0001163165FALSE00011631652026-02-052026-02-050001163165us-gaap:CommonStockMember2026-02-052026-02-050001163165cop:SevenPercentDebenturesDueTwentyTwentyNineMember2026-02-052026-02-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):   February 5, 2026
ConocoPhillips
(Exact name of registrant as specified in its charter)
Delaware001-3239501-0562944
(State or other jurisdiction of
incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
925 N. Eldridge Parkway
Houston, Texas 77079
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code:  (281) 293-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $.01 Par ValueCOPNew York Stock Exchange
7% Debentures due 2029CUSIP-718507BK1New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On February 5, 2026, ConocoPhillips issued a press release announcing the company's financial and operating results for both the quarter and year ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference. Additional financial and operating information about the quarter and full year is furnished as Exhibit 99.2 hereto and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.Description
104Cover Page Interactive Data File (formatted as Inline XBRL and filed herewith).
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CONOCOPHILLIPS
/s/ Kontessa S. Haynes-Welsh
Kontessa S. Haynes-Welsh
Vice President, Finance and Controller
February 5, 2026
3

Exhibit 99.1
ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
Reported fourth-quarter 2025 earnings per share of $1.17 and adjusted earnings per share of $1.02.
Provided 2026 guidance, including full-year capital expenditures of approximately $12 billion and full-year adjusted operating costs of $10.2 billion.
Declared first-quarter 2026 ordinary dividend of $0.84 per share.
HOUSTON—Feb. 5, 2026—ConocoPhillips (NYSE: COP) today reported fourth-quarter 2025 earnings of $1.4 billion, or $1.17 per share, compared with fourth-quarter 2024 earnings of $2.3 billion, or $1.90 per share. Excluding special items, fourth-quarter 2025 adjusted earnings were $1.3 billion, or $1.02 per share, compared with fourth-quarter 2024 adjusted earnings of $2.4 billion, or $1.98 per share. Special items for the quarter primarily relate to a gain on asset sales and restructuring costs.
Full-year 2025 earnings were $8.0 billion, or $6.35 per share, compared with full-year 2024 earnings of $9.2 billion, or $7.81 per share. Excluding special items, full-year 2025 adjusted earnings were $7.7 billion or $6.16 per share, compared with full-year 2024 adjusted earnings of $9.2 billion, or $7.79 per share.

“ConocoPhillips delivered another year of strong performance in 2025, achieving our CFO-based return of capital target and growing our base dividend at a top-quartile S&P 500 rate, in line with our returns-focused value proposition. We outperformed our initial production, capital and cost guidance; successfully integrated Marathon Oil, doubling our synergy capture; and made strong progress on our incremental cost reduction and margin enhancement efforts,” said Ryan Lance, chairman and chief executive officer. “Looking ahead, we’re focused on driving a $1 billion reduction in our capital and costs in 2026, while returning 45% of our CFO to shareholders. Our best-in-class asset base remains a distinct competitive advantage, with the deepest and most capital-efficient Lower 48 inventory and a diverse, global portfolio of advantaged major projects and legacy assets. We are well positioned to deliver an expected $7 billion in incremental free cash flow by 2029, including $1 billion each year from 2026 through 2028.”
Full-year summary and recent announcements
Generated cash provided by operating activities of $19.8 billion and cash from operations (CFO) of $19.9 billion.
Distributed $9.0 billion, or 45% of CFO, to shareholders, including $5.0 billion through share repurchases and $4.0 billion through the ordinary dividend.
Ended the year with cash and short-term investments of $7.4 billion and long-term investments of $1.1 billion.
Delivered full-year total company and Lower 48 production of 2,375 thousand barrels of oil equivalent per day (MBOED) and 1,484 MBOED, respectively, both consistent with guidance; reflects 2.5% total company underlying growth.
Completed the integration of Marathon Oil and doubled synergy capture to more than $1 billion on a run-rate basis in 2025; achieved an additional ~$1 billion of one-time benefits.
On track to achieve incremental cost reductions and margin enhancements of more than $1 billion on a run-rate basis by year-end 2026.
Closed $3.2 billion in dispositions in 2025 and on track to meet $5 billion total disposition target by year-end 2026.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
Continued to advance Willow project in Alaska and equity LNG projects at North Field East (NFE) and North Field South in Qatar and Port Arthur LNG (PALNG) on the U.S. Gulf Coast; all projects remain on schedule with NFE startup expected in the second half of 2026.
Achieved Lower 48 drilling and completion efficiency improvements of more than 15% year over year.
Advanced commercial LNG strategy by placing initial 5 million tonnes per annum (MTPA) of PALNG Phase 1 offtake; secured additional offtake of 5 MTPA to bring total commercial offtake portfolio to 10 MTPA.
Signed an agreement to extend the Waha Concession in Libya through 2050, with new fiscal terms, subject to normal regulatory approvals.
Achieved first oil at Surmont Pad 104W-A in the fourth quarter, ahead of schedule.
Return of capital update
ConocoPhillips announced its planned 2026 return of capital to shareholders of 45% of CFO. The company declared a first-quarter ordinary dividend of $0.84 per share payable March 2, 2026, to stockholders of record at the close of business on Feb. 18, 2026.
Fourth-quarter review
Production for the fourth quarter of 2025 was 2,320 MBOED, an increase of 137 MBOED from the same period a year ago. After adjusting for impacts from closed acquisitions and dispositions, fourth-quarter 2025 production decreased 63 MBOED or 2.6% from the same period a year ago.
Lower 48 delivered production of 1,439 MBOED, including 673 MBOED from the Delaware Basin, 194 MBOED from the Midland Basin, 370 MBOED from the Eagle Ford and 198 MBOED from the Bakken.
Earnings and adjusted earnings decreased from the fourth quarter of 2024 primarily due to the impact of lower prices, partially offset by higher volumes.
The company’s total average realized price was $42.46 per BOE, 19% lower than the $52.37 per BOE realized in the fourth quarter of 2024.
For the fourth quarter, cash provided by operating activities and CFO were $4.3 billion. The company received $1.6 billion of disposition proceeds, funded $3.0 billion of capital expenditures and investments, repurchased $1.0 billion of shares and paid $1.0 billion in ordinary dividends.
Full-year review
Production for 2025 was 2,375 MBOED, an increase of 388 MBOED from the same period a year ago. After adjusting for impacts from closed acquisitions and dispositions, production increased 57 MBOED or 2.5% from the same period a year ago.
The company’s total average realized price during this period was $47.01 per BOE, 14% lower than the $54.83 per BOE realized in 2024.
In 2025, cash provided by operating activities was $19.8 billion. Excluding a $0.1 billion change in operating working capital, ConocoPhillips generated CFO of $19.9 billion. In addition, ConocoPhillips received $3.2 billion of disposition proceeds, funded $12.6 billion in capital expenditures and investments, repurchased shares of $5.0 billion, paid $4.0 billion in ordinary dividends and retired debt of $0.7 billion at maturity.

