
| Maryland | 001-40594 | 27-1106076 | ||||||||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
11501 Northlake Drive Cincinnati, Ohio | 45249 | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(513) 554-1110 | ||
| (Registrant’s telephone number, including area code) | ||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock $0.01 par value per share | PECO | The Nasdaq Global Select Market | ||||||||||||
| Exhibit Number | Description of Exhibit | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL) | |||||||
| PHILLIPS EDISON & COMPANY, INC. | ||||||||
| Dated: February 5, 2026 | By: | /s/ Jennifer L. Robison | ||||||
| Jennifer L. Robison | ||||||||
| Chief Accounting Officer and Senior Vice President (Principal Accounting Officer) | ||||||||
| (in thousands, except per share amounts) | 2026 Full Year Guidance | ||||||||||
| Net income per share | $0.74 - $0.77 | ||||||||||
| Nareit FFO per share | $2.65 - $2.71 | ||||||||||
| Core FFO per share | $2.71 - $2.77 | ||||||||||
| Same-Center NOI growth | 3.00% - 4.00% | ||||||||||
| Portfolio Activity: | |||||||||||
Acquisitions, gross(1) | $400,000 - $500,000 | ||||||||||
| Other: | |||||||||||
| Interest expense, net | $117,000 - $127,000 | ||||||||||
| G&A expense | $49,000 - $53,000 | ||||||||||
Non-cash revenue items(2) | $19,000 - $21,000 | ||||||||||
| Adjustments for collectibility | $5,000 - $8,000 | ||||||||||
| (Unaudited) | Low End | High End | |||||||||
| Net income per common share | $ | 0.74 | $ | 0.77 | |||||||
| Depreciation and amortization of real estate assets | 1.87 | 1.89 | |||||||||
| Adjustments related to unconsolidated joint ventures | 0.04 | 0.05 | |||||||||
| Nareit FFO per common share | $ | 2.65 | $ | 2.71 | |||||||
| Depreciation and amortization of corporate assets | 0.01 | 0.01 | |||||||||
| Transaction costs and other | 0.05 | 0.05 | |||||||||
| Core FFO per common share | $ | 2.71 | $ | 2.77 | |||||||
| 2025 | 2024 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate: | |||||||||||
| Land and improvements | $ | 1,963,735 | $ | 1,867,227 | |||||||
| Building and improvements | 4,305,174 | 4,085,713 | |||||||||
| In-place lease assets | 538,324 | 523,209 | |||||||||
| Above-market lease assets | 77,551 | 76,359 | |||||||||
| Total investment in real estate assets | 6,884,784 | 6,552,508 | |||||||||
| Accumulated depreciation and amortization | (1,957,569) | (1,771,052) | |||||||||
| Net investment in real estate assets | 4,927,215 | 4,781,456 | |||||||||
| Investment in unconsolidated joint ventures | 42,561 | 31,724 | |||||||||
| Total investment in real estate assets, net | 4,969,776 | 4,813,180 | |||||||||
| Cash and cash equivalents | 3,544 | 4,881 | |||||||||
| Restricted cash | 39,768 | 3,768 | |||||||||
| Goodwill | 29,066 | 29,066 | |||||||||
| Other assets, net | 244,284 | 195,328 | |||||||||
| Total assets | $ | 5,286,438 | $ | 5,046,223 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Liabilities: | |||||||||||
| Debt obligations, net | $ | 2,375,328 | $ | 2,109,543 | |||||||
| Below-market lease liabilities, net | 118,356 | 116,096 | |||||||||
| Accounts payable and other liabilities | 180,332 | 163,692 | |||||||||
| Deferred income | 23,044 | 22,907 | |||||||||
| Total liabilities | 2,697,060 | 2,412,238 | |||||||||
| Commitments and contingencies | — | — | |||||||||
| Equity: | |||||||||||
Preferred stock, $0.01 par value per share, 10,000 shares authorized, zero shares issued and outstanding at December 31, 2025 and 2024 | — | — | |||||||||
Common stock, $0.01 par value per share, 1,000,000 shares authorized, 125,788 and 125,120 shares issued and outstanding at December 31, 2025 and 2024, respectively | 1,258 | 1,251 | |||||||||
| Additional paid-in capital | 3,664,205 | 3,646,801 | |||||||||
Accumulated other comprehensive income | 358 | 4,305 | |||||||||
| Accumulated deficit | (1,379,252) | (1,332,435) | |||||||||
| Total stockholders’ equity | 2,286,569 | 2,319,922 | |||||||||
| Noncontrolling interests | 302,809 | 314,063 | |||||||||
| Total equity | 2,589,378 | 2,633,985 | |||||||||
| Total liabilities and equity | $ | 5,286,438 | $ | 5,046,223 | |||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Rental income | $ | 183,243 | $ | 169,455 | $ | 709,186 | $ | 647,589 | |||||||||||||||
| Fees and management income | 3,378 | 2,788 | 12,751 | 10,731 | |||||||||||||||||||
| Other property income | 1,240 | 805 | 4,657 | 3,072 | |||||||||||||||||||
| Total revenues | 187,861 | 173,048 | 726,594 | 661,392 | |||||||||||||||||||
| Operating Expenses: | |||||||||||||||||||||||
| Property operating | 34,194 | 31,172 | 123,649 | 112,633 | |||||||||||||||||||
| Real estate taxes | 21,503 | 19,787 | 86,087 | 77,684 | |||||||||||||||||||
| General and administrative | 13,878 | 11,551 | 51,638 | 45,611 | |||||||||||||||||||
| Depreciation and amortization | 64,294 | 63,310 | 266,374 | 253,016 | |||||||||||||||||||
| Total operating expenses | 133,869 | 125,820 | 527,748 | 488,944 | |||||||||||||||||||
| Other: | |||||||||||||||||||||||
| Interest expense, net | (28,403) | (25,036) | (110,338) | (96,990) | |||||||||||||||||||
Gain (loss) on disposal of property, net | 28,992 | 4 | 38,790 | (30) | |||||||||||||||||||
Other expense, net | (1,986) | (2,015) | (4,330) | (5,732) | |||||||||||||||||||
Net income | 52,595 | 20,181 | 122,968 | 69,696 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (5,070) | (2,039) | (11,665) | (7,011) | |||||||||||||||||||
Net income attributable to stockholders | $ | 47,525 | $ | 18,142 | $ | 111,303 | $ | 62,685 | |||||||||||||||
| Earnings per share of common stock: | |||||||||||||||||||||||
Net income per share attributable to stockholders - basic and diluted | $ | 0.38 | $ | 0.15 | $ | 0.89 | $ | 0.51 | |||||||||||||||
| Three Months Ended December 31, | Favorable (Unfavorable) | Year Ended December 31, | Favorable (Unfavorable) | ||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | $ Change | % Change | 2025 | 2024 | $ Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||
Rental income(1) | $ | 119,933 | $ | 116,091 | $ | 3,842 | $ | 475,261 | $ | 460,618 | $ | 14,643 | |||||||||||||||||||||||||||||||||||
| Tenant recovery income | 40,978 | 39,407 | 1,571 | 154,059 | 147,687 | 6,372 | |||||||||||||||||||||||||||||||||||||||||
Reserves for uncollectibility(2) | (1,433) | (876) | (557) | (4,939) | (4,844) | (95) | |||||||||||||||||||||||||||||||||||||||||
| Other property income | 1,197 | 760 | 437 | 3,793 | 2,842 | 951 | |||||||||||||||||||||||||||||||||||||||||
| Total revenues | 160,675 | 155,382 | 5,293 | 3.4 | % | 628,174 | 606,303 | 21,871 | 3.6 | % | |||||||||||||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Property operating expenses | 25,493 | 24,626 | (867) | 96,540 | 93,699 | (2,841) | |||||||||||||||||||||||||||||||||||||||||
| Real estate taxes | 19,260 | 18,435 | (825) | 76,955 | 74,533 | (2,422) | |||||||||||||||||||||||||||||||||||||||||
| Total operating expenses | 44,753 | 43,061 | (1,692) | (3.9) | % | 173,495 | 168,232 | (5,263) | (3.1) | % | |||||||||||||||||||||||||||||||||||||
| Total Same-Center NOI | $ | 115,922 | $ | 112,321 | $ | 3,601 | 3.2 | % | $ | 454,679 | $ | 438,071 | $ | 16,608 | 3.8 | % | |||||||||||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
Net income | $ | 52,595 | $ | 20,181 | $ | 122,968 | $ | 69,696 | |||||||||||||||
| Adjusted to exclude: | |||||||||||||||||||||||
| Fees and management income | (3,378) | (2,788) | (12,751) | (10,731) | |||||||||||||||||||
Straight-line rental income(1) | (2,852) | (3,061) | (10,705) | (9,646) | |||||||||||||||||||
| Net amortization of above- and below-market leases | (2,367) | (1,855) | (8,643) | (6,587) | |||||||||||||||||||
| Lease buyout income | (455) | (23) | (2,517) | (867) | |||||||||||||||||||
| General and administrative expenses | 13,878 | 11,551 | 51,638 | 45,611 | |||||||||||||||||||
| Depreciation and amortization | 64,294 | 63,310 | 266,374 | 253,016 | |||||||||||||||||||
| Interest expense, net | 28,403 | 25,036 | 110,338 | 96,990 | |||||||||||||||||||
| (Gain) loss on disposal of property, net | (28,992) | (4) | (38,790) | 30 | |||||||||||||||||||
| Other expense, net | 1,986 | 2,015 | 4,330 | 5,732 | |||||||||||||||||||
| Property operating expenses related to fees and management income | 1,219 | 995 | 4,111 | 3,323 | |||||||||||||||||||
| NOI for real estate investments | 124,331 | 115,357 | 486,353 | 446,567 | |||||||||||||||||||
Less: Non-same-center NOI(2) | (8,409) | (3,036) | (31,674) | (8,496) | |||||||||||||||||||
| Total Same-Center NOI | $ | 115,922 | $ | 112,321 | $ | 454,679 | $ | 438,071 | |||||||||||||||
| Period-end Same-Center Leased Occupancy % | 97.6 | % | 97.8 | % | |||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
Calculation of Nareit FFO Attributable to Stockholders and OP Unit Holders | |||||||||||||||||||||||
Net income | $ | 52,595 | $ | 20,181 | $ | 122,968 | $ | 69,696 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization of real estate assets | 63,926 | 62,876 | 264,834 | 251,250 | |||||||||||||||||||
| (Gain) loss on disposal of property, net | (28,992) | (4) | (38,790) | 30 | |||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 1,242 | 740 | 4,076 | 2,795 | |||||||||||||||||||
| Nareit FFO attributable to stockholders and OP unit holders | $ | 88,771 | $ | 83,793 | $ | 353,088 | $ | 323,771 | |||||||||||||||
| Calculation of Core FFO Attributable to Stockholders and OP Unit Holders | |||||||||||||||||||||||
| Nareit FFO attributable to stockholders and OP unit holders | $ | 88,771 | $ | 83,793 | $ | 353,088 | $ | 323,771 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization of corporate assets | 368 | 434 | 1,540 | 1,766 | |||||||||||||||||||
| Transaction and acquisition expenses | 1,519 | 1,492 | 5,523 | 4,993 | |||||||||||||||||||
Loss on extinguishment or modification of debt and other, net | 89 | 60 | 90 | — | 1,290 | ||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 424 | 5 | 469 | 13 | |||||||||||||||||||
Realized performance income(1) | (30) | — | (30) | — | |||||||||||||||||||
| Core FFO attributable to stockholders and UP unit holders | $ | 91,141 | $ | 85,784 | $ | 360,680 | $ | 331,833 | |||||||||||||||
| Nareit FFO/Core FFO Attributable to Stockholders and OP Unit Holders per diluted share | |||||||||||||||||||||||
| Weighted-average shares of common stock outstanding - diluted | 138,845 | 137,437 | 138,899 | 136,821 | |||||||||||||||||||
| Nareit FFO attributable to stockholders and OP unit holders per share - diluted | $ | 0.64 | $ | 0.61 | $ | 2.54 | $ | 2.37 | |||||||||||||||
| Core FFO attributable to stockholders and OP unit holders per share - diluted | $ | 0.66 | $ | 0.62 | $ | 2.60 | $ | 2.43 | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
Calculation of EBITDAre | |||||||||||||||||||||||
Net income | $ | 52,595 | $ | 20,181 | $ | 122,968 | $ | 69,696 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Depreciation and amortization | 64,294 | 63,310 | 266,374 | 253,016 | |||||||||||||||||||
| Interest expense, net | 28,403 | 25,036 | 110,338 | 96,990 | |||||||||||||||||||
| (Gain) loss on disposal of property, net | (28,992) | (4) | (38,790) | 30 | |||||||||||||||||||
| Federal, state, and local tax expense | 708 | 774 | 1,307 | 1,821 | |||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 1,904 | 1,088 | 6,200 | 4,025 | |||||||||||||||||||
EBITDAre | $ | 118,912 | $ | 110,385 | $ | 468,397 | $ | 425,578 | |||||||||||||||
Calculation of Adjusted EBITDAre | |||||||||||||||||||||||
EBITDAre | $ | 118,912 | $ | 110,385 | $ | 468,397 | $ | 425,578 | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Transaction and acquisition expenses | 1,519 | 1,492 | 5,523 | 4,993 | |||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 15 | 5 | 60 | 13 | |||||||||||||||||||
Realized performance income(1) | (30) | — | (30) | — | |||||||||||||||||||
Adjusted EBITDAre | $ | 120,416 | $ | 111,882 | $ | 473,950 | $ | 430,584 | |||||||||||||||
| 2025 | 2024 | ||||||||||
| Net debt: | |||||||||||
| Total debt, excluding discounts, market adjustments, and deferred financing expenses | $ | 2,456,933 | $ | 2,166,326 | |||||||
| Less: Cash and cash equivalents | 5,124 | 5,470 | |||||||||
| Total net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
| Enterprise value: | |||||||||||
| Net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
Total equity market capitalization(1)(2) | 4,926,872 | 5,175,286 | |||||||||
| Total enterprise value | $ | 7,378,681 | $ | 7,336,142 | |||||||
| 2025 | 2024 | ||||||||||
Net debt to Adjusted EBITDAre - annualized: | |||||||||||
| Net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
Adjusted EBITDAre - annualized(1) | 473,950 | 430,584 | |||||||||
Net debt to Adjusted EBITDAre - annualized | 5.2x | 5.0x | |||||||||
| Net debt to total enterprise value: | |||||||||||
| Net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
| Total enterprise value | 7,378,681 | 7,336,142 | |||||||||
| Net debt to total enterprise value | 33.2% | 29.5% | |||||||||

| Table of Contents | |||||
Consolidated Statements of Operations (Quarterly) | |||||
Nareit FFO, Core FFO, and Adjusted FFO (Quarterly) | |||||
Joint Venture Summary and Financials | |||||
Summary of Outstanding Debt | |||||
Covenant Disclosures | |||||
| ABR by Neighbor Category | |||||
| ADDITIONAL DISCLOSURES | |||||
| INVESTOR INFORMATION | |||||
| Phillips Edison & Company | 2 | |||||||
| Introductory Notes | ||||||||
SUPPLEMENTAL INFORMATION | ||
| CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS | ||
| NOTICE REGARDING NON-GAAP FINANCIAL MEASURES | ||
| Phillips Edison & Company | 3 | |||||||
| Introductory Notes | ||||||||
PRO RATA FINANCIAL INFORMATION | ||
| Phillips Edison & Company | 4 | |||||||

| FINANCIAL RESULTS | ||
Three and Twelve Months Ended December 31, 2025 | ||
| Phillips Edison & Company | 5 | |||||||
Earnings Release Unaudited | ||
| Phillips Edison & Company | 6 | |||||||
Earnings Release Unaudited | ||
| Phillips Edison & Company | 7 | |||||||
Earnings Release Unaudited | ||
| Phillips Edison & Company | 8 | |||||||
Earnings Release Unaudited | ||
| (in thousands, except per share amounts) | 2026 Full Year Guidance | ||||||||||
| Net income per share | $0.74 - $0.77 | ||||||||||
| Nareit FFO per share | $2.65 - $2.71 | ||||||||||
| Core FFO per share | $2.71 - $2.77 | ||||||||||
| Same-Center NOI growth | 3.00% - 4.00% | ||||||||||
| Portfolio Activity: | |||||||||||
Acquisitions, gross(1) | $400,000 - $500,000 | ||||||||||
| Other: | |||||||||||
| Interest expense, net | $117,000 - $127,000 | ||||||||||
| G&A expense | $49,000 - $53,000 | ||||||||||
Non-cash revenue items(2) | $19,000 - $21,000 | ||||||||||
| Adjustments for collectibility | $5,000 - $8,000 | ||||||||||
| (Unaudited) | Low End | High End | |||||||||
| Net income per common share | $ | 0.74 | $ | 0.77 | |||||||
| Depreciation and amortization of real estate assets | 1.87 | 1.89 | |||||||||
| Adjustments related to unconsolidated joint ventures | 0.04 | 0.05 | |||||||||
| Nareit FFO per common share | $ | 2.65 | $ | 2.71 | |||||||
| Depreciation and amortization of corporate assets | 0.01 | 0.01 | |||||||||
| Transaction costs and other | 0.05 | 0.05 | |||||||||
| Core FFO per common share | $ | 2.71 | $ | 2.77 | |||||||
| Phillips Edison & Company | 9 | |||||||
Earnings Release Unaudited | ||
| Phillips Edison & Company | 10 | |||||||
Overview of Results Unaudited, in thousands (excluding per share and per square foot amounts) | |||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| SUMMARY FINANCIAL RESULTS | |||||||||||||||||||||||
Total revenues (page 14) | $ | 187,861 | $ | 173,048 | $ | 726,594 | $ | 661,392 | |||||||||||||||
Net income attributable to stockholders (page 14) | 47,525 | 18,142 | 111,303 | 62,685 | |||||||||||||||||||
Net income per share - basic and diluted (page 14) | $ | 0.38 | $ | 0.15 | $ | 0.89 | $ | 0.51 | |||||||||||||||
Same-Center NOI (page 20) | 115,922 | 112,321 | 454,679 | 438,071 | |||||||||||||||||||
Adjusted EBITDAre (page 18) | 120,416 | 111,882 | 473,950 | 430,584 | |||||||||||||||||||
Nareit FFO (page 16) | 88,771 | 83,793 | 353,088 | 323,771 | |||||||||||||||||||
Nareit FFO per share - diluted (page 16) | $ | 0.64 | $ | 0.61 | $ | 2.54 | $ | 2.37 | |||||||||||||||
Core FFO (page 16) | 91,141 | 85,784 | 360,680 | 331,833 | |||||||||||||||||||
Core FFO per share - diluted (page 16) | $ | 0.66 | $ | 0.62 | $ | 2.60 | $ | 2.43 | |||||||||||||||
| SUMMARY OF FINANCIAL AND OPERATING RATIOS | |||||||||||||||||||||||
