current Assets | | | | | | | | | | | |
| 2025 | | 2024 |
| Deferred taxes | $ | 115 | | | $ | 134 | |
| Pension assets | 61 | | | 88 | |
| Fair value of derivatives | 2 | | | 86 | |
| Investments | 25 | | | 22 | |
| Other | 187 | | | 181 | |
| $ | 390 | | | $ | 511 | |
K. Accrued Liabilities | | | | | | | | | | | |
| 2025 | | 2024 |
| Salaries and employee benefits | $ | 191 | | | $ | 170 | |
| Income taxes | 89 | | | 116 | |
| Accrued taxes, other than on income | 83 | | | 76 | |
| Accrued interest | 55 | | | 65 | |
| Pension and postretirement liabilities | 29 | | | 32 | |
| Asbestos liabilities | 20 | | | 20 | |
| Fair value of derivatives | 38 | | | 14 | |
| Restructuring | 19 | | | 13 | |
| | | |
| Other | 488 | | | 341 | |
| $ | 1,012 | | | $ | 847 | |
L. Supplier Finance Program Obligations
The Company has various supplier finance programs under which the Company agrees to pay banks the stated amount of confirmed invoices from its designated suppliers on the original maturity dates of the invoices. Suppliers, at their sole discretion, have the opportunity to sell their receivables due from the Company earlier than contracted payment terms. The Company or the banks may terminate the agreements upon at least 30 days’ notice. The Company does not have assets pledged as collateral for supplier finance programs. The supplier invoices that have been confirmed as valid under the programs typically have payment terms of 150 days or less, consistent with the commercial terms and conditions as agreed upon with suppliers.
Changes in the confirmed obligations outstanding under these supplier finance programs, included in Accounts Payable for the years ended December 31, 2025 and 2024 were as follows:
| | | | | | | | | | | |
| 2025 | | 2024 |
| Balance at January 1 | $ | 927 | | | $ | 862 | |
| Additions | 3,304 | | | 2,107 | |
| Settlements | (3,324) | | | (2,032) | |
| Foreign currency translation | 20 | | | (10) | |
| | | |
| Balance at December 31 | $ | 927 | | | $ | 927 | |
M. Restructuring and Other
The Company recorded restructuring and other items as follows:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Restructuring | $ | 22 | | | $ | 49 | | | $ | 23 | |
| Asset sales and impairments | 53 | | | 19 | | | 72 | |
| Other costs | (3) | | | 11 | | | 19 | |
| Asbestos | 11 | | | (4) | | | — | |
| $ | 83 | | | $ | 75 | | | $ | 114 | |
2025 Activity
For the year ended December 31, 2025, asset sales and impairments primarily included a $30 asset impairment charge for the Company’s beverage can plant in Myanmar, as well as impairment charges in China and end line rationalization in the Asia Pacific segment. In addition, in the first quarter of 2025 the Company recognized a gain for a sale of a building in the Transit Packaging segment.
Restructuring primarily included headcount reductions and other exit costs in the Transit Packaging segment.
During 2025, the Company recorded an $11 asbestos reserve related to an unfavorable jury verdict in the state of California. See Note P for details.
2024 Activity
Restructuring charges of $49 primarily relate to other exit costs related to previously announced plant closures in the U.S, including the Batesville, Mississippi beverage can facility and the Decatur, Illinois aerosol plant and line consolidations and business reorganization activities in European Beverage.
During the third quarter of 2024, the Company closed its food can plant in La Villa, Mexico and entered into an agreement to sell equipment for $30 to be paid in three annual installments, the first of which was received in 2024. The Company recognized a gain of $22 from sale of the equipment, included in asset impairments and sales above and recorded severance and other exit costs of $6 related to the plant closure, included in restructuring above.
Asset impairments and sales also includes $20 for the planned closure of the Sihanoukville, Cambodia beverage can plant and $11 related to line consolidations at the Dong Nai, Vietnam beverage can plant.
2023 Activity
During the fourth quarter of 2023, the Company made the decision to close various production facilities across various segments. Asset impairments and sales primarily includes $19 for the closure of the Batesville, Mississippi beverage can plant, $8 related to a shift in capacity from beverage can plants in Ho Chi Minh City, Vietnam and Singapore to Vung Tau, Vietnam and $5 for the closure of the Decatur, Illinois aerosol plant. Asset impairments and sales also includes $19 related to line consolidation and modernization at the Dong Nai, Vietnam beverage can plant.
Restructuring included termination benefits and other exit costs of $11 related to the actions described above. In addition, termination and other exit costs of $9 and $3 were recorded in the European Beverage and Other segments, respectively, related to line consolidation and business reorganization activities, including headcount reductions in the beverage can making equipment business.
Other costs includes $11 related to disputes, including a fine from the French Competition Authority, and $4 of tax indemnity charges related to the European Tinplate business sold in 2021. See Note Q for more information on the French Competition Authority matter.
Restructuring charges by segment were as follows: | | | | | | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 | | | | |
| Americas Beverage | $ | 4 | | | $ | 11 | | | $ | 4 | | | | | |
| European Beverage | 3 | | | 17 | | | 9 | | | | | |
| Asia Pacific | 4 | | | 4 | | | 7 | | | | | |
| Transit Packaging | 11 | | | 4 | | | (1) | | | | | |
| Other | — | | | 13 | | | 4 | | | | | |
| | | | | | | | | |
| $ | 22 | | | $ | 49 | | | $ | 23 | | | | | |
Restructuring charges by type were as follows:
| | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 |
| Termination benefits | $ | 12 | | | $ | 15 | | | $ | 15 | |
| Other exit costs | 10 | | | 34 | | | 8 | |
| | | | | |
| $ | 22 | | | $ | 49 | | | $ | 23 | |
At December 31, 2024, the Company had a restructuring accrual of $13 related to the restructuring actions discussed above. During 2025, the Company made severance payments of $16 and had a restructuring accrual of $19 related to the actions referenced above. The Company expects to pay the remaining accrual amounts over the next twelve months. The Company continues to review its cost structure and may record additional restructuring charges in the future.
N. Debt
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | |
| Principal | | Carrying | | Principal | | Carrying | |
| outstanding | | amount | | outstanding | | amount | |
| Short-term debt | $ | 83 | | | $ | 83 | | | $ | 66 | | | $ | 66 | | |
| | | | | | | | |
| Long-term debt | | | | | | | | |
| Senior secured borrowings: | | | | | | | | |
| Revolving credit facilities | — | | | — | | | — | | | — | | |
| Term loan facilities | | | | | | | | |
| U.S. dollar due 2027 | 1,175 | | | 1,173 | | | 1,175 | | | 1,171 | | |
| | | | | | | | |
Euro due 20271 | 587 | | | 587 | | | 538 | | | 538 | | |
| | | | | | | | |
| Senior notes and debentures: | | | | | | | | |
| | | | | | | | |
U.S. dollar at 4.25% due 2026 | 400 | | | 400 | | | 400 | | | 399 | | |
U.S. dollar at 4.75% due 2026 | — | | | — | | | 875 | | | 873 | | |
U.S. dollar at 7.375% due 2026 | — | | | — | | | 350 | | | 350 | | |
€500 at 2.875% due 2026 | — | | | — | | | 518 | | | 517 | | |
€500 at 5.00% due 2028 | 587 | | | 583 | | | 518 | | | 513 | | |
€500 at 4.75% due 2029 | 587 | | | 582 | | | 518 | | | 513 | | |
€600 at 4.50% due 2030 | 705 | | | 697 | | | 621 | | | 611 | | |
U.S. dollar at 5.25% due 2030 | 500 | | | 496 | | | 500 | | | 495 | | |
€500 at 3.75% due 2031 | 587 | | | 578 | | | — | | | — | | |
U.S. dollar at 5.875% due 2033 | 700 | | | 691 | | | — | | | — | | |
U.S. dollar at 7.50% due 2096 | 40 | | | 40 | | | 40 | | | 40 | | |
| Other indebtedness in various currencies: | | | | | | | | |
Fixed rate with rates in 2025 from 2.8% to 7.6% due through 2027 | 49 | | | 49 | | | 108 | | | 108 | | |
Variable rate with an average rate in 2025 of 3.6% due 2026 | 5 | | | 5 | | | 10 | | | 10 | | |
| | | | | | | | |
| Total long-term debt | 5,922 | | | 5,881 | | | 6,171 | | | 6,138 | | |
| Less: current maturities | (480) | | | (480) | | | (80) | | | (80) | | |
| Total long-term debt, less current maturities | $ | 5,442 | | | $ | 5,401 | | | $ | 6,091 | | | $ | 6,058 | | |
(1) €500 at December 31, 2025 and €520 at December 31, 2024
The estimated fair value of the Company’s debt, using a market approach incorporating level 2 inputs such as quoted market prices for the same or similar issues, was $6,077 at December 31, 2025 and $6,255 at December 31, 2024.
In May 2025, the Company issued $700 principal amount of 5.875% senior unsecured notes due 2033 issued at par by its subsidiary Crown Americas LLC and used the proceeds, together with cash on hand, to redeem the $875 principal amount of 4.75% senior unsecured notes due February 2026. In October 2025, the Company issued €500 principal amount of 3.75% senior unsecured notes due 2031 issued at par by its subsidiary Crown European Holdings S.A. and used the proceeds, together with cash on hand, to redeem the €500 principal amount of 2.875% senior unsecured notes due February 2026. Additionally, in December 2025, the Company redeemed the $350 principal amount of 7.375% senior unsecured notes due December 2026. In connection with the early redemptions of senior notes, the Company recorded a loss from early extinguishment of debt of $15 in 2025 for premium payments.
In August 2024, the Company issued €600 principal amount of 4.50% senior unsecured notes due 2030 issued at par by its subsidiary Crown European Holdings S.A and used the proceeds to repay the €600 principal amount of 2.625% senior unsecured notes due September 2024. Additionally, in December 2024, the Company redeemed the €600 principal amount of 3.375% senior unsecured notes due May 2025 and made an early payment of $400 towards the U.S. dollar term loan facility due 2027.
The revolving credit facilities include provisions for letters of credit up to $335 that reduce the amount of borrowing capacity otherwise available. At December 31, 2025, the Company’s available borrowing capacity under the credit facilities was $1,629 equal to the facilities’ aggregate capacity of $1,650 less $21 of outstanding letters of credit. The interest rates on the facilities can vary from SOFR or EURIBOR, with a floor of zero, plus a margin of up to 1.60%, depending on the facility, based on the Company’s leverage ratio. The revolving credit facilities and term loan facilities required the Company to maintain a leverage
ratio of no greater than 4.50 times at December 31, 2025. The leverage ratio is calculated as total net debt divided by Consolidated EBITDA (as defined in the credit agreement). Total net debt is defined in the credit agreement as total debt less cash and cash equivalents. Consolidated EBITDA is calculated as the sum of, among other things, net income attributable to Crown Holdings, net income attributable to certain of the Company’s subsidiaries, income taxes, interest expense, depreciation and amortization, and certain non-cash charges. The Company was in compliance with all covenants as of December 31, 2025.
