
Delaware | 001-14157 | 36-2669023 | ||||||||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||||||||
| Common Shares, $.01 par value | TDS | New York Stock Exchange | ||||||||||||||||||
| Depositary Shares each representing a 1/1000th interest in a share of 6.625% Series UU Cumulative Redeemable Perpetual Preferred Stock, $.01 par value | TDSPrU | New York Stock Exchange | ||||||||||||||||||
| Depositary Shares each representing a 1/1000th interest in a share of 6.000% Series VV Cumulative Redeemable Perpetual Preferred Stock, $.01 par value | TDSPrV | New York Stock Exchange | ||||||||||||||||||
☐ | Emerging growth company | ||||
| ☐ | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ||||
| Exhibit Number | Description of Exhibits | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||
| TELEPHONE AND DATA SYSTEMS, INC. | |||||||||||
| Date: | February 20, 2026 | By: | /s/ Vicki L. Villacrez | ||||||||
| Vicki L. Villacrez | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||

| TDS Telecom | Array | |||||||||||||||||||||||||
| 2026 Estimated Results | Actual Results for the Year Ended December 31, 2025 | 2026 Estimated Results | Actual Results for the Year Ended December 31, 2025 | |||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| Net income from continuing operations (GAAP) | N/A | $28 | N/A | $172 | ||||||||||||||||||||||
| Add back: | ||||||||||||||||||||||||||
| Income tax expense (benefit) | N/A | 10 | N/A | (31) | ||||||||||||||||||||||
| Income (loss) before income taxes (GAAP) | ($15)-$25 | $38 | $780-$795 | $141 | ||||||||||||||||||||||
| Add back or deduct: | ||||||||||||||||||||||||||
| Interest expense | — | (7) | 45 | 28 | ||||||||||||||||||||||
| Depreciation, amortization and accretion | 325 | 300 | 50 | 48 | ||||||||||||||||||||||
EBITDA (Non-GAAP)1 | $310-$350 | $331 | $875-$890 | $218 | ||||||||||||||||||||||
| Add back or deduct: | ||||||||||||||||||||||||||
| Expenses related to strategic alternatives review | — | 6 | — | 2 | ||||||||||||||||||||||
| Loss on impairment of intangible assets | — | 1 | — | 48 | ||||||||||||||||||||||
| (Gain) loss on asset disposals, net | — | 15 | — | 2 | ||||||||||||||||||||||
| (Gain) loss on sale of business and other exit costs, net | — | (23) | — | — | ||||||||||||||||||||||
| (Gain) loss on license sales and exchanges, net | — | — | (595) | (6) | ||||||||||||||||||||||
| Short-term imputed spectrum lease income | — | — | (80) | (69) | ||||||||||||||||||||||
Adjusted EBITDA (Non-GAAP)1 | $310-$350 | $330 | $200-$215 | $194 | ||||||||||||||||||||||
| Deduct: | ||||||||||||||||||||||||||
| Equity in earnings of unconsolidated entities | — | — | 140 | 174 | ||||||||||||||||||||||
| Interest and dividend income | 5 | 6 | 10 | 19 | ||||||||||||||||||||||
| Other, net | 5 | 5 | — | — | ||||||||||||||||||||||
Adjusted OIBDA (Non-GAAP)1 | $300-$340 | $319 | $50-$65 | $1 | ||||||||||||||||||||||
| As of or for the Quarter Ended | 12/31/2025 | 9/30/2025 | |||||||||
| Capital expenditures from continuing operations (thousands) | $ | 12,933 | $ | 7,927 | |||||||
| Owned towers | 4,450 | 4,449 | |||||||||
Number of colocations1 | 4,572 | 4,517 | |||||||||
Tower tenancy rate2 | 1.03 | 1.02 | |||||||||
| As of or for the Quarter Ended | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | ||||||||||||||||||||||||
