| Delaware | 52-1762325 | ||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $.01 par value | KAI | New York Stock Exchange | ||||||||||||
Twelve Months Ended January 2, 2027 | Three Months Ended March 28, 2026 | |||||||||||||||||||||||||
Low | High | Low | High | |||||||||||||||||||||||
EPS Attributable to Kadant, as Reported | $10.27 | $10.62 | $1.69 | $1.79 | ||||||||||||||||||||||
| Adjustments, Net of Tax | 0.13 | 0.13 | 0.09 | 0.09 | ||||||||||||||||||||||
Adjusted EPS*, as Previously Reported | $10.40 | $10.75 | $1.78 | $1.88 | ||||||||||||||||||||||
| Amortization of Acquired Intangible Assets, Net of Tax | 2.13 | 2.13 | 0.53 | 0.53 | ||||||||||||||||||||||
Adjusted EPS*, as Currently Reported | $12.53 | $12.88 | $2.31 | $2.41 | ||||||||||||||||||||||
| Notes: | ||
| * Represents a non-GAAP financial measure. | ||
All references to EPS are to EPS as calculated on a diluted basis. | ||
| KADANT INC. | ||||||||
| Date: February 23, 2026 | By: | /s/ Michael J. McKenney | ||||||
Michael J. McKenney Executive Vice President and Chief Financial Officer | ||||||||
| Exhibit 99 | |||||
![]() | |||||
| Reconciliation of Operating Income (GAAP) to Adjusted Operating Income (Non-GAAP) | ||||||||||||||||||||||||||||||||||||||||||||
| March 29, 2025 | June 28, 2025 | September 27, 2025 | January 3, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Nine Months Ended | Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||||||||||||
| Operating Income, as Reported | $ | 35,586 | $ | 39,377 | $ | 74,963 | $ | 42,616 | $ | 117,579 | $ | 39,709 | $ | 157,288 | ||||||||||||||||||||||||||||||
| Adjustments | 698 | 1,134 | 1,832 | 3,170 | 5,002 | 3,654 | 8,656 | |||||||||||||||||||||||||||||||||||||
| Adjusted Operating Income*, as Previously Reported | $ | 36,284 | $ | 40,511 | $ | 76,795 | $ | 45,786 | $ | 122,581 | $ | 43,363 | $ | 165,944 | ||||||||||||||||||||||||||||||
| Amortization of Acquired Intangible Assets | 6,320 | 6,333 | 12,653 | 6,521 | 19,174 | 8,266 | 27,440 | |||||||||||||||||||||||||||||||||||||
| Adjusted Operating Income*, as Currently Reported | $ | 42,604 | $ | 46,844 | $ | 89,448 | $ | 52,307 | $ | 141,755 | $ | 51,629 | $ | 193,384 | ||||||||||||||||||||||||||||||
| Reconciliation of Net Income and EPS (GAAP) to Adjusted Net Income and Adjusted EPS (Non-GAAP) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||||
| March 29, 2025 | June 28, 2025 | September 27, 2025 | January 3, 2026 | |||||||||||||||||||||||||||||||||||
| Net Income and EPS Attributable to Kadant, as Reported | $ | 24,063 | $2.04 | $ | 26,159 | $2.22 | $ | 27,722 | $2.35 | $ | 24,025 | $2.04 | ||||||||||||||||||||||||||
| Adjustments, Net of Tax | 611 | 0.06 | 1,073 | 0.09 | 2,847 | 0.24 | 2,765 | 0.24 | ||||||||||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Previously Reported | $ | 24,674 | $2.10 | $ | 27,232 | $2.31 | $ | 30,569 | $2.59 | $ | 26,790 | $2.27 | ||||||||||||||||||||||||||
| Amortization of Acquired Intangible Assets, Net of Tax | 4,753 | 0.40 | 4,767 | 0.40 | 4,900 | 0.42 | 6,225 | 0.53 | ||||||||||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Currently Reported | $ | 29,427 | $2.50 | $ | 31,999 | $2.71 | $ | 35,469 | $3.01 | $ | 33,015 | $2.80 | ||||||||||||||||||||||||||
| Weighted Average Diluted Shares | 11,776 | 11,793 | 11,802 | 11,805 | ||||||||||||||||||||||||||||||||||
| Six Months Ended | Nine Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
| June 28, 2025 | September 27, 2025 | January 3, 2026 | |||||||||||||||||||||||||||
| Net Income and EPS Attributable to Kadant, as Reported | $ | 50,222 | $4.26 | $ | 77,944 | $6.61 | $ | 101,969 | $8.65 | ||||||||||||||||||||
| Adjustments, Net of Tax | 1,684 | 0.14 | 4,531 | 0.39 | 7,296 | 0.61 | |||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Previously Reported | $ | 51,906 | $4.40 | $ | 82,475 | $7.00 | $ | 109,265 | $9.26 | ||||||||||||||||||||
| Amortization of Acquired Intangible Assets, Net of Tax | 9,520 | 0.81 | 14,420 | 1.22 | 20,645 | 1.75 | |||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Currently Reported | $ | 61,426 | $5.21 | $ | 96,895 | $8.22 | $ | 129,910 | $11.01 | ||||||||||||||||||||