At December 31, 2025, the U.S. dollar term loan interest rate was SOFR plus 1.10% and the Euro term loan interest rate was EURIBOR plus 1.00%.
The weighted average interest rates were as follows:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Short-term debt | 8.6 | % | | 4.3 | % | | 13.2 | % |
| Revolving credit facilities | 3.5 | % | | 4.7 | % | | 4.5 | % |
Aggregate maturities of long-term debt, excluding unamortized discounts and debt issuance costs, for the five years subsequent to 2025 are $480, $1,735, $587, $587, and $1,205. Cash payments for interest during 2025, 2024, and 2023 were $372, $367, and $390.
O. Derivative and Other Financial Instruments
Fair Value Measurements
Under U.S. GAAP a framework exists for measuring fair value, providing a three-tier hierarchy of pricing inputs used to report assets and liabilities that are adjusted to fair value. Level 1 includes inputs such as quoted prices which are available in active markets for identical assets or liabilities as of the report date. Level 2 includes inputs other than those available in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 3 includes unobservable pricing inputs that are not corroborated by market data or other objective sources. The Company has no recurring items valued using Level 3 inputs other than certain pension plan assets.
The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities measured at fair value and their placement within the fair value hierarchy.
The Company applies a market approach to value its commodity price hedge contracts. Prices from observable markets are used to develop the fair value of these financial instruments and they are reported under Level 2. The Company uses an income approach to value its foreign exchange forward contracts. These contracts are valued using a discounted cash flow model that calculates the present value of future cash flows under the terms of the contracts using market information as of the reporting date, such as foreign exchange spot and forward rates, and are reported under Level 2 of the fair value hierarchy.
Fair value disclosures for financial assets and liabilities that were accounted for at fair value on a recurring basis are provided below. In addition, see Note N for fair value disclosures related to debt.
Derivative Financial Instruments
In the normal course of business the Company is subject to risk from adverse fluctuations in currency exchange rates, interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company does not use derivative instruments for trading or speculative purposes.
The Company’s objective in managing exposure to market and interest rate risk is to limit the impact on earnings and cash flow. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk, using sales agreements that permit the pass-through of commodity price and foreign exchange rate risk to customers and borrowing both fixed and floating debt instruments to manage interest rate risk.
For derivative financial instruments accounted for in hedging relationships, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the manner in which effectiveness will be assessed. The Company formally assesses, both at inception and at least quarterly thereafter, whether the hedging relationships are effective in offsetting changes in fair value or cash flows of the related underlying exposures. When a forecasted transaction is reasonably possible, but not probable of occurring, the hedge no longer qualifies for hedge accounting and the change in fair value from the date of the last effectiveness test is recognized in earnings. Any gain or loss which has accumulated in other comprehensive income at the date of the last effectiveness test is reclassified into earnings at the same time of the underlying exposure or when the forecasted transaction becomes probable of not occurring.
Cash Flow Hedges
The Company designates certain derivative financial instruments as cash flow hedges. No components of the hedging instruments are excluded from the assessment of hedge effectiveness. Changes in fair value of outstanding derivatives accounted for as cash flow hedges are recorded in accumulated other comprehensive income until earnings are impacted by the hedged transaction. Classification of the gain or loss in the Consolidated Statements of Operations upon reclassification from accumulated other comprehensive income is the same as that of the underlying exposure. Contracts outstanding at December 31, 2025 mature between one and thirty-six months.
The Company uses commodity forward contracts to hedge anticipated purchases of various commodities, primarily aluminum as well as natural gas and electricity, and these exposures are hedged by a central treasury unit.
The Company also designates certain foreign exchange contracts as cash flow hedges of anticipated foreign currency denominated sales or purchases. The Company manages these risks at the operating unit level. Often, foreign currency risk is hedged together with the related commodity price risk.
The Company may also use interest rate swaps to convert interest on floating rate debt to a fixed-rate.
The following tables set forth financial information about the impact on other comprehensive income ("OCI"), accumulated other comprehensive income ("AOCI") and earnings from changes in the fair value related to derivative instruments designated as cash flow hedges.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Amount of gain / (loss) recognized in AOCI | | |
| | | | | |
| Derivatives in cash flow hedges | | | | | | 2025 | | 2024 | | |
| Foreign exchange | | | | | | $ | (1) | | | $ | (1) | | | |
| | | | | | | | | | |
| Commodities | | | | | | 19 | | | 6 | | | |
| | | | | | $ | 18 | | | $ | 5 | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | Amount of gain / (loss) reclassified from AOCI into income | | |
| | | | | |
| Derivatives in cash flow hedges | | | | | | 2025 | | 2024 | | Affected line item in the Statements of Operations |
| | | | |
| Foreign exchange | | | | | | $ | 4 | | | $ | — | | | Net sales |
| Commodities | | | | | | (9) | | | (16) | | | Net sales |
| Foreign exchange | | | | | | (4) | | | (1) | | | Cost of products sold, excluding depreciation and amortization |
| Commodities | | | | | | 19 | | | 14 | | | Cost of products sold, excluding depreciation and amortization |
| | | | | | 10 | | | (3) | | | Income before income taxes and equity in net earnings of affiliates |
| | | | | | (3) | | | — | | | Provision for income taxes |
| | | | | | $ | 7 | | | $ | (3) | | | Net income |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
For the year ending December 31, 2026, a net gain of $20 ($15, net of tax) is expected to be reclassified to earnings for commodity and foreign exchange contracts. No material amounts were reclassified during the years ended December 31, 2025 and 2024 in connection with anticipated transactions that were considered probable of not occurring.
Fair Value Hedges and Contracts Not Designated as Hedges
The Company may designate certain derivative financial instruments as fair value hedges of recognized foreign-denominated assets and liabilities, generally trade accounts receivable and payable and unrecognized firm commitments. The notional values and maturity dates of the derivative instruments coincide with those of the hedged items. Changes in fair value of the derivative financial instruments, excluding time value, are offset by changes in fair value of the related hedged items.
For the year ended December 31, 2024, the Company recorded a gain of $7 from foreign exchange contracts designated as fair value hedges. These adjustments were reported within foreign exchange in the Consolidated Statements of Operations.
Certain derivative financial instruments, including foreign exchange contracts related to intercompany debt, were not designated or did not qualify for hedge accounting; however, they are effective economic hedges as the changes in their fair value, except for time value, are offset by changes from re-measurement of the related hedged items. The Company’s primary use of these derivative instruments is to offset the earnings impact that fluctuations in foreign exchange rates have on certain monetary assets and liabilities denominated in nonfunctional currencies. Changes in fair value of these derivative instruments are immediately recognized in earnings as foreign exchange adjustments.
The following table sets forth the impact on earnings from derivatives not designated as hedges. | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Pre-tax amount of gain / (loss) recognized in earnings | | |
| | | | | | | | | | |
| Derivatives not designated as hedges | | | | | | 2025 | | 2024 | | Affected line item in the Statements of Operations |
| Foreign exchange | | | | | | $ | (1) | | | $ | — | | | Net sales |
| Foreign exchange | | | | | | 1 | | | — | | | Cost of products sold, excluding depreciation and amortization |
| | | | | | | | | | |
| Foreign exchange | | | | | | (51) | | | 15 | | | Foreign exchange |
| | | | | | | | | | |
| | | | | | $ | (51) | | | $ | 15 | | | |
Net Investment Hedges
The Company designates certain debt and derivative instruments as net investment hedges to manage foreign currency risk relating to net investments in subsidiaries denominated in foreign currencies and reduce the variability in the functional currency equivalent cash flows.
For the years ended December 31, 2025 and 2024, the Company recorded a loss of $138 ($105, net of tax) and a gain of $84 ($63, net of tax) in other comprehensive income for certain debt instruments that are designated as hedges of its net investment in a euro-based subsidiary. As of December 31, 2025 and December 31, 2024, cumulative losses of $5 ($27, net of tax) and gains of $133 ($131, net of tax) were recognized in accumulated other comprehensive income related to these net investment hedges. The carrying amount of the hedging instrument was approximately €1,010 ($1,187) at December 31, 2025.
The Company also has cross-currency swaps with an aggregate notional values of $1,475 designated as hedges of the Company’s net investment in a euro-based subsidiary. These swaps mature in 2026 and 2030 and reduced interest expense by $30 for the year ended December 31, 2025 and $25 for the years ended December 31, 2024 and 2023.
The following table sets forth financial information about the impact on accumulated other comprehensive income from changes in the fair value of these derivative instruments designated as net investment hedges.
| | | | | | | | | | | | | | | | |
| | Amount of gain / (loss) recognized in AOCI | | |
| Derivatives designated as net investment hedges | | 2025 | | 2024 | | |
| Foreign exchange | | $ | (109) | | | $ | 29 | | | |
Gains and losses representing components excluded from the assessment of effectiveness on derivatives designated as net investment hedges are recognized in accumulated other comprehensive income.
Gains or losses on net investment hedges remain in accumulated other comprehensive income until disposal of the underlying assets.