| Residential connections | |||||||||||||||||||||||||||||
| Broadband | |||||||||||||||||||||||||||||
| Incumbent Fiber | 127,300 | 123,500 | 121,200 | 119,700 | 118,500 | ||||||||||||||||||||||||
| Incumbent Copper | 91,200 | 102,000 | 106,500 | 112,600 | 116,900 | ||||||||||||||||||||||||
| Expansion Fiber | 160,600 | 150,700 | 141,800 | 133,200 | 126,100 | ||||||||||||||||||||||||
| Cable | 182,800 | 186,100 | 188,200 | 190,200 | 191,500 | ||||||||||||||||||||||||
| Total Broadband | 561,900 | 562,400 | 557,700 | 555,800 | 553,000 | ||||||||||||||||||||||||
| Video | 111,500 | 114,300 | 116,500 | 118,700 | 121,000 | ||||||||||||||||||||||||
| Voice | 228,900 | 242,200 | 248,700 | 256,900 | 261,600 | ||||||||||||||||||||||||
| Wireless | 3,300 | 2,200 | 1,600 | 900 | 100 | ||||||||||||||||||||||||
| Total Residential connections | 905,600 | 921,100 | 924,500 | 932,300 | 935,700 | ||||||||||||||||||||||||
| Commercial connections | 173,900 | 180,300 | 184,300 | 187,600 | 190,500 | ||||||||||||||||||||||||
Total connections1 | 1,079,500 | 1,101,300 | 1,108,800 | 1,119,900 | 1,126,300 | ||||||||||||||||||||||||
| Total residential fiber net adds | 15,100 | 11,200 | 10,300 | 8,300 | 13,600 | ||||||||||||||||||||||||
| Total residential broadband net adds | 4,500 | 4,600 | 3,900 | 2,800 | 7,900 | ||||||||||||||||||||||||
Residential fiber churn2 | 1.2 | % | 1.5 | % | 1.1 | % | 0.9 | % | 1.0 | % | |||||||||||||||||||
| Total residential broadband churn | 1.6 | % | 1.7 | % | 1.5 | % | 1.3 | % | 1.4 | % | |||||||||||||||||||
Residential revenue per connection3 | $ | 65.95 | $ | 65.66 | $ | 65.85 | $ | 65.67 | $ | 64.72 | |||||||||||||||||||
| Capital expenditures (thousands) | $ | 154,904 | $ | 102,429 | $ | 90,187 | $ | 58,870 | $ | 81,743 | |||||||||||||||||||
| Telephone and Data Systems, Inc. | |||||||||||||||||||||||||||||||||||
| Consolidated Statement of Operations Highlights | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||||||||||||||||||
| (Dollars and shares in thousands, except per share amounts) | |||||||||||||||||||||||||||||||||||
| Operating revenues | |||||||||||||||||||||||||||||||||||
| TDS Telecom | $ | 260,956 | $ | 264,295 | (1) | % | $ | 1,038,358 | $ | 1,060,857 | (2) | % | |||||||||||||||||||||||
| Array | 60,328 | 26,089 | N/M | 162,961 | 102,933 | 58 | % | ||||||||||||||||||||||||||||
All Other1 | 9,428 | 4,964 | 90 | % | 26,888 | 133,188 | (80) | % | |||||||||||||||||||||||||||
| 330,712 | 295,348 | 12 | % | 1,228,207 | 1,296,978 | (5) | % | ||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| TDS Telecom | |||||||||||||||||||||||||||||||||||
| Expenses excluding depreciation, amortization and accretion | 179,941 | 187,101 | (4) | % | 725,672 | 720,517 | 1 | % | |||||||||||||||||||||||||||
| Depreciation, amortization and accretion | 76,720 | 71,713 | 7 | % | 300,196 | 270,660 | 11 | % | |||||||||||||||||||||||||||
| Loss on impairment of intangible assets | 900 | 1,103 | (18) | % | 900 | 1,103 | (18) | % | |||||||||||||||||||||||||||
| (Gain) loss on asset disposals, net | 7,163 | 4,032 | 78 | % | 15,054 | 12,376 | 22 | % | |||||||||||||||||||||||||||
| (Gain) loss on sale of business and other exit costs, net | (17,886) | (49,108) | 64 | % | (23,121) | (49,108) | 53 | % | |||||||||||||||||||||||||||