Same-Center NOI margin (page 20) | 72.1 | % | 72.3 | % | 72.4 | % | 72.3 | % | |||||||||||||||
Same-Center NOI change (page 20)(1) | 3.2 | % | 6.5 | % | 3.8 | % | 3.8 | % | |||||||||||||||
| LEASING RESULTS | |||||||||||||||||||||||
Comparable rent spreads - new leases (page 41)(2) | 34.3 | % | 30.2 | % | 30.9 | % | 35.7 | % | |||||||||||||||
Comparable rent spreads - renewals (page 41)(2) | 20.0 | % | 20.8 | % | 20.7 | % | 19.4 | % | |||||||||||||||
Portfolio retention rate (page 35)(2) | 93.2 | % | 88.1 | % | 92.9 | % | 89.0 | % | |||||||||||||||
| As of December 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| OUTSTANDING STOCK AND PARTNERSHIP UNITS | |||||||||||||||||||||||
| Common stock outstanding | 125,788 | 125,120 | |||||||||||||||||||||
| Operating Partnership (OP) units outstanding | 12,724 | 13,035 | |||||||||||||||||||||
SUMMARY PORTFOLIO STATISTICS(2) | |||||||||||||||||||||||
| Number of properties | 297 | 294 | |||||||||||||||||||||
GLA (page 43) | 33,495 | 33,300 | |||||||||||||||||||||
Leased occupancy (page 37) | 97.3 | % | 97.7 | % | |||||||||||||||||||
Economic occupancy (page 37) | 96.5 | % | 96.7 | % | |||||||||||||||||||
Leased ABR PSF (page 37) | $ | 16.54 | $ | 15.68 | |||||||||||||||||||
Leased Anchor ABR PSF (page 37) | $ | 10.68 | $ | 10.38 | |||||||||||||||||||
Leased Inline ABR PSF (page 37) | $ | 26.98 | $ | 25.79 | |||||||||||||||||||
Same-Center leased occupancy (page 37) | 97.6 | % | 97.8 | % | |||||||||||||||||||
Same-Center economic occupancy (page 37) | 96.8 | % | 96.8 | % | |||||||||||||||||||
| Phillips Edison & Company | 11 | |||||||

| FINANCIAL SUMMARY | ||
Three and Twelve Months Ended December 31, 2025 | ||
| Phillips Edison & Company | 12 | |||||||
Consolidated Balance Sheets Condensed and Unaudited, in thousands (excluding per share amounts) | |||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| ASSETS | |||||||||||
| Investment in real estate: | |||||||||||
| Land and improvements | $ | 1,963,735 | $ | 1,867,227 | |||||||
| Building and improvements | 4,305,174 | 4,085,713 | |||||||||
| In-place lease assets | 538,324 | 523,209 | |||||||||
| Above-market lease assets | 77,551 | 76,359 | |||||||||
| Total investment in real estate assets | 6,884,784 | 6,552,508 | |||||||||
| Accumulated depreciation and amortization | (1,957,569) | (1,771,052) | |||||||||
| Net investment in real estate assets | 4,927,215 | 4,781,456 | |||||||||
| Investment in unconsolidated joint ventures | 42,561 | 31,724 | |||||||||
| Total investment in real estate assets, net | 4,969,776 | 4,813,180 | |||||||||
| Cash and cash equivalents | 3,544 | 4,881 | |||||||||
| Restricted cash | 39,768 | 3,768 | |||||||||
| Goodwill | 29,066 | 29,066 | |||||||||
| Other assets, net | 244,284 | 195,328 | |||||||||
| Total assets | $ | 5,286,438 | $ | 5,046,223 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Liabilities: | |||||||||||
| Debt obligations, net | $ | 2,375,328 | $ | 2,109,543 | |||||||
| Below-market lease liabilities, net | 118,356 | 116,096 | |||||||||
| Accounts payable and other liabilities | 180,332 | 163,692 | |||||||||
| Deferred income | 23,044 | 22,907 | |||||||||
| Total liabilities | 2,697,060 | 2,412,238 | |||||||||
| Equity: | |||||||||||
Preferred stock, $0.01 par value per share, 10,000 shares authorized, zero shares issued and outstanding at December 31, 2025 and 2024 | — | — | |||||||||
Common stock, $0.01 par value per share, 1,000,000 shares authorized, 125,788 and 125,120 shares issued and outstanding at December 31, 2025 and 2024, respectively | 1,258 | 1,251 | |||||||||
| Additional paid-in capital | 3,664,205 | 3,646,801 | |||||||||
| Accumulated other comprehensive income | 358 | 4,305 | |||||||||
| Accumulated deficit | (1,379,252) | (1,332,435) | |||||||||
| Total stockholders’ equity | 2,286,569 | 2,319,922 | |||||||||
| Noncontrolling interests | 302,809 | 314,063 | |||||||||
| Total equity | 2,589,378 | 2,633,985 | |||||||||
| Total liabilities and equity | $ | 5,286,438 | $ | 5,046,223 | |||||||
| Phillips Edison & Company | 13 | |||||||
Consolidated Statements of Operations Condensed and Unaudited, in thousands (excluding per share amounts) | |||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||
| Rental income | $ | 183,243 | $ | 169,455 | $ | 709,186 | $ | 647,589 | |||||||||||||||
| Fees and management income | 3,378 | 2,788 | 12,751 | 10,731 | |||||||||||||||||||
| Other property income | 1,240 | 805 | 4,657 | 3,072 | |||||||||||||||||||
| Total revenues | 187,861 | 173,048 | 726,594 | 661,392 | |||||||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||
| Property operating | 34,194 | 31,172 | 123,649 | 112,633 | |||||||||||||||||||
| Real estate taxes | 21,503 | 19,787 | 86,087 | 77,684 | |||||||||||||||||||
| General and administrative | 13,878 | 11,551 | 51,638 | 45,611 | |||||||||||||||||||
| Depreciation and amortization | 64,294 | 63,310 | 266,374 | 253,016 | |||||||||||||||||||
| Total operating expenses | 133,869 | 125,820 | 527,748 | 488,944 | |||||||||||||||||||
| OTHER | |||||||||||||||||||||||
| Interest expense, net | (28,403) | (25,036) | (110,338) | (96,990) | |||||||||||||||||||
Gain (loss) on disposal of property, net | 28,992 | 4 | 38,790 | (30) | |||||||||||||||||||
Other expense, net | (1,986) | (2,015) | (4,330) | (5,732) | |||||||||||||||||||
Net income | 52,595 | 20,181 | 122,968 | 69,696 | |||||||||||||||||||
Net income attributable to noncontrolling interests | (5,070) | (2,039) | (11,665) | (7,011) | |||||||||||||||||||
Net income attributable to stockholders | $ | 47,525 | $ | 18,142 | $ | 111,303 | $ | 62,685 | |||||||||||||||
| EARNINGS PER SHARE OF COMMON STOCK | |||||||||||||||||||||||
Net income per share attributable to stockholders - basic and diluted | $ | 0.38 | $ | 0.15 | $ | 0.89 | $ | 0.51 | |||||||||||||||
| Phillips Edison & Company | 14 | |||||||
Consolidated Statements of Operations Condensed and Unaudited, in thousands (excluding per share amounts) | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||
| Rental income | $ | 183,243 | $ | 178,293 | $ | 173,467 | $ | 174,183 | $ | 169,455 | |||||||||||||||||||
| Fees and management income | 3,378 | 3,274 | 3,316 | 2,783 | 2,788 | ||||||||||||||||||||||||
| Other property income | 1,240 | 1,102 | 970 | 1,345 | 805 | ||||||||||||||||||||||||
| Total revenues | 187,861 | 182,669 | 177,753 | 178,311 | 173,048 | ||||||||||||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||||||||||||||
| Property operating | 34,194 | 30,197 | 29,322 | 29,936 | 31,172 | ||||||||||||||||||||||||
| Real estate taxes | 21,503 | 22,226 | 21,279 | 21,079 | 19,787 | ||||||||||||||||||||||||
| General and administrative | 13,878 | 12,752 | 12,922 | 12,086 | 11,551 | ||||||||||||||||||||||||
| Depreciation and amortization | 64,294 | 65,603 | 71,203 | 65,274 | 63,310 | ||||||||||||||||||||||||
| Total operating expenses | 133,869 | 130,778 | 134,726 | 128,375 | 125,820 | ||||||||||||||||||||||||
| OTHER | |||||||||||||||||||||||||||||
| Interest expense, net | (28,403) | (28,544) | (27,719) | (25,672) | (25,036) | ||||||||||||||||||||||||
| Gain (loss) on disposal of property, net | 28,992 | 4,255 | (66) | 5,609 | 4 | ||||||||||||||||||||||||
| Other expense, net | (1,986) | (374) | (990) | (980) | (2,015) | ||||||||||||||||||||||||
| Net income | 52,595 | 27,228 | 14,252 | 28,893 | 20,181 | ||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (5,070) | (2,543) | (1,468) | (2,584) | (2,039) | ||||||||||||||||||||||||
| Net income attributable to stockholders | $ | 47,525 | $ | 24,685 | $ | 12,784 | $ | 26,309 | $ | 18,142 | |||||||||||||||||||
| EARNINGS PER SHARE OF COMMON STOCK | |||||||||||||||||||||||||||||
| Net income per share attributable to stockholders - basic and diluted | $ | 0.38 | $ | 0.20 | $ | 0.10 | $ | 0.21 | $ | 0.15 | |||||||||||||||||||
| Phillips Edison & Company | 15 | |||||||
| Phillips Edison & Company | 16 | |||||||
| Phillips Edison & Company | 17 | |||||||
EBITDAre Metrics Unaudited, in thousands | ||||||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
CALCULATION OF EBITDAre | ||||||||||||||||||||||||||
Net income | $ | 52,595 | $ | 20,181 | $ | 122,968 | $ | 69,696 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Depreciation and amortization | 64,294 | 63,310 | 266,374 | 253,016 | ||||||||||||||||||||||
| Interest expense, net | 28,403 | 25,036 | 110,338 | 96,990 | ||||||||||||||||||||||
| (Gain) loss on disposal of property, net | (28,992) | (4) | (38,790) | 30 | ||||||||||||||||||||||
| Federal, state, and local tax expense | 708 | 774 | 1,307 | 1,821 | ||||||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 1,904 | 1,088 | 6,200 | 4,025 | ||||||||||||||||||||||
EBITDAre | $ | 118,912 | $ | 110,385 | $ | 468,397 | $ | 425,578 | ||||||||||||||||||
CALCULATION OF ADJUSTED EBITDAre | ||||||||||||||||||||||||||
EBITDAre | $ | 118,912 | $ | 110,385 | $ | 468,397 | $ | 425,578 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Transaction and acquisition expenses | 1,519 | 1,492 | 5,523 | 4,993 | ||||||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 15 | 5 | 60 | 13 | ||||||||||||||||||||||
Realized performance income(1) | (30) | — | (30) | — | ||||||||||||||||||||||
Adjusted EBITDAre | $ | 120,416 | $ | 111,882 | $ | 473,950 | $ | 430,584 | ||||||||||||||||||
| Phillips Edison & Company | 18 | |||||||
EBITDAre Metrics Unaudited, in thousands | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||
CALCULATION OF EBITDAre | |||||||||||||||||||||||||||||
| Net income | $ | 52,595 | $ | 27,228 | $ | 14,252 | $ | 28,893 | $ | 20,181 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Depreciation and amortization | 64,294 | 65,603 | 71,203 | 65,274 | 63,310 | ||||||||||||||||||||||||
| Interest expense, net | 28,403 | 28,544 | 27,719 | 25,672 | 25,036 | ||||||||||||||||||||||||
| (Gain) loss on disposal of property, net | (28,992) | (4,255) | 66 | (5,609) | (4) | ||||||||||||||||||||||||
| Federal, state, and local tax expense | 708 | 219 | 234 | 146 | 774 | ||||||||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 1,904 | 1,652 | 1,366 | 1,278 | 1,088 | ||||||||||||||||||||||||
EBITDAre | $ | 118,912 | $ | 118,991 | $ | 114,840 | $ | 115,654 | $ | 110,385 | |||||||||||||||||||
CALCULATION OF ADJUSTED EBITDAre | |||||||||||||||||||||||||||||
EBITDAre | $ | 118,912 | $ | 118,991 | $ | 114,840 | $ | 115,654 | $ | 110,385 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Transaction and acquisition expenses | 1,519 | 893 | 1,789 | 1,322 | 1,492 | ||||||||||||||||||||||||
| Adjustments related to unconsolidated joint ventures | 15 | 13 | 7 | 25 | 5 | ||||||||||||||||||||||||
Realized performance income(1) | (30) | — | — | — | — | ||||||||||||||||||||||||
Adjusted EBITDAre | $ | 120,416 | $ | 119,897 | $ | 116,636 | $ | 117,001 | $ | 111,882 | |||||||||||||||||||
| Phillips Edison & Company | 19 | |||||||
Same-Center Net Operating Income Unaudited, in thousands | |||||||||||||||||||||||||||||||||||
| Three Months Ended December 31, | Favorable (Unfavorable) % Change | Year Ended December 31, | Favorable (Unfavorable) % Change | ||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||
SAME-CENTER NOI(1) | |||||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||
Rental income(2) | $ | 119,933 | $ | 116,091 | $ | 475,261 | $ | 460,618 | |||||||||||||||||||||||||||
| Tenant recovery income | 40,978 | 39,407 | 154,059 | 147,687 | |||||||||||||||||||||||||||||||
Reserves for uncollectibility(3) | (1,433) | (876) | (4,939) | (4,844) | |||||||||||||||||||||||||||||||
| Other property income | 1,197 | 760 | 3,793 | 2,842 | |||||||||||||||||||||||||||||||
| Total revenues | 160,675 | 155,382 | 3.4 | % | 628,174 | 606,303 | 3.6 | % | |||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Property operating expenses | 25,493 | 24,626 | 96,540 | 93,699 | |||||||||||||||||||||||||||||||
| Real estate taxes | 19,260 | 18,435 | 76,955 | 74,533 | |||||||||||||||||||||||||||||||
| Total operating expenses | 44,753 | 43,061 | (3.9) | % | 173,495 | 168,232 | (3.1) | % | |||||||||||||||||||||||||||
| Total Same-Center NOI | $ | 115,922 | $ | 112,321 | 3.2 | % | $ | 454,679 | $ | 438,071 | 3.8 | % | |||||||||||||||||||||||
| Same-Center NOI margin | 72.1% | 72.3% | 72.4% | 72.3% | |||||||||||||||||||||||||||||||
(1)Same-Center NOI represents the NOI for the 272 properties that were wholly-owned for the entirety of both calendar year periods being compared. (2)Excludes straight-line rental income, net amortization of above- and below-market leases, and lease buyout income. (3)Includes billings that will not be recognized as revenue until cash is collected or the Neighbor resumes regular payments and/or the Company deems it appropriate to resume recording revenue on an accrual basis, rather than on a cash basis. | |||||||||||||||||||||||||||||||||||
| Phillips Edison & Company | 20 | |||||||
Joint Venture Portfolio and Financial Summary Unaudited, dollars and square feet in thousands | |||||||||||||||||||||||||||||||||||
| UNCONSOLIDATED JOINT VENTURE PORTFOLIO SUMMARY | |||||||||||||||||||||||||||||||||||
| As of December 31, 2025 | |||||||||||||||||
| Joint Venture | Investment Partner | Ownership Percentage | Number of Shopping Centers | ABR | GLA | ||||||||||||
| Grocery Retail Partners I LLC (“GRP I”) | The Northwestern Mutual Life Insurance Company | 14% | 20 | $33,528 | 2,221 | ||||||||||||
| Necessity Retail Venture LLC (“NRV”) | Cohen & Steers Income Opportunities REIT, Inc. | 20% | 4 | $12,435 | 744 | ||||||||||||
| Neighborhood Grocery Catalyst Fund LLC (“NGCF”) | LS BDC Holdings, LLC, a subsidiary of Lafayette Square USA, Inc. & The Northwestern Mutual Life Insurance Company | 31% | 3 | $4,273 | 225 | ||||||||||||
| UNCONSOLIDATED JOINT VENTURE FINANCIAL SUMMARY | |||||||||||||||||||||||||||||||||||
As of December 31, 2025 | |||||||||||
| GRP I | NRV | NGCF | |||||||||
| Total assets | $ | 342,562 | $ | 193,305 | $ | 59,311 | |||||
| Gross debt | 173,770 | 102,656 | 31,791 | ||||||||
| Pro rata share of debt | 24,322 | 20,531 | 9,935 | ||||||||
| Year Ended December 31, 2025 | |||||||||||
| GRP I | NRV | NGCF | |||||||||
Pro rata share of Nareit FFO(1) | $ | 3,198 | $ | 531 | $ | 530 | |||||
Pro rata share of Same-Center NOI(1) | 4,395 | — | — | ||||||||
Pro rata share of NOI(1) | 4,395 | 1,082 | 871 | ||||||||
| Phillips Edison & Company | 21 | |||||||
Supplemental Balance Sheets Detail Unaudited, in thousands | |||||||||||
| As of December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| OTHER ASSETS, NET | |||||||||||
| Deferred leasing commissions and costs | $ | 61,479 | $ | 55,266 | |||||||
Deferred financing expenses(1) | 16,308 | 9,037 | |||||||||
| Office equipment, capital lease assets, and other | 30,062 | 26,557 | |||||||||
| Corporate intangible assets | 6,703 | 6,703 | |||||||||
| Total depreciable and amortizable assets | 114,552 | 97,563 | |||||||||
| Accumulated depreciation and amortization | (59,326) | (53,330) | |||||||||
| Net depreciable and amortizable assets | 55,226 | 44,233 | |||||||||
Accounts receivable, net(2) | 52,032 | 46,099 | |||||||||
| Accounts receivable - affiliates | 1,525 | 1,310 | |||||||||
| Secured loan receivable | 17,395 | — | |||||||||
Deferred rent receivable, net(3) | 80,669 | 71,954 | |||||||||
| Derivative assets | 177 | 4,510 | |||||||||
| Prepaid expenses and other | 14,029 | 13,071 | |||||||||
| Investment in third parties | 6,876 | 6,731 | |||||||||
| Investment in marketable securities | 16,355 | 7,420 | |||||||||
| Total other assets, net | $ | 244,284 | $ | 195,328 | |||||||
| ACCOUNTS PAYABLE AND OTHER LIABILITIES | |||||||||||
| Accounts payable trade and other accruals | $ | 40,155 | $ | 40,068 | |||||||
| Accrued real estate taxes | 38,201 | 34,909 | |||||||||
| Security deposits | 18,972 | 17,593 | |||||||||
| Distribution accrual | 16,604 | 15,615 | |||||||||
| Accrued compensation | 19,708 | 14,167 | |||||||||
| Accrued interest | 32,129 | 23,893 | |||||||||
| Capital expenditure accrual | 13,363 | 15,934 | |||||||||
| Accrued income taxes and deferred tax liabilities, net | 1,200 | 1,513 | |||||||||
| Total accounts payable and other liabilities | $ | 180,332 | $ | 163,692 | |||||||
| Phillips Edison & Company | 22 | |||||||
| Phillips Edison & Company | 23 | |||||||
Capital Expenditures Unaudited, in thousands | |||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
CAPITAL EXPENDITURES FOR REAL ESTATE(1)(2) | |||||||||||||||||||||||
| Capital improvements | $ | 6,872 | $ | 9,960 | $ | 23,884 | $ | 21,793 | |||||||||||||||