Fair Values of Derivative Financial Instruments and Valuation Hierarchy
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2025 and December 31, 2024, respectively. The fair value of these financial instruments were reported under Level 2 of the fair value hierarchy.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Balance Sheet classification | | December 31, 2025 | | December 31, 2024 | | Balance Sheet classification | | December 31, 2025 | | December 31, 2024 |
| Derivatives designated as hedging instruments | | | | | | | | | | |
| Foreign exchange contracts cash flow | | Prepaid expenses and other current assets | | $ | 1 | | | $ | 2 | | | Accrued liabilities | | $ | 1 | | | $ | 4 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Commodities contracts cash flow | | Prepaid expenses and other current assets | | 29 | | | 10 | | | Accrued liabilities | | 8 | | | 3 | |
| | | | | | | | | | | | |
| | Other non-current assets | | 2 | | | — | | | Other non-current liabilities | | — | | | — | |
| | | | | | | | | | | | |
| Net investment hedge | | Other current assets | | — | | | — | | | Accrued liabilities | | 27 | | | — | |
| | Other non-current assets | | — | | | 86 | | | Other non-current liabilities | | 33 | | | — | |
| | $ | 32 | | | $ | 98 | | | | | $ | 69 | | | $ | 7 | |
| Derivatives not designated as hedging instruments | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Foreign exchange contracts | | Prepaid expenses and other current assets | | $ | 1 | | | $ | 4 | | | Accrued liabilities | | $ | 2 | | | $ | 7 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | $ | 1 | | | $ | 4 | | | | | $ | 2 | | | $ | 7 | |
| | | | | | | | | | | | |
| Total derivatives | | $ | 33 | | | $ | 102 | | | | | $ | 71 | | | $ | 14 | |
Offsetting of Derivative Assets and Liabilities
Certain derivative financial instruments are subject to agreements with counterparties similar to master netting arrangements and are eligible for offset. The Company has made an accounting policy election not to offset the fair values of these instruments. In the table below, the aggregate fair values of the Company’s derivative assets and liabilities are presented on both a gross and net basis, where appropriate.
| | | | | | | | | | | | | | | | | | | | |
| | Gross amounts recognized in the Balance Sheet | | Gross amounts not offset in the Balance Sheet | | Net amount |
| Balance at December 31, 2025 | | | | | | |
| Derivative assets | | $ | 33 | | | $ | 8 | | | $ | 25 | |
| Derivative liabilities | | 71 | | | 8 | | | 63 | |
| | | | | | |
| Balance at December 31, 2024 | | | | | | |
| Derivative assets | | $ | 102 | | | $ | 3 | | | $ | 99 | |
| Derivative liabilities | | 14 | | | 3 | | | 11 | |
Notional Values of Outstanding Derivative Instruments
The aggregate U.S. dollar-equivalent notional values of outstanding derivative instruments in the Consolidated Balance Sheets at December 31, 2025 and December 31, 2024 were: | | | | | | | | | | | |
| December 31, 2025 | | December 31, 2024 |
| Derivatives designated as cash flow hedges: | | | |
| Foreign exchange | $ | 133 | | | $ | 380 | |
| Commodities | 433 | | | 73 | |
| | | |
| | | |
| | | |
| Derivatives designated as net investment hedges: | | | |
| Foreign exchange | 1,475 | | | 875 | |
| Derivatives not designated as hedges: | | | |
| Foreign exchange | 476 | | | 305 | |
| | | |
P. Asbestos-Related Liabilities
Crown Cork & Seal Company, Inc. (“Crown Cork”) is one of many defendants in a substantial number of lawsuits filed throughout the U.S. by persons alleging bodily injury as a result of exposure to asbestos. These claims arose from the insulation operations of a U.S. company, the majority of whose stock Crown Cork purchased in 1963. Approximately ninety days after the stock purchase, this U.S. company sold its insulation assets and was later merged into Crown Cork.
Prior to 1998, amounts paid to asbestos claimants were covered by a fund made available to Crown Cork under a 1985 settlement with carriers insuring Crown Cork through 1976, when Crown Cork became self-insured. The fund was depleted in 1998 and the Company has no remaining coverage for asbestos-related costs.
The states of Alabama, Arizona, Arkansas, Florida, Georgia, Idaho, Indiana, Iowa, Kansas, Michigan, Mississippi, Nebraska, North Carolina, North Dakota, Ohio, Oklahoma, South Carolina, South Dakota, Tennessee, Utah, West Virginia, Wisconsin, and Wyoming have enacted legislation that limits asbestos-related liabilities under state law of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The legislation, which applies to future and, with the exception of Arkansas, Georgia, South Carolina, South Dakota, West Virginia, and Wyoming, pending claims at the time of enactment, caps asbestos-related liabilities at the fair market value of the predecessor’s total gross assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total value of its predecessor’s assets adjusted for inflation. Crown Cork has integrated the legislation into its claims defense strategy. The Company cautions, however, that the legislation may be challenged and there can be no assurance regarding the ultimate effect of the legislation on Crown Cork.
In June 2003, the State of Texas enacted legislation that limits the asbestos-related liabilities in Texas courts of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The Texas legislation, which applies to future and pending claims, caps asbestos-related liabilities at the total gross value of the predecessor’s assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total adjusted value of its predecessor’s assets.
In October 2010, the Texas Supreme Court reversed a lower court decision, Barbara Robinson v. Crown Cork & Seal Company, Inc., No. 14-04-00658-CV, Fourteenth Court of Appeals, Texas, which had upheld the dismissal of an asbestos-related case against Crown Cork. The Texas Supreme Court held that the Texas legislation was unconstitutional under the Texas Constitution when applied to asbestos-related claims pending against Crown Cork when the legislation was enacted in June of 2003. The Company believes that the decision of the Texas Supreme Court is limited to retroactive application of the Texas legislation to asbestos-related cases that were pending against Crown Cork in Texas on June 11, 2003 and therefore, in its accrual, continues to assign no value to claims filed after June 11, 2003.
In December 2001, the Commonwealth of Pennsylvania enacted legislation that limits the asbestos-related liabilities of Pennsylvania corporations that are successors by corporate merger to companies involved with asbestos. The legislation limits the successor’s liability for asbestos to the acquired company’s asset value adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the acquired company’s adjusted asset value. In November 2004, the legislation was amended to address a Pennsylvania Supreme Court decision (Ieropoli v. AC&S Corporation, et. al., No. 117 EM 2002) which held that the statute violated the Pennsylvania Constitution due to retroactive application. The Company cautions that the limitations of the statute, as amended, are subject to litigation and may not be upheld.
The Company further cautions that an adverse ruling in any litigation relating to the constitutionality or applicability to Crown Cork of one or more statutes that limits the asbestos-related liability of alleged defendants like Crown Cork could have a material impact on the Company.
The Company’s approximate claims activity for the years ended 2025, 2024, and 2023 was as follows: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Beginning claims | 59,300 | | | 58,500 | | | 57,500 | |
| New claims | 1,300 | | | 1,400 | | | 1,500 | |
| Settlements or dismissals | (700) | | | (600) | | | (500) | |
| Ending claims | 59,900 | | | 59,300 | | | 58,500 | |
For the years ended December 31, 2025, 2024, and 2023, the Company made cash payments of $19, $15, and $17 to settle asbestos claims and pay related legal and defense costs.
In the fourth quarter of each year, the Company performs an analysis of outstanding claims and categorizes by year of exposure and state filed. As of December 31, 2025 and December 31, 2024, the Company’s outstanding claims were: | | | | | | | | | | | |
| 2025 | | 2024 |
| Claimants alleging first exposure after 1964 | 18,000 | | | 18,000 | |
| Claimants alleging first exposure before or during 1964 filed in: | | | |
| Texas | 13,000 | | | 13,000 | |
| Pennsylvania | 1,300 | | | 1,300 | |
| Other states that have enacted asbestos legislation | 6,000 | | | 6,000 | |
| Other states | 21,600 | | | 21,000 | |
| Total claims outstanding | 59,900 | | | 59,300 | |
The outstanding claims in each period exclude approximately 19,000 inactive claims. Due to the passage of time, the Company considers it unlikely that the plaintiffs in these cases will pursue further action against the Company. The exclusion of these inactive claims had no effect on the calculation of the Company’s accrual as the claims were filed in states, as described above, where the Company’s liability is limited by statute.
With respect to claimants alleging first exposure to asbestos before or during 1964, the Company does not include in its accrual any amounts for settlements in states where the Company’s liability is limited by statute except for certain pending claims in Texas as described earlier.
With respect to post-1964 claims, regardless of the existence of asbestos legislation, the Company does not include in its accrual any amounts for settlement of these claims because of increased difficulty of establishing identification of relevant insulation products as the cause of injury. Given its settlement experience with post-1964 claims, the Company does not believe that an adverse ruling in the Texas or Pennsylvania asbestos litigation cases, or in any other state that has enacted asbestos legislation, would have a material impact on the Company with respect to such claims.
As of December 31, the percentage of outstanding claims related to claimants alleging serious diseases (primarily mesothelioma and other malignancies) were as follows: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Total claims | 28 | % | | 27 | % | | 25 | % |
| Pre-1965 claims in states without asbestos legislation | 44 | % | | 43 | % | | 44 | % |
Crown Cork has entered into arrangements with plaintiffs’ counsel in certain jurisdictions with respect to claims which are not yet filed, or asserted, against it. However, Crown Cork expects claims under these arrangements to be filed or asserted against Crown Cork in the future. The projected value of these claims is included in the Company’s estimated liability as of December 31, 2025.
Approximately 83% of the claims outstanding at the end of 2025 were filed by plaintiffs who do not claim a specific amount of damages or claim a minimum amount as established by court rules relating to jurisdiction; approximately 14% were filed by plaintiffs who claim damages of less than $5; approximately 3% were filed by plaintiffs who claim damages from $5 to less than $100 (29% of whom claim damages less than $25) and 14 claims were filed by plaintiffs who claim damages in excess of
$100. In 2025, Crown Cork was party to a verdict in a mesothelioma wrongful death case tried in the Superior Court of the State of California in Los Angeles. Crown Cork’s share of the compensatory damages was $4 and punitive damages of $7. These amounts have been fully accrued as of December 31, 2025. The Company has appealed the judgment, however there can be no assurance regarding the outcome of such appeal.
As of December 31, 2025, the Company’s accrual for pending and future asbestos-related claims and related legal costs was $177, including $125 for unasserted claims. The Company determines its accrual without limitation to a specified time period. It is reasonably possible that the actual loss could be in excess of the Company’s accrual. However, the Company is unable to estimate the reasonably possible loss in excess of its accrual due to uncertainty in the following assumptions that underlie the Company’s accrual and the possibility of losses in excess of such accrual: the amount of damages sought by the claimant, the Company and claimant’s willingness to negotiate a settlement, the terms of settlements of other defendants with asbestos-related liabilities, the bankruptcy filings of other defendants (which may result in additional claims and higher settlements for non-bankrupt defendants), the nature of pending and future claims (including the seriousness of alleged disease, whether claimants allege first exposure to asbestos before or during 1964 and the claimant’s ability to demonstrate the alleged link to Crown Cork), the volatility of the litigation environment, the defense strategies available to the Company, the level of future claims, the rate of receipt of claims, the jurisdiction in which claims are filed, and the effect of state asbestos legislation (including the validity and applicability of the Pennsylvania legislation to non-Pennsylvania jurisdictions, where the substantial majority of the Company’s asbestos cases are filed).
Q. Commitments and Contingent Liabilities
The Company, along with others in most cases, has been identified by the EPA or a comparable state environmental agency as a Potentially Responsible Party (“PRP”) at a number of sites and has recorded aggregate accruals of $12 for its share of estimated future remediation costs at these sites. The Company has been identified as having either directly or indirectly disposed of commercial or industrial waste at the sites subject to the accrual, and where appropriate and supported by available information, generally has agreed to be responsible for a percentage of future remediation costs based on an estimated volume of materials disposed in proportion to the total materials disposed at each site. The Company has not had monetary sanctions imposed nor has the Company been notified of any potential monetary sanctions at any of the sites.