| 246,838 | 214,841 | 15 | % | 1,018,701 | 955,548 | 7 | % | ||||||||||||||||||||||||||||
| Array | |||||||||||||||||||||||||||||||||||
| Expenses excluding depreciation, amortization and accretion | 38,204 | 43,733 | (13) | % | 163,929 | 175,553 | (7) | % | |||||||||||||||||||||||||||
| Depreciation, amortization and accretion | 12,402 | 12,156 | 2 | % | 48,262 | 47,212 | 2 | % | |||||||||||||||||||||||||||
| Loss on impairment of intangible assets | — | — | N/M | 47,679 | 136,234 | (65) | % | ||||||||||||||||||||||||||||
| (Gain) loss on asset disposals, net | 1,125 | 219 | N/M | 1,746 | 809 | N/M | |||||||||||||||||||||||||||||
| (Gain) loss on license sales and exchanges, net | — | (900) | — | (6,123) | 3,460 | N/M | |||||||||||||||||||||||||||||
| 51,731 | 55,208 | (6) | % | 255,493 | 363,268 | (30) | % | ||||||||||||||||||||||||||||
All Other1 | |||||||||||||||||||||||||||||||||||
| Expenses excluding depreciation, amortization and accretion | 14,610 | 14,989 | (3) | % | 48,721 | 180,882 | (73) | % | |||||||||||||||||||||||||||
| Depreciation, amortization and accretion | 667 | 950 | (30) | % | 3,427 | 7,825 | (56) | % | |||||||||||||||||||||||||||
| (Gain) loss on asset disposals, net | 36 | (9) | N/M | 47 | (44) | N/M | |||||||||||||||||||||||||||||
| (Gain) loss on sale of business and other exit costs, net | — | (7,510) | N/M | (797) | (19,242) | 96 | % | ||||||||||||||||||||||||||||
| 15,313 | 8,420 | 82 | % | 51,398 | 169,421 | (70) | % | ||||||||||||||||||||||||||||
| Total operating expenses | 313,882 | 278,469 | 13 | % | 1,325,592 | 1,488,237 | (11) | % | |||||||||||||||||||||||||||
| Operating income (loss) | |||||||||||||||||||||||||||||||||||
| TDS Telecom | 14,118 | 49,454 | (71) | % | 19,657 | 105,309 | (81) | % | |||||||||||||||||||||||||||
| Array | 8,597 | (29,119) | N/M | (92,532) | (260,335) | 64 | % | ||||||||||||||||||||||||||||
All Other1 | (5,885) | (3,456) | (70) | % | (24,510) | (36,233) | (32) | % | |||||||||||||||||||||||||||
| 16,830 | 16,879 | — | (97,385) | (191,259) | 49 | % | |||||||||||||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||||||||||||||||
| Equity in earnings of unconsolidated entities | 26,792 | 38,506 | (30) | % | 176,101 | 163,623 | 8 | % | |||||||||||||||||||||||||||
| Interest and dividend income | 12,263 | 6,933 | 77 | % | 40,307 | 27,201 | 48 | % | |||||||||||||||||||||||||||
| Interest expense | (12,316) | (29,657) | 58 | % | (112,668) | (108,575) | (4) | % | |||||||||||||||||||||||||||
| Short-term imputed spectrum lease income | 38,619 | — | N/M | 69,033 | — | N/M | |||||||||||||||||||||||||||||
| Other, net | 3,112 | 2,541 | 22 | % | 13,574 | 5,622 | N/M | ||||||||||||||||||||||||||||
| Total other income | 68,470 | 18,323 | N/M | 186,347 | 87,871 | N/M | |||||||||||||||||||||||||||||
| Income (loss) before income taxes | 85,300 | 35,202 | N/M | 88,962 | (103,388) | N/M | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 22,936 | 14,728 | 56 | % | (62,184) | (22,067) | N/M | ||||||||||||||||||||||||||||
| Net income (loss) from continuing operations | 62,364 | 20,474 | N/M | 151,146 | (81,321) | N/M | |||||||||||||||||||||||||||||
| Less: Net income (loss) from continuing operations attributable to noncontrolling interests, net of tax | 7,839 | 2,163 | N/M | 33,742 | (9,150) | N/M | |||||||||||||||||||||||||||||