The company achieved 10% return on capital employed, and 10% on a cash-adjusted basis.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
Reserves update
2025 year-end proved reserves are 7.6 billion barrels of oil equivalent (BBOE), with a reserves replacement ratio (RRR) of 80%. Excluding closed acquisitions and dispositions, the organic RRR was 99%. The company’s three-year RRR and organic RRR were 145% and 106%, respectively.
Final information related to the company’s 2025 oil and gas reserves will be provided in ConocoPhillips’ Annual Report on Form 10-K, to be filed with the SEC in February.
Outlook
Guidance for 2026 includes capital expenditures of approximately $12 billion and adjusted operating costs of $10.2 billion, consistent with preliminary guidance issued last quarter.
The company’s 2026 production guidance is 2.33 to 2.36 million barrels of oil equivalent per day (MMBOED). First-quarter 2026 production is expected to be 2.30 to 2.34 MMBOED, inclusive of weather-related downtime.     
Depreciation, depletion and amortization is expected to be $11.7 to $11.9 billion and adjusted corporate and other segment net loss is expected to be approximately $0.9 billion. Guidance excludes special items.
Consistent with its long-term track record, ConocoPhillips expects to return 45% of CFO to shareholders in 2026.
ConocoPhillips will host a conference call today at noon Eastern time to discuss this announcement. To listen to the call and view related presentation materials and supplemental information, go to 
www.conocophillips.com/investor. A recording and transcript of the call will be posted afterward.
--- # # # ---
About ConocoPhillips
As a leading global exploration and production company, ConocoPhillips is uniquely equipped to deliver reliable, responsibly produced oil and gas. Our deep, durable and diverse portfolio is built to meet growing global energy demands. Together with our high-performing operations and continuously advancing technology, we are well positioned to deliver strong, consistent financial results, now and for decades to come. Visit us at www.conocophillips.com.
Contacts
Media Relations
281-293-1149
media@conocophillips.com
Investor Relations
281-293-5000
investor.relations@conocophillips.com
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This news release contains forward-looking statements as defined under the federal securities laws. Forward-looking statements relate to future events, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenues, costs and plans, objectives of management for future operations, the anticipated benefits of our acquisition of Marathon Oil Corporation (Marathon Oil), the anticipated impact of our acquisition of Marathon Oil on the combined company’s business and future


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
financial and operating results and the expected amount and timing of synergies from our acquisition of Marathon Oil and other aspects of our operations or operating results. Words and phrases such as “ambition,” “anticipate,” “believe,” “budget,” “continue,” “could,” “effort,” “estimate,” “expect,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “outlook,” “plan,” “potential,” “predict,” “projection,” “seek,” “should,” “target,” “will,” “would,” and other similar words can be used to identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Where, in any forward-looking statement, the company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to be reasonable at the time such forward-looking statement is made. However, these statements are not guarantees of future performance and involve certain risks, uncertainties and other factors beyond our control. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include, but are not limited to, the following: effects of volatile commodity prices, including prolonged periods of low commodity prices, which may adversely impact our operating results and our ability to execute on our strategy and could result in recognition of impairment charges on our long-lived assets, leaseholds and nonconsolidated equity investments; global and regional changes in the demand, supply, prices, differentials or other market conditions affecting oil and gas, including changes as a result of any ongoing military conflict and the global response to such conflict, security threats on facilities and infrastructure, global health crises, the imposition or lifting of crude oil production quotas or other actions that might be imposed by OPEC and other producing countries or the resulting company or third-party actions in response to such changes; the potential for insufficient liquidity or other factors, such as those described herein, that could impact our ability to repurchase shares and declare and pay dividends, whether fixed or variable; potential failures or delays in achieving expected reserve or production levels from existing and future oil and gas developments, including due to operating hazards, drilling risks and the inherent uncertainties in predicting reserves and reservoir performance; reductions in our reserve replacement rates, whether as a result of significant declines in commodity prices or otherwise; unsuccessful exploratory drilling activities or the inability to obtain access to exploratory acreage; failure to progress or complete announced and future development plans related to constructing, modifying or operating E&P and LNG facilities, or unexpected changes in costs, inflationary pressures or technical equipment related to such plans; significant operational or investment changes imposed by legislative and regulatory initiatives and international agreements addressing environmental concerns, including initiatives addressing the impact of global climate change, such as limiting or reducing GHG emissions, regulations concerning hydraulic fracturing, methane emissions, flaring or water disposal and prohibitions on commodity exports; broader societal attention to and efforts to address climate change may cause substantial investment in and increased adoption of competing or alternative energy sources; risks, uncertainties and high costs that may prevent us from successfully executing on our Climate Risk Strategy; lack or inadequacy of, or disruptions in reliable transportation for our crude oil, bitumen, natural gas, LNG and NGLs; inability to timely obtain or maintain permits, including those necessary for construction, drilling and/or development, or inability to make capital expenditures required to maintain compliance with any necessary permits or applicable laws or regulations; potential disruption or interruption of our operations and any resulting consequences due to accidents, extraordinary weather events, supply chain disruptions, civil unrest, political events, war, terrorism, cybersecurity threats or information technology failures, constraints or disruptions; liability for remedial actions, including removal and reclamation obligations, under existing or future environmental regulations and litigation; liability resulting from pending or future litigation or our failure to comply with applicable laws and regulations; general domestic and international economic, political and diplomatic developments, including deterioration of international trade relationships, the imposition of trade restrictions or tariffs relating to commodities and material or products (such as aluminum and steel) used in the operation of our business, expropriation of assets, changes in governmental policies relating to commodity pricing, including the imposition of price caps, sanctions or other adverse regulations or taxation policies; competition and consolidation in the oil and gas E&P industry, including competition for sources of supply, services, personnel and equipment; any limitations on our access to capital or increase in our cost of capital or insurance, including as a result of illiquidity, changes or uncertainty in domestic or international financial markets, foreign currency exchange rate fluctuations or investment sentiment; challenges or delays to our execution of, or successful implementation of the acquisition of Marathon Oil or any future asset dispositions or acquisitions we elect to pursue; potential disruption of our operations, including the diversion of management time and attention; our inability to realize anticipated cost savings or capital expenditure reductions; difficulties integrating acquired businesses and technologies; or other unanticipated changes; our inability to deploy the net proceeds from any asset dispositions that are pending or that we elect to undertake in the future in the manner and timeframe we anticipate, if at all; the operation, financing and management of risks of our joint ventures; the ability of our customers and other contractual counterparties to satisfy their obligations to us, including our ability to collect payments when due from the government of Venezuela or PDVSA; uncertainty as to the long-term value of our common stock; and other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, ConocoPhillips expressly disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We may use the term “resource” in this news release that the SEC’s guidelines prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the ConocoPhillips website.