The Company has also recorded aggregate accruals of $8 for remediation activities at various worldwide locations that are owned by the Company and for which the Company is not a member of a PRP group. Although the Company believes its accruals are adequate to cover its portion of future remediation costs, there can be no assurance that the ultimate payments will not exceed the amount of the Company’s accruals and will not have a material effect on its results of operations, financial position and cash flow. Any possible loss or range of potential loss that may be incurred in excess of the recorded accruals cannot be estimated.
In March 2015, the Bundeskartellamt, or German Federal Cartel Office (“FCO”), conducted unannounced inspections of the premises of several metal packaging manufacturers, including a German subsidiary of the Company. The local court order authorizing the inspection cited FCO suspicions of anti-competitive agreements in the German market for the supply of metal packaging products. The Company conducted an internal investigation into the matter and discovered instances of inappropriate conduct by certain employees of German subsidiaries of the Company. The Company cooperated with the FCO and submitted a leniency application with the FCO which disclosed the findings of its internal investigation to date. In April 2018, the FCO discontinued its national investigation and referred the matter to the European Commission (the “Commission”). Following the referral, Commission officials conducted unannounced inspections of the premises of several metal packaging manufacturers, including Company subsidiaries in Germany, France and the U.K. The Company cooperated with the Commission and submitted a leniency application with the Commission with respect to the findings of its internal investigation in Germany. In July 2022, the Company reached a settlement with the Commission relating to the Commission’s investigation, pursuant to which the Company agreed to pay a fine in the amount of $8. Fining decisions based on settlements can be appealed under EU law and the Company sought annulment of the Commission’s fining decision on the basis that the referral of the case from the FCO to the Commission was unjustified. In October 2024, the General Court of the EU issued a judgment dismissing the Company’s appeal. In December 2024, the Company appealed the General Court’s judgment to the European Court of Justice. There can be no assurance regarding the outcome of such appeal.
In March 2017, U.S. Customs and Border Protection (“CBP”) at the Port of Milwaukee issued a penalty notification alleging that certain of the Company’s subsidiaries intentionally misclassified the importation of certain goods into the U.S. during the period 2004 - 2009. CBP initially assessed a penalty of $18. The Company has acknowledged to CBP that the goods were misclassified and has paid all related duties, which CBP does not dispute. The Company has asserted that the misclassification was unintentional and disputes the penalty assessment by CBP. CBP has brought suit in the U.S. Court of International Trade
seeking enforcement of the initial penalty against the Company. In September 2025, the parties executed a settlement agreement in which the Company continued to deny all claims and causes of action, and the suit was subsequently dismissed by the U.S. Court of International Trade.
On October 7, 2021, the French Autorité de la concurrence (the French Competition Authority or “FCA”) issued a statement of objections to 14 trade associations, one public entity and 101 legal entities from 28 corporate groups, including the Company, certain of its subsidiaries, other leading metal can manufacturers, certain can fillers and certain retailers in France. The FCA alleged violations of Articles 101 of the Treaty on the Functioning of the EU and L.420-1 of the French Commercial Code. The statement of objections alleges, among other things, anti-competitive behavior in connection with the removal of bisphenol-A from metal packaging in France. The removal of bisphenol-A was mandated by French legislation that went into effect in 2015. On December 29, 2023, the FCA issued a decision imposing a fine of €4 million on the Company. The Company has appealed the decision of the FCA, however there can be no assurance regarding the outcome of such appeal.
In June 2024, the Brazilian Federal Tax Authorities issued an assessment against the Company’s Brazilian subsidiary in relation to the use of Social Integration Program (PIS) and Social Security Funding Program (COFINS) indirect tax credits arising from a favorable judicial decision received by the Company in 2019. The assessment disallowed credits of $42 taken by the Company for the years 2004 through 2015 when the PIS and COFINS indirect taxes were calculated by fixed rates and assessed interest and penalties. During the fourth quarter of 2024, the Company received an unfavorable ruling to their challenge filed at the administrative level. The Company does not believe that a loss for this assessment is probable and has challenged the assessment at the judicial level. There can be no assurances that the Company will be successful in contesting the assessment.
The Company and its subsidiaries are also subject to various other lawsuits and claims with respect to labor, environmental, securities, vendor and other matters arising out of the Company’s normal course of business. While the impact on future financial results is not subject to reasonable estimation because considerable uncertainty exists, management believes that the ultimate liabilities resulting from such lawsuits and claims will not materially affect the Company’s consolidated earnings, financial position or cash flow. The Company has various commitments to purchase materials, supplies and utilities as part of the ordinary conduct of business. At times, the Company guarantees the obligations of subsidiaries under certain of these contracts and is liable for such arrangements only if the subsidiary fails to perform its obligations under the contract.
The Company’s basic raw materials for its products are aluminum and steel, both of which are purchased from multiple sources. The Company is subject to fluctuations in the cost of these raw materials and has periodically adjusted its selling prices to reflect these movements. There can be no assurance, however, that the Company will be able to fully recover any increases or fluctuations in raw material costs from its customers. The Company also has commitments for standby letters of credit and for purchases of capital assets.
At December 31, 2025, the Company was party to certain indemnification agreements covering environmental remediation, lease payments and other potential costs associated with properties sold or businesses divested. The Company accrues for costs related to these items when it is probable that a liability has been incurred and the amount can be reasonably estimated.
R. Other Non-Current Liabilities
| | | | | | | | | | | |
| 2025 | | 2024 |
| Deferred taxes | $ | 281 | | | $ | 338 | |
| Asbestos liabilities | 157 | | | 165 | |
| Postemployment benefits | 23 | | | 23 | |
| Income taxes payable | 28 | | | 18 | |
| Fair value of derivatives | 33 | | | — | |
| Environmental | 12 | | | 12 | |
| | | |
| Other | 142 | | | 114 | |
| $ | 676 | | | $ | 670 | |
Income taxes payable includes unrecognized tax benefits as discussed in Note T.
S. Pension and Other Postretirement Benefits
Pensions. The Company sponsors various pension plans covering certain U.S. and non-U.S. employees, and participates in certain multi-employer pension plans. The benefits under the Company plans are based primarily on years of service and either the employees’ remuneration near retirement or a fixed dollar multiple.
A measurement date of December 31 was used for all plans presented below.
The components of pension expense were as follows:
| | | | | | | | | | | | | | | | | | | | | |
| U.S. Plans | 2025 | | 2024 | | 2023 | | | | |
| Service cost | $ | 13 | | | $ | 15 | | | $ | 13 | | | | | |
| Interest cost | 16 | | | 40 | | | 54 | | | | | |
| Expected return on plan assets | (14) | | | (46) | | | (60) | | | | | |
| | | | | | | | | |
| Settlements and curtailments | — | | | 469 | | | — | | | | | |
| Amortization of actuarial loss | 11 | | | 32 | | | 43 | | | | | |
| Amortization of prior service cost | 1 | | | 1 | | | 1 | | | | | |
| Net periodic cost | $ | 27 | | | $ | 511 | | | $ | 51 | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| Non-U.S. Plans | 2025 | | 2024 | | 2023 | | | | |
| Service cost | $ | 7 | | | $ | 7 | | | $ | 7 | | | | | |
| Interest cost | 12 | | | 16 | | | 19 | | | | | |
| Expected return on plan assets | (13) | | | (18) | | | (22) | | | | | |
| Settlements | (5) | | | 44 | | | — | | | | | |
| | | | | | | | | |
| Special termination benefits | — | | | — | | | 6 | | | | | |
| Amortization of actuarial loss | — | | | 2 | | | 3 | | | | | |
| Amortization of prior service credit | (1) | | | — | | | — | | | | | |
| Net periodic cost | $ | — | | | $ | 51 | | | $ | 13 | | | | | |
In the third quarter of 2024, the Company’s Canadian and primary U.S. defined benefit pension plans (the "Canadian Plan" and the "U.S. Plans", respectively) entered into transactions to transfer a significant portion of their pension liabilities through the purchase of group annuity insurance contracts for the benefit of nearly all their respective retiree and deferred vested participants. The issuers of the group annuity insurance contracts fully guarantee and are solely responsible for paying each participant’s future benefits in full. The Company used plan assets to settle $119 of Canadian Plan obligations and $740 of U.S. Plans obligations and recorded settlement charges in 2024 of $47 and $469, respectively, for the Canadian and U.S. Plans. As part of the transaction, in 2024 the Company also made a cash contribution of approximately $100 to the U.S. Plans. In addition in 2024, $35 of U.S. plan obligations were settled as a result of certain retiree and deferred vested participants electing lump-sum distributions.
Additional pension expense of $6 in 2025, 2024, and 2023 was recognized for multi-employer plans.
The projected benefit obligations, accumulated benefit obligations, plan assets and funded status of the Company’s U.S. and non-U.S. plans were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. Plans | | Non-U.S. Plans |
| | 2025 | | 2024 | | 2025 | | 2024 |
| Projected Benefit Obligations | | | | | | | |
| Benefit obligations at January 1 | $ | 299 | | | $ | 1,109 | | | $ | 258 | | | $ | 415 | |
| Service cost | 13 | | | 15 | | | 7 | | | 7 | |
| Interest cost | 16 | | | 40 | | | 12 | | | 16 | |
| Plan participants' contributions | — | | | — | | | 2 | | | 2 | |
| Amendments | 2 | | | — | | | — | | | — | |
| Settlements | — | | | (775) | | | (8) | | | (122) | |
| | | | | | | |
| | | | | | | |
| Actuarial (gain) / loss | (2) | | | (15) | | | 21 | | | (7) | |
| | | | | | | |
| Benefits paid | (7) | | | (75) | | | (12) | | | (22) | |
| Foreign currency translation | — | | | — | | | 31 | | | (31) | |
| Benefit obligations at December 31 | $ | 321 | | | $ | 299 | | | $ | 311 | | | $ | 258 | |
| Plan Assets | | | | | | | |
| Fair value of plan assets at January 1 | $ | 195 | | | $ | 880 | | | $ | 254 | | | $ | 412 | |
| Actual gain on plan assets | 12 | | | 40 | | | 29 | | | 27 | |
| Employer contributions / (withdrawals) | 6 | | | 125 | | | (29) | | | (12) | |
| Plan participants' contributions | — | | | — | | | 2 | | | 1 | |
| Settlements | — | | | (775) | | | 1 | | | (122) | |
| | | | | | | |
| Benefits paid | (7) | | | (75) | | | (12) | | | (22) | |
| Foreign currency translation | — | | | — | | | 27 | | | (30) | |
| Fair value of plan assets at December 31 | $ | 206 | | | $ | 195 | | | $ | 272 | | | $ | 254 | |
| | | | | | | |
| Funded status | $ | (115) | | | $ | (104) | | | $ | (39) | | | $ | (4) | |
| | | | | | | |
| Accumulated benefit obligations at December 31 | $ | 278 | | | $ | 257 | | | $ | 257 | | | $ | 229 | |
During 2025, actuarial losses for the Company’s U.S. and non-U.S. pension plans totaled $3. Actuarial gains and losses arise each year primarily due to changes in discount rates, differences in actual plan asset returns compared to expected returns, and changes in actuarial assumptions such as mortality.