| Tenant improvements | 4,421 | 6,461 | 27,074 | 25,184 | |||||||||||||||||||
| Development and redevelopment | 24,320 | 20,897 | 73,934 | 39,079 | |||||||||||||||||||
| Total capital expenditures for real estate | $ | 35,613 | $ | 37,318 | $ | 124,892 | $ | 86,056 | |||||||||||||||
| Corporate asset capital expenditures | 791 | 123 | 1,792 | 813 | |||||||||||||||||||
Capitalized indirect costs(3) | 2,261 | 1,925 | 7,040 | 4,977 | |||||||||||||||||||
| Total capital spending activity | $ | 38,665 | $ | 39,366 | $ | 133,724 | $ | 91,846 | |||||||||||||||
| Cash paid for leasing commissions | $ | 3,439 | $ | 1,454 | $ | 11,042 | $ | 10,418 | |||||||||||||||
| Phillips Edison & Company | 24 | |||||||
Active Capital Projects Unaudited, dollars in thousands | |||||||||||||||||||||||
Project | Location | Description | Target Stabilization Quarter(1) | Incurred to Date | Future Spend | Total Estimated Costs | Estimated Project Yield(2) | ||||||||||||||||
GROUND UP EXPANSION DEVELOPMENT | |||||||||||||||||||||||
| Spring Cypress Village | Houston, TX | Construction of 1K SF outparcel 100% leased with SWIG | Q2-2026 | $ | 62 | $ | 802 | $ | 865 | ||||||||||||||
| Shaw's Plaza Easton | Easton, MA | Construction of 2K SF outparcel 100% leased with Chipotle | Q2-2026 | 2,066 | 207 | 2,273 | |||||||||||||||||
| Sunridge Plaza | Rancho Cordova, CA | Ground lease for AutoZone | Q2-2026 | 37 | 175 | 212 | |||||||||||||||||
| Contra Loma Plaza | Antioch, CA | Construction of 2K SF outparcel 100% leased with Starbucks | Q4-2026 | 1,159 | 1,435 | 2,593 | |||||||||||||||||
| Golden Eagle Village | Clermont, FL | Construction of a 3K SF outparcel 100% leased with Operation Dental | Q4-2026 | 787 | 1,317 | 2,104 | |||||||||||||||||
| Murphy Marketplace | Murphy, TX | Construction of 63K retail space 71% leased with Burlington and Nordstrom Rack | Q4-2027 | 1,904 | 13,725 | 15,628 | |||||||||||||||||
| Total: Ground Up | $ | 6,015 | $ | 17,661 | $ | 23,675 | 7%-10% | ||||||||||||||||
| Phillips Edison & Company | 25 | |||||||
| Phillips Edison & Company | 26 | |||||||
Capitalization and Debt Ratios Unaudited, in thousands (excluding per share amounts and leverage ratios) | |||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| EQUITY CAPITALIZATION | |||||||||||
| Common stock outstanding | 125,788 | 125,120 | |||||||||
| OP units outstanding | 12,724 | 13,035 | |||||||||
| Total shares and units outstanding | 138,512 | 138,155 | |||||||||
Share price | $ | 35.57 | $ | 37.46 | |||||||
| Total equity market capitalization | $ | 4,926,872 | $ | 5,175,286 | |||||||
| DEBT | |||||||||||
| Debt obligations, net | $ | 2,375,328 | $ | 2,109,543 | |||||||
| Add: Discount on notes payable | 23,633 | 22,211 | |||||||||
| Add: Market debt adjustments, net | (259) | (84) | |||||||||
| Add: Deferred financing expenses, net | 3,443 | 5,666 | |||||||||
| Total debt - gross | 2,402,145 | 2,137,336 | |||||||||
| Less: Cash and cash equivalents | 3,544 | 4,881 | |||||||||
| Total net debt - consolidated | 2,398,601 | 2,132,455 | |||||||||
| Add: Prorated share from unconsolidated joint ventures | 53,208 | 28,401 | |||||||||
| Total net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
| ENTERPRISE VALUE | |||||||||||
| Total net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
| Total equity market capitalization | 4,926,872 | 5,175,286 | |||||||||
| Total enterprise value | $ | 7,378,681 | $ | 7,336,142 | |||||||
| FINANCIAL LEVERAGE RATIOS | |||||||||||
Net debt to Adjusted EBITDAre - annualized: | |||||||||||
| Net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
Adjusted EBITDAre (trailing twelve month period) | 473,950 | 430,584 | |||||||||
Net debt to Adjusted EBITDAre - annualized | 5.2x | 5.0x | |||||||||
Net debt to Adjusted EBITDAre - current quarter annualized: | |||||||||||
| Net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
Adjusted EBITDAre (current quarter annualized) | 481,664 | 447,528 | |||||||||
Net debt to Adjusted EBITDAre - current quarter annualized | 5.1x | 4.8x | |||||||||
| Net debt to total enterprise value: | |||||||||||
| Net debt | $ | 2,451,809 | $ | 2,160,856 | |||||||
| Total enterprise value | 7,378,681 | 7,336,142 | |||||||||
| Net debt to total enterprise value | 33.2% | 29.5% | |||||||||
| Phillips Edison & Company | 27 | |||||||
Summary of Outstanding Debt Unaudited, dollars in thousands | |||||||||||||||||
| Outstanding Balance | Contractual Interest Rate | Maturity Date | Percent of Total Indebtedness | ||||||||||||||
| SECURED DEBT | |||||||||||||||||
Individual property mortgages(1) | $ | 29,915 | 3.45% - 6.15% | 2027 - 2031 | 1% | ||||||||||||
| Secured pool due 2027 (15 assets) | 195,000 | 3.52% | 2027 | 8% | |||||||||||||
| Secured pool due 2030 (14 assets) | 200,000 | 3.35% | 2030 | 8% | |||||||||||||
| Total secured debt | $ | 424,915 | 18% | ||||||||||||||
| UNSECURED DEBT | |||||||||||||||||
Term loan due 2026(2) | $ | 161,750 | SOFR +1.10% | 2026 | 7% | ||||||||||||
| Term loan due 2027 | 158,000 | SOFR + 1.10% | 2027 | 7% | |||||||||||||
| Term loan due 2027 | 165,000 | SOFR + 1.10% | 2027 | 7% | |||||||||||||
Revolving credit facility(2) | 92,000 | SOFR + 0.78% | 2029 | 4% | |||||||||||||
| Senior unsecured notes due November 2031 | 350,000 | 2.63% | 2031 | 15% | |||||||||||||
| Senior unsecured notes due August 2032 | 350,000 | 5.25% | 2032 | 15% | |||||||||||||
| Senior unsecured notes due July 2034 | 350,000 | 5.75% | 2034 | 15% | |||||||||||||
| Senior unsecured notes due January 2035 | 350,000 | 4.95% | 2035 | 15% | |||||||||||||
| Total unsecured debt | $ | 1,976,750 | 82% | ||||||||||||||
| Finance leases, net | 480 | ||||||||||||||||
| Total debt obligations | $ | 2,402,145 | |||||||||||||||
| Assumed market debt adjustments, net | $ | 259 | |||||||||||||||
| Discount on notes payable | (23,633) | ||||||||||||||||
| Deferred financing expenses, net | (3,443) | ||||||||||||||||
| Debt obligations, net | $ | 2,375,328 | |||||||||||||||
| Notional Amount | Fixed SOFR | ||||||||||
| INTEREST RATE SWAPS | |||||||||||
| Interest rate swap expiring September 2026 | 200,000 | 3.36 | % | ||||||||
| Total notional amount | $ | 200,000 | |||||||||
| Phillips Edison & Company | 28 | |||||||
| Weighted-Average | |||||||||||||||||||||||||||||
| Total Debt | Percent of Total Indebtedness | Effective Interest Rate(1) | Years to Maturity(2) | ||||||||||||||||||||||||||
| Fixed rate debt | $ | 2,024,915 | 82.5% | 4.4% | 6.5 | ||||||||||||||||||||||||
| Variable rate debt | 376,750 | 15.3% | 4.8% | 1.8 | |||||||||||||||||||||||||
| Net debt market adjustments / discounts / issuance costs | (26,817) | N/A | N/A | N/A | |||||||||||||||||||||||||
| Finance leases | 480 | N/A | N/A | N/A | |||||||||||||||||||||||||
| Total consolidated debt | $ | 2,375,328 | 97.8% | 4.5% | 5.3 | ||||||||||||||||||||||||
| Pro rata share of JV Debt | 54,788 | 2.2% | 4.8% | 4.0 | |||||||||||||||||||||||||
| Net debt market adjustments / discounts / issuance costs of JV Debt | (572) | N/A | N/A | N/A | |||||||||||||||||||||||||
| Total consolidated + JV debt | $ | 2,429,544 | 100.0% | 4.5% | 5.3 | ||||||||||||||||||||||||
| Phillips Edison & Company | 29 | |||||||
| Phillips Edison & Company | 30 | |||||||

| TRANSACTIONAL SUMMARY | ||
Twelve Months Ended December 31, 2025 | ||
| Phillips Edison & Company | 31 | |||||||
Acquisition Summary Unaudited, dollars in thousands | |||||||||||||||||||||||||||||||||||||||||
| Date | Property Name | Location | Total GLA | Contract Price | Leased Occupancy at Acquisition | Grocery Anchor | % of PECO Share | ||||||||||||||||||||||||||||||||||
| 1/17/2025 | Oak Grove Shoppes(1) | Altamonte Springs, FL | 142,257 | $8,020 | 90.8% | Publix | 20% | ||||||||||||||||||||||||||||||||||
| 2/6/2025 | Irmo Station | Irmo, SC | 99,440 | 19,050 | 95.6% | Kroger | 100% | ||||||||||||||||||||||||||||||||||
| 2/26/2025 | Market at Cross Creek Ranch | Fulshear, TX | 59,803 | 32,125 | 100.0% | H-E-B(3) | 100% | ||||||||||||||||||||||||||||||||||
| 3/7/2025 | Foothill Park Plaza | Monrovia, CA | 43,618 | 31,250 | 87.8% | Vons(3) | 100% | ||||||||||||||||||||||||||||||||||
| 3/18/2025 | Broomfield Marketplace | Broomfield, CO | 114,800 | 19,000 | 86.1% | King Soopers | 100% | ||||||||||||||||||||||||||||||||||
| 3/28/2025 | Westgate North Shopping Center | Tacoma, WA | 74,818 | 37,000 | 93.3% | Safeway(3) | 100% | ||||||||||||||||||||||||||||||||||
| 4/8/2025 | Clayton Station | Clayton, CA | 66,724 | 27,750 | 93.6% | Safeway(3) | 100% | ||||||||||||||||||||||||||||||||||
| 5/5/2025 | Oak Creek Center | Lewis Center, OH | 104,124 | 19,625 | 84.4% | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 5/8/2025 | New Bern Plaza(2) | Raleigh, NC | 58,745 | 5,234 | 94.5% | Walmart(3) | 31% | ||||||||||||||||||||||||||||||||||
| 5/13/2025 | Cross Creek Centre | Boynton Beach, FL | 37,192 | 16,350 | 97.5% | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 5/30/2025 | Westgate Shopping Center | Fairview Park, OH | 216,822 | 51,500 | 98.1% | Target(3) | 100% | ||||||||||||||||||||||||||||||||||
| 6/4/2025 | Hampton Pointe | Hillsborough, NC | 38,133 | 12,795 | 100.0% | Walmart(3) | 100% | ||||||||||||||||||||||||||||||||||
| 7/2/2025 | Village at Sandhill(2) | Columbia, SC | 117,257 | 7,609 | 95.8% | Lowes Foods | 31% | ||||||||||||||||||||||||||||||||||
| 7/11/2025 | Golden Eagle Development Land | Clermont, FL | N/A | 10 | N/A | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 7/29/2025 | Shops at Butler Crossing | Kennesaw, GA | 56,910 | 13,850 | 94.4% | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 7/29/2025 | Murray Development Land | Columbia, SC | N/A | 479 | N/A | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 10/3/2025 | Marion Oaks Station | Ocala, FL | N/A | 10,000 | N/A | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 10/9/2025 | Bel Air Town Center | Bel Air, MD | 77,817 | 23,150 | 92.3% | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 10/15/2025 | Surprise Lake Square | Milton, WA | 132,616 | 41,040 | 81.9% | Safeway(3) | 100% | ||||||||||||||||||||||||||||||||||
| 10/30/2025 | Rio Hill Shopping Center(1) | Charlottesville, VA | 286,195 | 10,570 | 89.0% | Kroger | 20% | ||||||||||||||||||||||||||||||||||
| 11/17/2025 | Quartz Hill Outparcel | Lancaster, CA | 4,418 | 1,950 | 100.0% | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 12/5/2025 | Springs Plaza(1) | Bonita Springs, FL | 195,353 | 7,150 | 98.8% | ALDI | 20% | ||||||||||||||||||||||||||||||||||
| Total acquisitions | 1,927,042 | $395,507 | |||||||||||||||||||||||||||||||||||||||
| Weighted-average cap rate | 6.7 | % | |||||||||||||||||||||||||||||||||||||||
(1)Acquisition through the Company's Necessity Retail Venture LLC joint venture. Shown at PECO's 20% share. (2)Acquisition through the Company's Neighborhood Grocery Catalyst Fund LLC joint venture. Shown at PECO's 31% share. (3)Retailer is not part of the owned property. | |||||||||||||||||||||||||||||||||||||||||
| Phillips Edison & Company | 32 | |||||||
Disposition Summary Unaudited, dollars in thousands | |||||||||||||||||||||||||||||||||||||||||
| Date | Property Name | Location | Total GLA | Contract Price | Leased Occupancy at Dispositions | Grocery Anchor | % of PECO Share | ||||||||||||||||||||||||||||||||||
| 1/24/2025 | Pavilions at San Mateo | Albuquerque, NM | 148,749 | $ | 24,850 | 94.4% | Walmart Neighborhood Market | 100% | |||||||||||||||||||||||||||||||||
| 5/13/2025 | Harrison Pointe Development Land(1) | Cary, NC | N/A | 91 | N/A | N/A | 14% | ||||||||||||||||||||||||||||||||||
| 8/13/2025 | Monfort Heights | Cincinnati, OH | 54,920 | 8,030 | 100.0% | Kroger | 100% | ||||||||||||||||||||||||||||||||||
| 8/15/2025 | Plaza of the Oaks Development Land | Hudson, FL | N/A | 1,200 | N/A | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 10/15/2025 | Point Loomis | Milwaukee, WI | 167,533 | 9,600 | 100.0% | Pick 'n Save | 100% | ||||||||||||||||||||||||||||||||||
| 11/10/2025 | Sierra Del Oro Towne Centre | Corona, CA | 110,486 | 38,200 | 100.0% | Ralphs | 100% | ||||||||||||||||||||||||||||||||||
| 11/21/2025 | Kirkwood Market Place | Houston, TX | 80,220 | 20,400 | 100.0% | N/A | 100% | ||||||||||||||||||||||||||||||||||
| 12/8/2025 | 12 West Marketplace | Litchfield, MN | 82,911 | 3,480 | 98.7% | Family Fare | 100% | ||||||||||||||||||||||||||||||||||
| 12/18/2025 | Northpark Village | Lubbock, TX | 70,479 | 9,337 | 100.0% | United Supermarkets | 100% | ||||||||||||||||||||||||||||||||||
| 12/18/2025 | Commerce Square | Brownwood, TX | 150,459 | 16,429 | 100.0% | ALDI | 100% | ||||||||||||||||||||||||||||||||||
| 12/23/2025 | Village Square of Delafield | Delafield, WI | 81,639 | 13,800 | 95.2% | Pick 'n Save | 100% | ||||||||||||||||||||||||||||||||||
| Total dispositions | 947,396 | $ | 145,417 | ||||||||||||||||||||||||||||||||||||||
| Weighted-average cap rate | 6.9 | % | |||||||||||||||||||||||||||||||||||||||
(1) Disposition through the Company's Grocery Retail Partners I LLC. Shown at PECO's 14% share. | |||||||||||||||||||||||||||||||||||||||||
| Phillips Edison & Company | 33 | |||||||

| PORTFOLIO SUMMARY | ||
Quarter Ended December 31, 2025 | ||
| Phillips Edison & Company | 34 | |||||||
| Phillips Edison & Company | 35 | |||||||
| Phillips Edison & Company | 36 | |||||||
Wholly-Owned Occupancy and ABR Unaudited | |||||||||||||||||||||||||||||
| Quarter Ended | |||||||||||||||||||||||||||||
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||
| OCCUPANCY | |||||||||||||||||||||||||||||
| Leased Basis | |||||||||||||||||||||||||||||
| Anchor | 98.7 | % | 99.2 | % | 98.9 | % | 98.4 | % | 99.1 | % | |||||||||||||||||||
| Inline | 95.1 | % | 94.8 | % | 94.8 | % | 94.6 | % | 95.0 | % | |||||||||||||||||||
| Total leased occupancy | 97.3 | % | 97.6 | % | 97.4 | % | 97.1 | % | 97.7 | % | |||||||||||||||||||
| Economic Basis | |||||||||||||||||||||||||||||
| Anchor | 97.9 | % | 98.5 | % | 98.0 | % | 97.6 | % | 98.1 | % | |||||||||||||||||||
| Inline | 94.2 | % | 94.3 | % | 94.1 | % | 94.1 | % | 94.2 | % | |||||||||||||||||||
| Total economic occupancy | 96.5 | % | 97.0 | % | 96.6 | % | 96.4 | % | 96.7 | % | |||||||||||||||||||
| ABR | |||||||||||||||||||||||||||||
| Leased Basis - $ | |||||||||||||||||||||||||||||
| Anchor | $ | 223,046 | $ | 224,492 | $ | 222,464 | $ | 220,874 | $ | 221,627 | |||||||||||||||||||
| Inline | 316,083 | 312,575 | 309,080 | 297,241 | 288,371 | ||||||||||||||||||||||||
| Total ABR | $ | 539,129 | $ | 537,067 | $ | 531,544 | $ | 518,115 | $ | 509,998 | |||||||||||||||||||
| Leased Basis - PSF | |||||||||||||||||||||||||||||
| Anchor | $ | 10.68 | $ | 10.46 | $ | 10.40 | $ | 10.42 | $ | 10.38 | |||||||||||||||||||
| Inline | 26.98 | 26.61 | 26.40 | 26.23 | 25.79 | ||||||||||||||||||||||||
| Total ABR PSF | $ | 16.54 | $ | 16.17 | $ | 16.06 | $ | 15.93 | $ | 15.68 | |||||||||||||||||||
SAME-CENTER OCCUPANCY(1) | |||||||||||||||||||||||||||||
| Same-Center Leased Basis | |||||||||||||||||||||||||||||
| Anchor | 99.0 | % | 99.4 | % | 99.1 | % | 98.6 | % | 99.3 | % | |||||||||||||||||||
| Inline | 95.1 | % | 94.9 | % | 94.8 | % | 94.6 | % | 95.0 | % | |||||||||||||||||||
| Total same-center leased occupancy | 97.6 | % | 97.8 | % | 97.6 | % | 97.2 | % | 97.8 | % | |||||||||||||||||||
| Same-Center Economic Basis | |||||||||||||||||||||||||||||
| Anchor | 98.2 | % | 98.6 | % | 98.1 | % | 97.7 | % | 98.2 | % | |||||||||||||||||||
| Inline | 94.3 | % | 94.4 | % | 94.1 | % | 94.1 | % | 94.2 | % | |||||||||||||||||||
| Total same-center economic occupancy | 96.8 | % | 97.1 | % | 96.7 | % | 96.5 | % | 96.8 | % | |||||||||||||||||||
| Phillips Edison & Company | 37 | |||||||
Top 25 Neighbors by ABR Dollars and square footage amounts in thousands | |||||||||||||||||||||||
| Number of Locations | |||||||||||||||||||||||
| Neighbor | Banners Leased at PECO Centers | Wholly-Owned | Joint Ventures | ABR(2) | % ABR(2) | Leased SF(2) | |||||||||||||||||
| 1 | Kroger | Kroger, Fry's Food Stores, King Soopers, Pick 'n Save, Smith's, Harris Teeter, Quality Food Centers, Mariano's, Food 4 Less, Metro Market | 56 | 7 | $ | 28,327 | 5.2 | % | 3,467 | ||||||||||||||
| 2 | Publix | Publix | 52 | 10 | 27,013 | 4.9 | % | 2,482 | |||||||||||||||
| 3 | Albertsons | Safeway, Market Street, Randalls, Tom Thumb, Jewel-Osco, Vons, Shaw's Supermarket, Albertsons | 29 | 2 | 19,496 | 3.6 | % | 1,729 | |||||||||||||||
| 4 | Ahold Delhaize | Martin's, Giant, Stop & Shop, Food Lion | 23 | — | 18,138 | 3.3 | % | 1,249 | |||||||||||||||
| 5 | Walmart | Walmart Neighborhood Market, Walmart | 12 | — | 8,483 | 1.6 | % | 1,733 | |||||||||||||||