| Net income (loss) from continuing operations attributable to TDS shareholders | $ | 54,525 | $ | 18,311 | N/M | $ | 117,404 | $ | (72,171) | N/M | |||||||||||||||||||||||||
| Year Ended December 31, | 2025 | 2024 | |||||||||
| (Dollars in thousands) | |||||||||||
| Cash flows from operating activities | |||||||||||
| Net income (loss) | $ | 20,242 | $ | (26,481) | |||||||
| Net income (loss) from discontinued operations | (130,904) | 54,840 | |||||||||
| Net income (loss) from continuing operations | 151,146 | (81,321) | |||||||||
| Add (deduct) adjustments to reconcile net income (loss) to net cash flows from operating activities | |||||||||||
| Depreciation, amortization and accretion | 351,885 | 325,697 | |||||||||
| Bad debts expense | 8,172 | 7,424 | |||||||||
| Stock-based compensation expense | 27,174 | 18,335 | |||||||||
| Deferred income taxes, net | (66,190) | (20,978) | |||||||||
| Equity in earnings of unconsolidated entities | (176,101) | (163,623) | |||||||||
| Distributions from unconsolidated entities | 215,599 | 168,701 | |||||||||
| Loss on impairment of intangible assets | 48,579 | 137,337 | |||||||||
| (Gain) loss on asset disposals, net | 16,847 | 13,141 | |||||||||
| (Gain) loss on sale of business and other exit costs, net | (23,918) | (68,350) | |||||||||
| (Gain) loss on license sales and exchanges, net | (6,123) | 3,460 | |||||||||
| Other operating activities | 29,617 | 4,576 | |||||||||
| Changes in assets and liabilities from operations | |||||||||||
| Accounts receivable | (24,189) | 6,185 | |||||||||
| Inventory | (10) | (327) | |||||||||
| Accounts payable | (9,830) | (56,066) | |||||||||
| Customer deposits and deferred revenues | (70,569) | 399 | |||||||||
| Accrued taxes | (19,837) | (5,105) | |||||||||
| Other assets and liabilities | (113,968) | 6,295 | |||||||||
| Net cash provided by operating activities - continuing operations | 338,284 | 295,780 | |||||||||
| Net cash provided by operating activities - discontinued operations | 251,605 | 850,093 | |||||||||
| Net cash provided by operating activities | 589,889 | 1,145,873 | |||||||||
| Cash flows from investing activities | |||||||||||
| Cash paid for additions to property, plant and equipment | (390,529) | (365,446) | |||||||||
| Cash paid for licenses | (4,175) | (19,198) | |||||||||
| Cash received from divestitures | 72,342 | 147,267 | |||||||||
| Other investing activities | 4,067 | 1,449 | |||||||||
| Net cash used in investing activities - continuing operations | (318,295) | (235,928) | |||||||||
| Net cash provided by (used in) investing activities - discontinued operations | 2,462,399 | (518,572) | |||||||||
| Net cash provided by (used in) investing activities | 2,144,104 | (754,500) | |||||||||
| Cash flows from financing activities | |||||||||||
| Issuance of long-term debt | 325,000 | 440,000 | |||||||||
| Repayment of long-term debt | (1,962,116) | (455,548) | |||||||||
| Tax withholdings, net of cash receipts, for TDS stock-based compensation awards | (1,275) | (2,308) | |||||||||
| Tax withholdings, net of cash receipts, for Array stock-based compensation awards | (63,446) | (11,246) | |||||||||
| Repurchase of TDS Common Shares | (108,129) | — | |||||||||
| Repurchase of Array Common Shares | (21,360) | (54,091) | |||||||||
| Dividends paid to TDS shareholders | (87,670) | (104,383) | |||||||||