U.S. pension plans with accumulated benefit obligations in excess of plan assets were as follows:
| | | | | | | | | | | |
| 2025 | | 2024 |
| Projected benefit obligations | $ | 98 | | | $ | 93 | |
| Accumulated benefit obligations | 92 | | | 88 | |
| | | |
U.S. pension plans with projected benefit obligations in excess of plan assets were as follows:
| | | | | | | | | | | |
| 2025 | | 2024 |
| Projected benefit obligations | $ | 321 | | | $ | 296 | |
| Accumulated benefit obligations | 278 | | | 255 | |
| Fair value of plan assets | 206 | | | 192 | |
Non-U.S. pension plans with accumulated benefit obligations in excess of plan assets were as follows:
| | | | | | | | | | | |
| 2025 | | 2024 |
| Projected benefit obligations | $ | 217 | | | $ | 199 | |
| Accumulated benefit obligations | 195 | | | 179 | |
| Fair value of plan assets | 125 | | | 114 | |
Non-U.S. pension plans with projected benefit obligations in excess of plan assets were as follows:
| | | | | | | | | | | |
| 2025 | | 2024 |
| Projected benefit obligations | $ | 239 | | | $ | 199 | |
| Accumulated benefit obligations | 196 | | | 179 | |
| Fair value of plan assets | 145 | | | 114 | |
The Company’s investment strategy in its U.S. plan is designed to generate returns that are consistent with providing benefits to plan participants within the risk tolerance of the plan. Asset allocation is the primary determinant of return levels and investment risk exposure.
The strategic ranges for asset allocation in the U.S. plans are as follows:
| | | | | | | | | | | |
| U.S. equities | 45 | % | to | 55 | % |
| International equities | 7.5 | % | to | 12.5 | % |
| Fixed income | 15 | % | to | 25 | % |
| Balanced funds | 7.5 | % | to | 12.5 | % |
| Real estate | 7.5 | % | to | 12.5 | % |
Subsequent to the annuitization of a portion of the U.S Plans liabilities discussed above, the U.S. Plans’ asset allocation will be migrating to the above target ranges. That migration will be staged over time and allow Crown to manage liquidity requirements and minimize transaction fees.
Pension assets are classified into three levels. Level 1 asset values are derived from quoted prices which are available in active markets as of the report date. Level 2 asset values are derived from other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the report date. Level 3 asset values are derived from unobservable pricing inputs that are not corroborated by market data or other objective sources.
Level 1 Investments
Equity securities are valued at the latest quoted prices taken from the primary exchange on which the security trades. Mutual funds are valued at the net asset value ("NAV") of shares held at year-end.
Level 2 Investments
Fixed income securities, including government issued debt, corporate debt, asset-backed and structured debt securities are valued using the latest bid prices or valuations based on a matrix system (which considers such factors as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and other reference data including market research publications). Derivatives, which consist mainly of interest rate swaps, are valued using a discounted cash flow pricing model based on observable market data.
Level 3 Investments
Hedge funds and private equity funds are valued at the NAV at year-end. The values assigned to private equity funds are based upon assessments of each underlying investment, incorporating valuations that consider the evaluation of financing and sale transactions with third parties, expected cash flows and market-based information, including comparable transactions, and performance multiples among other factors. Real estate investments are based on third party appraisals.
Investments Measured Using NAV per Share Practical Expedient
Investments measured using NAV per share as a practical expedient include investment funds that invest in global equity, emerging markets and fixed income. The global equity funds invest in equity securities of various market sectors including industrial materials, consumer discretionary goods and services, financial infrastructure, technology, and health care. The emerging markets funds invest in equity markets within financial services, consumer goods and services, energy, and technology.
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair value. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in different fair value measurements at the reporting date.
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value of assets and their placement within the fair value hierarchy. The levels assigned to the defined benefit plan assets as of December 31, 2025 and 2024 are summarized in the tables below:
| | | | | | | | | | | | | | | | | | | | |
| | | 2025 |
| | | U.S. plan assets | | Non-U.S. plan assets | | Total |
| Level 1 | | | | | | |
| Cash and cash equivalents | | $ | 2 | | | $ | 8 | | | $ | 10 | |
| Global large cap equity | | — | | | 9 | | | 9 | |
| U.S. large cap equity | | — | | | 12 | | | 12 | |
| | | | | | |
| | | | | | |
| | | | | | |
| Mutual funds – U.S. equity | | 70 | | | — | | | 70 | |
| Mutual funds – fixed income | | 32 | | | — | | | 32 | |
| | 104 | | | 29 | | | 133 | |
| Level 2 | | | | | | |
| Government issued debt securities | | — | | | 24 | | | 24 | |
| Corporate debt securities | | — | | | 8 | | | 8 | |
| Insurance contracts | | — | | | 131 | | | 131 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | — | | | 163 | | | 163 | |
| Level 3 | | | | | | |
| Investment funds – real estate | | 73 | | | 14 | | | 87 | |
| Private equity | | 1 | | | — | | | 1 | |
| Real estate – direct | | 28 | | | — | | | 28 | |
| | 102 | | | 14 | | | 116 | |
| | | | | | |
| Total assets in fair value hierarchy | | 206 | | | 206 | | | 412 | |
| | | | | | |
| Investments measured at NAV Practical Expedient (a) | | | | | | |
| Investment funds - fixed income | | — | | | 28 | | | 28 | |
| Investment funds - global equity | | — | | | 38 | | | 38 | |
| | | | | | |
| | | | | | |
| | | — | | | 66 | | | 66 | |
| Total investments at fair value | | $ | 206 | | | $ | 272 | | | $ | 478 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 2024 |
| | | U.S. plan assets | | Non-U.S. plan assets | | Total |
| Level 1 | | | | | | |
| Cash and cash equivalents | | $ | 8 | | | $ | 28 | | | $ | 36 | |
| Global large cap equity | | — | | | 8 | | | 8 | |
| U.S. large cap equity | | — | | | 10 | | | 10 | |
| | | | | | |
| | | | | | |
| | | | | | |
| Mutual funds – U.S. equity | | 51 | | | — | | | 51 | |
| | | | | | |
| | 59 | | | 46 | | | 105 | |
| Level 2 | | | | | | |
| Government issued debt securities | | — | | | 18 | | | 18 | |
| Corporate debt securities | | — | | | 6 | | | 6 | |
| | | | | | |
| Insurance contracts | | — | | | 102 | | | 102 | |
| Investment funds – fixed income | | — | | | 1 | | | 1 | |
| | | | | | |
| | | | | | |
| | — | | | 127 | | | 127 | |
| Level 3 | | | | | | |
| Investment funds – real estate | | 106 | | | 28 | | | 134 | |
| | | | | | |
| Private equity | | 2 | | | — | | | 2 | |
| Real estate – direct | | 28 | | | 8 | | | 36 | |
| | 136 | | | 36 | | | 172 | |
| | | | | | |
| Total assets in fair value hierarchy | | 195 | | | 209 | | | 404 | |
| | | | | | |
| Investments measured at NAV Practical Expedient (a) | | | | | | |
| Investment funds - fixed income | | — | | | 25 | | | 25 | |
| Investment funds - global equity | | — | | | 20 | | | 20 | |
| | | | | | |
| | | | | | |
| | — | | | 45 | | | 45 | |
| Total investments at fair value | | $ | 195 | | | $ | 254 | | | $ | 449 | |
(a) Certain investments that are measured at fair value using the NAV per share practical expedient have not been classified in the fair value hierarchy.
The following tables reconcile the beginning and ending balances of plan assets measured using significant unobservable inputs (Level 3).
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Private equity | | Real estate | | Total |
| Balance at January 1, 2024 | | | | $ | 3 | | | $ | 231 | | | $ | 234 | |
| Foreign currency translation | | | | — | | | (4) | | | (4) | |
| Asset returns – assets held at reporting date | | | | 3 | | | (6) | | | (3) | |
| Asset returns – assets sold during the period | | | | (4) | | | 2 | | | (2) | |
| Purchases, sales and settlements, net | | | | — | | | (53) | | | (53) | |
| Balance at December 31, 2024 | | | | 2 | | | 170 | | | 172 | |
| Foreign currency translation | | | | — | | | 1 | | | 1 | |
| Asset returns – assets held at reporting date | | | | 2 | | | (13) | | | (11) | |
| Asset returns – assets sold during the period | | | | (2) | | | 4 | | | 2 | |
| Purchases, sales and settlements, net | | | | (1) | | | (47) | | | (48) | |
| Balance at December 31, 2025 | | | | $ | 1 | | | $ | 115 | | | $ | 116 | |
The following table presents additional information about the pension plan assets valued using NAV as a practical expedient:
| | | | | | | | | | | |
| Fair Value | Redemption Frequency | Redemption Notice Period |
Balance at December 31, 2025 | | | |
| Investment funds – fixed income | $ | 28 | | Monthly | 10 days |
| Investment funds – global equity | 38 | | Daily | 10 days |
| | | |
Balance at December 31, 2024 | | | |
| Investment funds – fixed income | $ | 25 | | Daily | 10 days |
| Investment funds – global equity | 20 | | Daily | 10 days |
| | | |
| | | |
The pension plan assets valued using NAV as a practical expedient do not have any unfunded commitments.
Pension assets and liabilities included in the Consolidated Balance Sheets were:
| | | | | | | | | | | | | | |
| | 2025 | | 2024 |
| Non-current assets | | $ | 61 | | | $ | 88 | |
| Current liabilities | | 18 | | | 22 | |
| Non-current liabilities | | 197 | | | 174 | |
The Company’s current liability at December 31, 2025, represents the expected required payments to be made for unfunded plans over the next twelve months. Total estimated 2026 employer contributions are $28 for the Company’s pension plans.