Use of Non-GAAP Financial Information – To supplement the presentation of the company’s financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), this news release and the accompanying supplemental financial information contain certain financial measures that are not prepared in accordance with GAAP, including adjusted earnings (calculated on a consolidated and on a segment-level basis), adjusted earnings per share (EPS), free cash flow (FCF), cash from operations (CFO), adjusted operating costs, adjusted corporate and other segment loss, and cash adjusted ROCE.

The company believes that the non-GAAP measure adjusted earnings (both on an aggregate and a per-share basis) is useful to investors to help facilitate comparisons of the company’s operating performance associated with the company’s core business


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
operations across periods on a consistent basis and with the performance and cost structures of peer companies by excluding items that do not directly relate to the company’s core business operations. Adjusted earnings is defined as earnings removing the impact of special items. Adjusted EPS is a measure of the company’s diluted net earnings per share excluding special items. The company further believes that the non-GAAP measure CFO is useful to investors to help understand changes in cash provided by operating activities excluding the timing effects associated with operating working capital changes across periods on a consistent basis and with the performance of peer companies. The company believes that the above-mentioned non-GAAP measures, when viewed in combination with the company’s results prepared in accordance with GAAP, provides a more complete understanding of the factors and trends affecting the company’s business and performance. The company’s Board of Directors and management also use these non-GAAP measures to analyze the company’s operating performance across periods when overseeing and managing the company’s business.

Each of the non-GAAP measures included in this news release and the accompanying supplemental financial information has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of the company’s results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the company’s presentation of non-GAAP measures in this news release and the accompanying supplemental financial information may not be comparable to similarly titled measures disclosed by other companies, including companies in our industry. The company may also change the calculation of any of the non-GAAP measures included in this news release and the accompanying supplemental financial information from time to time in light of its then existing operations to include other adjustments that may impact its operations.

Reconciliations of each non-GAAP measure presented in this news release to the most directly comparable financial measure calculated in accordance with GAAP are included in the release.

Other Terms – This news release also contains the term proforma underlying production. Proforma underlying production reflects the impact of closed acquisitions and closed dispositions as of Dec. 31, 2025. The impact of closed acquisitions and dispositions assumes a closing date of Jan. 1, 2024. The company believes that underlying production is useful to investors to compare production reflecting the impact of closed acquisitions and dispositions on a consistent go-forward basis across periods and with peer companies. Return of capital is defined as the total of the ordinary dividend and share repurchases. References to earnings refer to net income.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend

ConocoPhillips
Table 1: Reconciliation of earnings to adjusted earnings
$ millions, except as indicated
4Q25
4Q24
2025 FY
2024 FY
Pre-taxIncome
tax
After-taxPer share of
common
stock
(dollars)
Pre-taxIncome
tax
After-taxPer share of
common
stock
(dollars)
Pre-taxIncome
tax
After-taxPer share
of common
stock
(dollars)
Pre-taxIncome
tax
After-taxPer share of
common
stock
(dollars)
Earnings$1,442 $1.17 2,306 1.90 7,988 6.35 9,245 7.81 
Adjustments:
(Gain) loss on asset sales(297)69 (228)(0.19)— — — — (635)92 (543)(0.43)(86)20 (66)(0.06)
Tax adjustments— — — — — — — — — — — — — (76)(76)(0.06)
Deferred tax adjustments— — — — — (28)(28)(0.02)— — — — — (28)(28)(0.02)
Tax adjustment - acquisition related— — — — — (423)(423)(0.36)— — — — — (423)(423)(0.36)
Transaction, integration and restructuring expenses103 (46)57 0.05 514 (70)444 0.37 491 (135)356 0.29 542 (76)466 0.39 
(Gain) loss on debt extinguishment— — — — 173 (26)147 0.12 — — — — 173 (26)147 0.12 
(Gain) loss in interest rate hedge1
(2)— (35)(28)(0.02)(18)(15)(0.01)(35)(28)(0.02)
Pending claims and settlements40 (9)31 0.03 (16)(33)(49)(0.04)(83)20 (63)(0.05)(16)(33)(49)(0.04)
Impairments— — — — 47 (11)36 0.03 — — — — 47 (11)36 0.03 
(Gain) loss on contingent liability measurement2
(60)14 (46)(0.04)— — — — (60)14 (46)(0.04)    
Other corporate charges— — — — — — — — 82 (17)65 0.05     
Adjusted earnings / (loss)$1,263 $1.02 2,405 1.98 7,742 6.16 9,224 7.79 
¹Interest rate hedging (gain) loss from PALNG Phase 1 investment.
²Related to our Surmont acquisition.
The income tax effects of the special items are primarily calculated based on the statutory rate of the jurisdiction in which the discrete item resides.
ConocoPhillips
Table 2: Reconciliation of net cash provided by operating activities to cash from operations
$ millions, except as indicated
4Q25
2025 FY
Net Cash Provided by Operating Activities4,318 19,796 
Adjustments:
Net operating working capital changes— (76)
Cash from operations4,318 19,872 


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
ConocoPhillips
Table 3: Return on capital employed (ROCE) and cash adjusted ROCE
$ millions, except as indicated
ROCECASH ADJUSTED ROCE
Numerator2025 FY2024 FY2025 FY2024 FY
Net Income (loss)7,988 9,245 7,988 9,245 
Adjustment to exclude special items(246)(21)(246)(21)
After-tax interest expense712 631 712 631 
After-tax interest income— — (247)(318)
ROCE Earnings8,454 9,855 8,207 9,537 
Denominator
Average total equity¹65,094 51,497 65,094 51,497 
Average total debt²23,670 19,176 23,670 19,176 
Average total cash³— — (6,678)(6,591)
Average capital employed88,764 70,673 82,086 64,082 
ROCE (percent)
10 %14 %10 %15 %
¹Average total equity is the average of beginning total equity and ending total equity by quarter.
²Average total debt is the average of beginning long-term debt and short-term debt and ending long-term debt and short-term debt by quarter.
3Average total cash is the average of beginning cash, cash equivalents, restricted cash and short-term investments and ending cash, cash equivalents, restricted cash and short-term investments by quarter.