| Array dividends paid to noncontrolling public shareholders | (358,579) | — | |||||||||
| Payment of debt issuance costs | (8,830) | (16,170) | |||||||||
| Distributions to noncontrolling interests | (21,932) | (4,716) | |||||||||
| Cash paid for software license agreements | (1,933) | (1,251) | |||||||||
| Other financing activities | (16,258) | (1,115) | |||||||||
| Net cash used in financing activities - continuing operations | (2,326,528) | (210,828) | |||||||||
| Net cash used in financing activities - discontinued operations | (20,537) | (66,631) | |||||||||
| Net cash used in financing activities | (2,347,065) | (277,459) | |||||||||
| Net increase in cash, cash equivalents and restricted cash | 386,928 | 113,914 | |||||||||
| Cash, cash equivalents and restricted cash | |||||||||||
| Beginning of period | 383,222 | 269,308 | |||||||||
| End of period | $ | 770,150 | $ | 383,222 | |||||||
| December 31, | 2025 | 2024 | |||||||||
| (Dollars in thousands) | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 765,952 | $ | 363,612 | |||||||
| Accounts receivable, net | 109,981 | 98,552 | |||||||||
| Inventory, net | 4,062 | 4,052 | |||||||||
| Prepaid expenses | 28,206 | 32,367 | |||||||||
| Income taxes receivable | 1,292 | 2,487 | |||||||||
| Current assets of discontinued operations | — | 1,163,032 | |||||||||
| Other current assets | 13,976 | 31,088 | |||||||||
| Total current assets | 923,469 | 1,695,190 | |||||||||
| Non-current assets held for sale | 1,598,131 | 12 | |||||||||
| Non-current assets of discontinued operations | — | 4,499,561 | |||||||||
| Licenses | 1,642,972 | 3,289,648 | |||||||||
| Other intangible assets, net | 131,673 | 160,804 | |||||||||
| Investments in unconsolidated entities | 461,922 | 500,471 | |||||||||
Property, plant and equipment, net | 2,965,455 | 2,876,214 | |||||||||
| Operating lease right-of-use assets | 515,081 | 520,902 | |||||||||
| Other assets and deferred charges | 159,600 | 139,430 | |||||||||
| Total assets | $ | 8,398,303 | $ | 13,682,232 | |||||||
| December 31, | 2025 | 2024 | |||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||
| Current liabilities | |||||||||||
| Current portion of long-term debt | $ | 5,274 | $ | 31,131 | |||||||
| Accounts payable | 115,822 | 74,866 | |||||||||
| Customer deposits and deferred revenues | 125,140 | 46,992 | |||||||||
| Accrued interest | 2,836 | 8,999 | |||||||||
| Accrued taxes | 46,721 | 36,561 | |||||||||
| Accrued compensation | 56,774 | 147,061 | |||||||||
| Short-term operating lease liabilities | 26,180 | 27,529 | |||||||||
| Current liabilities of discontinued operations | 20,242 | 671,575 | |||||||||
| Other current liabilities | 41,322 | 44,980 | |||||||||
| Total current liabilities | 440,311 | 1,089,694 | |||||||||
| Non-current liabilities of discontinued operations | — | 2,310,660 | |||||||||
| Deferred liabilities and credits | |||||||||||
| Deferred income tax liability, net | 743,633 | 980,769 | |||||||||
| Long-term operating lease liabilities | 549,617 | 540,904 | |||||||||
| Other deferred liabilities and credits | 574,025 | 460,676 | |||||||||
| Long-term debt, net | 823,364 | 2,415,686 | |||||||||
| Noncontrolling interests with redemption features | — | 15,831 | |||||||||
| Total equity | 5,267,353 | 5,868,012 | |||||||||
| Total liabilities and equity | $ | 8,398,303 | $ | 13,682,232 | |||||||