Changes in the net loss and prior service credit for the Company’s pension plans were:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2025 | | 2024 | | 2023 |
| | | Net loss | | Prior service | | Net loss | | Prior service | | Net loss | | Prior service |
| Balance at January 1 | | $ | 109 | | | $ | (2) | | | $ | 686 | | | $ | (1) | | | $ | 712 | | | $ | — | |
| Reclassification to net periodic benefit cost | | (11) | | | — | | | (551) | | | (1) | | | (46) | | | (1) | |
| Current year (gain) / loss | | 3 | | | — | | | (25) | | | — | | | 22 | | | — | |
| Amendments | | — | | | 2 | | | — | | | — | | | (1) | | | — | |
| Foreign currency translation | | (2) | | | — | | | (1) | | | — | | | (1) | | | — | |
| Balance at December 31 | | $ | 99 | | | $ | — | | | $ | 109 | | | $ | (2) | | | $ | 686 | | | $ | (1) | |
Expected future benefit payments as of December 31, 2025 are:
| | | | | | | | | | | |
| U.S. plans | | Non-U.S. plans |
| 2026 | $ | 16 | | | $ | 23 | |
| 2027 | 41 | | | 20 | |
| 2028 | 10 | | | 23 | |
| 2029 | 12 | | | 24 | |
| 2030 | 18 | | | 22 | |
| 2031 - 2035 | 93 | | | 120 | |
The weighted average actuarial assumptions used to calculate the benefit obligations at December 31 were: | | | | | | | | | | | | | | | | | | | | |
| U.S. Plans | | 2025 | | 2024 | | 2023 |
| Discount rate | | 5.9 | % | | 5.9 | % | | 5.0 | % |
| Compensation increase | | 5.0 | % | | 5.0 | % | | 5.0 | % |
| | | | | | | | | | | | | | | | | | | | |
| Non-U.S. Plans | | 2025 | | 2024 | | 2023 |
| Discount rate | | 4.8 | % | | 5.1 | % | | 4.8 | % |
| Compensation increase | | 2.9 | % | | 2.8 | % | | 2.9 | % |
The weighted average actuarial assumptions used to calculate pension expense for each year were: | | | | | | | | | | | | | | | | | | | | |
| U.S. Plans | | 2025 | | 2024 | | 2023 |
| Discount rate - service cost | | 5.9 | % | | 5.2 | % | | 5.4 | % |
| Discount rate - interest cost | | 5.7 | % | | 4.9 | % | | 5.1 | % |
| Compensation increase | | 5.0 | % | | 5.0 | % | | 5.0 | % |
| Long-term rate of return | | 7.2 | % | | 7.2 | % | | 7.2 | % |
| | | | | | | | | | | | | | | | | | | | |
| Non-U.S. Plans | | 2025 | | 2024 | | 2023 |
| Discount rate - service cost | | 4.9 | % | | 4.7 | % | | 5.0 | % |
| Discount rate - interest cost | | 4.9 | % | | 4.7 | % | | 5.1 | % |
| Compensation increase | | 3.0 | % | | 2.9 | % | | 2.9 | % |
| Long-term rate of return | | 4.0 | % | | 4.2 | % | | 5.1 | % |
The expected long-term rate of return on plan assets is determined by taking into consideration expected long-term returns associated with each major asset class based on long-term historical ranges, inflation assumptions and the expected net value from active management of the assets based on actual results.
Other Postretirement Benefit Plans. The Company sponsors unfunded plans to provide health care and life insurance benefits to certain retirees and survivors. Generally, the medical plans pay a stated percentage of medical expenses reduced by deductibles and other coverages. Life insurance benefits are generally provided by insurance contracts. The Company reserves the right, subject to existing agreements, to change, modify or discontinue the plans. A measurement date of December 31 was used for the plans presented below.
The components of net postretirement benefits cost were as follows: | | | | | | | | | | | | | | | | | |
| Other Postretirement Benefits | 2025 | | 2024 | | 2023 |
| | | | | |
| Interest cost | $ | 6 | | | $ | 6 | | | $ | 6 | |
| | | | | |
| | | | | |
| Net periodic benefit cost / (credit) | $ | 6 | | | $ | 6 | | | $ | 6 | |
Changes in the benefit obligations were: | | | | | | | | | | | | | | |
| | 2025 | | 2024 |
| Benefit obligations at January 1 | | $ | 96 | | | $ | 107 | |
| | | | |
| Interest cost | | 6 | | | 6 | |
| Actuarial (gain) / loss | | 8 | | | (2) | |
| | | | |
| | | | |
| Benefits paid | | (10) | | | (9) | |
| Foreign currency translation | | 5 | | | (6) | |
| Benefit obligations at December 31 | | $ | 105 | | | $ | 96 | |
Changes in the net (gain) / loss and prior service credit for the Company’s postretirement benefit plans were: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2025 | | 2024 | | 2023 |
| | | Net loss / (gain) | | | Net loss / (gain) | | | Net gain | |
| Balance at January 1 | | $ | (5) | | | | $ | (3) | | | | $ | (2) | | |
| | | | | | | | | |
| Current year (gain) / loss | | 8 | | | | (3) | | | | — | | |
| | | | | | | | | |
| Foreign currency translation | | — | | | | 1 | | | | (1) | | |
| Balance at December 31 | | $ | 3 | | | | $ | (5) | | | | $ | (3) | | |
Expected future benefit payments are as follows:
| | | | | |
| | Benefit Payments |
| 2026 | $ | 12 | |
| 2027 | 10 | |
| 2028 | 10 | |
| 2029 | 10 | |
| 2030 | 9 | |
| 2031 - 2035 | 40 | |
The assumed health care cost trend rates at December 31, 2025 were as follows:
| | | | | |
| Health care cost trend rate assumed for 2025 | 5.9 | % |
| Rate that the cost trend rate gradually declines to | 4.1 | % |
| Year that the rate reaches the rate it is assumed to remain | 2032 |
Weighted average discount rates used to calculate the benefit obligations at the end of each year and the cost for each year are presented below:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Benefit obligations | 6.4 | % | | 6.5 | % | | 5.0 | % |
| Service cost | 9.2 | % | | 8.1 | % | | 5.3 | % |
| Interest cost | 6.3 | % | | 5.8 | % | | 4.9 | % |
Defined Contribution Benefit Plans. The Company also sponsors defined contribution benefit plans in certain jurisdictions including the U.S. and the U.K. The Company recognized expense of $14, $13, and $14 in 2025, 2024, and 2023 related to these plans.
T. Income Taxes
The components of income before income taxes were as follows:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| U.S. | $ | 149 | | | $ | (448) | | | $ | (1) | |
| Foreign | 1,011 | | | 1,191 | | | 796 | |
| $ | 1,160 | | | $ | 743 | | | $ | 795 | |
The provision for income taxes consisted of the following:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Current tax: | | | | | |
| U.S. federal | $ | 19 | | | $ | 89 | | | $ | 31 | |
| U.S. state | 4 | | | 7 | | | 8 | |
| Foreign | 218 | | | 255 | | | 236 | |
| $ | 241 | | | $ | 351 | | | $ | 275 | |
| Deferred tax: | | | | | |
| U.S. federal | $ | 6 | | | $ | (109) | | | $ | (27) | |
| U.S. state | 5 | | | (17) | | | (6) | |
| Foreign | 29 | | | (42) | | | (20) | |
| 40 | | | (168) | | | (53) | |
| Total | $ | 281 | | | $ | 183 | | | $ | 222 | |
The provision for income taxes differs from the amount of income tax determined by applying the U.S. statutory federal income tax rate to pre-tax income as a result of the following items:
| | | | | | | | | | | |
| 2025 |
| | Amount | | Percentage |
| U.S. statutory rate at 21% | $ | 244 | | | 21% |
| State taxes (a) | 9 | | | 0.8 |
| Foreign Tax Effects | | | |
| Brazil | | | |
| Tax incentives | (13) | | | (1.1) |
| Other | (5) | | | (0.4) |
| Mexico | | | |
| Statutory tax rate difference | 18 | | | 1.6 |
| Other | (2) | | | (0.2) |
| France | | | |
| Valuation allowance changes | 16 | | | 1.3 |
| Other | 1 | | | 0.1 |
| Foreign withholding taxes | 11 | | | 0.9 |
| Other | 18 | | | 1.6 |
| Effect of cross-border tax laws | | | |
| Global Intangible Low-Taxed Income, net of credits | 12 | | | 1.0 |
| Foreign source income | (26) | | | (2.2) |
| Other | (8) | | | (0.7) |
| Nontaxable or nondeductible items | 8 | | | 0.7 |
| | | |
| Change in unrecognized tax benefits | (2) | | | (0.2) |
| | | |
| Income tax provision | $ | 281 | | | 24.2% |
| | | |
| (a) The states that contribute to the majority (greater than 50%) of the effect of this category include Illinois, Minnesota, Pennsylvania, Virginia and Wisconsin. |
In the first quarter of 2025, the Company recognized an income tax benefit of $22, included in foreign source income above, after an internal reorganization which resulted in the release of deferred tax liabilities related to the foreign currency impact of certain intercompany debt instruments that were designated as hedges of the Company’s net investment in a euro-based subsidiary.
As of December 31, 2025, the Company has not provided deferred taxes on earnings in certain non-U.S. subsidiaries because such earnings are indefinitely reinvested in its international operations. Upon distribution of such earnings in the form of dividends or otherwise, the Company may be subject to incremental foreign tax. It is not practicable to estimate the amount of foreign tax that might be payable.
| | | | | | | | | | | |
| | 2024 | | 2023 |
| U.S. statutory rate at 21% | $ | 156 | | | $ | 167 | |
| Statutory tax rate differences | (17) | | | 6 | |
| Taxes on foreign income | (30) | | | 1 | |
| Foreign withholding taxes | 19 | | | 23 | |
| U.S. taxes on foreign income, net of credits | 67 | | | 5 | |
| State taxes | (12) | | | 2 | |
| Valuation allowance changes | (17) | | | 5 | |
| Tax contingencies | 6 | | | 2 | |
| Tax law changes | 5 | | | 8 | |
| Other items, net | 6 | | | 3 | |
| Income tax provision | $ | 183 | | | $ | 222 | |
The Company benefits from certain incentives in Brazil which allow it to pay reduced income taxes. The incentives expire at various dates beginning in December 2026. These incentives increased net income attributable to the Company by $21 in 2025, $22 in 2024, and $20 in 2023.
In the fourth quarter of 2024, the Company recorded a gain of $275 related to the $338 distribution from the sale of the Eviosys equity method investment by KPS Capital Partners. The tax charge of $64 is included in U.S. taxes on foreign income, net of credits, as a portion of the distribution was taxable in the U.S. The distribution was non-taxable in Switzerland, and is shown as a reduction of taxes on foreign income above.