ConocoPhillips
Table 4: Reconciliation of reported production to proforma underlying production
MBOED, except as indicated
4Q25
4Q24
2025 FY
2024 FY
Total Reported ConocoPhillips Production2,320 2,183 2,375 1,987 
Closed Dispositions1
— (68)(37)(72)
Closed Acquisitions²
— 268 — 366 
Total proforma underlying production2,320 2,383 2,338 2,281 
Total proforma underlying production % change(2.6)%2.5 %
1Includes production related to various Lower 48 dispositions.
2Includes production related to the acquisition of Marathon Oil and additional working interest in Alaska, both closed in 4Q24.


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
ConocoPhillips
Table 5: Reconciliation of production and operating expenses to adjusted operating costs
$ millions, except as indicated
2025 FY2026 FY Guidance ($B)
Production and Operating Expenses10,331 ~9.6
Selling, general and administrative (G&A) expenses893 ~0.6
Operating Costs11,224 ~10.2
Adjustments to exclude special items:
Transaction and integration expenses(468)— 
Other corporate charges(82)— 
Pending claims and settlements(40)— 
Adjusted operating costs 10,634 ~10.2
ConocoPhillips
Table 6: Reconciliation of adjusted corporate and other segment net loss
$ millions, except as indicated
2025 FY2026 FY Guidance ($B)
Corporate and Other Earnings(1,138)~(0.9)
Adjustments to exclude special items:
Transaction and integration expenses235 — 
Pending claims and settlements(46)— 
(Gain) loss on interest rate hedge(18)— 
Other corporate charges82 — 
(Gain) loss on asset sale(6)— 
Income tax on special items(51)— 
Adjusted corporate and other segment net loss(942)~(0.9)


ConocoPhillips reports fourth-quarter and full-year 2025 results; announces 2026 guidance and quarterly dividend
ConocoPhillips
Table 7: Calculation of reserve replacement ratio
MMBOE, except as indicated
2025 Reserves ReplacementThree-Year Reserves Replacement
End of 20247,812 End of 20226,599 
End of 20257,637 End of 20257,637 
Change in reserves(175)Change in reserves1,038 
Production¹877 
Production¹
2,287 
Change in reserves excluding production¹702 
Change in reserves excluding production¹
3,325 
2025 reserve replacement ratio80 %Three-year reserve replacement ratio145 %
Production¹877 
Production¹
2,287
Purchases2
— 
Purchases2
(1,104)
Sales2
165 
Sales2
199
Changes in reserves excluding production¹, purchases2, and sales2
867 
Changes in reserves excluding production¹, purchases2, and sales2
2,420 
2025 organic reserve replacement ratio99 %Three-year organic reserve replacement ratio106 %
1Production includes fuel gas.
2Purchases refers to acquisitions and sales refers to dispositions.

Exhibit 99.2
conocophillipslogo23.jpg        
Fourth-quarter 2025 Detailed Supplemental Information

20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
$ Millions, Except as Indicated
CONSOLIDATED INCOME STATEMENT
Revenues and other income
  Sales and other operating revenues13,848 13,620 13,041 14,236 54,745 16,517 14,004 15,031 13,392 58,944 
  Equity in earnings of affiliates421 403 441 440 1,705 392 315 345 283 1,335 
  Gain (loss) on dispositions93 (5)(2)(35)51 79 317 332 731 
  Other income114 118 124 96 452 113 104 143 178 538 
    Total revenues and other income14,476 14,136 13,604 14,737 56,953 17,101 14,740 15,522 14,185 61,548 
Costs and expenses
  Purchased commodities5,334 4,858 4,747 5,073 20,012 6,188 5,085 5,857 5,195 22,325 
  Production and operating expenses2,015 2,164 2,261 2,311 8,751 2,506 2,572 2,632 2,621 10,331 
  Selling, general and administrative expenses178 164 186 630 1,158 191 250 271 181 893 
  Exploration expenses112 102 70 71 355 117 81 71 138 407 
  Depreciation, depletion and amortization2,211 2,334 2,390 2,664 9,599 2,746 2,838 2,917 2,999 11,500 
  Impairments— 34 — 46 80 10 14 26 
  Taxes other than income taxes555 536 476 520 2,087 551 572 525 498 2,146 
  Accretion on discounted liabilities80 80 80 85 325 94 95 94 95 378 
  Interest and debt expense205 198 189 191 783 205 232 223 195 855 
  Foreign currency transactions (gain) loss(18)(28)(13)(50)30 (3)(6)(10)11 
  Other expenses(4)(2)(2)189 181 — — 14 20 
    Total costs and expenses10,668 10,477 10,369 11,767 43,281 12,635 11,723 12,594 11,940 48,892 
Income (loss) before income taxes3,808 3,659 3,235 2,970 13,672 4,466 3,017 2,928 2,245 12,656 
  Income tax provision (benefit)1,257 1,330 1,176 664 4,427 1,617 1,046 1,202 803 4,668 
Net income (loss)2,551 2,329 2,059 2,306 9,245 2,849 1,971 1,726 1,442 7,988 
Net income per share of common stock (dollars)
  Basic2.16 1.99 1.77 1.90 7.82 2.23 1.56 1.38 1.17 6.36 
  Diluted2.15 1.98 1.76 1.90 7.81 2.23 1.56 1.38 1.17 6.35 
Weighted-average common shares outstanding (in thousands)*
  Basic1,177,921 1,168,198 1,161,318 1,207,421 1,178,920 1,273,350 1,257,512 1,245,253 1,232,575 1,252,042 
  Diluted1,180,320 1,170,299 1,163,227 1,209,163 1,180,871 1,274,879 1,258,998 1,246,854 1,233,956 1,253,446 
*Ending common shares outstanding is 1,225,168 as of December 31, 2025, compared with 1,235,718 as of September 30, 2025.
INCOME (LOSS) BEFORE INCOME TAXES
Alaska468 495 370 473 1,806 466 182 191 162 1,001 
Lower 481,766 1,626 1,588 1,658 6,638 2,238 1,781 1,585 1,040 6,644 
Canada236 347 35 322 940 337 199 248 193 977 
Europe, Middle East and North Africa1,081 917 976 1,069 4,043 1,341 830 1,003 870 4,044 
Asia Pacific517 539 528 350 1,934 375 397 398 235 1,405 
Corporate and Other(260)(265)(262)(902)(1,689)(291)(372)(497)(255)(1,415)
Consolidated3,808 3,659 3,235 2,970 13,672 4,466 3,017 2,928 2,245 12,656 



conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
EFFECTIVE INCOME TAX RATES
Alaska*26.1 %27.4 %27.6 %25.4 %26.6 %29.8 %26.0 %32.0 %14.3 %27.0 %
Lower 4821.8 %22.6 %21.9 %21.9 %22.0 %20.0 %21.5 %21.7 %19.7 %20.8 %
Canada23.6 %24.6 %30.9 %23.5 %24.2 %24.1 %25.2 %24.1 %23.2 %24.1 %
Europe, Middle East and North Africa71.9 %72.5 %69.5 %68.6 %70.6 %68.8 %71.4 %67.4 %72.4 %69.7 %
Asia Pacific0.9 %17.8 %13.7 %10.7 %10.9 %17.1 %16.8 %22.5 %7.5 %16.9 %
Corporate and Other33.7 %7.3 %13.4 %73.9 %47.8 %12.7 %24.9 %5.8 %46.4 %19.6 %
Consolidated33.0 %36.3 %36.4 %22.3 %32.4 %36.2 %34.7 %41.0 %35.8 %36.9 %
*Alaska including taxes other than income taxes42.5 %42.5 %42.8 %39.3 %41.7 %37.8 %56.6 %58.8 %51.7 %49.2 %


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
$ Millions
EARNINGS BY SEGMENT
Alaska346 360 267 353 1,326 327 135 130 138 730 
Lower 481,381 1,259 1,241 1,294 5,175 1,790 1,399 1,240 835 5,264 
Canada180 261 25 246 712 256 149 188 148 741 
Europe, Middle East and North Africa304 251 298 336 1,189 419 237 327 241 1,224 
Asia Pacific512 444 455 313 1,724 311 330 309 217 1,167 
Corporate and Other(172)(246)(227)(236)(881)(254)(279)(468)(137)(1,138)
Consolidated2,551 2,329 2,059 2,306 9,245 2,849 1,971 1,726 1,442 7,988 
SPECIAL ITEMS
Alaska— — — — — 58 — (26)(11)21 
Lower 4866 — — (70)(4)93 207 (74)187 413 
Canada— — — — — — — (18)45 27 
Europe, Middle East and North Africa— — — — — — — (1)(13)(14)
Asia Pacific76 — — — 76 — — — (5)(5)
Corporate and Other— — (22)(29)(51)19 (29)(162)(24)(196)
Consolidated142 — (22)(99)21 170 178 (281)179 246 
Detailed reconciliation of these items is provided on page 5.
ADJUSTED EARNINGS
Alaska346 360 267 353 1,326 269 135 156 149 709 
Lower 481,315 1,259 1,241 1,364 5,179 1,697 1,192 1,314 648 4,851 
Canada180 261 25 246 712 256 149 206 103 714 
Europe, Middle East and North Africa304 251 298 336 1,189 419 237 328 254 1,238 
Asia Pacific436 444 455 313 1,648 311 330 309 222 1,172 
Corporate and Other(172)(246)(205)(207)(830)(273)(250)(306)(113)(942)
Consolidated2,409 2,329 2,081 2,405 9,224 2,679 1,793 2,007 1,263 7,742 


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
ADJUSTED EFFECTIVE INCOME TAX RATES
Alaska26.1 %27.4 %27.6 %25.4 %26.6 %30.8 %26.0 %30.7 %15.9 %27.2 %
Lower 4821.7 %22.6 %21.9 %21.9 %22.0 %22.5 %21.1 %21.9 %18.6 %21.5 %
Canada23.6 %24.6 %30.9 %23.5 %24.2 %24.1 %25.2 %24.1 %22.7 %24.1 %
Europe, Middle East and North Africa71.9 %72.5 %69.5 %68.6 %70.6 %68.8 %71.4 %67.3 %72.4 %69.7 %
Asia Pacific15.6 %17.8 %13.7 %10.7 %14.8 %17.1 %16.8 %22.5 %8.5 %17.1 %
Corporate and Other33.7 %7.3 %12.4 %33.4 %22.4 %13.4 %25.3 %(4.7)%49.8 %19.3 %
Consolidated35.3 %36.3 %36.2 %34.1 %35.5 %37.9 %35.6 %39.0 %38.1 %37.7 %


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
$ Millions
DETAILED SPECIAL ITEMS
Alaska
Transaction, integration and restructuring expenses— — — — — — — (34)(16)(50)
Pending claims and settlements— — — — — 77 — — — 77 
Subtotal before income taxes— — — — — 77 — (34)(16)27 
Income tax provision (benefit)— — — — — 19 — (8)(5)
  Total— — — — — 58 — (26)(11)21 
Lower 48
Transaction, integration and restructuring expenses— — — (43)(43)(16)(4)(100)(6)(126)
Impairments— — — (47)(47)— — — — — 
Gain (loss) on asset sales86 — — — 86 64 274 — 291 629 
Pending claims and settlements— — — — — — — — (40)(40)
Subtotal before income taxes86 — — (90)(4)48 270 (100)245 463 
Income tax provision (benefit)20 — — (20)— (45)63 (26)58 50 
  Total66 — — (70)(4)93 207 (74)187 413 
Canada
Gain (loss) on contingent liability measurement⁴— — — — — — — — 60 60 
Transaction, integration and restructuring expenses— — — — — — — (24)(1)(25)
Subtotal before income taxes— — — — — — — (24)59 35 
Income tax provision (benefit)— — — — — — — (6)14 
  Total— — — — — — — (18)45 27 
Europe, Middle East and North Africa
Transaction, integration and restructuring expenses— — — — — — — (2)(45)(47)
Income tax provision (benefit)— — — — — — — (1)(32)(33)
  Total— — — — — — — (1)(13)(14)
Asia Pacific
Transaction, integration and restructuring expenses— — — — — — — — (8)(8)
Income tax provision (benefit)¹(76)— — — (76)— — — (3)(3)
  Total76 — — — 76 — — — (5)(5)
Corporate and Other
Pending claims and settlements— — — 16 16 46 — — — 46 
Transaction, integration and restructuring expenses— — (28)(471)(499)(37)(54)(117)(27)(235)
Other corporate charges— — — — — — — (82)— (82)
Gain (loss) on interest rate hedge²— — — 35 35 15 18 (6)(9)18 
Gain (loss) on asset sale— — — — — — — — 
Gain (loss) on debt extinguishment— — — (173)(173)— — — — — 
Subtotal before income taxes— — (28)(593)(621)24 (36)(205)(30)(247)
Income tax provision (benefit)³— — (6)(564)(570)(7)(43)(6)(51)
  Total— — (22)(29)(51)19 (29)(162)(24)(196)
Total Company142 — (22)(99)21 170 178 (281)179 246 
¹Includes a tax adjustment in 1Q24 related to Malaysia deepwater investment tax incentive.
²Interest rate hedging gain (loss) from PALNG Phase 1 investment.
³Includes a tax adjustment related to the Marathon Oil acquisition and a deferred tax adjustment related to finalization of federal income tax regulations related to foreign currency in 4Q24.
⁴Related to our Surmont acquisition.