| 6 | Giant Eagle | Giant Eagle | 9 | 1 | 7,419 | 1.4 | % | 759 | |||||||||||||||
| 7 | TJX Companies | Sierra, HomeGoods, T.J.Maxx, Marshalls | 19 | 2 | 7,166 | 1.3 | % | 584 | |||||||||||||||
| 8 | Sprouts Farmers Market | Sprouts Farmers Market | 13 | — | 6,205 | 1.1 | % | 389 | |||||||||||||||
| 9 | Raley's | Raley's | 5 | — | 4,708 | 0.9 | % | 288 | |||||||||||||||
| 10 | Dollar Tree | Dollar Tree | 34 | 5 | 4,480 | 0.8 | % | 399 | |||||||||||||||
| 11 | Planet Fitness, Inc. | Planet Fitness | 15 | 1 | 3,894 | 0.7 | % | 315 | |||||||||||||||
| 12 | Starbucks Corporation | Starbucks | 41 | 1 | 3,890 | 0.7 | % | 82 | |||||||||||||||
| 13 | UNFI (SuperValu) | Cub Foods | 5 | — | 3,500 | 0.6 | % | 336 | |||||||||||||||
| 14 | Big Y | Big Y | 3 | — | 3,487 | 0.6 | % | 167 | |||||||||||||||
| 15 | United Parcel Service | The UPS Store, WeShip Store | 72 | 11 | 3,118 | 0.6 | % | 104 | |||||||||||||||
| 16 | Subway Group(3) | Subway | 66 | 3 | 3,091 | 0.6 | % | 100 | |||||||||||||||
| 17 | Pet Supplies Plus | Pet Supplies Plus | 24 | — | 3,010 | 0.6 | % | 185 | |||||||||||||||
| 18 | Great Clips, Inc. | Great Clips | 75 | 9 | 2,879 | 0.5 | % | 95 | |||||||||||||||
| 19 | Trader Joe's | Trader Joe's | 9 | — | 2,860 | 0.5 | % | 122 | |||||||||||||||
| 20 | Lowe's | Lowe's | 3 | 1 | 2,748 | 0.5 | % | 369 | |||||||||||||||
| 21 | H&R Block, Inc. | H&R Block | 55 | 3 | 2,692 | 0.5 | % | 95 | |||||||||||||||
| 22 | Anytime Fitness, Inc. | Anytime Fitness | 26 | 2 | 2,569 | 0.5 | % | 139 | |||||||||||||||
| 23 | EOS Fitness | EoS Fitness | 3 | — | 2,558 | 0.5 | % | 128 | |||||||||||||||
| 24 | Petco Animal Supplies, Inc. | Petco | 10 | 1 | 2,503 | 0.5 | % | 135 | |||||||||||||||
| 25 | H-E-B | H-E-B | 2 | — | 2,492 | 0.5 | % | 164 | |||||||||||||||
| Total | 661 | 59 | $ | 176,726 | 32.5 | % | 15,615 | ||||||||||||||||
| Phillips Edison & Company | 38 | |||||||
Neighbors by Type and Industry(1)(2) Unaudited | ||




| Phillips Edison & Company | 39 | |||||||
| Phillips Edison & Company | 40 | |||||||
New, Renewal, and Option Lease Summary Unaudited, dollars and square footage amounts in thousands (excluding per square foot amounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Comparable Only | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Number of Leases Signed | GLA | ABR | ABR PSF(1) | Weighted-Average Lease Term (Years) | Cost of TI/TIA PSF(2) | Number of Leases | Increase in ABR PSF | Rent Spread % | ||||||||||||||||||||||||||||||||||||||||||||||||
TOTAL - NEW, RENEWAL, AND OPTION LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Q4 2025 | 246 | 1,400 | $ | 24,917 | $ | 17.80 | 6.2 | $ | 6.02 | 197 | $ | 2.05 | 13.9 | % | ||||||||||||||||||||||||||||||||||||||||||
| Q3 2025 | 270 | 1,664 | 27,519 | 16.54 | 6.3 | 4.45 | 220 | 1.78 | 12.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q2 2025 | 276 | 1,403 | 24,012 | 17.12 | 5.6 | 5.85 | 220 | 2.28 | 16.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q1 2025 | 234 | 1,542 | 24,289 | 15.75 | 5.4 | 3.34 | 190 | 1.66 | 11.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Total | 1,026 | 6,009 | $ | 100,737 | $ | 16.77 | 5.9 | $ | 4.86 | 827 | $ | 1.92 | 13.5 | % | ||||||||||||||||||||||||||||||||||||||||||
NEW LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Q4 2025 | 101 | 313 | $ | 7,847 | $ | 25.05 | 8.2 | $ | 26.19 | 53 | $ | 6.58 | 34.3 | % | ||||||||||||||||||||||||||||||||||||||||||
| Q3 2025 | 89 | 276 | 6,650 | 24.12 | 8.8 | 23.72 | 42 | 6.55 | 24.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q2 2025 | 94 | 305 | 6,654 | 21.84 | 8.5 | 26.30 | 40 | 5.69 | 34.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q1 2025 | 78 | 326 | 6,289 | 19.30 | 8.3 | 15.27 | 35 | 5.55 | 28.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Total | 362 | 1,220 | $ | 27,440 | $ | 22.50 | 8.4 | $ | 22.74 | 170 | $ | 6.07 | 30.9 | % | ||||||||||||||||||||||||||||||||||||||||||
RENEWAL LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Q4 2025 | 95 | 282 | $ | 6,770 | $ | 24.01 | 5.4 | $ | 0.24 | 94 | $ | 4.01 | 20.0 | % | ||||||||||||||||||||||||||||||||||||||||||
| Q3 2025 | 127 | 268 | 8,178 | 30.52 | 4.5 | 1.01 | 124 | 5.66 | 23.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q2 2025 | 142 | 376 | 9,198 | 24.49 | 4.0 | 0.49 | 140 | 3.93 | 19.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q1 2025 | 112 | 272 | 7,774 | 28.62 | 4.0 | 0.61 | 111 | 4.97 | 20.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Total | 476 | 1,198 | $ | 31,920 | $ | 26.66 | 4.4 | $ | 0.58 | 469 | $ | 4.57 | 20.7 | % | ||||||||||||||||||||||||||||||||||||||||||
OPTION LEASES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Q4 2025 | 50 | 805 | $ | 10,300 | $ | 12.80 | 5.6 | $ | 0.20 | 50 | $ | 0.64 | 5.3 | % | ||||||||||||||||||||||||||||||||||||||||||
| Q3 2025 | 54 | 1,120 | 12,691 | 11.33 | 6.1 | 0.54 | 54 | 0.57 | 5.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q2 2025 | 40 | 722 | 8,160 | 11.30 | 5.3 | — | 40 | 0.75 | 7.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Q1 2025 | 44 | 944 | 10,226 | 10.83 | 4.9 | — | 44 | 0.31 | 2.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Total | 188 | 3,591 | $ | 41,377 | $ | 11.52 | 5.5 | $ | 0.21 | 188 | $ | 0.55 | 5.0 | % | ||||||||||||||||||||||||||||||||||||||||||
| Phillips Edison & Company | 41 | |||||||
Lease Expirations(1) Unaudited, square footage amounts in thousands | |||||||||||||||||||||||||||||
| Number of Leases | GLA Expiring | % of Leased GLA(2) | ABR PSF | % of ABR | |||||||||||||||||||||||||
| TOTAL LEASES | |||||||||||||||||||||||||||||
| MTM | 94 | 173 | 0.5 | % | $ | 21.43 | 0.7 | % | |||||||||||||||||||||
| 2026 | 735 | 2,698 | 8.1 | % | 18.16 | 8.9 | % | ||||||||||||||||||||||
| 2027 | 922 | 4,015 | 12.1 | % | 16.94 | 12.4 | % | ||||||||||||||||||||||
| 2028 | 954 | 5,237 | 15.8 | % | 16.29 | 15.6 | % | ||||||||||||||||||||||
| 2029 | 914 | 5,075 | 15.3 | % | 17.04 | 15.8 | % | ||||||||||||||||||||||
| 2030 | 804 | 5,145 | 15.6 | % | 15.92 | 15.0 | % | ||||||||||||||||||||||
| 2031 | 469 | 3,125 | 9.5 | % | 15.82 | 9.0 | % | ||||||||||||||||||||||
| 2032 | 246 | 1,678 | 5.1 | % | 15.20 | 4.7 | % | ||||||||||||||||||||||
| 2033 | 227 | 1,080 | 3.3 | % | 19.69 | 3.9 | % | ||||||||||||||||||||||
| 2034 | 221 | 1,987 | 6.0 | % | 12.46 | 4.5 | % | ||||||||||||||||||||||
| 2035 | 220 | 1,017 | 3.0 | % | 20.62 | 3.8 | % | ||||||||||||||||||||||
| 2036 + | 209 | 1,877 | 5.7 | % | 16.69 | 5.7 | % | ||||||||||||||||||||||
| Total leases | 6,015 | 33,107 | 100.0 | % | $ | 16.54 | 100.0 | % | |||||||||||||||||||||
| ANCHOR LEASES | |||||||||||||||||||||||||||||
| MTM | — | — | — | % | N/A | — | % | ||||||||||||||||||||||
| 2026 | 35 | 1,285 | 3.9 | % | 9.70 | 2.3 | % | ||||||||||||||||||||||
| 2027 | 67 | 2,198 | 6.6 | % | 9.33 | 3.7 | % | ||||||||||||||||||||||
| 2028 | 82 | 3,411 | 10.3 | % | 10.25 | 6.4 | % | ||||||||||||||||||||||
| 2029 | 94 | 3,262 | 9.9 | % | 11.16 | 6.6 | % | ||||||||||||||||||||||
| 2030 | 88 | 3,635 | 11.0 | % | 10.99 | 7.3 | % | ||||||||||||||||||||||
| 2031 | 70 | 2,138 | 6.5 | % | 11.45 | 4.5 | % | ||||||||||||||||||||||
| 2032 | 28 | 1,123 | 3.4 | % | 9.88 | 2.0 | % | ||||||||||||||||||||||
| 2033 | 20 | 584 | 1.8 | % | 12.56 | 1.4 | % | ||||||||||||||||||||||
| 2034 | 33 | 1,539 | 4.6 | % | 7.93 | 2.2 | % | ||||||||||||||||||||||
| 2035 | 21 | 524 | 1.6 | % | 12.27 | 1.2 | % | ||||||||||||||||||||||
| 2036 + | 54 | 1,507 | 4.5 | % | 13.89 | 3.8 | % | ||||||||||||||||||||||
| Anchor leases | 592 | 21,206 | 64.1 | % | $ | 10.69 | 41.4 | % | |||||||||||||||||||||
| INLINE LEASES | |||||||||||||||||||||||||||||
| MTM | 94 | 173 | 0.5 | % | $ | 21.46 | 0.7 | % | |||||||||||||||||||||
| 2026 | 700 | 1,413 | 4.2 | % | 25.85 | 6.6 | % | ||||||||||||||||||||||
| 2027 | 855 | 1,817 | 5.5 | % | 26.14 | 8.7 | % | ||||||||||||||||||||||
| 2028 | 872 | 1,826 | 5.5 | % | 27.57 | 9.2 | % | ||||||||||||||||||||||
| 2029 | 820 | 1,813 | 5.4 | % | 27.61 | 9.2 | % | ||||||||||||||||||||||
| 2030 | 716 | 1,510 | 4.6 | % | 27.80 | 7.7 | % | ||||||||||||||||||||||
| 2031 | 399 | 987 | 3.0 | % | 25.29 | 4.5 | % | ||||||||||||||||||||||
| 2032 | 218 | 555 | 1.7 | % | 25.93 | 2.7 | % | ||||||||||||||||||||||
| 2033 | 207 | 496 | 1.5 | % | 28.08 | 2.5 | % | ||||||||||||||||||||||
| 2034 | 188 | 448 | 1.4 | % | 28.03 | 2.3 | % | ||||||||||||||||||||||
| 2035 | 199 | 493 | 1.4 | % | 29.51 | 2.6 | % | ||||||||||||||||||||||
| 2036 + | 155 | 370 | 1.2 | % | 28.09 | 1.9 | % | ||||||||||||||||||||||
| Inline leases | 5,423 | 11,901 | 35.9 | % | $ | 26.96 | 58.6 | % | |||||||||||||||||||||
| Phillips Edison & Company | 42 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| 51st & Olive Square | Glendale, AZ | 100 % | Phoenix-Mesa-Chandler, AZ | 1975 / 2007 | 88,225 | 100.0 | % | $ | 1,118 | $ | 12.67 | Fry's Food Stores | N/A | ||||||||||||||||||||||||||||
| Alameda Crossing | Avondale, AZ | 100 % | Phoenix-Mesa-Chandler, AZ | 2006 / 2025 | 141,721 | 100.0 | % | $ | 2,793 | $ | 19.71 | Sprouts Farmers Market | Burlington; Uptown Jungle; Big 5 Sporting Goods | ||||||||||||||||||||||||||||
| Arcadia Plaza | Phoenix, AZ | 100 % | Phoenix-Mesa-Chandler, AZ | 1980 / 2018 | 63,637 | 100.0 | % | $ | 1,550 | $ | 24.36 | Sprouts Farmers Market | N/A | ||||||||||||||||||||||||||||
| Broadway Plaza | Tucson, AZ | 100 % | Tucson, AZ | 1982 / 2003 | 84,298 | 97.3 | % | $ | 1,589 | $ | 19.38 | Sprouts Farmers Market | N/A | ||||||||||||||||||||||||||||
| South Point Plaza | Tempe, AZ | 31 % | Phoenix-Mesa-Chandler, AZ | 1987 / 2013 | 49,332 | 95.0 | % | $ | 1,073 | $ | 22.88 | Fry's Food Stores(1) | Goodwill | ||||||||||||||||||||||||||||
| Southern Palms | Tempe, AZ | 100 % | Phoenix-Mesa-Chandler, AZ | 1982 / 2018 | 256,346 | 100.0 | % | $ | 3,731 | $ | 14.55 | Sprouts Farmers Market | Goodwill; Southwest Institute of Healing Arts; Habitat for Humanity ReStore; Planet Fitness; AutoZone | ||||||||||||||||||||||||||||
| Sunburst Plaza | Glendale, AZ | 100 % | Phoenix-Mesa-Chandler, AZ | 1970 / 2022 | 99,913 | 93.9 | % | $ | 833 | $ | 8.88 | Fry's Food Stores | Daiso | ||||||||||||||||||||||||||||
| Atwater Marketplace | Atwater, CA | 100 % | Merced, CA | 2023 | 2,082 | 100.0 | % | $ | 138 | $ | 66.28 | N/A | N/A | ||||||||||||||||||||||||||||
| Boronda Plaza | Salinas, CA | 100 % | Salinas, CA | 2003 / 2021 | 93,071 | 98.4 | % | $ | 2,407 | $ | 26.29 | Food 4 Less | N/A | ||||||||||||||||||||||||||||
| Broadway Pavilion | Santa Maria, CA | 100 % | Santa Maria-Santa Barbara, CA | 1987 | 142,676 | 100.0 | % | $ | 2,497 | $ | 17.50 | Food Maxx | Idler's Home; Dollar Tree | ||||||||||||||||||||||||||||
| Central Valley Marketplace | Ceres, CA | 100 % | Modesto, CA | 2005 | 81,897 | 100.0 | % | $ | 1,822 | $ | 22.25 | Food 4 Less | N/A | ||||||||||||||||||||||||||||
| Clayton Station | Clayton, CA | 100 % | San Francisco-Oakland-Berkeley, CA | 1991 | 66,724 | 95.3 | % | $ | 1,964 | $ | 30.87 | Safeway(1) | Walgreens | ||||||||||||||||||||||||||||
| Commonwealth Square | Folsom, CA | 100 % | Sacramento-Roseville-Folsom, CA | 1987 | 141,310 | 96.8 | % | $ | 2,457 | $ | 17.96 | Raley's | N/A | ||||||||||||||||||||||||||||
| Contra Loma Plaza | Antioch, CA | 100 % | San Francisco-Oakland-Berkeley, CA | 1989 / 2022 | 74,616 | 97.3 | % | $ | 956 | $ | 13.17 | Lucky Supermarkets | N/A | ||||||||||||||||||||||||||||
| Del Paso Marketplace | Sacramento, CA | 100 % | Sacramento-Roseville-Folsom, CA | 2006 / 2016 | 59,796 | 100.0 | % | $ | 1,723 | $ | 28.81 | Sprouts Farmers Market | N/A | ||||||||||||||||||||||||||||
| Driftwood Village | Ontario, CA | 100 % | Riverside-San Bernardino-Ontario, CA | 1985 / 2025 | 95,421 | 100.0 | % | $ | 2,087 | $ | 21.87 | Food 4 Less | N/A | ||||||||||||||||||||||||||||
| Foothill Park Plaza | Monrovia, CA | 100 % | Los Angeles-Long Beach-Anaheim, CA | 1985 / 2001 | 43,618 | 93.5 | % | $ | 1,949 | $ | 47.77 | Vons(1) | N/A | ||||||||||||||||||||||||||||
| Herndon Place | Fresno, CA | 100 % | Fresno, CA | 2005 | 95,155 | 100.0 | % | $ | 1,665 | $ | 17.50 | Save Mart Supermarkets | N/A | ||||||||||||||||||||||||||||
| Laguna 99 Plaza | Elk Grove, CA | 100 % | Sacramento-Roseville-Folsom, CA | 1992 / 2025 | 89,188 | 100.0 | % | $ | 2,170 | $ | 24.33 | Walmart Neighborhood Market | Planet Fitness | ||||||||||||||||||||||||||||
| North Point Landing | Modesto, CA | 100 % | Modesto, CA | 1964 / 2008 | 152,769 | 99.0 | % | $ | 2,472 | $ | 16.35 | Walmart | N/A | ||||||||||||||||||||||||||||
| Quail Pointe | Fair Oaks, CA | 100 % | Sacramento-Roseville-Folsom, CA | 1987 | 98,015 | 94.2 | % | $ | 3,184 | $ | 34.50 | Trader Joe's | Lamps Plus | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 43 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Quartz Hill Towne Centre | Lancaster, CA | 100 % | Los Angeles-Long Beach-Anaheim, CA | 1991 / 2012 | 114,724 | 100.0 | % | $ | 2,147 | $ | 18.71 | Vons | CVS | ||||||||||||||||||||||||||||
| Red Maple Village | Tracy, CA | 100 % | Stockton, CA | 2009 | 97,655 | 100.0 | % | $ | 2,705 | $ | 27.70 | Raley's | N/A | ||||||||||||||||||||||||||||
| Riverlakes Village | Bakersfield, CA | 100 % | Bakersfield, CA | 1997 / 2022 | 94,012 | 97.8 | % | $ | 2,082 | $ | 22.65 | Vons | N/A | ||||||||||||||||||||||||||||
| Rocky Ridge Town Center | Roseville, CA | 100 % | Sacramento-Roseville-Folsom, CA | 1996 / 2015 | 93,337 | 88.1 | % | $ | 2,802 | $ | 34.07 | Sprouts Farmers Market | BevMo! | ||||||||||||||||||||||||||||
| Shasta Crossroads | Redding, CA | 100 % | Redding, CA | 1989 / 2023 | 114,453 | 90.5 | % | $ | 2,038 | $ | 19.68 | Food Maxx | N/A | ||||||||||||||||||||||||||||
| Sierra Vista Plaza | Murrieta, CA | 100 % | Riverside-San Bernardino-Ontario, CA | 1991 / 2025 | 80,259 | 98.3 | % | $ | 2,185 | $ | 27.71 | Stater Bros Markets(1) | Dollar Tree | ||||||||||||||||||||||||||||
| Sterling Pointe Center | Lincoln, CA | 100 % | Sacramento-Roseville-Folsom, CA | 2004 / 2017 | 136,020 | 98.4 | % | $ | 3,274 | $ | 24.46 | Raley's | N/A | ||||||||||||||||||||||||||||
| Sunridge Plaza | Rancho Cordova, CA | 100 % | Sacramento-Roseville-Folsom, CA | 2017 | 87,856 | 95.9 | % | $ | 2,804 | $ | 33.27 | Raley's | N/A | ||||||||||||||||||||||||||||
| Town & Country Village | Sacramento, CA | 100 % | Sacramento-Roseville-Folsom, CA | 1950 / 2025 | 216,259 | 95.0 | % | $ | 4,774 | $ | 23.24 | Sprouts Farmers Market; Trader Joe's | Bob's Discount Furniture; T.J. Maxx; Ross Dress for Less; Royal Flooring; Ulta | ||||||||||||||||||||||||||||
| Village One Plaza | Modesto, CA | 100 % | Modesto, CA | 2007 | 105,658 | 100.0 | % | $ | 2,617 | $ | 24.77 | Raley's | N/A | ||||||||||||||||||||||||||||
| Vineyard Center | Templeton, CA | 100 % | San Luis Obispo-Paso Robles, CA | 2007 | 21,117 | 100.0 | % | $ | 709 | $ | 33.57 | Trader Joe's | N/A | ||||||||||||||||||||||||||||
| West Acres Shopping Center | Fresno, CA | 100 % | Fresno, CA | 1990 / 2015 | 83,414 | 97.9 | % | $ | 965 | $ | 11.82 | Food Maxx | N/A | ||||||||||||||||||||||||||||
| Windmill Marketplace | Clovis, CA | 100 % | Fresno, CA | 2001 | 27,486 | 100.0 | % | $ | 1,192 | $ | 43.37 | Save Mart(1) | N/A | ||||||||||||||||||||||||||||
| Arapahoe Marketplace | Greenwood Village, CO | 100 % | Denver-Aurora-Lakewood, CO | 1977 / 2024 | 194,215 | 97.5 | % | $ | 4,866 | $ | 25.71 | Sprouts Farmers Market | The Tile Shop; Molly's Spirits; Kula Sport Performance; Office Depot | ||||||||||||||||||||||||||||
| Broadlands Marketplace | Broomfield, CO | 100 % | Denver-Aurora-Lakewood, CO | 2002 | 103,883 | 100.0 | % | $ | 1,522 | $ | 14.65 | Safeway | N/A | ||||||||||||||||||||||||||||
| Broomfield Marketplace | Broomfield, CO | 100 % | Denver-Aurora-Lakewood, CO | 1999 / 2025 | 114,800 | 94.4 | % | $ | 1,283 | $ | 11.84 | King Soopers | Ace Hardware | ||||||||||||||||||||||||||||
| Fairfield Commons | Lakewood, CO | 100 % | Denver-Aurora-Lakewood, CO | 1985 / 2014 | 143,276 | 99.0 | % | $ | 2,950 | $ | 20.79 | Sprouts Farmers Market | T.J. Maxx; Planet Fitness; Aaron's | ||||||||||||||||||||||||||||
| Foxridge Plaza | Centennial, CO | 100 % | Denver-Aurora-Lakewood, CO | 1983 / 2022 | 54,592 | 100.0 | % | $ | 1,462 | $ | 26.78 | King Soopers(1) | N/A | ||||||||||||||||||||||||||||
| Golden Town Center | Golden, CO | 100 % | Denver-Aurora-Lakewood, CO | 1993 / 2003 | 117,882 | 100.0 | % | $ | 2,073 | $ | 17.59 | King Soopers | N/A | ||||||||||||||||||||||||||||
| Kipling Marketplace | Littleton, CO | 100 % | Denver-Aurora-Lakewood, CO | 1983 / 2009 | 90,124 | 100.0 | % | $ | 1,427 | $ | 15.83 | Safeway | N/A | ||||||||||||||||||||||||||||