Income taxes paid, net of refunds, in 2025 by jurisdiction were as follows:
| | | | | |
| 2025 |
| U.S. federal | $ | 30 | |
| U.S. state | 5 | |
| Foreign | 251 | |
| Total taxes paid, net of refunds | $ | 286 | |
The Company paid $80, $39, and $17 in Mexico, Brazil and Vietnam, respectively, in 2025, included in foreign taxes paid above. The Company paid taxes of $398 and $262, respectively, in 2024, and 2023.
The components of deferred taxes at December 31 were: | | | | | | | | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 |
| | Assets | | Liabilities | | Assets | | Liabilities |
| Tax carryforwards | $ | 256 | | | $ | — | | | $ | 251 | | | $ | — | |
| Disallowed interest carryforwards | 92 | | | — | | | 105 | | | — | |
| Intangible assets | — | | | 257 | | | — | | | 260 | |
| Property, plant, and equipment | 15 | | | 290 | | | 14 | | | 257 | |
| Accruals and other | 180 | | | 79 | | | 126 | | | 129 | |
| Pensions | 51 | | | 17 | | | 48 | | | 21 | |
| Asbestos | 44 | | | — | | | 46 | | | — | |
| Postretirement and postemployment benefits | 22 | | | — | | | 23 | | | — | |
| Lease liabilities | 30 | | | — | | | 32 | | | — | |
| Right of use assets | — | | | 28 | | | — | | | 30 | |
| Valuation allowances | (185) | | | — | | | (152) | | | — | |
| Total | $ | 505 | | | $ | 671 | | | $ | 493 | | | $ | 697 | |
Tax carryforwards expire as follows:
| | | | | | | | |
| Year | | Amount |
| 2026 | | $ | 10 | |
| 2027 | | 7 | |
| 2028 | | 2 | |
| 2029 | | 4 | |
| 2030 | | 8 | |
| Thereafter | | 74 | |
| Unlimited | | 151 | |
Tax carryforwards expiring after 2030 include $46 of U.S. state tax loss carryforwards. The unlimited category includes $97 of French tax loss carryforwards and $27 of Luxembourg tax loss carryforwards. In addition, the Company has disallowed interest in the U.S. which can be carried forward indefinitely.
The Company’s valuation allowances at December 31, 2025 include $63 related to the portion of U.S. state tax loss carryforwards that the Company does not believe are more likely than not to be utilized prior to their expiration. The Company’s ability to utilize state tax loss carryforwards is impacted by several factors including taxable income, expiration dates, limitations imposed by certain states on the amount of loss carryforwards that can be used in a given year to offset taxable income and whether the state permits the Company to file a combined return. In addition, the Company’s valuation allowances at December 31, 2025 includes $88 related to tax loss carryforwards in France.
Management’s estimate of the appropriate valuation allowance in any jurisdiction involves a number of assumptions and judgments, including the amount and timing of future taxable income. Should future results differ from management’s estimates, it is possible there could be future adjustments to the valuation allowances that would result in an increase or decrease in tax expense in the period such changes in estimates are made.
A reconciliation of unrecognized tax benefits follows:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Balance at January 1 | $ | 46 | | | $ | 46 | | | $ | 46 | |
| Additions for prior year tax positions | 6 | | | 10 | | | 6 | |
| Reductions to prior period tax positions | (8) | | | (4) | | | — | |
| Lapse of statute of limitations | — | | | (4) | | | (4) | |
| Settlements | (7) | | | (2) | | | (2) | |
| Foreign currency translation | 2 | | | — | | | — | |
| Balance at December 31 | $ | 39 | | | $ | 46 | | | $ | 46 | |
The Company’s unrecognized tax benefits include potential liabilities related to transfer pricing, foreign withholding taxes, and non-deductibility of expenses.
The total interest and penalties recorded in income tax expense was $2 in 2024 and 2023. As of December 31, 2025, unrecognized tax benefits of $39, if recognized, would affect the Company’s effective tax rate.
The tax years that remained subject to examination by major tax jurisdictions as of December 31, 2025 were, 2010 and subsequent years for Germany; 2011 and subsequent years for Slovakia; 2013 and subsequent years for India; 2016 and subsequent years for Thailand and Vietnam; 2017 and subsequent years for Cambodia; 2019 and subsequent years for Luxembourg; 2020 and subsequent years for Mexico, Greece, and Italy; 2021 and subsequent years for Canada, Brazil, Spain, Singapore, and Turkey; 2022 and subsequent years for the U.S. and Switzerland; 2023 and subsequent years for France and Belgium; 2024 and subsequent years for the U.K. and Netherlands. In addition, tax authorities in certain jurisdictions, including France and the U.S., may examine earlier years when tax carryforwards that were generated in those years are subsequently utilized.
U. Capital Stock
A summary of common share activity for the years ended December 31 follows (in shares): | | | | | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 |
| Common shares outstanding at January 1 | | 118,503,631 | | | 120,644,313 | | | 119,945,302 | |
| Shares repurchased | | (5,373,432) | | | (2,470,604) | | | (143,736) | |
| | | | | | |
| Restricted stock issued to employees, net of forfeitures | | 278,926 | | | 313,136 | | | 820,343 | |
| Shares issued to non-employee directors | | 12,509 | | | 16,786 | | | 22,404 | |
| Common shares outstanding at December 31 | | 113,421,634 | | | 118,503,631 | | | 120,644,313 | |
The Company declared and paid dividends of $1.04, $1.00 and $0.96 per share in 2025, 2024, and 2023, respectively. Additionally, on February 26, 2026, the Company’s Board of Directors declared a dividend of $0.35 per share payable on March 31, 2026, to shareholders of record as of March 17, 2026.
On July 25, 2024, the Company’s Board of Directors authorized the repurchase of an aggregate amount of $2,000 of the Company’s common stock through the end of 2027. The new authorization supersedes the previous authorization announced in December 2021, which authorized the repurchase of an aggregate amount of $3,000 of Company common stock through the end of 2024. Share repurchases under the Company’s program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate, and regulatory requirements and other market conditions. The Company uses the par value method of accounting for its stock repurchases. The excess of the fair value over par value is first charged to paid-in capital, if any, and then to retained earnings. The Company repurchased $505 of its shares during 2025.
The Company is not obligated to acquire any shares of its common stock and the share repurchase program may be suspended or terminated at any time at the Company’s discretion. Share repurchases are subject to the terms of the Company’s debt agreements, market conditions and other factors.
The Board of Directors has the authority to issue, at any time or from time to time, up to 30 million shares of preferred stock and has authority to fix the designations, number and voting rights, preferences, privileges, limitations, restrictions, conversion rights, and other special or relative rights, if any, of any class or series of any class of preferred stock that may be desired, provided the shares of any such class or series of preferred stock shall not be entitled to more than one vote per share when voting as a class with holders of the Company’s common stock.
Dividends are payable when declared by the Company’s Board of Directors and in accordance with the restrictions set forth in the Company’s debt agreements. While the Company’s debt agreements impose restrictions on the Company’s ability to pay dividends and repurchase common stock, the debt agreements generally permit dividends and common stock repurchases provided that the Company is in compliance with applicable financial and other covenants and meets certain liquidity requirements.
V. Accumulated Other Comprehensive Loss Attributable to Crown Holdings
The following table provides information about the changes in each component of accumulated other comprehensive loss for the years ended December 31, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Defined benefit plans | | Foreign currency translation | | Cash flow hedges | | Total |
| Balance at January 1, 2024 | | $ | (664) | | | $ | (1,022) | | | $ | (1) | | | $ | (1,687) | |
| | | | | | | | |
| Other comprehensive income / (loss) before reclassifications | | 21 | | | (213) | | | 5 | | | (187) | |
| Amounts reclassified from accumulated other comprehensive income | | 413 | | | (1) | | | — | | | 412 | |
| Other comprehensive income | | 434 | | | (214) | | | 5 | | | 225 | |
| Balance at December 31, 2024 | | (230) | | | (1,236) | | | 4 | | | (1,462) | |
| Other comprehensive income / (loss) before reclassifications | | (7) | | | 67 | | | 18 | | | 78 | |
| Amounts reclassified from accumulated other comprehensive income | | 9 | | | — | | | (7) | | | 2 | |
| Other comprehensive income / (loss) | | 2 | | | 67 | | | 11 | | | 80 | |
| Balance at December 31, 2025 | | $ | (228) | | | $ | (1,169) | | | $ | 15 | | | $ | (1,382) | |
See Note O and Note S for further details of amounts reclassified from accumulated other comprehensive income related to cash flow hedges and defined benefit plans.
W. Revenue
For the years ended December 31, 2025, 2024, and 2023, the Company recognized revenue as follows: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Revenue recognized over time | $ | 7,068 | | | $ | 6,632 | | | $ | 6,472 | |
| Revenue recognized at a point in time | 5,297 | | | 5,169 | | | 5,538 | |
| Total | $ | 12,365 | | | $ | 11,801 | | | $ | 12,010 | |
See Note Z for further disaggregation of the Company’s revenue. The Company has applied the practical expedient to exclude disclosure of remaining performance obligations as its binding orders typically have a term of one year or less.
Contract assets are typically recognized for work in process related to the Company’s three-piece printed products and equipment business. Contract assets and liabilities are reported in a net position on a contract-by-contract basis. The Company had net contract assets of $30 and $9, respectively, as of December 31, 2025 and 2024 included in prepaid and other current assets. For the year ended December 31, 2025, the Company satisfied performance obligations related to contract assets at December 31, 2024 and also recorded new contract assets primarily related to work in process for the equipment business.
X. Stock-Based Compensation
The Company’s shareholder-approved stock-based incentive compensation plans provide for the granting of awards in the form of stock options, deferred stock, restricted stock, or stock appreciation rights (“SARs”). The awards may be subject to the achievement of certain performance goals as determined by the Compensation Committee designated by the Company’s Board of Directors. There have been no awards of SARs. In April 2022, the Company’s shareholders approved the 2022 Stock-Based Incentive Plan which allowed for a total of 2.8 million shares to be issued under future awards. At December 31, 2025, there were 3.1 million authorized shares available for future awards under the 2013 and 2022 Stock-Based Incentive Plan.
Restricted and Deferred Stock
Annually, the Company awards shares of restricted stock to certain senior executives in the form of time-vesting restricted stock and performance-based shares. The time-vesting restricted stock vests ratably over three years.
The performance-based share awards are subject to either a market condition or a performance condition. For awards subject to a market condition, the metric is the Company’s Total Shareholder Return (“TSR”), which includes share price appreciation and dividends paid, during the three-year term of the award measured against the TSR of a peer group of companies. For awards subject to a performance condition, the metric is the Company’s average return on invested capital over the three-year term.