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
$ Millions
CONSOLIDATED BALANCE SHEET
Assets
  Cash and cash equivalents5,574 4,294 5,221 5,607 5,607 6,309 4,901 5,260 6,497 6,497 
  Short-term investments487 1,723 1,571 507 507 926 439 996 484 484 
  Accounts and notes receivable5,458 5,307 4,815 6,695 6,695 6,400 5,701 5,744 5,813 5,813 
  Inventories1,443 1,447 1,496 1,809 1,809 1,844 1,897 1,721 1,873 1,873 
  Prepaid expenses and other current assets759 963 881 1,029 1,029 1,427 1,001 2,163 865 865 
       Total current assets13,721 13,734 13,984 15,647 15,647 16,906 13,939 15,884 15,532 15,532 
  Investments and long-term receivables9,132 9,304 9,192 9,869 9,869 10,008 10,361 10,074 10,185 10,185 
  Net properties, plants and equipment69,907 70,226 70,725 94,356 94,356 94,316 95,242 93,498 93,239 93,239 
  Other assets2,588 2,730 2,798 2,908 2,908 3,024 3,057 3,016 2,983 2,983 
Total assets95,348 95,994 96,699 122,780 122,780 124,254 122,599 122,472 121,939 121,939 
Liabilities
  Accounts payable5,138 5,156 5,190 6,044 6,044 7,349 6,517 6,245 6,218 6,218 
  Short-term debt1,113 1,312 1,314 1,035 1,035 608 414 1,016 1,020 1,020 
  Accrued income and other taxes2,116 2,016 2,473 2,460 2,460 2,919 1,742 1,939 1,835 1,835 
  Employee benefit obligations405 516 627 1,087 1,087 652 710 1,020 1,136 1,136 
  Other accruals1,391 1,324 1,161 1,498 1,498 1,801 1,603 1,789 1,763 1,763 
       Total current liabilities10,163 10,324 10,765 12,124 12,124 13,329 10,986 12,009 11,972 11,972 
  Long-term debt17,304 17,040 16,990 23,289 23,289 23,176 23,115 22,466 22,424 22,424 
  Asset retirement obligations and accrued environmental costs7,141 7,238 7,337 8,089 8,089 8,146 8,225 8,264 8,214 8,214 
  Deferred income taxes8,776 8,927 8,986 11,426 11,426 11,483 11,766 12,109 12,237 12,237 
  Employee benefit obligations967 990 945 1,022 1,022 999 999 950 969 969 
  Other liabilities and deferred credits1,672 1,730 1,795 2,034 2,034 1,883 1,936 1,751 1,636 1,636 
Total liabilities46,023 46,249 46,818 57,984 57,984 59,016 57,027 57,549 57,452 57,452 
Equity
  Common stock issued
    Par value21 21 21 23 23 23 23 23 23 23 
    Capital in excess of par61,300 61,381 61,430 77,529 77,529 77,554 77,643 77,701 77,728 77,728 
  Treasury stock(66,974)(68,005)(69,184)(71,152)(71,152)(72,666)(73,899)(75,186)(76,217)(76,217)
  Accumulated other comprehensive income (loss)(5,917)(5,961)(5,845)(6,473)(6,473)(6,394)(5,902)(6,074)(5,911)(5,911)
  Retained earnings60,895 62,309 63,459 64,869 64,869 66,721 67,707 68,459 68,864 68,864 
Total equity49,325 49,745 49,881 64,796 64,796 65,238 65,572 64,923 64,487 64,487 
Total liabilities and equity95,348 95,994 96,699 122,780 122,780 124,254 122,599 122,472 121,939 121,939 


conocophillipslogo23.jpg
20242025
$ Millions1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
CASH FLOW INFORMATION
Cash flows from operating activities
  Net income (loss)2,551 2,329 2,059 2,306 9,245 2,849 1,971 1,726 1,442 7,988 
  Depreciation, depletion and amortization2,211 2,334 2,390 2,664 9,599 2,746 2,838 2,917 2,999 11,500 
  Impairments— 34 — 46 80 10 14 26 
  Dry hole costs and leasehold impairments19 29 — (2)46 61 24 20 76 181 
  Accretion on discounted liabilities80 80 80 85 325 94 95 94 95 378 
  Deferred taxes87 124 38 118 367 (71)149 354 117 549 
  Distributions more (less) than income from equity
  affiliates
308 56 181 19 564 (19)(93)389 (77)200 
  (Gain) loss on dispositions(93)35 (51)(79)(317)(3)(332)(731)
  Other(66)76 (28)148 130 (115)53 (141)(16)(219)
  Net working capital changes(112)(148)1,041 (962)(181)648 (1,236)512 — (76)
Net cash provided by operating activities4,985 4,919 5,763 4,457 20,124 6,115 3,485 5,878 4,318 19,796 
Cash flows from investing activities
  Capital expenditures and investments(2,916)(2,969)(2,916)(3,317)(12,118)(3,378)(3,286)(2,866)(3,023)(12,553)
  Working capital changes associated with investing
  activities
169 22 107 302 827 (276)(63)58 546 
  Acquisition of businesses, net of cash acquired49 — — (73)(24)— — — — — 
  Proceeds from asset dispositions173 39 44 261 635 706 291 1,616 3,248 
  Net sales (purchases) of investments405 (1,199)195 1,014 415 (400)392 (548)501 (55)
  Other(21)25 14 (30)(2)(22)
Net cash used in investing activities(2,141)(4,151)(2,658)(2,200)(11,150)(2,346)(2,461)(3,179)(850)(8,836)
Cash flows from financing activities
  Net issuance (repayment) of debt(505)(58)(44)1,217 610 (547)(259)(45)(62)(913)
  Issuance of company common stock(61)(9)(12)(78)(52)(3)(10)(35)(100)
  Repurchase of company common stock(1,325)(1,021)(1,167)(1,950)(5,463)(1,500)(1,222)(1,274)(1,022)(5,018)
  Dividends paid(924)(915)(910)(897)(3,646)(998)(984)(975)(1,038)(3,995)
  Other(10)(53)(68)(127)(258)(40)(15)(20)(1)(76)
Net cash used in financing activities(2,825)(2,043)(2,198)(1,769)(8,835)(3,137)(2,483)(2,324)(2,158)(10,102)
Effect of exchange rate changes(73)41 (105)(133)83 65 (2)153 
Net change in cash, cash equivalents and restricted cash(54)(1,271)948 383 715 (1,394)373 1,317 1,011 
Cash, cash equivalents and restricted cash at beginning of period5,899 5,845 4,574 5,522 5,899 5,905 6,620 5,226 5,599 5,905 
Cash, cash equivalents and restricted cash at end of period5,845 4,574 5,522 5,905 5,905 6,620 5,226 5,599 6,916 6,916 
Restricted cash is included in the "Other assets" and "Prepaid expenses and other current assets" lines of our Consolidated Balance Sheet.
CAPITAL EXPENDITURES AND INVESTMENTS
 Alaska720 691 691 1,092 3,194 1,046 986 753 822 3,607 
 Lower 481,616 1,649 1,653 1,592 6,510 1,814 1,704 1,571 1,613 6,702 
 Canada152 131 136 132 551 165 144 152 132 593 
 Europe, Middle East and North Africa219 227 248 327 1,021 274 356 293 271 1,194 
 Asia Pacific45 90 100 135 370 54 64 70 154 342 
 Corporate and Other164 181 88 39 472 25 32 27 31 115 
Total capital expenditures and investments2,916 2,969 2,916 3,317 12,118 3,378 3,286 2,866 3,023 12,553 
Capitalized interest included in total capital expenditures and investments50 58 66 74 248 80 92 102 110 384 