| Meadows on the Parkway | Boulder, CO | 100 % | Boulder, CO | 1989 | 208,319 | 95.6 | % | $ | 4,117 | $ | 20.68 | Safeway | Walgreens; Dollar Tree; Regus | ||||||||||||||||||||||||||||
| Northpark Plaza | Westminster, CO | 100 % | Denver-Aurora-Lakewood, CO | 2001 | 52,192 | 97.5 | % | $ | 1,442 | $ | 28.34 | King Soopers(1) | N/A | ||||||||||||||||||||||||||||
| Nor'Wood Shopping Center | Colorado Springs, CO | 100 % | Colorado Springs, CO | 2003 / 2025 | 75,242 | 100.0 | % | $ | 1,320 | $ | 17.54 | Safeway | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 44 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Ridgeview Marketplace | Colorado Springs, CO | 100 % | Colorado Springs, CO | 2003 | 22,759 | 94.6 | % | $ | 759 | $ | 35.26 | King Soopers(1) | N/A | ||||||||||||||||||||||||||||
| Roxborough Marketplace | Littleton, CO | 100 % | Denver-Aurora-Lakewood, CO | 2005 / 2024 | 103,639 | 100.0 | % | $ | 1,848 | $ | 17.83 | Safeway | N/A | ||||||||||||||||||||||||||||
| Thompson Valley Towne Center | Loveland, CO | 100 % | Fort Collins, CO | 1999 | 125,099 | 97.9 | % | $ | 2,409 | $ | 19.68 | King Soopers | Ace Hardware | ||||||||||||||||||||||||||||
| Westwoods Shopping Center | Arvada, CO | 100 % | Denver-Aurora-Lakewood, CO | 2003 / 2011 | 90,855 | 100.0 | % | $ | 1,521 | $ | 16.74 | King Soopers | N/A | ||||||||||||||||||||||||||||
| Wheat Ridge Marketplace | Wheat Ridge, CO | 100 % | Denver-Aurora-Lakewood, CO | 1996 / 2024 | 103,115 | 95.8 | % | $ | 2,021 | $ | 20.46 | Safeway | N/A | ||||||||||||||||||||||||||||
| Bethel Shopping Center | Bethel, CT | 100 % | Bridgeport-Stamford-Norwalk, CT | 2007 | 101,205 | 89.3 | % | $ | 2,254 | $ | 24.94 | Big Y | N/A | ||||||||||||||||||||||||||||
| Everybody's Plaza | Cheshire, CT | 100 % | New Haven-Milford, CT | 1960 / 2014 | 49,975 | 100.0 | % | $ | 1,075 | $ | 21.51 | Big Y | N/A | ||||||||||||||||||||||||||||
| Montville Commons | Montville, CT | 100 % | Norwich-New London, CT | 2007 | 116,916 | 98.3 | % | $ | 1,863 | $ | 16.21 | Stop & Shop | N/A | ||||||||||||||||||||||||||||
| Stop & Shop Plaza | Enfield, CT | 100 % | Hartford-East Hartford-Middletown, CT | 1988 / 1998 | 117,718 | 100.0 | % | $ | 2,113 | $ | 17.95 | Stop & Shop | N/A | ||||||||||||||||||||||||||||
| Willimantic Plaza | Willimantic, CT | 100 % | Worcester, MA-CT | 1968 / 2024 | 129,670 | 100.0 | % | $ | 1,430 | $ | 11.03 | BJ's Wholesale Club | Ollie's Bargain Outlet | ||||||||||||||||||||||||||||
| Alico Commons | Fort Myers, FL | 100 % | Cape Coral-Fort Myers, FL | 2009 / 2020 | 100,720 | 93.8 | % | $ | 1,736 | $ | 18.37 | Publix | Non Stop Fitness | ||||||||||||||||||||||||||||
| Bloomingdale Hills | Riverview, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2002 / 2012 | 78,442 | 100.0 | % | $ | 868 | $ | 11.07 | Walmart Neighborhood Market | N/A | ||||||||||||||||||||||||||||
| Breakfast Point Marketplace | Panama City Beach, FL | 100 % | Panama City, FL | 2009 / 2010 | 97,938 | 100.0 | % | $ | 1,617 | $ | 16.51 | Publix | Office Depot | ||||||||||||||||||||||||||||
| Broadway Promenade | Sarasota, FL | 100 % | North Port-Sarasota-Bradenton, FL | 2007 | 49,271 | 100.0 | % | $ | 1,027 | $ | 20.84 | Publix | N/A | ||||||||||||||||||||||||||||
| ChampionsGate Village | Davenport, FL | 100 % | Orlando-Kissimmee-Sanford, FL | 2001 | 62,714 | 100.0 | % | $ | 1,098 | $ | 17.51 | Publix | N/A | ||||||||||||||||||||||||||||
| Cocoa Commons | Cocoa, FL | 100 % | Palm Bay-Melbourne-Titusville, FL | 1986 / 2000 | 90,116 | 100.0 | % | $ | 1,345 | $ | 14.93 | Publix | N/A | ||||||||||||||||||||||||||||
| Colonial Promenade | Winter Haven, FL | 100 % | Lakeland-Winter Haven, FL | 1986 / 2008 | 280,228 | 97.3 | % | $ | 2,734 | $ | 10.02 | Walmart | Sanitas Medical Centers | ||||||||||||||||||||||||||||
| Coquina Plaza | Southwest Ranches, FL | 100 % | Miami-Fort Lauderdale-Pompano Beach, FL | 1998 | 91,120 | 98.8 | % | $ | 2,078 | $ | 23.07 | Publix | N/A | ||||||||||||||||||||||||||||
| Cross Creek Centre | Boynton Beach, FL | 100 % | Miami-Fort Lauderdale-Pompano Beach, FL | 1988 / 2014 | 37,192 | 97.5 | % | $ | 1,324 | $ | 36.50 | N/A | N/A | ||||||||||||||||||||||||||||
| Crosscreek Village | St. Cloud, FL | 100 % | Orlando-Kissimmee-Sanford, FL | 2008 / 2019 | 69,660 | 100.0 | % | $ | 1,214 | $ | 17.43 | Publix | N/A | ||||||||||||||||||||||||||||
| Crystal Beach Plaza | Palm Harbor, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2010 | 59,015 | 100.0 | % | $ | 1,125 | $ | 19.06 | Publix | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 45 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Deerwood Lake Commons | Jacksonville, FL | 14 % | Jacksonville, FL | 2003 | 67,528 | 100.0 | % | $ | 1,308 | $ | 19.37 | Publix | N/A | ||||||||||||||||||||||||||||
| French Golden Gate | Bartow, FL | 100 % | Lakeland-Winter Haven, FL | 1960 / 2011 | 140,276 | 98.9 | % | $ | 1,926 | $ | 13.88 | Publix | Bealls Outlet; Walgreens | ||||||||||||||||||||||||||||
| Golden Eagle Village | Clermont, FL | 100 % | Orlando-Kissimmee-Sanford, FL | 2011 | 64,051 | 96.0 | % | $ | 1,048 | $ | 17.04 | Publix | N/A | ||||||||||||||||||||||||||||
| Goolsby Pointe | Riverview, FL | 14 % | Tampa-St. Petersburg-Clearwater, FL | 2000 | 75,525 | 100.0 | % | $ | 1,356 | $ | 17.95 | Publix | N/A | ||||||||||||||||||||||||||||
| Harbour Village | Jacksonville, FL | 100 % | Jacksonville, FL | 2006 / 2021 | 113,069 | 97.0 | % | $ | 2,135 | $ | 19.47 | The Fresh Market | Crunch Fitness; Lionshare Cowork | ||||||||||||||||||||||||||||
| Heath Brook Commons | Ocala, FL | 100 % | Ocala, FL | 2002 | 79,590 | 100.0 | % | $ | 1,179 | $ | 14.81 | Publix | N/A | ||||||||||||||||||||||||||||
| Heron Creek Towne Center | North Port, FL | 100 % | North Port-Sarasota-Bradenton, FL | 2001 | 64,664 | 100.0 | % | $ | 905 | $ | 14.00 | Publix | N/A | ||||||||||||||||||||||||||||
| Island Walk Shopping Center | Fernandina Beach, FL | 100 % | Jacksonville, FL | 1987 / 2012 | 213,656 | 98.1 | % | $ | 2,149 | $ | 10.25 | Publix | Bealls; Bealls Outlet; Hallmark; Staples | ||||||||||||||||||||||||||||
| Kings Crossing | Sun City Center, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2000 / 2018 | 75,020 | 100.0 | % | $ | 1,365 | $ | 18.20 | Publix | N/A | ||||||||||||||||||||||||||||
| Lake Washington Crossing | Melbourne, FL | 100 % | Palm Bay-Melbourne-Titusville, FL | 1987 / 2023 | 122,912 | 95.4 | % | $ | 2,314 | $ | 19.74 | Publix | BPC Plasma | ||||||||||||||||||||||||||||
| Lakewood Plaza | Spring Hill, FL | 14 % | Tampa-St. Petersburg-Clearwater, FL | 1993 / 1997 | 106,999 | 86.9 | % | $ | 1,529 | $ | 16.44 | Publix | N/A | ||||||||||||||||||||||||||||
| Lutz Lake Crossing | Lutz, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2002 | 64,986 | 98.3 | % | $ | 1,065 | $ | 16.68 | Publix | N/A | ||||||||||||||||||||||||||||
| MetroWest Village | Orlando, FL | 100 % | Orlando-Kissimmee-Sanford, FL | 1990 / 2025 | 106,689 | 100.0 | % | $ | 2,637 | $ | 24.72 | Publix | N/A | ||||||||||||||||||||||||||||
| Oak Grove Shoppes | Altamonte Springs, FL | 20 % | Orlando-Kissimmee-Sanford, FL | 1983 / 2023 | 142,257 | 99.2 | % | $ | 3,023 | $ | 21.43 | Publix | Marshalls; O2B Kids; Salons by JC | ||||||||||||||||||||||||||||
| Oakhurst Plaza | Seminole, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 1974 / 2001 | 51,502 | 100.0 | % | $ | 716 | $ | 13.90 | Publix | N/A | ||||||||||||||||||||||||||||
| Ocean Breeze Plaza | Ocean Breeze, FL | 100 % | Port St. Lucie, FL | 1993 / 2010 | 96,192 | 97.5 | % | $ | 1,812 | $ | 19.32 | Publix | RISE Center IRC | ||||||||||||||||||||||||||||
| Orange Grove Shopping Center | North Fort Myers, FL | 100 % | Cape Coral-Fort Myers, FL | 1999 | 68,865 | 100.0 | % | $ | 927 | $ | 13.46 | Publix | N/A | ||||||||||||||||||||||||||||
| Ormond Beach Mall | Ormond Beach, FL | 100 % | Deltona-Daytona Beach-Ormond Beach, FL | 1967 / 2018 | 102,862 | 98.7 | % | $ | 1,361 | $ | 13.40 | Publix | Bealls Outlet; Made New; Dollar Tree | ||||||||||||||||||||||||||||
| Park Place Plaza | Port Orange, FL | 100 % | Deltona-Daytona Beach-Ormond Beach, FL | 1984 / 2012 | 87,050 | 97.2 | % | $ | 1,187 | $ | 14.03 | N/A | Bealls | ||||||||||||||||||||||||||||
| Parsons Village | Seffner, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 1983 / 1994 | 78,041 | 100.0 | % | $ | 1,131 | $ | 14.49 | Winn-Dixie(1) | City Buffet; Family Dollar | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 46 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Publix at Northridge | Sarasota, FL | 14 % | North Port-Sarasota-Bradenton, FL | 2003 | 65,320 | 100.0 | % | $ | 1,339 | $ | 20.50 | Publix | N/A | ||||||||||||||||||||||||||||
| Publix at Seven Hills | Spring Hill, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 1991 / 2006 | 23,830 | 100.0 | % | $ | 637 | $ | 26.73 | Publix | N/A | ||||||||||||||||||||||||||||
| Publix at St. Cloud | St. Cloud, FL | 14 % | Orlando-Kissimmee-Sanford, FL | 2003 | 78,779 | 97.9 | % | $ | 1,307 | $ | 16.95 | Publix | N/A | ||||||||||||||||||||||||||||
| Rockledge Square | Rockledge, FL | 100 % | Palm Bay-Melbourne-Titusville, FL | 1985 / 2022 | 78,879 | 100.0 | % | $ | 1,401 | $ | 17.76 | Publix | Health First Medical Group | ||||||||||||||||||||||||||||
| Sanibel Beach Place | Fort Myers, FL | 100 % | Cape Coral-Fort Myers, FL | 2003 / 2022 | 74,286 | 100.0 | % | $ | 1,078 | $ | 14.51 | Publix | N/A | ||||||||||||||||||||||||||||
| Shoppes at Avalon | Spring Hill, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2009 / 2022 | 62,786 | 100.0 | % | $ | 1,061 | $ | 16.90 | Publix | N/A | ||||||||||||||||||||||||||||
| Shoppes at Glen Lakes | Weeki Wachee, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2008 | 66,601 | 96.8 | % | $ | 1,016 | $ | 15.75 | Publix | N/A | ||||||||||||||||||||||||||||
| Shoppes at Lake Mary | Lake Mary, FL | 100 % | Orlando-Kissimmee-Sanford, FL | 2000 / 2024 | 74,234 | 98.4 | % | $ | 2,073 | $ | 28.38 | Publix(1) | HomeSense | ||||||||||||||||||||||||||||
| Shoppes of Lake Village | Leesburg, FL | 100 % | Orlando-Kissimmee-Sanford, FL | 1987 / 2021 | 133,283 | 93.9 | % | $ | 2,144 | $ | 17.13 | Publix | Sproutfitters | ||||||||||||||||||||||||||||
| Shoppes of Paradise Lakes | Miami, FL | 100 % | Miami-Fort Lauderdale-Pompano Beach, FL | 1999 | 83,555 | 100.0 | % | $ | 1,530 | $ | 18.31 | Publix | N/A | ||||||||||||||||||||||||||||
| Shops at Sunset Lakes | Miramar, FL | 100 % | Miami-Fort Lauderdale-Pompano Beach, FL | 1999 | 70,274 | 100.0 | % | $ | 1,169 | $ | 16.63 | Publix | N/A | ||||||||||||||||||||||||||||
| South Oaks Shopping Center | Live Oak, FL | 100 % | N/A | 1976 / 2022 | 102,816 | 54.9 | % | $ | 555 | $ | 9.83 | N/A | Bealls Outlet; Farmers Home Furniture | ||||||||||||||||||||||||||||
| Springs Plaza | Bonita Springs, FL | 20 % | Cape Coral-Fort Myers, FL | 1983 / 2015 | 195,353 | 98.8 | % | 2,903 | $ | 15.05 | ALDI | Athletica Health & Fitness; Ollie's Bargain Outlet; Ross Dress for Less; Harbor Freight Tools | |||||||||||||||||||||||||||||
| St. Charles Plaza | Davenport, FL | 100 % | Lakeland-Winter Haven, FL | 2007 / 2011 | 65,000 | 100.0 | % | $ | 1,183 | $ | 18.20 | Publix | N/A | ||||||||||||||||||||||||||||
| St. Johns Plaza | Titusville, FL | 14 % | Palm Bay-Melbourne-Titusville, FL | 1985 / 2025 | 126,468 | 91.5 | % | $ | 1,557 | $ | 13.45 | Publix | Bealls Outlet; Dollar Tree | ||||||||||||||||||||||||||||
| The Oaks | Hudson, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 1981 / 2025 | 177,180 | 99.2 | % | $ | 2,359 | $ | 13.43 | MD Oriental Market | EoS Fitness; Bealls; Ross Dress for Less; Five Below; Dollar Tree | ||||||||||||||||||||||||||||
| Town Center at Jensen Beach | Jensen Beach, FL | 100 % | Port St. Lucie, FL | 2000 | 108,826 | 100.0 | % | $ | 1,715 | $ | 15.76 | Publix | Home School and Virtual Learning Co-Op | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 47 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Towne Centre at Wesley Chapel | Wesley Chapel, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 2000 | 69,425 | 100.0 | % | $ | 1,146 | $ | 16.51 | Winn-Dixie | N/A | ||||||||||||||||||||||||||||
| Valrico Commons | Valrico, FL | 100 % | Tampa-St. Petersburg-Clearwater, FL | 1986 / 2021 | 137,316 | 99.2 | % | $ | 2,318 | $ | 17.01 | Publix | Ross Dress for Less; Five Below | ||||||||||||||||||||||||||||
| Vineyard Shopping Center | Tallahassee, FL | 100 % | Tallahassee, FL | 2002 | 62,671 | 97.9 | % | $ | 828 | $ | 13.50 | Publix | N/A | ||||||||||||||||||||||||||||
| West Creek Commons | Coconut Creek, FL | 14 % | Miami-Fort Lauderdale-Pompano Beach, FL | 2003 | 58,537 | 100.0 | % | $ | 978 | $ | 16.71 | Publix | N/A | ||||||||||||||||||||||||||||
| West Creek Plaza | Coconut Creek, FL | 100 % | Miami-Fort Lauderdale-Pompano Beach, FL | 2006 / 2013 | 37,616 | 92.3 | % | $ | 1,042 | $ | 30.01 | Publix(1) | N/A | ||||||||||||||||||||||||||||
| Windover Square | Melbourne, FL | 100 % | Palm Bay-Melbourne-Titusville, FL | 1984 / 2010 | 81,516 | 100.0 | % | $ | 1,370 | $ | 16.81 | Publix | Dollar Tree | ||||||||||||||||||||||||||||
| Winter Springs Town Center | Winter Springs, FL | 14 % | Orlando-Kissimmee-Sanford, FL | 2002 | 117,970 | 89.7 | % | $ | 2,087 | $ | 19.72 | Publix | N/A | ||||||||||||||||||||||||||||
| Bartow Marketplace | Cartersville, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1995 / 2025 | 382,050 | 99.4 | % | $ | 3,105 | $ | 8.18 | Walmart | Lowe's | ||||||||||||||||||||||||||||
| Bethany Village | Alpharetta, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2001 | 81,674 | 100.0 | % | $ | 1,235 | $ | 15.12 | Publix | N/A | ||||||||||||||||||||||||||||
| Butler Creek | Acworth, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1989 / 2021 | 101,597 | 97.2 | % | $ | 1,533 | $ | 15.52 | Kroger | N/A | ||||||||||||||||||||||||||||
| Dean Taylor Crossing | Suwanee, GA | 14 % | Atlanta-Sandy Springs-Alpharetta, GA | 2000 | 92,318 | 98.8 | % | $ | 1,343 | $ | 14.73 | Kroger | N/A | ||||||||||||||||||||||||||||
| Evans Towne Centre | Evans, GA | 100 % | Augusta-Richmond County, GA-SC | 1995 / 2017 | 75,668 | 100.0 | % | $ | 1,187 | $ | 15.69 | Publix | N/A | ||||||||||||||||||||||||||||
| Everson Pointe | Snellville, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1999 | 81,428 | 97.7 | % | $ | 1,161 | $ | 14.60 | Kroger | N/A | ||||||||||||||||||||||||||||
| Fairview Oaks | Ellenwood, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1996 | 77,052 | 98.1 | % | $ | 1,050 | $ | 13.90 | Kroger | N/A | ||||||||||||||||||||||||||||
| Flynn Crossing | Alpharetta, GA | 14 % | Atlanta-Sandy Springs-Alpharetta, GA | 2004 | 95,002 | 96.4 | % | $ | 1,961 | $ | 21.41 | Publix | N/A | ||||||||||||||||||||||||||||
| Grassland Crossing | Alpharetta, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1996 | 90,906 | 100.0 | % | $ | 1,086 | $ | 11.95 | Kroger | N/A | ||||||||||||||||||||||||||||
| Grayson Village | Loganville, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2002 / 2019 | 87,155 | 100.0 | % | $ | 1,392 | $ | 15.97 | Publix | N/A | ||||||||||||||||||||||||||||
| Hamilton Mill Village | Dacula, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1996 / 2016 | 88,710 | 100.0 | % | $ | 1,462 | $ | 16.48 | Publix | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 48 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Hamilton Ridge | Buford, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2002 / 2024 | 96,941 | 98.6 | % | $ | 1,647 | $ | 17.24 | Kroger | N/A | ||||||||||||||||||||||||||||
| Hickory Flat Commons | Canton, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2008 / 2020 | 113,995 | 98.9 | % | $ | 1,639 | $ | 14.53 | Kroger | N/A | ||||||||||||||||||||||||||||
| Loganville Crossing | Loganville, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2008 | 149,133 | 100.0 | % | $ | 2,459 | $ | 16.49 | Kroger | N/A | ||||||||||||||||||||||||||||
| Loganville Town Center | Loganville, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1997 / 2023 | 84,978 | 100.0 | % | $ | 1,477 | $ | 17.38 | Publix | N/A | ||||||||||||||||||||||||||||
| Mableton Crossing | Mableton, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1997 | 86,819 | 100.0 | % | $ | 1,259 | $ | 14.50 | Kroger | N/A | ||||||||||||||||||||||||||||
| Macland Pointe | Marietta, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1992 | 79,699 | 92.1 | % | $ | 929 | $ | 12.66 | Publix | N/A | ||||||||||||||||||||||||||||
| Mansell Village | Roswell, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2003 / 2013 | 89,688 | 100.0 | % | $ | 1,381 | $ | 15.40 | Kroger | N/A | ||||||||||||||||||||||||||||