| December 31, 2025 | |||||||||||||||||||||||||||||
TDS Telecom | Array | TDS Corporate & Other | Intercompany Eliminations | TDS Consolidated | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 144,968 | $ | 113,400 | $ | 655,894 | $ | (148,310) | $ | 765,952 | |||||||||||||||||||
| Licenses and other intangible assets | $ | 131,826 | $ | 1,642,187 | $ | 632 | $ | — | $ | 1,774,645 | |||||||||||||||||||
| Investment in unconsolidated entities | 3,947 | 412,608 | 55,868 | (10,501) | 461,922 | ||||||||||||||||||||||||
| $ | 135,773 | $ | 2,054,795 | $ | 56,500 | $ | (10,501) | $ | 2,236,567 | ||||||||||||||||||||
| Property, plant and equipment, net | $ | 2,562,057 | $ | 388,999 | $ | 14,399 | $ | — | $ | 2,965,455 | |||||||||||||||||||
| Long-term debt, net: | |||||||||||||||||||||||||||||
| Current portion | $ | 160 | $ | 4,063 | $ | 1,051 | $ | — | $ | 5,274 | |||||||||||||||||||
| Non-current portion | 2,887 | 670,258 | 150,219 | — | 823,364 | ||||||||||||||||||||||||
| $ | 3,047 | $ | 674,321 | $ | 151,270 | $ | — | $ | 828,638 | ||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 vs. 2024 | 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Operating revenues | |||||||||||||||||||||||||||||||||||
| Residential | |||||||||||||||||||||||||||||||||||
| Incumbent | $ | 80,179 | $ | 86,164 | (7) | % | $ | 332,347 | $ | 355,395 | (6) | % | |||||||||||||||||||||||
| Expansion | 41,935 | 31,373 | 34 | % | 152,531 | 114,113 | 34 | % | |||||||||||||||||||||||||||
| Cable | 58,847 | 64,787 | (9) | % | 245,100 | 270,444 | (9) | % | |||||||||||||||||||||||||||
| Total residential | 180,961 | 182,324 | (1) | % | 729,978 | 739,952 | (1) | % | |||||||||||||||||||||||||||
| Commercial | 33,941 | 37,374 | (9) | % | 137,258 | 147,564 | (7) | % | |||||||||||||||||||||||||||
| Wholesale | 45,965 | 44,363 | 4 | % | 170,499 | 172,520 | (1) | % | |||||||||||||||||||||||||||
| Total service revenues | 260,867 | 264,061 | (1) | % | 1,037,735 | 1,060,036 | (2) | % | |||||||||||||||||||||||||||
| Equipment revenues | 89 | 234 | (62) | % | 623 | 821 | (24) | % | |||||||||||||||||||||||||||
| Total operating revenues | 260,956 | 264,295 | (1) | % | 1,038,358 | 1,060,857 | (2) | % | |||||||||||||||||||||||||||
| Cost of operations (excluding Depreciation, amortization and accretion reported below) | 99,351 | 103,047 | (4) | % | 399,616 | 399,815 | — | ||||||||||||||||||||||||||||
| Cost of equipment and products | 193 | 208 | (8) | % | 754 | 723 | 4 | % | |||||||||||||||||||||||||||
| Selling, general and administrative expenses | 80,397 | 83,846 | (4) | % | 325,302 | 319,979 | 2 | % | |||||||||||||||||||||||||||
| Depreciation, amortization and accretion | 76,720 | 71,713 | 7 | % | 300,196 | 270,660 | 11 | % | |||||||||||||||||||||||||||
| Loss on impairment of intangible assets | 900 | 1,103 | (18) | % | 900 | 1,103 | (18) | % | |||||||||||||||||||||||||||
| (Gain) loss on asset disposals, net | 7,163 | 4,032 | 78 | % | 15,054 | 12,376 | 22 | % | |||||||||||||||||||||||||||
| (Gain) loss on sale of business and other exit costs, net | (17,886) | (49,108) | 64 | % | (23,121) | (49,108) | 53 | % | |||||||||||||||||||||||||||
| Total operating expenses | 246,838 | 214,841 | 15 | % | 1,018,701 | 955,548 | 7 | % | |||||||||||||||||||||||||||