The performance-based shares cliff vest at the end of three years. The number of performance-based shares that will ultimately vest is based on the level of performance achieved, ranging between 0% and 200% of the shares originally awarded, and is settled in shares of common stock. Participants who terminate employment because of disability, death or, subject to Company approval, retirement, receive accelerated vesting of their service condition to the date of termination and, if approved, performance restrictions lapse on the original vesting date.
The Company also issues shares of time-vesting restricted stock to U.S. employees and deferred stock to non-U.S. employees which vest ratably over three to five years.
A summary of restricted and deferred stock activity follows: | | | | | |
| | Number of shares |
| Non-vested shares outstanding at January 1, 2025 | 1,330,277 | |
| Awarded: | |
| Time-vesting | 238,036 | |
| Performance-based | 155,589 | |
| |
| Released: | |
| Time-vesting | (293,208) | |
| Performance-based | (30,310) | |
| |
| Forfeitures: | |
| Time-vesting | (95,899) | |
| Performance-based | (53,271) | |
| Non-vested shares outstanding at December 31, 2025 | 1,251,214 | |
The average grant-date fair value of restricted stock awarded in 2025, 2024, and 2023 follows:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Time-vesting | $ | 92.03 | | | $ | 80.21 | | | $ | 87.66 | |
| Performance-based | 84.48 | | | 89.57 | | | 86.10 | |
The fair values of the performance-based awards that include a market condition were calculated using a Monte Carlo valuation model and the following weighted average assumptions: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Risk-free interest rate | 4.3 | % | | 4.0 | % | | 4.1 | % |
| Expected term (years) | 3 | | 3 | | 3 |
| Expected stock price volatility | 31.5 | % | | 31.4 | % | | 39.8 | % |
At December 31, 2025, unrecognized compensation cost related to outstanding restricted and deferred stock was $62. The weighted average period over which the expense is expected to be recognized is 1.8 years. The aggregate market value of the shares released on the vesting dates was $31 in 2025.
Y. Earnings Per Share
The following table summarizes basic and diluted earnings per share ("EPS"). Basic EPS excludes all potentially dilutive securities and is computed by dividing net income attributable to Crown Holdings by the weighted average number of common shares outstanding during the period. Diluted EPS includes the effect of restricted stock, when dilutive, as calculated under the treasury stock method.
| | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 |
| Net income attributable to Crown Holdings | $ | 738 | | | $ | 424 | | | $ | 450 | |
| Weighted average shares outstanding: | | | | | |
| Basic | 115.22 | | | 119.20 | | | 119.41 | |
| Add: dilutive restricted stock | 0.52 | | | 0.23 | | | 0.26 | |
| Diluted | 115.74 | | | 119.43 | | | 119.67 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Basic earnings per share | $ | 6.41 | | | $ | 3.56 | | | $ | 3.77 | |
| | | | | |
| | | | | |
| | | | | |
Diluted earnings per share | $ | 6.38 | | | $ | 3.55 | | | $ | 3.76 | |
| | | | | |
| Contingently issuable shares excluded from the computation of diluted earnings per share because the effect would have been anti-dilutive | 0.5 | | | 0.8 | | | 0.2 | |
Z. Segment Information
The Company’s business is generally organized by product line and geography. The Company has determined that it has the following reportable segments: Americas Beverage, European Beverage, Asia Pacific, and Transit Packaging. Other includes the Company’s North America tinplate businesses: food can, aerosol can, and closures, and beverage tooling and equipment operations in the U.S. and U.K.
The Company’s chief operating decision maker ("CODM") is the Chairman of the Board, President and Chief Executive Officer. Segment income is used by the CODM to allocate resources, including capital expenditures, and to evaluate operating performance against budgets and forecasts. Segment income is used to assess profitability and to support decision‑making related to strategic initiatives and capital investments across reportable segments. Segment income, which is not a defined term under GAAP, is defined by the Company as income from operations adjusted to exclude intangibles amortization charges, restructuring and other and the impact of fair value adjustments related to inventory acquired in an acquisition. Segment income includes cost of products sold, depreciation, and general selling and administrative expenses. Segment income should not be considered in isolation or as a substitute for net income data prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.
The tables below present information about operating segments for the three years ended December 31, 2025, 2024, and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | | Inter- | | | | | | |
| External | | segment | | | | Capital | | Segment |
| sales | | sales | | Depreciation | | expenditures | | income |
| Americas Beverage | $ | 5,615 | | | $ | — | | | $ | 130 | | | $ | 138 | | | $ | 1,030 | |
| European Beverage | 2,325 | | | — | | | 60 | | | 189 | | | 334 | |
| Asia Pacific | 1,096 | | | — | | | 44 | | | 17 | | | 183 | |
| Transit Packaging | 2,026 | | | 17 | | | 43 | | | 30 | | | 258 | |
| Total reportable segments | 11,062 | | | 17 | | | 277 | | | 374 | | | $ | 1,805 | |
| Other | 1,303 | | | 103 | | | 27 | | | 39 | | | |
| | | | | | | | | |
| Corporate and unallocated items | — | | | — | | | 4 | | | — | | | |
| Total | $ | 12,365 | | | $ | 120 | | | $ | 308 | | | $ | 413 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2024 | | | Inter- | | | | | | |
| External | | segment | | | | Capital | | Segment |
| sales | | sales | | Depreciation | | expenditures | | income |
| Americas Beverage | $ | 5,240 | | | $ | — | | | $ | 128 | | | $ | 164 | | | $ | 987 | |
| European Beverage | 2,071 | | | — | | | 55 | | | 133 | | | 276 | |
| Asia Pacific | 1,161 | | | — | | | 46 | | | 21 | | | 195 | |
| Transit Packaging | 2,107 | | | 15 | | | 43 | | | 22 | | | 270 | |
| Total reportable segments | 10,579 | | | 15 | | | 272 | | | 340 | | | $ | 1,728 | |
| Other | 1,222 | | | 67 | | | 23 | | | 42 | | | |
| | | | | | | | | |
| Corporate and unallocated items | — | | | — | | | 2 | | | 21 | | | |
| Total | $ | 11,801 | | | $ | 82 | | | $ | 297 | | | $ | 403 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2023 | | | Inter- | | | | | | |
| External | | segment | | | | Capital | | Segment |
| sales | | sales | | Depreciation | | expenditures | | income |
| Americas Beverage | $ | 5,147 | | | $ | — | | | $ | 149 | | | $ | 296 | | | $ | 876 | |
| European Beverage | 1,939 | | | — | | | 56 | | | 291 | | | 199 | |
| Asia Pacific | 1,297 | | | — | | | 63 | | | 66 | | | 154 | |
| Transit Packaging | 2,256 | | | 49 | | | 44 | | | 26 | | | 331 | |
| Total reportable segments | 10,639 | | | 49 | | | 312 | | | 679 | | | $ | 1,560 | |
| Other | 1,371 | | | 144 | | | 22 | | | 76 | | | |
| | | | | | | | | |
| Corporate and unallocated items | — | | | — | | | 2 | | | 38 | | | |
| Total | $ | 12,010 | | | $ | 193 | | | $ | 336 | | | $ | 793 | | | |
The company does not disclose total assets by segment as it is not provided to the chief operating decision maker.
Intersegment sales primarily include cans, ends, and parts and equipment used in the manufacturing process.
Corporate and unallocated items include corporate and administrative costs, research and development, and unallocated items such as stock-based compensation and insurance costs.
A reconciliation of segment income of reportable segments to income before income taxes for the three years ended December 31, 2025, 2024, and 2023 follows:
| | | | | | | | | | | | | | | | | |
| | 2025 | | 2024 | | 2023 |
| Segment income of reportable segments | $ | 1,805 | | | $ | 1,728 | | | $ | 1,560 | |
| Other | 148 | | | 82 | | | 117 | |
| Corporate and unallocated items | (169) | | | (165) | | | (131) | |
| | | | | |
| Restructuring and other, net | (83) | | | (75) | | | (114) | |
| | | | | |
| Amortization of intangibles | (148) | | | (151) | | | (163) | |
| Loss from early extinguishments of debt | (15) | | | (1) | | | (1) | |
| Other pension and postretirement | (13) | | | (546) | | | (49) | |
| Gain on sale of equity method investment | — | | | 275 | | | — | |
| Interest expense | (398) | | | (452) | | | (436) | |
| Interest income | 55 | | | 82 | | | 53 | |
| Foreign exchange | (22) | | | (34) | | | (41) | |
| Income before income taxes and equity in net earnings of affiliates | $ | 1,160 | | | $ | 743 | | | $ | 795 | |
For the years ended December 31, 2025 and 2023, intercompany profit of $2 and $13 was eliminated within segment income of other.
For the years ended December 31, 2025, 2024 and 2023, one customer accounted for approximately 12%, 12%, and 11%, respectively, of the Company’s consolidated net sales, and another customer accounted for approximately 11%, 12%, and 12%, respectively. These customers are global beverage companies served by the Company’s beverage operations in the Americas, Europe, and Asia.
Sales by major product were: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| Metal beverage cans and ends | $ | 8,535 | | | $ | 7,899 | | | $ | 7,514 | |
| Transit packaging | 2,026 | | | 2,107 | | | 2,256 | |
| Metal food cans and ends | 943 | | | 887 | | | 1,013 | |
| Other products | 428 | | | 461 | | | 701 | |
| Other metal packaging | 433 | | | 447 | | | 526 | |
| Total | $ | 12,365 | | | $ | 11,801 | | | $ | 12,010 | |
The following table provides sales and long-lived asset information for the major countries in which the Company operates. Long-lived assets comprises property, plant, and equipment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Sales | | Long-Lived Assets |
| 2025 | | 2024 | | 2023 | | 2025 | | 2024 |
| United States | $ | 4,813 | | | $ | 4,419 | | | $ | 4,482 | | | $ | 1,650 | | | $ | 1,667 | |
| Brazil | 1,073 | | | 1,061 | | | 991 | | | 503 | | | 478 | |
| Mexico | 989 | | | 1,053 | | | 1,129 | | | 598 | | | 534 | |
| Canada | 786 | | | 744 | | | 823 | | | 108 | | | 98 | |
| Spain | 423 | | | 334 | | | 334 | | | 340 | | | 282 | |
| Vietnam | 387 | | | 387 | | | 423 | | | 265 | | | 293 | |
| United Kingdom | 372 | | | 398 | | | 494 | | | 520 | | | 502 | |
| Other | 3,522 | | | 3,405 | | | 3,334 | | | 1,203 | | | 1,073 | |
| Total | $ | 12,365 | | | $ | 11,801 | | | $ | 12,010 | | | $ | 5,187 | | | $ | 4,927 | |