| Market Walk | Savannah, GA | 100 % | Savannah, GA | 2014 / 2022 | 263,829 | 94.3 | % | $ | 3,665 | $ | 14.73 | Kroger | Dick's Sporting Goods; Guitar Center; West Marine | ||||||||||||||||||||||||||||
| Mountain Crossing | Dacula, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1997 | 93,396 | 100.0 | % | $ | 1,351 | $ | 14.47 | Kroger | N/A | ||||||||||||||||||||||||||||
| Mountain Park Plaza | Roswell, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1988 / 2003 | 80,511 | 85.9 | % | $ | 997 | $ | 14.41 | Publix | N/A | ||||||||||||||||||||||||||||
| Old Alabama Square | Johns Creek, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2000 | 102,867 | 100.0 | % | $ | 2,557 | $ | 24.86 | The Fresh Market | Walgreens | ||||||||||||||||||||||||||||
| Paradise Crossing | Lithia Springs, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2000 | 67,470 | 100.0 | % | $ | 1,037 | $ | 15.37 | Publix | N/A | ||||||||||||||||||||||||||||
| Richmond Plaza | Augusta, GA | 14 % | Augusta-Richmond County, GA-SC | 1979 / 2024 | 174,585 | 76.9 | % | $ | 1,748 | $ | 13.02 | N/A | Ashley HomeStore and Ashley Outlet; Harbor Freight Tools; Chuck E. Cheese; Chow Time Buffet & Grill | ||||||||||||||||||||||||||||
| Rivermont Station | Johns Creek, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1996 / 2022 | 128,308 | 98.4 | % | $ | 2,137 | $ | 16.92 | Kroger | Kids Empire | ||||||||||||||||||||||||||||
| Shiloh Square Shopping Center | Kennesaw, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1996 / 2003 | 136,920 | 91.5 | % | $ | 1,758 | $ | 14.04 | Kroger | ATL Fitness 24/7 | ||||||||||||||||||||||||||||
| Shops at Butler Crossing | Kennesaw, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1996 | 56,910 | 94.3 | % | $ | 933 | $ | 17.38 | N/A | Planet Fitness | ||||||||||||||||||||||||||||
| Shops at Westridge | McDonough, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2006 / 2020 | 72,420 | 98.1 | % | $ | 1,296 | $ | 18.25 | Publix | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 49 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Southampton Village | Tyrone, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2003 / 2024 | 80,988 | 100.0 | % | $ | 1,206 | $ | 14.89 | Publix | N/A | ||||||||||||||||||||||||||||
| Spivey Junction | Stockbridge, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1998 | 81,475 | 100.0 | % | $ | 1,165 | $ | 14.30 | Kroger | N/A | ||||||||||||||||||||||||||||
| Village At Glynn Place | Brunswick, GA | 100 % | Brunswick, GA | 1992 / 2009 | 123,437 | 97.1 | % | $ | 1,653 | $ | 13.79 | Publix | Goodwill | ||||||||||||||||||||||||||||
| Villages at Eagles Landing | Stockbridge, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 1995 | 67,019 | 96.4 | % | $ | 939 | $ | 14.53 | Publix | N/A | ||||||||||||||||||||||||||||
| Village Shoppes at Windermere | Suwanee, GA | 100 % | Atlanta-Sandy Springs-Alpharetta, GA | 2008 | 73,352 | 95.8 | % | $ | 1,453 | $ | 20.68 | Publix | N/A | ||||||||||||||||||||||||||||
| CitiCentre Plaza | Carroll, IA | 100 % | Carroll, IA | 1991 / 2018 | 63,518 | 95.3 | % | $ | 514 | $ | 8.49 | Hy-Vee | N/A | ||||||||||||||||||||||||||||
| Duck Creek Plaza | Bettendorf, IA | 100 % | Davenport-Moline-Rock Island, IA-IL | 2005 / 2023 | 134,379 | 93.8 | % | $ | 1,349 | $ | 10.70 | N/A | Malibu Jack's | ||||||||||||||||||||||||||||
| Southgate Shopping Center | Des Moines, IA | 100 % | Des Moines-West Des Moines, IA | 1972 / 2014 | 161,792 | 100.0 | % | $ | 1,027 | $ | 6.35 | Hy-Vee | Planet Fitness; Jay's CD & Hobby; BioLife Plasma Services; Dollar General | ||||||||||||||||||||||||||||
| Baker Hill | Glen Ellyn, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1998 / 2018 | 135,355 | 100.0 | % | $ | 2,375 | $ | 17.55 | Pete's Fresh Market | N/A | ||||||||||||||||||||||||||||
| Brentwood Commons | Bensenville, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1981 / 2015 | 125,497 | 97.4 | % | $ | 1,717 | $ | 14.05 | Jewel-Osco | Dollar Tree | ||||||||||||||||||||||||||||
| Burbank Plaza | Burbank, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1972 / 2018 | 99,395 | 100.0 | % | $ | 1,219 | $ | 12.26 | Jewel-Osco | dd's Discounts | ||||||||||||||||||||||||||||
| College Plaza | Normal, IL | 100 % | Bloomington, IL | 2002 / 2018 | 177,741 | 100.0 | % | $ | 2,418 | $ | 13.60 | N/A | Ross Dress for Less; Office Depot; Michaels; Shoe Carnival; Sierra; Boot Barn; Petco; Daiso | ||||||||||||||||||||||||||||
| Glenbrook Marketplace | Glenview, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1992 / 2014 | 47,832 | 100.0 | % | $ | 1,230 | $ | 25.72 | N/A | N/A | ||||||||||||||||||||||||||||
| Heritage Plaza | Carol Stream, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1988 / 2018 | 128,870 | 100.0 | % | $ | 1,988 | $ | 15.43 | Jewel-Osco | Charter Fitness | ||||||||||||||||||||||||||||
| Hilander Village | Roscoe, IL | 100 % | Rockford, IL | 1994 / 2022 | 120,694 | 93.8 | % | $ | 1,206 | $ | 10.65 | Schnucks | N/A | ||||||||||||||||||||||||||||
| Hoffman Village | Hoffman Estates, IL | 14 % | Chicago-Naperville-Elgin, IL-IN-WI | 1987 / 2021 | 159,708 | 96.8 | % | $ | 2,975 | $ | 19.25 | Mariano's | Goodwill | ||||||||||||||||||||||||||||
| Lemont Plaza | Lemont, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1983 / 2025 | 119,013 | 98.0 | % | $ | 1,502 | $ | 12.88 | Pete's Fresh Market | Goodwill; NAPA Auto Parts; Ace Hardware; Dollar Tree | ||||||||||||||||||||||||||||
| Maple View | Grayslake, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1999 | 114,668 | 97.8 | % | $ | 2,157 | $ | 19.24 | Jewel-Osco | N/A | ||||||||||||||||||||||||||||
| Naperville Crossings | Naperville, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 2007 / 2021 | 151,203 | 98.7 | % | $ | 4,729 | $ | 31.70 | ALDI | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 50 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Oak Mill Plaza | Niles, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1977 / 2023 | 163,800 | 96.5 | % | $ | 2,468 | $ | 15.62 | Jewel-Osco | N/A | ||||||||||||||||||||||||||||
| Rolling Meadows Shopping Center | Rolling Meadows, IL | 14 % | Chicago-Naperville-Elgin, IL-IN-WI | 2010 / 2016 | 130,304 | 100.0 | % | $ | 1,509 | $ | 11.58 | Jewel-Osco | Northwest Community Hospital; Dollar Tree | ||||||||||||||||||||||||||||
| Savoy Plaza | Savoy, IL | 100 % | Champaign-Urbana, IL | 1999 / 2025 | 140,624 | 97.7 | % | $ | 1,886 | $ | 13.72 | Schnucks | Goodwill; Planet Fitness | ||||||||||||||||||||||||||||
| Shorewood Crossing | Shorewood, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 2001 / 2020 | 173,981 | 93.1 | % | $ | 2,647 | $ | 16.34 | Mariano's | Marshalls; Staples; Petco | ||||||||||||||||||||||||||||
| The Shoppes at Windmill Place | Batavia, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1991 / 2022 | 124,576 | 95.6 | % | $ | 2,044 | $ | 17.16 | Jewel-Osco | N/A | ||||||||||||||||||||||||||||
| The Shops of Uptown | Park Ridge, IL | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 2006 | 70,081 | 97.3 | % | $ | 2,099 | $ | 30.78 | Trader Joe's | N/A | ||||||||||||||||||||||||||||
| Dyer Town Center | Dyer, IN | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 2004 / 2005 | 102,415 | 98.7 | % | $ | 2,041 | $ | 20.19 | Jewel-Osco | N/A | ||||||||||||||||||||||||||||
| Lafayette Square | Lafayette, IN | 100 % | Lafayette-West Lafayette, IN | 1963 / 2025 | 249,956 | 87.1 | % | $ | 1,614 | $ | 7.41 | N/A | Rural King Supply; Fun City Adventure Park; Dollar Tree; Harvest Chapel | ||||||||||||||||||||||||||||
| Riverplace Centre | Noblesville, IN | 100 % | Indianapolis-Carmel-Anderson, IN | 1992 / 2020 | 74,189 | 95.7 | % | $ | 784 | $ | 11.04 | Kroger | N/A | ||||||||||||||||||||||||||||
| The Village Shopping Center | Mooresville, IN | 100 % | Indianapolis-Carmel-Anderson, IN | 1965 / 2024 | 155,502 | 97.9 | % | $ | 1,144 | $ | 7.51 | Kroger | Black Friday - The Shopping Network; Goodwill; Mooresville Mattress; Player's Performance Factory | ||||||||||||||||||||||||||||
| Town & Country Shopping Center | Noblesville, IN | 100 % | Indianapolis-Carmel-Anderson, IN | 1998 / 2023 | 249,833 | 100.0 | % | $ | 2,072 | $ | 8.29 | Walmart | Planet Fitness; Dollar Tree | ||||||||||||||||||||||||||||
| Falcon Valley | Lenexa, KS | 100 % | Kansas City, MO-KS | 2008 / 2009 | 76,784 | 100.0 | % | $ | 1,065 | $ | 13.87 | Price Chopper | N/A | ||||||||||||||||||||||||||||
| Quivira Crossings | Overland Park, KS | 100 % | Kansas City, MO-KS | 1996 / 2025 | 123,908 | 100.0 | % | $ | 1,869 | $ | 15.08 | Price Chopper | N/A | ||||||||||||||||||||||||||||
| Wyandotte Plaza | Kansas City, KS | 100 % | Kansas City, MO-KS | 1961 / 2015 | 173,757 | 100.0 | % | $ | 2,146 | $ | 12.35 | Price Chopper | Marshalls; PetSmart; Dollar Tree | ||||||||||||||||||||||||||||
| Central Station | Louisville, KY | 100 % | Louisville/Jefferson County, KY-IN | 2005 / 2018 | 152,463 | 97.0 | % | $ | 1,656 | $ | 11.20 | Kroger | Planet Fitness | ||||||||||||||||||||||||||||
| Chinoe Center | Lexington, KY | 100 % | Lexington-Fayette, KY | 1984 / 2023 | 111,781 | 98.6 | % | $ | 1,452 | $ | 13.17 | Kroger | Exceptional Living Centers | ||||||||||||||||||||||||||||
| Meadowthorpe Manor Shoppes | Lexington, KY | 100 % | Lexington-Fayette, KY | 1989 / 2022 | 117,126 | 100.0 | % | $ | 1,297 | $ | 11.07 | Kroger | N/A | ||||||||||||||||||||||||||||
| Town Fair Center | Louisville, KY | 100 % | Louisville/Jefferson County, KY-IN | 1988 / 2019 | 234,291 | 100.0 | % | $ | 2,803 | $ | 11.96 | N/A | Malibu Jack's; Staples; Michaels; Petco; Five Below | ||||||||||||||||||||||||||||
| Atlantic Plaza | North Reading, MA | 100 % | Boston-Cambridge-Newton, MA-NH | 1959 / 2014 | 126,384 | 100.0 | % | $ | 2,545 | $ | 20.14 | Stop & Shop | Cowabungas; One Stop Liquors | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 51 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Carriagetown Marketplace | Amesbury, MA | 100 % | Boston-Cambridge-Newton, MA-NH | 2000 | 96,472 | 100.0 | % | $ | 1,886 | $ | 19.55 | Stop & Shop | N/A | ||||||||||||||||||||||||||||
| Cushing Plaza | Cohasset, MA | 14 % | Boston-Cambridge-Newton, MA-NH | 1997 / 2000 | 71,210 | 100.0 | % | $ | 1,392 | $ | 19.55 | Shaw's Supermarket | Walgreens | ||||||||||||||||||||||||||||
| Five Town Plaza | Springfield, MA | 100 % | Springfield, MA | 1970 / 2025 | 327,303 | 97.7 | % | $ | 4,457 | $ | 13.94 | Big Y | Burlington; Ollie's Bargain Outlet; Best Fitness | ||||||||||||||||||||||||||||
| Northwoods Crossing | Taunton, MA | 100 % | Providence-Warwick, RI-MA | 2003 / 2022 | 158,978 | 100.0 | % | $ | 2,186 | $ | 13.75 | BJ's Wholesale Club | Tractor Supply; Dollar Tree | ||||||||||||||||||||||||||||
| Shaw's Plaza Easton | Easton, MA | 100 % | Providence-Warwick, RI-MA | 1984 / 2024 | 107,160 | 100.0 | % | $ | 1,616 | $ | 15.08 | Shaw's Supermarket | Planet Fitness | ||||||||||||||||||||||||||||
| Shaw's Plaza Hanover | Hanover, MA | 100 % | Boston-Cambridge-Newton, MA-NH | 1994 / 2000 | 57,181 | 100.0 | % | $ | 832 | $ | 14.55 | Shaw's Supermarket | N/A | ||||||||||||||||||||||||||||
| Shaw's Plaza Raynham | Raynham, MA | 100 % | Providence-Warwick, RI-MA | 1965 / 2022 | 177,324 | 91.1 | % | $ | 2,807 | $ | 17.38 | Shaw's Supermarket | Marshalls; PetSmart; CVS | ||||||||||||||||||||||||||||
| Sudbury Crossing | Sudbury, MA | 100 % | Boston-Cambridge-Newton, MA-NH | 1984 / 2021 | 89,952 | 97.6 | % | $ | 1,681 | $ | 19.14 | Sudbury Farms(1) | T.J. Maxx; The Goddard School; Dollar Tree | ||||||||||||||||||||||||||||
| Bel Air Town Center | Bel Air, MD | 100 % | Baltimore-Columbia-Towson, MD | 1990 | 77,817 | 92.3 | % | 1,897 | $ | 26.42 | N/A | N/A | |||||||||||||||||||||||||||||
| Burwood Village Center | Glen Burnie, MD | 100 % | Baltimore-Columbia-Towson, MD | 1971 / 2002 | 101,144 | 93.1 | % | $ | 1,719 | $ | 18.26 | Food Lion | Dollar General; CVS | ||||||||||||||||||||||||||||
| Collington Plaza | Bowie, MD | 100 % | Washington-Arlington-Alexandria, DC-VA-MD-WV | 1996 | 121,932 | 97.6 | % | $ | 2,749 | $ | 23.11 | Giant | N/A | ||||||||||||||||||||||||||||
| LaPlata Plaza | La Plata, MD | 100 % | Washington-Arlington-Alexandria, DC-VA-MD-WV | 2003 / 2019 | 123,561 | 100.0 | % | $ | 2,892 | $ | 23.41 | Safeway | Petco | ||||||||||||||||||||||||||||
| Rosewick Crossing | La Plata, MD | 100 % | Washington-Arlington-Alexandria, DC-VA-MD-WV | 2008 | 116,057 | 100.0 | % | $ | 2,599 | $ | 22.39 | Giant | N/A | ||||||||||||||||||||||||||||
| Bear Creek Plaza | Petoskey, MI | 100 % | N/A | 1998 / 2024 | 311,933 | 93.6 | % | $ | 1,815 | $ | 6.22 | Walmart | Marshalls; OfficeMax; HomeGoods; Five Below | ||||||||||||||||||||||||||||
| Cherry Hill Marketplace | Westland, MI | 100 % | Detroit-Warren-Dearborn, MI | 1992 / 2017 | 120,568 | 97.1 | % | $ | 1,484 | $ | 12.68 | Kroger | Ace Hardware; CVS | ||||||||||||||||||||||||||||
| Livonia Plaza | Livonia, MI | 100 % | Detroit-Warren-Dearborn, MI | 1988 / 2014 | 137,205 | 82.7 | % | $ | 1,621 | $ | 14.29 | Kroger | N/A | ||||||||||||||||||||||||||||
| Milan Plaza | Milan, MI | 100 % | Ann Arbor, MI | 1960 / 2018 | 61,357 | 91.2 | % | $ | 332 | $ | 5.93 | Kroger | Ace Hardware | ||||||||||||||||||||||||||||
| Orchard Square | Washington Township, MI | 100 % | Detroit-Warren-Dearborn, MI | 1999 / 2011 | 92,450 | 100.0 | % | $ | 1,363 | $ | 14.74 | Kroger | N/A | ||||||||||||||||||||||||||||
| Albertville Crossing | Albertville, MN | 14 % | Minneapolis-St. Paul-Bloomington, MN-WI | 2002 / 2018 | 99,013 | 100.0 | % | $ | 1,512 | $ | 15.27 | Coborn's | N/A | ||||||||||||||||||||||||||||
| Apache Shoppes | Rochester, MN | 100 % | Rochester, MN | 2005 / 2025 | 57,491 | 100.0 | % | $ | 879 | $ | 15.29 | Trader Joe's | Sierra | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 52 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Cahill Plaza | Inver Grove Heights, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1995 / 2020 | 69,000 | 100.0 | % | $ | 780 | $ | 11.30 | Cub Foods | N/A | ||||||||||||||||||||||||||||
| Centennial Lakes Plaza | Edina, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1989 / 2022 | 193,764 | 100.0 | % | $ | 4,686 | $ | 24.18 | Whole Foods Market | HomeGoods; La-Z-Boy Furniture Galleries; Office Depot; JUUT SalonSpa | ||||||||||||||||||||||||||||
| Crossroads of Shakopee | Shakopee, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1998 | 140,949 | 99.1 | % | $ | 2,274 | $ | 16.28 | Cub Foods | N/A | ||||||||||||||||||||||||||||
| Hastings Marketplace | Hastings, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 2002 | 97,535 | 100.0 | % | $ | 1,390 | $ | 14.25 | Cub Foods | N/A | ||||||||||||||||||||||||||||
| New Prague Commons | New Prague, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 2008 / 2019 | 73,415 | 98.4 | % | $ | 1,241 | $ | 17.18 | Coborn's | N/A | ||||||||||||||||||||||||||||
| Normandale Village | Bloomington, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1973 / 2017 | 140,400 | 96.6 | % | $ | 1,964 | $ | 14.49 | Lunds & Byerlys | Ace Hardware | ||||||||||||||||||||||||||||
| Northstar Marketplace | Ramsey, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 2004 / 2025 | 103,428 | 93.5 | % | $ | 1,715 | $ | 17.73 | Coborn's | N/A | ||||||||||||||||||||||||||||
| Rue de France | Edina, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1973 / 2009 | 61,515 | 95.6 | % | $ | 1,972 | $ | 33.53 | N/A | Ethan Allen | ||||||||||||||||||||||||||||
| Savage Town Square | Savage, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 2003 | 87,181 | 100.0 | % | $ | 1,398 | $ | 16.04 | Cub Foods | N/A | ||||||||||||||||||||||||||||
| Waterford Park Plaza | Plymouth, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1989 / 2023 | 127,468 | 95.0 | % | $ | 1,819 | $ | 15.03 | Cub Foods | Dollar Tree | ||||||||||||||||||||||||||||
| West Village Center | Chanhassen, MN | 100 % | Minneapolis-St. Paul-Bloomington, MN-WI | 1994 / 2021 | 140,960 | 100.0 | % | $ | 2,548 | $ | 18.08 | Lunds & Byerlys | OfficeMax | ||||||||||||||||||||||||||||
| Des Peres Corners | Des Peres, MO | 20 % | St. Louis, MO-IL | 2009 | 120,673 | 88.9 | % | $ | 2,993 | $ | 27.89 | Schnucks | N/A | ||||||||||||||||||||||||||||
| South Oaks Plaza | St. Louis, MO | 100 % | St. Louis, MO-IL | 1969 / 2021 | 112,300 | 83.7 | % | $ | 725 | $ | 7.71 | N/A | Kloss Furniture; Walgreens | ||||||||||||||||||||||||||||
| Southfield Center | St. Louis, MO | 100 % | St. Louis, MO-IL | 1987 / 2021 | 109,397 | 95.1 | % | $ | 1,633 | $ | 15.70 | Schnucks | N/A | ||||||||||||||||||||||||||||