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
TOTAL SEGMENTS
Production
Total (MBOED)1,902 1,945 1,917 2,183 1,987 2,389 2,391 2,399 2,320 2,375 
Crude Oil (MBD)
  Consolidated operations928 942 945 1,058 969 1,153 1,144 1,133 1,102 1,133 
  Equity affiliates16 13 12 12 13 13 11 13 13 12 
  Total944 955 957 1,070 982 1,166 1,155 1,146 1,115 1,145 
NGL (MBD)
  Consolidated operations271 287 302 355 304 394 418 428 405 411 
  Equity affiliates
  Total279 295 310 362 312 402 424 436 413 419 
Bitumen (MBD)
  Consolidated operations129 133 87 139 122 143 144 123 123 133 
  Total129 133 87 139 122 143 144 123 123 133 
Natural Gas (MMCFD)
  Consolidated operations2,035 2,123 2,149 2,486 2,200 2,840 2,855 2,941 2,796 2,859 
  Equity affiliates1,267 1,247 1,232 1,188 1,233 1,230 1,150 1,226 1,220 1,206 
  Total3,302 3,370 3,381 3,674 3,433 4,070 4,005 4,167 4,016 4,065 
Industry Prices
Crude Oil ($/BBL)
  WTI76.96 80.57 75.10 70.27 75.72 71.42 63.74 64.93 59.14 64.81 
  WCS57.57 66.96 61.56 57.71 60.95 58.75 53.52 54.54 47.95 53.69 
  Brent dated83.24 84.94 80.18 74.69 80.76 75.66 67.82 69.07 63.69 69.06 
  JCC ($/BBL)92.29 84.19 87.58 85.98 87.51 78.31 78.84 74.92 72.20 76.07 
Natural Gas ($/MMBTU)
  Henry Hub first of month2.25 1.89 2.15 2.79 2.27 3.65 3.44 3.07 3.55 3.43 
Average Realized Prices
Total ($/BOE)56.60 56.56 54.18 52.37 54.83 53.34 45.77 46.44 42.46 47.01 
Crude Oil ($/BBL)
  Consolidated operations78.67 81.31 76.78 71.01 76.74 71.61 64.21 66.12 60.15 65.58 
  Equity affiliates76.94 80.34 76.11 73.57 76.76 75.57 65.87 67.56 66.47 68.94 
  Total78.64 81.30 76.77 71.04 76.74 71.65 64.23 66.13 60.22 65.62 
NGL ($/BBL)
  Consolidated operations23.35 21.84 21.16 23.31 22.43 24.86 20.51 18.71 18.59 20.59 
  Equity affiliates52.09 49.83 49.91 54.63 51.53 52.34 48.93 44.39 40.10 46.20 
  Total24.25 22.60 21.93 23.93 23.19 25.40 20.98 19.20 19.02 21.07 
Bitumen ($/BBL)
  Consolidated operations44.30 54.59 47.32 45.56 47.92 45.29 39.43 41.58 36.52 40.74 
  Total44.30 54.59 47.32 45.56 47.92 45.29 39.43 41.58 36.52 40.74 
Natural Gas ($/MCF)
  Consolidated operations2.91 1.88 1.99 3.52 2.61 4.76 2.99 3.11 2.74 3.40 
  Equity affiliates8.26 7.98 8.41 8.31 8.22 7.56 6.91 7.00 5.87 6.83 
  Total5.02 4.22 4.42 5.12 4.69 5.62 4.16 4.28 3.72 4.44 


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
Exploration Expenses ($ Millions)
Dry holes19 25 — (4)40 43 — 41 90 
Leasehold impairment— — 18 18 20 35 91 
Total noncash expenses19 29 — (2)46 61 24 20 76 181 
Other (G&A, G&G and lease rentals)93 73 70 73 309 56 57 51 62 226 
Total exploration expenses112 102 70 71 355 117 81 71 138 407 
U.S. exploration expenses66 42 22 28 158 42 55 47 66 210 
International exploration expenses46 60 48 43 197 75 26 24 72 197 
DD&A ($ Millions)
 Alaska324 321 309 345 1,299 355 361 327 356 1,399 
 Lower 481,432 1,557 1,640 1,813 6,442 1,904 2,003 2,079 2,135 8,121 
 Canada158 166 147 168 639 131 143 142 140 556 
 Europe, Middle East and North Africa180 175 189 217 761 219 198 245 250 912 
 Asia Pacific110 107 97 111 425 119 118 113 110 460 
 Corporate and Other10 33 18 15 11 52 
Total DD&A2,211 2,334 2,390 2,664 9,599 2,746 2,838 2,917 2,999 11,500 