| Operating income | $ | 14,118 | $ | 49,454 | (71) | % | $ | 19,657 | $ | 105,309 | (81) | % | |||||||||||||||||||||||
| Array Digital Infrastructure, Inc. Highlights | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
| Array | 2025 | 2024 | 2025 vs. 2024 | 2025 | 2024 | 2025 vs. 2024 | |||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Operating revenues | |||||||||||||||||||||||||||||||||||
| Site rental | $ | 54,990 | $ | 26,019 | N/M | $ | 154,654 | $ | 102,610 | 51 | % | ||||||||||||||||||||||||
| Services | 5,338 | 70 | N/M | 8,307 | 323 | N/M | |||||||||||||||||||||||||||||
| Total operating revenues | 60,328 | 26,089 | N/M | 162,961 | 102,933 | 58 | % | ||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Cost of operations (excluding Depreciation, amortization and accretion reported below) | 22,823 | 20,174 | 13 | % | 79,485 | 72,997 | 9 | % | |||||||||||||||||||||||||||
| Selling, general and administrative | 15,381 | 23,559 | (35) | % | 84,444 | 102,556 | (18) | % | |||||||||||||||||||||||||||
| Depreciation, amortization and accretion | 12,402 | 12,156 | 2 | % | 48,262 | 47,212 | 2 | % | |||||||||||||||||||||||||||
| Loss on impairment of licenses | — | — | N/M | 47,679 | 136,234 | (65) | % | ||||||||||||||||||||||||||||
| (Gain) loss on asset disposals, net | 1,125 | 219 | N/M | 1,746 | 809 | N/M | |||||||||||||||||||||||||||||
| (Gain) loss on license sales and exchanges, net | — | (900) | N/M | (6,123) | 3,460 | N/M | |||||||||||||||||||||||||||||
| Total operating expenses | 51,731 | 55,208 | (6) | % | 255,493 | 363,268 | (30) | % | |||||||||||||||||||||||||||
| Operating income (loss) | $ | 8,597 | $ | (29,119) | N/M | $ | (92,532) | $ | (260,335) | 64 | % | ||||||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||
| TDS Consolidated | 2025 | 2024 | ||||||||||||
| (Dollars in thousands) | ||||||||||||||
| Cash flows from operating activities - continuing operations (GAAP) | $ | 338,284 | $ | 295,780 | ||||||||||
| Cash paid for additions to property, plant and equipment | (390,529) | (365,446) | ||||||||||||
| Cash paid for software license agreements | (1,933) | (1,251) | ||||||||||||
Free cash flow - continuing operations (Non-GAAP)1 | $ | (54,178) | $ | (70,917) | ||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| TDS Telecom | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Net income (GAAP) | $ | 8,187 | $ | 34,008 | $ | 27,516 | $ | 84,901 | |||||||||||||||
| Add back or deduct: | |||||||||||||||||||||||
| Income tax expense (benefit) | 9,595 | 20,301 | 10,157 | 35,040 | |||||||||||||||||||
| Income before income taxes (GAAP) | 17,782 | 54,309 | 37,673 | 119,941 | |||||||||||||||||||
| Add back or deduct: | |||||||||||||||||||||||
| Interest expense | (2,487) | (1,676) | (6,654) | (5,197) | |||||||||||||||||||
| Depreciation, amortization and accretion expense | 76,720 | 71,713 | 300,196 | 270,660 | |||||||||||||||||||
| EBITDA (Non-GAAP) | 92,015 | 124,346 | 331,215 | 385,404 | |||||||||||||||||||
| Add back or deduct: | |||||||||||||||||||||||
| Expenses related to strategic alternatives review | 2,711 | — | 6,207 | — | |||||||||||||||||||
| Loss on impairment of intangible assets | 900 | 1,103 | 900 | 1,103 | |||||||||||||||||||
| (Gain) loss on asset disposals, net | 7,163 | 4,032 | 15,054 | 12,376 | |||||||||||||||||||