| Chapel Hill North Center | Chapel Hill, NC | 100 % | Durham-Chapel Hill, NC | 1998 | 96,290 | 100.0 | % | $ | 1,736 | $ | 18.03 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Crossroads Plaza | Asheboro, NC | 100 % | Greensboro-High Point, NC | 1984 / 2016 | 51,440 | 100.0 | % | $ | 445 | $ | 8.65 | Food Lion | N/A | ||||||||||||||||||||||||||||
| Cureton Town Center | Waxhaw, NC | 100 % | Charlotte-Concord-Gastonia, NC-SC | 2006 / 2025 | 101,977 | 100.0 | % | $ | 2,168 | $ | 21.26 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Edgecombe Square | Tarboro, NC | 100 % | Rocky Mount, NC | 1990 / 2013 | 81,070 | 100.0 | % | $ | 513 | $ | 6.33 | Food Lion | Farmers Home Furniture | ||||||||||||||||||||||||||||
| Hampton Pointe | Hillsborough, NC | 100 % | Durham-Chapel Hill, NC | 2005 | 38,133 | 100.0 | % | $ | 964 | $ | 25.28 | Walmart(1) | N/A | ||||||||||||||||||||||||||||
| Harrison Pointe | Cary, NC | 14 % | Raleigh-Cary, NC | 2002 / 2024 | 136,447 | 100.0 | % | $ | 2,431 | $ | 17.82 | Harris Teeter | Altitude Trampoline Park | ||||||||||||||||||||||||||||
| Lumina Commons | Wilmington, NC | 100 % | Wilmington, NC | 1974 / 2007 | 80,772 | 100.0 | % | $ | 1,342 | $ | 16.61 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 53 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| New Bern Plaza | Raleigh, NC | 31 % | Raleigh-Cary, NC | 2005 | 58,745 | 94.5 | % | $ | 1,262 | $ | 22.73 | Walmart(1) | N/A | ||||||||||||||||||||||||||||
| Northside Plaza | Clinton, NC | 100 % | N/A | 1982 / 2015 | 79,865 | 95.0 | % | $ | 674 | $ | 8.88 | Food Lion | Farmers Home Furniture | ||||||||||||||||||||||||||||
| The Shoppes at Ardrey Kell | Charlotte, NC | 14 % | Charlotte-Concord-Gastonia, NC-SC | 2008 | 82,119 | 100.0 | % | $ | 1,619 | $ | 19.72 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Tramway Crossing | Sanford, NC | 100 % | Sanford, NC | 1996 | 62,382 | 100.0 | % | $ | 877 | $ | 14.06 | Food Lion | N/A | ||||||||||||||||||||||||||||
| Windsor Center | Dallas, NC | 100 % | Charlotte-Concord-Gastonia, NC-SC | 1974 / 2015 | 81,423 | 93.8 | % | $ | 755 | $ | 9.88 | N/A | Southern States Cooperative; Kintegra Health; Workout Anytime | ||||||||||||||||||||||||||||
| Plaza 23 | Pompton Plains, NJ | 100 % | New York-Newark-Jersey City, NY-NJ-PA | 1963 / 2025 | 169,478 | 100.0 | % | $ | 4,393 | $ | 25.92 | Stop & Shop | T.J. Maxx; HomeGoods | ||||||||||||||||||||||||||||
| Coronado Center | Santa Fe, NM | 100 % | Santa Fe, NM | 1964 / 2023 | 116,005 | 93.5 | % | $ | 1,941 | $ | 17.90 | Trader Joe's | New Mexico Bike N Sport; Empire Sushi Buffet; Dollar Tree | ||||||||||||||||||||||||||||
| Plaza Farmington | Farmington, NM | 100 % | Farmington, NM | 2004 | 138,955 | 100.0 | % | $ | 1,453 | $ | 10.46 | Safeway | T.J. Maxx; Best Buy; Petco | ||||||||||||||||||||||||||||
| Crossroads Towne Center | North Las Vegas, NV | 100 % | Las Vegas-Henderson-Paradise, NV | 2007 / 2021 | 148,719 | 100.0 | % | $ | 4,883 | $ | 32.83 | Walmart(1) | Planet Fitness; Oasis Jiu Jitsu; Salon Boutique | ||||||||||||||||||||||||||||
| Green Valley Plaza | Henderson, NV | 100 % | Las Vegas-Henderson-Paradise, NV | 1978 / 1982 | 89,332 | 98.0 | % | $ | 2,210 | $ | 25.25 | Trader Joe's | Dollar Tree; Big 5 Sporting Goods | ||||||||||||||||||||||||||||
| Rainbow Plaza | Las Vegas, NV | 100 % | Las Vegas-Henderson-Paradise, NV | 1989 / 2022 | 144,845 | 95.7 | % | $ | 2,549 | $ | 18.39 | Albertsons | Ross Dress for Less | ||||||||||||||||||||||||||||
| Southwest Marketplace | Las Vegas, NV | 100 % | Las Vegas-Henderson-Paradise, NV | 2008 / 2022 | 167,793 | 100.0 | % | $ | 3,987 | $ | 23.76 | Smith's | EoS Fitness | ||||||||||||||||||||||||||||
| Sprouts Plaza | Las Vegas, NV | 100 % | Las Vegas-Henderson-Paradise, NV | 1995 / 2022 | 112,580 | 100.0 | % | $ | 2,408 | $ | 21.39 | Sprouts Farmers Market | Goodwill; Uptown Jungle | ||||||||||||||||||||||||||||
| University Plaza | Amherst, NY | 100 % | Buffalo-Cheektowaga, NY | 1980 / 2020 | 163,388 | 94.7 | % | $ | 1,951 | $ | 12.60 | Tops Markets | Amherst Theatre; DaVita Dialysis; CallofDeals | ||||||||||||||||||||||||||||
| Beavercreek Towne Center | Beavercreek, OH | 100 % | Dayton-Kettering, OH | 1994 / 2019 | 366,416 | 94.6 | % | $ | 3,706 | $ | 10.69 | Fresh Thyme | Lowe's; Kohl's; Ashley Furniture HomeStore; T.J. Maxx; Shoe Carnival and Shoe Station | ||||||||||||||||||||||||||||
| East Side Square | Springfield, OH | 100 % | Springfield, OH | 2007 | 8,400 | 100.0 | % | $ | 170 | $ | 20.24 | Walmart(1) | N/A | ||||||||||||||||||||||||||||
| Fairfield Crossing | Beavercreek, OH | 100 % | Dayton-Kettering, OH | 1994 | 71,170 | 93.0 | % | $ | 1,400 | $ | 21.16 | Walmart(1) | Office Depot; Pet Supplies Plus | ||||||||||||||||||||||||||||
| Fairlawn Town Centre | Fairlawn, OH | 100 % | Akron, OH | 1962 / 2025 | 341,652 | 97.1 | % | $ | 4,867 | $ | 14.66 | Giant Eagle; Marc's | U.S. Post Office; Ashley Furniture HomeStore; HomeGoods; Lucky Shoes; Get Fit 24/7; Chuck E. Cheese; Pet Supplies Plus | ||||||||||||||||||||||||||||
| Flag City Station | Findlay, OH | 100 % | Findlay, OH | 1992 / 2020 | 250,449 | 100.0 | % | $ | 1,538 | $ | 6.14 | Walmart | T.J. Maxx; PetSmart | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 54 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Forest Park Square | Cincinnati, OH | 100 % | Cincinnati, OH-KY-IN | 1988 / 2018 | 92,824 | 100.0 | % | $ | 1,066 | $ | 11.48 | Kroger | N/A | ||||||||||||||||||||||||||||
| Georgesville Square | Columbus, OH | 14 % | Columbus, OH | 1996 / 2017 | 270,045 | 100.0 | % | $ | 2,620 | $ | 9.70 | Kroger | Lowe's; Nationwide Children's Hospital | ||||||||||||||||||||||||||||
| Glenwood Crossing | Cincinnati, OH | 100 % | Cincinnati, OH-KY-IN | 1999 / 2015 | 101,021 | 100.0 | % | $ | 841 | $ | 8.33 | Kroger | Dollar Tree | ||||||||||||||||||||||||||||
| Goshen Station | Goshen, OH | 100 % | Cincinnati, OH-KY-IN | 1973 / 2003 | 53,802 | 97.0 | % | $ | 577 | $ | 11.05 | Kroger | N/A | ||||||||||||||||||||||||||||
| Harpers Station | Cincinnati, OH | 100 % | Cincinnati, OH-KY-IN | 1994 / 2022 | 229,060 | 77.2 | % | $ | 2,711 | $ | 15.34 | Fresh Thyme | Painted Tree Marketplace; T.J. Maxx; HomeGoods | ||||||||||||||||||||||||||||
| Hartville Centre | Hartville, OH | 100 % | Canton-Massillon, OH | 1988 / 2008 | 124,258 | 100.0 | % | $ | 1,385 | $ | 11.15 | Giant Eagle | Aultman Medical | ||||||||||||||||||||||||||||
| Harvest Plaza | Akron, OH | 100 % | Akron, OH | 1974 / 2015 | 75,866 | 100.0 | % | $ | 778 | $ | 10.25 | Giant Eagle | N/A | ||||||||||||||||||||||||||||
| Lakewood City Center | Lakewood, OH | 100 % | Cleveland-Elyria, OH | 1991 / 2011 | 67,280 | 100.0 | % | $ | 1,221 | $ | 18.15 | Marc's | Pet Supplies Plus | ||||||||||||||||||||||||||||
| Oak Creek Center | Lewis Center, OH | 100 % | Columbus, OH | 2000 | 104,124 | 91.7 | % | $ | 1,653 | $ | 17.31 | N/A | N/A | ||||||||||||||||||||||||||||
| Sheffield Crossing | Sheffield Village, OH | 100 % | Cleveland-Elyria, OH | 1989 / 2024 | 110,688 | 98.9 | % | $ | 1,614 | $ | 14.74 | Giant Eagle | N/A | ||||||||||||||||||||||||||||
| Shoregate Town Center | Willowick, OH | 100 % | Cleveland-Elyria, OH | 1958 / 2025 | 287,816 | 99.5 | % | $ | 2,789 | $ | 9.74 | Giant Eagle; Marc's | Goodwill; Planet Fitness; Ace Hardware; Aaron's; Dollar General; Pet Supplies Plus | ||||||||||||||||||||||||||||
| Sidney Towne Center | Sidney, OH | 100 % | Sidney, OH | 1981 / 2007 | 115,776 | 100.0 | % | $ | 636 | $ | 5.49 | Kroger | N/A | ||||||||||||||||||||||||||||
| Snow View Plaza | Parma, OH | 100 % | Cleveland-Elyria, OH | 1981 / 2023 | 101,450 | 92.6 | % | $ | 1,282 | $ | 13.65 | Giant Eagle | Kumo Japanese | ||||||||||||||||||||||||||||
| Sulphur Grove | Huber Heights, OH | 100 % | Dayton-Kettering, OH | 2004 | 19,570 | 100.0 | % | $ | 359 | $ | 18.34 | Walmart(1) | N/A | ||||||||||||||||||||||||||||
| Trader Joe's Center | Dublin, OH | 100 % | Columbus, OH | 1986 | 75,506 | 100.0 | % | $ | 1,538 | $ | 20.37 | Trader Joe's | N/A | ||||||||||||||||||||||||||||
| Westgate Shopping Center | Fairview Park, OH | 100 % | Cleveland-Elyria, OH | 2007 / 2023 | 216,832 | 99.2 | % | $ | 4,582 | $ | 21.30 | Target(1) | Planet Fitness; Petco; Books-A-Million | ||||||||||||||||||||||||||||
| East Burnside Plaza | Portland, OR | 100 % | Portland-Vancouver-Hillsboro, OR-WA | 1955 / 1999 | 38,363 | 97.1 | % | $ | 791 | $ | 21.23 | Quality Food Centers | N/A | ||||||||||||||||||||||||||||
| Highland Fair | Gresham, OR | 100 % | Portland-Vancouver-Hillsboro, OR-WA | 1984 / 2013 | 70,795 | 92.4 | % | $ | 1,094 | $ | 16.72 | Safeway | N/A | ||||||||||||||||||||||||||||
| Hilfiker Shopping Center | Salem, OR | 100 % | Salem, OR | 1984 / 2024 | 38,667 | 100.0 | % | $ | 778 | $ | 20.12 | Trader Joe's | Petco; Ulta | ||||||||||||||||||||||||||||
| Sunset Shopping Center | Corvallis, OR | 100 % | Corvallis, OR | 1998 / 2023 | 166,873 | 97.8 | % | $ | 2,641 | $ | 16.18 | Safeway | BI-MART; Personal Touch Car Wash | ||||||||||||||||||||||||||||
| Edgewood Towne Center | Edgewood, PA | 100 % | Pittsburgh, PA | 1990 / 2021 | 342,610 | 100.0 | % | $ | 4,432 | $ | 12.94 | Giant Eagle | Giant Eagle; Planet Fitness; Aaron's; BioLife Plasma Services; Citi Trends; Fox Beauty Supply | ||||||||||||||||||||||||||||
| Fairview Plaza | New Cumberland, PA | 100 % | York-Hanover, PA | 1992 / 1999 | 71,979 | 100.0 | % | $ | 1,029 | $ | 14.30 | Giant | N/A | ||||||||||||||||||||||||||||
| Northtowne Square | Gibsonia, PA | 14 % | Pittsburgh, PA | 1993 / 2003 | 113,372 | 96.9 | % | $ | 1,071 | $ | 9.75 | Giant Eagle | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 55 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Palmer Town Center | Easton, PA | 100 % | Allentown-Bethlehem-Easton, PA-NJ | 2005 | 153,020 | 100.0 | % | $ | 2,957 | $ | 19.32 | Giant | Marshalls | ||||||||||||||||||||||||||||
| Townfair Center | Indiana, PA | 100 % | Indiana, PA | 1995 / 2016 | 218,610 | 100.0 | % | $ | 2,190 | $ | 10.02 | Giant Eagle | Lowe's; Michaels | ||||||||||||||||||||||||||||
| Yorktown Centre | Millcreek Township, PA | 100 % | Erie, PA | 1989 / 2020 | 198,418 | 98.0 | % | $ | 2,283 | $ | 11.74 | Giant Eagle | Saint Vincent Hospital; A Bridge to Independence | ||||||||||||||||||||||||||||
| Centerpoint | Easley, SC | 100 % | Greenville-Anderson, SC | 2002 | 72,287 | 100.0 | % | $ | 987 | $ | 13.65 | Publix | N/A | ||||||||||||||||||||||||||||
| Hampton Village | Taylors, SC | 100 % | Greenville-Anderson, SC | 1959 / 2019 | 133,688 | 100.0 | % | $ | 1,934 | $ | 14.47 | Publix | Burkes Outlet | ||||||||||||||||||||||||||||
| Irmo Station | Irmo, SC | 100 % | Columbia, SC | 1980 / 1981 | 99,440 | 95.2 | % | $ | 1,362 | $ | 14.39 | Kroger | Pet Supplies Plus | ||||||||||||||||||||||||||||
| Murray Landing | Columbia, SC | 100 % | Columbia, SC | 2003 / 2016 | 75,714 | 98.1 | % | $ | 1,318 | $ | 17.74 | Publix | N/A | ||||||||||||||||||||||||||||
| North Pointe Plaza | North Charleston, SC | 100 % | Charleston-North Charleston, SC | 1989 / 2024 | 373,520 | 100.0 | % | $ | 3,037 | $ | 8.13 | Walmart | Carpet To Go Flooring; FIT Life Health Clubs; Dollar Tree; Atlantic Bedding & Furniture; Petco; City Gear | ||||||||||||||||||||||||||||
| Palmetto Pavilion | North Charleston, SC | 100 % | Charleston-North Charleston, SC | 2003 | 66,428 | 100.0 | % | $ | 1,069 | $ | 16.09 | Publix | N/A | ||||||||||||||||||||||||||||
| Stockbridge Commons | Fort Mill, SC | 14 % | Charlotte-Concord-Gastonia, NC-SC | 2003 / 2012 | 99,473 | 98.7 | % | $ | 1,885 | $ | 19.20 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Summerville Galleria | Summerville, SC | 100 % | Charleston-North Charleston, SC | 1989 / 2014 | 106,391 | 95.0 | % | $ | 1,592 | $ | 15.76 | Food Lion | N/A | ||||||||||||||||||||||||||||
| The Fresh Market Commons | Pawleys Island, SC | 100 % | Georgetown, SC | 2011 / 2014 | 32,325 | 100.0 | % | $ | 733 | $ | 22.68 | The Fresh Market | N/A | ||||||||||||||||||||||||||||
| Village at Sandhill | Columbia, SC | 31 % | Columbia, SC | 2006 / 2025 | 117,257 | 95.8 | % | $ | 1,938 | $ | 17.26 | Lowes Foods | N/A | ||||||||||||||||||||||||||||
| Hamilton Village | Chattanooga, TN | 100 % | Chattanooga, TN-GA | 1989 / 2021 | 429,325 | 99.3 | % | $ | 3,763 | $ | 8.83 | ALDI; Walmart | Urban Air Adventure Park; Gabe's; Southeast Pickleball Partners; Savers; Boot Barn | ||||||||||||||||||||||||||||
| Hickory Plaza | Nashville, TN | 100 % | Nashville-Davidson--Murfreesboro--Franklin, TN | 1974 / 2020 | 72,136 | 100.0 | % | $ | 932 | $ | 12.92 | Kroger | N/A | ||||||||||||||||||||||||||||
| Lynnwood Place | Jackson, TN | 100 % | Jackson, TN | 1986 / 2013 | 96,613 | 83.5 | % | $ | 878 | $ | 10.88 | Kroger | N/A | ||||||||||||||||||||||||||||
| Providence Commons | Mt. Juliet, TN | 100 % | Nashville-Davidson--Murfreesboro--Franklin, TN | 2009 | 110,137 | 100.0 | % | $ | 2,095 | $ | 19.02 | Publix | Five Below | ||||||||||||||||||||||||||||
| Willowbrook Commons | Nashville, TN | 100 % | Nashville-Davidson--Murfreesboro--Franklin, TN | 2005 | 93,600 | 100.0 | % | $ | 1,136 | $ | 12.14 | Kroger | N/A | ||||||||||||||||||||||||||||
| Cinco Ranch at Market Center | Katy, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 2007 / 2023 | 104,794 | 100.0 | % | $ | 2,393 | $ | 22.84 | Super Target(1) | HomeGoods; Michaels; OfficeMax | ||||||||||||||||||||||||||||
| Coppell Market Center | Coppell, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2008 | 90,225 | 100.0 | % | $ | 1,581 | $ | 17.52 | Market Street | N/A | ||||||||||||||||||||||||||||
| Hickory Creek Plaza | Denton, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2007 | 28,421 | 100.0 | % | $ | 830 | $ | 29.20 | Kroger(1) | N/A | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 56 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Kleinwood Center | Spring, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 2003 | 152,900 | 95.9 | % | $ | 3,325 | $ | 22.68 | H-E-B | N/A | ||||||||||||||||||||||||||||
| Lake Pointe Market | Rowlett, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2002 | 40,608 | 100.0 | % | $ | 1,139 | $ | 28.05 | Tom Thumb(1) | N/A | ||||||||||||||||||||||||||||
| Lakeland Village Center | Cypress, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 2016 | 83,542 | 97.6 | % | $ | 2,256 | $ | 27.67 | N/A | CVS | ||||||||||||||||||||||||||||
| Mansfield Market Center | Mansfield, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2015 | 55,353 | 100.0 | % | $ | 1,485 | $ | 26.83 | Sprouts Farmers Market | N/A | ||||||||||||||||||||||||||||
| Market at Cross Creek Ranch | Fulshear, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 2017 / 2021 | 59,803 | 100.0 | % | $ | 2,240 | $ | 37.46 | H-E-B(1) | N/A | ||||||||||||||||||||||||||||
| Mayfair Village | Hurst, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 1981 / 2025 | 230,778 | 95.0 | % | $ | 2,961 | $ | 13.51 | Tom Thumb | Ollie's Bargain Outlet; Up and Air Trampoline and Adventure Park; Planet Fitness | ||||||||||||||||||||||||||||
| McKinney Market Street | Mckinney, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2003 / 2019 | 97,486 | 100.0 | % | $ | 2,204 | $ | 22.61 | Market Street | N/A | ||||||||||||||||||||||||||||
| Memorial at Kirkwood | Houston, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 1979 / 2025 | 104,887 | 92.3 | % | $ | 2,101 | $ | 21.71 | N/A | Dollar Tree | ||||||||||||||||||||||||||||
| Murphy Marketplace | Murphy, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2008 / 2025 | 227,203 | 92.1 | % | $ | 5,226 | $ | 24.98 | Sprouts Farmers Market | EoS Fitness; Michaels | ||||||||||||||||||||||||||||
| Oak Meadows Marketplace | Georgetown, TX | 100 % | Austin-Round Rock-Georgetown, TX | 2018 | 78,841 | 100.0 | % | $ | 1,618 | $ | 20.52 | Randalls | N/A | ||||||||||||||||||||||||||||
| Plano Market Street | Plano, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2009 | 166,978 | 94.2 | % | $ | 3,731 | $ | 23.73 | Market Street | Tint School of Makeup & Cosmetology | ||||||||||||||||||||||||||||
| Riverpark Shopping Center | Sugar Land, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 2003 / 2025 | 317,330 | 99.5 | % | $ | 6,761 | $ | 21.41 | H-E-B | LA Fitness; Ace Pickleball Club; Dave & Buster's; Dollar Tree; Walgreens | ||||||||||||||||||||||||||||
| Seville Commons | Arlington, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 1987 / 2022 | 112,421 | 100.0 | % | $ | 1,793 | $ | 15.95 | Walmart Neighborhood Market | N/A | ||||||||||||||||||||||||||||
| Shops at Cross Creek | Fulshear, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 2015 | 24,188 | 100.0 | % | $ | 803 | $ | 33.20 | N/A | N/A | ||||||||||||||||||||||||||||