| Weighted Average Diluted Shares | 11,784 | 11,790 | 11,794 | ||||||||||||||||||||||||||
![]() | |||||
| Reconciliation of Net Income and EPS (GAAP) to Adjusted Net Income and Adjusted EPS (Non-GAAP) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||||
| March 30, 2024 | June 29, 2024 | September 28, 2024 | December 28, 2024 | |||||||||||||||||||||||||||||||||||
| Net Income and EPS Attributable to Kadant, as Reported | $ | 24,689 | $2.10 | $ | 31,291 | $2.66 | $ | 31,586 | $2.68 | $ | 24,032 | $2.04 | ||||||||||||||||||||||||||
| Adjustments, Net of Tax | 3,299 | 0.28 | 1,727 | 0.15 | 1,830 | 0.15 | 2,516 | 0.22 | ||||||||||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Previously Reported | $ | 27,988 | $2.38 | $ | 33,018 | $2.81 | $ | 33,416 | $2.84 | $ | 26,548 | $2.25 | ||||||||||||||||||||||||||
| Amortization of Acquired Intangible Assets, Net of Tax | 4,566 | 0.39 | 4,729 | 0.40 | 5,047 | 0.43 | 5,049 | 0.43 | ||||||||||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Currently Reported | $ | 32,554 | $2.77 | $ | 37,747 | $3.21 | $ | 38,463 | $3.27 | $ | 31,597 | $2.68 | ||||||||||||||||||||||||||
| Weighted Average Diluted Shares | 11,744 | 11,766 | 11,780 | 11,794 | ||||||||||||||||||||||||||||||||||
| Six Months Ended | Nine Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
| June 29, 2024 | September 28, 2024 | December 28, 2024 | |||||||||||||||||||||||||||
| Net Income and EPS Attributable to Kadant, as Reported | $ | 55,980 | $4.76 | $ | 87,566 | $7.44 | $ | 111,598 | $9.48 | ||||||||||||||||||||
| Adjustments, Net of Tax | 5,026 | 0.43 | 6,856 | 0.58 | 9,372 | 0.80 | |||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Previously Reported | $ | 61,006 | $5.19 | $ | 94,422 | $8.03 | $ | 120,970 | $10.28 | ||||||||||||||||||||
| Amortization of Acquired Intangible Assets, Net of Tax | 9,295 | 0.79 | 14,342 | 1.22 | 19,391 | 1.65 | |||||||||||||||||||||||
| Adjusted Net Income* and Adjusted EPS*, as Currently Reported | $ | 70,301 | $5.98 | $ | 108,764 | $9.25 | $ | 140,361 | $11.92 | ||||||||||||||||||||
| Weighted Average Diluted Shares | 11,755 | 11,763 | 11,771 | ||||||||||||||||||||||||||
![]() | |||||
Use of Non-GAAP Financial Measures | ||
In addition to the financial measures prepared in accordance with GAAP, we use certain non-GAAP financial measures, including adjusted operating income, adjusted net income, and adjusted EPS. These non-GAAP financial measures exclude amortization expense related to acquired intangible assets, profit in inventory and backlog (collectively, “purchase accounting expenses”); acquisition costs; restructuring and impairment costs; and other income or expense, as indicated. We exclude acquisition-related purchase accounting expenses to provide a more meaningful and consistent comparison of our operating results over time and with peer companies. While we have a history of acquisition activity, such transactions do not occur on a predictable cycle, and the size and nature of these transactions will vary. We believe it is important for investors to understand that these intangible assets were recorded as part of purchase accounting and that they contribute to revenue generation. We also exclude other items as they are not indicative of our core operating results and are not comparable to other periods, which have differing levels of incremental costs, expenditures or income, or none at all. | ||
We believe these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them additional measures of our performance. | ||
![]() | |||||
The non-GAAP financial measures included in this Current Report on Form 8-K are not meant to be considered superior to or a substitute for the results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this Current Report on Form 8-K have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies. | ||
| Notes: | ||
| * Represents a non-GAAP financial measure. | ||
All references to EPS (earnings per share) are to EPS as calculated on a diluted basis. | ||
Certain per share data in the tables above may not foot or recalculate due to rounding. | ||