| (Gain) loss on sale of business and other exit costs, net | (17,886) | (49,108) | (23,121) | (49,108) | |||||||||||||||||||
| Adjusted EBITDA (Non-GAAP) | 84,903 | 80,373 | 330,255 | 349,775 | |||||||||||||||||||
| Deduct: | |||||||||||||||||||||||
| Equity in earnings of unconsolidated entities | — | (8) | 4 | (7) | |||||||||||||||||||
| Interest and dividend income | 1,522 | 1,892 | 6,440 | 5,483 | |||||||||||||||||||
| Other, net | (345) | 1,295 | 4,918 | 3,959 | |||||||||||||||||||
| Adjusted OIBDA (Non-GAAP) | $ | 83,726 | $ | 77,194 | $ | 318,893 | $ | 340,340 | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| Array | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Net income (loss) from continuing operations (GAAP) | $ | 41,764 | $ | 11,832 | $ | 172,267 | $ | (80,464) | |||||||||||||||
| Add back or deduct: | |||||||||||||||||||||||
| Income tax expense (benefit) | 23,332 | (3,656) | (31,148) | (19,256) | |||||||||||||||||||
| Income (loss) before income taxes (GAAP) | 65,096 | 8,176 | 141,119 | (99,720) | |||||||||||||||||||
| Add back: | |||||||||||||||||||||||
| Interest expense | 11,989 | 3,203 | 28,222 | 12,405 | |||||||||||||||||||
| Depreciation, amortization and accretion expense | 12,402 | 12,156 | 48,262 | 47,212 | |||||||||||||||||||
| EBITDA (Non-GAAP) | 89,487 | 23,535 | 217,603 | (40,103) | |||||||||||||||||||
| Add back or deduct: | |||||||||||||||||||||||
| Expenses related to strategic alternatives review | 95 | 1,607 | 2,444 | 21,521 | |||||||||||||||||||
| Loss on impairment of licenses | — | — | 47,679 | 136,234 | |||||||||||||||||||
| (Gain) loss on asset disposals, net | 1,125 | 219 | 1,746 | 809 | |||||||||||||||||||
| (Gain) loss on license sales and exchanges, net | — | (900) | (6,123) | 3,460 | |||||||||||||||||||
| Short-term imputed spectrum lease income | (38,619) | — | (69,033) | — | |||||||||||||||||||
| Adjusted EBITDA (Non-GAAP) | 52,088 | 24,461 | 194,316 | 121,921 | |||||||||||||||||||
| Deduct: | |||||||||||||||||||||||
| Equity in earnings of unconsolidated entities | 26,301 | 37,919 | 173,754 | 161,364 | |||||||||||||||||||
| Interest and dividend income | 3,649 | 2,579 | 18,917 | 11,656 | |||||||||||||||||||
| Other, net | (81) | — | 169 | — | |||||||||||||||||||
| Adjusted OIBDA (Non-GAAP) | $ | 22,219 | $ | (16,037) | $ | 1,476 | $ | (51,099) | |||||||||||||||
| Three Months Ended December 31, 2025 | |||||
| (Dollars in thousands) | |||||
| Net income from continuing operations - Array (GAAP) | $ | 41,764 | |||
| Add back or deduct: | |||||
| Income tax expense | 23,332 | ||||
| Cash paid for income taxes | (191) | ||||
| Stock-based compensation expense | 259 | ||||
| Short-term imputed spectrum lease income | (38,619) | ||||
| Amortization of deferred debt charges | 946 | ||||
| Equity in earnings of unconsolidated entities | (26,301) | ||||
| Distributions from unconsolidated entities | 65,867 | ||||
| (Gain) loss on asset disposals, net | 1,125 | ||||
| Depreciation, amortization and accretion | 12,402 | ||||
| Expenses related to strategic alternatives review | 95 | ||||
| Straight line and other non-cash revenue adjustments | (5,190) | ||||
| Straight line expense adjustment | 1,398 | ||||
| Maintenance and other capital expenditures | (2,025) | ||||
| Adjusted Free Cash Flow from continuing operations - Array (Non-GAAP) | $ | 74,862 | |||