| Spring Cypress Village | Houston, TX | 100 % | Houston-The Woodlands-Sugar Land, TX | 1982 / 2024 | 103,758 | 93.4 | % | $ | 2,145 | $ | 22.12 | Sprouts Farmers Market | Spec's Liquor; Lumiere Nail Studios & Salon Park | ||||||||||||||||||||||||||||
| Stone Gate Plaza | Crowley, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2003 | 90,675 | 98.5 | % | $ | 1,130 | $ | 12.66 | Kroger | N/A | ||||||||||||||||||||||||||||
| Suntree Square | Southlake, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 2000 / 2025 | 99,269 | 100.0 | % | $ | 1,794 | $ | 18.07 | Tom Thumb | N/A | ||||||||||||||||||||||||||||
| Towne Crossing Shopping Center | Mesquite, TX | 100 % | Dallas-Fort Worth-Arlington, TX | 1984 / 2024 | 165,419 | 98.9 | % | $ | 2,200 | $ | 13.45 | Kroger | WSS; Citi Trends; Kids Empire; CSL Plasma | ||||||||||||||||||||||||||||
| Walden Park | Austin, TX | 100 % | Austin-Round Rock- Georgetown, TX | 2002 / 2014 | 90,888 | 96.9 | % | $ | 1,966 | $ | 22.33 | Super Target(1) | HomeGoods | ||||||||||||||||||||||||||||
| Hillside - West | Hillside, UT | 100 % | Salt Lake City, UT | 2006 | 14,550 | 100.0 | % | $ | 461 | $ | 31.68 | N/A | Walgreens | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 57 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Ashburn Farm Market Center | Ashburn, VA | 100 % | Washington-Arlington-Alexandria, DC-VA-MD-WV | 2000 | 91,905 | 100.0 | % | $ | 3,011 | $ | 32.76 | Giant | N/A | ||||||||||||||||||||||||||||
| Birdneck Shopping Center | Virginia Beach, VA | 100 % | Virginia Beach-Norfolk-Newport News, VA-NC | 1987 / 2017 | 65,554 | 100.0 | % | $ | 692 | $ | 10.56 | Food Lion | N/A | ||||||||||||||||||||||||||||
| Cascades Overlook | Sterling, VA | 100 % | Washington-Arlington-Alexandria, DC-VA-MD-WV | 2016 | 150,525 | 95.2 | % | $ | 4,380 | $ | 30.56 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Courthouse Marketplace | Virginia Beach, VA | 100 % | Virginia Beach-Norfolk-Newport News, VA-NC | 2005 / 2024 | 102,120 | 95.2 | % | $ | 1,968 | $ | 20.25 | Harris Teeter | N/A | ||||||||||||||||||||||||||||
| Dunlop Village | Colonial Heights, VA | 100 % | Richmond, VA | 1987 / 2012 | 77,315 | 97.5 | % | $ | 848 | $ | 11.25 | Food Lion | Ace Hardware | ||||||||||||||||||||||||||||
| Lakeside Plaza | Salem, VA | 100 % | Roanoke, VA | 1988 / 2025 | 87,784 | 94.8 | % | $ | 987 | $ | 11.86 | Kroger | NAPA Auto Parts | ||||||||||||||||||||||||||||
| Nordan Shopping Center | Danville, VA | 100 % | Danville, VA | 1961 / 2015 | 135,058 | 78.8 | % | $ | 887 | $ | 8.33 | Walmart Neighborhood Market | It's Fashion Metro; Dept. of Social Services; Virginia Dept. of Corrections | ||||||||||||||||||||||||||||
| Rio Hill Shopping Center | Charlottesville, VA | 20 % | Charlottesville, VA | 1989 / 2021 | 286,195 | 89.0 | % | 3,516 | $ | 13.80 | Kroger | T.J. Maxx; Burlington; Planet Fitness; Sierra; Dollar Tree | |||||||||||||||||||||||||||||
| Statler Square | Staunton, VA | 100 % | Staunton, VA | 1989 / 1997 | 134,660 | 93.9 | % | $ | 1,257 | $ | 9.94 | Kroger | Staples; Petco | ||||||||||||||||||||||||||||
| Staunton Plaza | Staunton, VA | 100 % | Staunton, VA | 2006 | 80,266 | 98.3 | % | $ | 1,426 | $ | 18.07 | Martin's | N/A | ||||||||||||||||||||||||||||
| Stonewall Plaza | Winchester, VA | 100 % | Winchester, VA-WV | 2007 | 118,584 | 100.0 | % | $ | 2,697 | $ | 22.74 | Martin's | Dollar Tree | ||||||||||||||||||||||||||||
| Village at Waterford | Midlothian, VA | 100 % | Richmond, VA | 1991 / 2016 | 78,611 | 98.0 | % | $ | 876 | $ | 11.37 | Food Lion | N/A | ||||||||||||||||||||||||||||
| Waynesboro Plaza | Waynesboro, VA | 100 % | Staunton, VA | 2005 | 76,534 | 100.0 | % | $ | 1,460 | $ | 19.08 | Martin's | N/A | ||||||||||||||||||||||||||||
| Winchester Gateway | Winchester, VA | 100 % | Winchester, VA-WV | 2006 | 163,585 | 99.3 | % | $ | 3,270 | $ | 20.14 | Martin's | East Coast Gymnastics and Cheer; Ridgeside K9 Winchester | ||||||||||||||||||||||||||||
| Claremont Village | Everett, WA | 100 % | Seattle-Tacoma-Bellevue, WA | 1994 / 2012 | 86,649 | 100.0 | % | $ | 1,466 | $ | 16.92 | Quality Food Centers | Ace Hardware | ||||||||||||||||||||||||||||
| Surprise Lake Square | Milton, WA | 100 % | Seattle-Tacoma-Bellevue, WA | 1984 / 2020 | 132,616 | 81.9 | % | 2,636 | $ | 24.27 | Grocery Outlet; Safeway(1) | Dollar Tree | |||||||||||||||||||||||||||||
| The Orchards | Yakima, WA | 100 % | Yakima, WA | 2002 | 86,407 | 100.0 | % | $ | 1,410 | $ | 16.32 | Rosauers Supermarkets | N/A | ||||||||||||||||||||||||||||
| Westgate North Shopping Center | Tacoma, WA | 100 % | Seattle-Tacoma-Bellevue, WA | 1960 / 2017 | 74,818 | 93.3 | % | $ | 2,518 | $ | 36.09 | Safeway(1) | N/A | ||||||||||||||||||||||||||||
| Fairacres Shopping Center | Oshkosh, WI | 100 % | Oshkosh-Neenah, WI | 1992 / 2016 | 85,523 | 98.5 | % | $ | 1,044 | $ | 12.39 | Pick 'n Save | O-Town Iron | ||||||||||||||||||||||||||||
| Franklin Centre | Franklin, WI | 100 % | Milwaukee-Waukesha, WI | 1994 / 2018 | 120,068 | 97.4 | % | $ | 1,273 | $ | 10.89 | Pick 'n Save | Planet Fitness | ||||||||||||||||||||||||||||
| Glenwood Crossings | Kenosha, WI | 100 % | Chicago-Naperville-Elgin, IL-IN-WI | 1992 / 2018 | 87,115 | 98.2 | % | $ | 1,127 | $ | 13.18 | Pick 'n Save | Dollar Tree | ||||||||||||||||||||||||||||
| Greentree Centre | Racine, WI | 100 % | Racine, WI | 1989 / 2018 | 78,011 | 100.0 | % | $ | 1,177 | $ | 15.09 | Pick 'n Save | N/A | ||||||||||||||||||||||||||||
| Kohl's Onalaska | Onalaska, WI | 100 % | La Crosse-Onalaska, WI-MN | 1992 / 2021 | 86,432 | 100.0 | % | $ | 581 | $ | 6.72 | N/A | Kohl's | ||||||||||||||||||||||||||||
| Phillips Edison & Company | 58 | |||||||
Property List Unaudited, dollars in thousands (excluding per square foot amounts; statistics for properties owned through our unconsolidated joint ventures have not been prorated) | |||||||||||||||||||||||||||||||||||||||||
| Property Name | Location | Ownership Percentage | CBSA | Year Constructed/ Renovated | GLA | % Leased | ABR | ABR PSF | Grocery Anchor | Additional Anchors | |||||||||||||||||||||||||||||||
| Market Place at Pabst Farms | Oconomowoc, WI | 100 % | Milwaukee-Waukesha, WI | 2005 / 2020 | 109,438 | 100.0 | % | $ | 2,290 | $ | 20.93 | Metro Market | N/A | ||||||||||||||||||||||||||||
| Village Center | Racine, WI | 100 % | Racine, WI | 2002 / 2021 | 240,847 | 98.7 | % | $ | 2,739 | $ | 11.52 | Festival Foods | Kohl's; Ulta | ||||||||||||||||||||||||||||
| Total | 36,685,761 | $ | 589,365 | $ | 16.54 | ||||||||||||||||||||||||||||||||||||
| Phillips Edison & Company | 59 | |||||||

| ADDITIONAL DISCLOSURES | ||
Three and Twelve Months Ended December 31, 2025 | ||
| Phillips Edison & Company | 60 | |||||||
Earnings Guidance Unaudited, in thousands (excluding per share amounts) | ||||||||
The following guidance is based upon PECO’s current view of existing market conditions and assumptions for the year ending December 31, 2026. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under "Forward-Looking Statements" below. | ||||||||
| 2025A | 2026E | |||||||
| Net Income per Share | $0.89 | $0.74 - $0.77 | ||||||
| Nareit FFO per Share | $2.54 | $2.65 - $2.71 | ||||||
| Core FFO per Share | $2.60 | $2.71 - $2.77 | ||||||
Same-Center NOI Growth(1) | 3.8% | 3.00% - 4.00% | ||||||
| Portfolio Activity | ||||||||
Acquisitions, gross(2) | $395,507 | $400,000 - $500,000 | ||||||
| Other | ||||||||
| Interest expense, net | $110,338 | $117,000 - $127,000 | ||||||
| G&A expense | $51,638 | $49,000 - $53,000 | ||||||
Non-cash revenue items(3) | $19,335 | $19,000 - $21,000 | ||||||
| Adjustments for collectibility | $5,705 | $5,000 - $8,000 | ||||||
| 2026E | ||||||||
| Low End | High End | |||||||
Reconciliation | ||||||||
| Net income per common share | $ | 0.74 | $ | 0.77 | ||||
| Depreciation and amortization of real estate assets | 1.87 | 1.89 | ||||||
| Adjustments related to unconsolidated joint ventures | 0.04 | 0.05 | ||||||
| Nareit FFO per common share | $ | 2.65 | $ | 2.71 | ||||
| Depreciation and amortization of corporate assets | 0.01 | 0.01 | ||||||
| Transaction costs and other | 0.05 | 0.05 | ||||||
| Core FFO per common share | $ | 2.71 | $ | 2.77 | ||||
| Phillips Edison & Company | 61 | |||||||
Components of Net Asset Value Unaudited, dollars and shares in thousands | ||||||||||||||||||||
| Three Months Ended December 31, 2025 | Supplement Page | As of December 31, 2025 | Supplement Page | |||||||||||||||||
NOI FOR REAL ESTATE INVESTMENTS(1) | $ | 124,331 | OTHER ASSETS | |||||||||||||||||
| Cash and cash equivalents | $ | 3,544 | ||||||||||||||||||
| ADJUSTMENTS TO NOI | Restricted cash | 39,768 | ||||||||||||||||||
NOI adjustments for Q4 acquisitions/dispositions(2) | (1,228) | Accounts receivable, net | 52,032 | |||||||||||||||||
| Prepaid expenses and other assets | 15,554 | |||||||||||||||||||
Quarterly impact of ABR from leases signed but not yet paying rent as of December 31, 2025 | 2,647 | Derivative assets | 177 | |||||||||||||||||
| Investment in third parties | 6,876 | |||||||||||||||||||
| Pro rata NOI from Joint Ventures | 1,896 | Investment in marketable securities | 16,355 | |||||||||||||||||
Pro rata NOI adjustments for Q4 acquisitions/dispositions from Joint Ventures(2) | 122 | Total value of other assets | $ | 134,306 | ||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| INVESTMENT MANAGEMENT BUSINESS | Debt obligations | $ | 2,402,145 | |||||||||||||||||
| Fees and management income | $ | 3,378 | Accounts payable and other liabilities | 180,332 | ||||||||||||||||
| Property operating expenses related to fees and management income | 1,219 | Total value of liabilities | $ | 2,582,477 | ||||||||||||||||
| Share of unconsolidated investment loss recorded in Other Expense, Net | (319) | |||||||||||||||||||
| EQUITY | ||||||||||||||||||||
| Common shares and OP units outstanding | 138,512 | |||||||||||||||||||
| JOINT VENTURES | ||||||||||||||||||||
| Pro rata share of debt | $ | 54,788 | ||||||||||||||||||
| DEVELOPMENT AND REDEVELOPMENT | ||||||||||||||||||||
| Costs incurred to date | $ | 33,834 | ||||||||||||||||||
| Estimated remaining costs to be incurred | 35,663 | |||||||||||||||||||
| Underwritten incremental unlevered yield | 9%-12% | |||||||||||||||||||
| Land held for future development | 27,830 | |||||||||||||||||||
| Phillips Edison & Company | 62 | |||||||
| Glossary of Terms | |||||
| Term | Definition | ||||
| Anchor space | A space greater than or equal to 10,000 square feet of gross leasable area (GLA). | ||||
| Annualized base rent (ABR) | Refers to the monthly contractual base rent as of the end of the applicable reporting period multiplied by twelve months. | ||||
| ABR Per Square Foot (PSF) | ABR divided by leased GLA. Increases in ABR PSF can be an indication of our ability to create rental rate growth in our centers, as well as an indication of demand for our spaces, which generally provides us with greater leverage during lease negotiations. | ||||
| Cap rate | Estimated in-place NOI for the property divided by the property’s contractual purchase or sale price. | ||||
| Comparable lease | Refers to a lease with consistent terms that is executed for substantially the same space that has been vacant less than twelve months. | ||||
| Comparable rent spread | Calculated as the percentage increase or decrease in first-year ABR (excluding any free rent or escalations) on new, renewal, and option leases where the lease was considered a comparable lease. This metric provides an indication of our ability to generate revenue growth through leasing activity. | ||||
| Cost of executing new leases | Refers to certain costs associated with new leasing, namely, tenant improvement costs and tenant concessions. | ||||
EBITDAre, and Adjusted EBITDAre (collectively, “EBITDAre metrics”)(1) | Nareit defines EBITDAre as net income (loss) computed in accordance with GAAP before: (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains or losses from disposition of depreciable property; and (v) impairment write-downs of depreciable property. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect EBITDAre on the same basis. To arrive at Adjusted EBITDAre, we exclude certain recurring and non-recurring items from EBITDAre, including, but not limited to: (i) changes in the fair value of the earn-out liability; (ii) other impairment charges; (iii) adjustments related to our investments in unconsolidated joint ventures; (iv) transaction and acquisition expenses; and (v) realized performance income. We use EBITDAre and Adjusted EBITDAre as additional measures of operating performance which allow us to compare earnings independent of capital structure and evaluate debt leverage and fixed cost coverage. | ||||
| Equity market capitalization | The total dollar value of all outstanding shares and OP Units using the closing price for the applicable date. | ||||
| Grocer health ratio | Amount of annual rent and expense recoveries paid by the Neighbor as a percentage of gross sales. Low grocer health ratios provide us with the knowledge to manage our rents effectively while seeking to ensure the financial stability of our grocery anchors. | ||||
| Gross leasable area (GLA) | The total occupied and unoccupied square footage of a building that is available for Neighbors or other retailers to lease. | ||||
| Inline space | A space containing less than 10,000 square feet of GLA. | ||||
| Leased occupancy | Calculated as the percentage of total GLA for which a lease has been signed regardless of whether the lease has commenced or the Neighbor has taken possession. High occupancy is an indicator of demand for our spaces, which generally provides us with greater leverage during lease negotiations. | ||||
| Nareit | National Association of Real Estate Investment Trusts. | ||||
| Phillips Edison and Company | 63 | |||||||
| Phillips Edison and Company | 64 | |||||||
| Glossary of Terms | |||||
| Underwritten incremental unlevered yield | Reflects the yield we target to generate from a project upon expected stabilization and is calculated as the estimated incremental NOI for a project at stabilization divided by its estimated net project investment. The estimated incremental NOI is the difference between the estimated annualized NOI we target to generate by a project upon stabilization and the estimated annualized NOI without the planned improvements. Underwritten incremental unlevered yield does not include peripheral impacts, such as lease rollover risk or the impact on the long-term value of the property upon sale or disposition. Actual incremental unlevered yields may vary from our underwritten incremental unlevered yield range based on the actual total cost to complete a project and its actual incremental NOI at stabilization. | ||||
| Phillips Edison and Company | 65 | |||||||
| Investor Information | |||||||||||||||||
| ANALYST COVERAGE | |||||||||||||||||
| BofA Securities | Samir Khanal | Samir.Khanal@bofa.com | |||||||||||||||
| Barclays | Richard Hightower | Richard.Hightower@barclays.com | |||||||||||||||
| BMO Capital Markets | Juan Sanabria | Juan.Sanabria@bmo.com | |||||||||||||||
| Deutsche Bank | Tayo Okusanya | Omotayo.Okusanya@db.com | |||||||||||||||
| Evercore ISI | Steve Sakwa | Steve.Sakwa@evercoreisi.com | |||||||||||||||
| Goldman Sachs | Caitlin Burrows | Caitlin.Burrows@gs.com | |||||||||||||||
| Green Street Advisors | Paulina Rojas-Schmidt | PRojasschmidt@greenstreet.com | |||||||||||||||
| JPMorgan | Michael Mueller | Michael.W.Mueller@jpmorgan.com | |||||||||||||||
| KeyBanc | Todd Thomas | TThomas@key.com | |||||||||||||||
| Ladenburg Thalmann | Floris van Dijkum | FvanDijkum@ladenburg.com | |||||||||||||||
| Mizuho Securities USA | Haendel St. Juste | Haendel.St.Juste@mizuhogroup.com | |||||||||||||||
| Morgan Stanley | Ronald Kamdem | Ronald.Kamdem@morganstanley.com | |||||||||||||||
| UBS Global Research | Michael Goldsmith | Michael.Goldsmith@ubs.com | |||||||||||||||
| Wells Fargo | Cooper Clark | Cooper.Clark@wellsfargo.com | |||||||||||||||
| Wolfe Research | Andrew Rosivach | ARosivach@wolferesearch.com | |||||||||||||||
| CONTACT INFORMATION | |||||||||||||||||
| Investor Relations | |||||||||||||||||
| Kimberly Green | Hannah Harper | ||||||||||||||||
| Head of Investor Relations | Director of Investor Relations | ||||||||||||||||
| kgreen@phillipsedison.com | hharper@phillipsedison.com | ||||||||||||||||
| (513) 538-4380 | (513) 824-7122 | ||||||||||||||||
| Phillips Edison & Company | 66 | |||||||