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
PRODUCTION
Crude Oil (MBD)
  Consolidated operations
   Alaska180 170 162 179 173 184 182 164 178 177 
   Lower 48553 575 603 677 602 753 761 761 722 749 
   Canada18 17 15 16 17 17 20 17 15 17 
     Norway68 68 70 72 69 68 54 66 64 63 
     Libya50 51 40 52 48 60 59 60 60 60 
     Equatorial Guinea— — — 
   Europe, Middle East and North Africa118 119 110 127 118 136 120 134 132 131 
     China32 34 34 32 33 36 34 32 32 34 
     Malaysia27 27 21 27 26 27 27 25 23 25 
   Asia Pacific59 61 55 59 59 63 61 57 55 59 
  Total consolidated operations928 942 945 1,058 969 1,153 1,144 1,133 1,102 1,133 
  Equity affiliates16 13 12 12 13 13 11 13 13 12 
  Total944 955 957 1,070 982 1,166 1,155 1,146 1,115 1,145 
NGL (MBD)
  Consolidated operations
   Alaska14 14 14 16 15 16 15 12 15 15 
   Lower 48247 264 278 327 279 363 389 401 375 382 
   Canada
     Norway
     Equatorial Guinea— — — — 
   Europe, Middle East and North Africa
  Total consolidated operations271 287 302 355 304 394 418 428 405 411 
  Equity affiliates
  Total279 295 310 362 312 402 424 436 413 419 
Bitumen (MBD)
  Canada129 133 87 139 122 143 144 123 123 133 
  Total129 133 87 139 122 143 144 123 123 133 
Natural Gas (MMCFD)
  Consolidated operations
   Alaska42 36 37 41 39 48 48 36 34 41 
   Lower 481,479 1,597 1,596 1,827 1,625 2,080 2,146 2,198 2,050 2,119 
   Canada100 121 121 117 115 109 124 134 133 125 
     Norway329 301 323 361 329 353 302 324 340 330 
     Libya29 27 28 27 28 30 31 33 33 32 
     Equatorial Guinea— — — 54 14 155 150 149 141 149 
   Europe, Middle East and North Africa358 328 351 442 371 538 483 506 514 511 
     Malaysia56 41 44 59 50 65 54 67 65 63 
   Asia Pacific56 41 44 59 50 65 54 67 65 63 
  Total consolidated operations2,035 2,123 2,149 2,486 2,200 2,840 2,855 2,941 2,796 2,859 
  Equity affiliates1,267 1,247 1,232 1,188 1,233 1,230 1,150 1,226 1,220 1,206 
  Total3,302 3,370 3,381 3,674 3,433 4,070 4,005 4,167 4,016 4,065 
Total (MBOED)
  Consolidated operations
   Alaska201 190 182 202 194 208 205 182 199 199 
   Lower 481,046 1,105 1,147 1,308 1,152 1,462 1,508 1,528 1,439 1,484 
   Canada170 176 129 180 164 184 191 169 167 177 
     Norway127 121 127 136 128 131 107 123 124 121 
     Libya55 56 44 57 53 65 64 66 65 65 
     Equatorial Guinea— — — 14 39 37 38 36 38 
   Europe, Middle East and North Africa182 177 171 207 184 235 208 227 225 224 
     China32 34 34 32 33 36 34 32 32 34 
     Malaysia36 34 28 37 34 38 36 36 34 36 
   Asia Pacific68 68 62 69 67 74 70 68 66 70 
  Total consolidated operations1,667 1,716 1,691 1,966 1,761 2,163 2,182 2,174 2,096 2,154 
  Equity affiliates235 229 226 217 226 226 209 225 224 221 
  Total1,902 1,945 1,917 2,183 1,987 2,389 2,391 2,399 2,320 2,375 


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
AVERAGE REALIZED PRICES
Crude Oil ($/BBL)
  Consolidated operations
   Alaska83.59 86.44 81.32 75.88 81.73 76.58 70.87 72.72 66.63 71.79 
   Lower 4875.51 78.72 74.73 68.74 74.17 69.47 61.90 63.71 57.46 63.18 
   Canada64.40 68.90 61.99 62.49 64.47 62.41 55.48 55.80 46.92 55.35 
     Norway85.36 83.96 79.75 76.44 81.09 75.80 68.78 70.89 66.27 70.52 
     Libya84.11 85.44 83.48 72.92 81.08 75.45 68.59 70.10 63.76 69.40 
     Equatorial Guinea— — — 60.01 60.01 59.91 52.66 43.47 50.34 52.81 
   Europe, Middle East and North Africa84.83 84.62 80.88 74.57 80.92 74.60 67.48 69.46 64.17 68.95 
     China80.59 82.16 77.78 73.36 78.67 74.65 68.03 70.05 63.52 69.33 
     Malaysia89.40 91.70 85.13 78.95 87.06 79.69 71.54 73.95 68.47 73.32 
   Asia Pacific85.05 86.47 80.84 75.64 82.42 76.64 69.65 71.72 65.68 71.05 
  Total consolidated operations78.67 81.31 76.78 71.01 76.74 71.61 64.21 66.12 60.15 65.58 
  Equity affiliates76.94 80.34 76.11 73.57 76.76 75.57 65.87 67.56 66.47 68.94 
  Total78.64 81.30 76.77 71.04 76.74 71.65 64.23 66.13 60.22 65.62 
NGL ($/BBL)
  Consolidated operations
   Lower 4822.67 21.57 20.64 23.09 22.02 24.84 20.52 18.81 18.76 20.64 
   Canada35.47 27.01 28.11 27.97 29.59 27.96 20.63 20.98 20.94 22.54 
     Norway46.32 39.60 46.08 47.56 45.50 45.58 39.02 39.00 30.15 41.39 
     Equatorial Guinea— — — 1.00 1.00 1.00 1.00 1.00 1.00 1.00 
   Europe, Middle East and North Africa46.32 39.60 46.08 31.53 40.29 23.76 20.24 10.09 4.29 16.53 
  Total consolidated operations23.35 21.84 21.16 23.31 22.43 24.86 20.51 18.71 18.59 20.59 
  Equity affiliates52.09 49.83 49.91 54.63 51.53 52.34 48.93 44.39 40.10 46.20 
  Total24.25 22.60 21.93 23.93 23.19 25.40 20.98 19.20 19.02 21.07 
Bitumen ($/BBL)
  Canada44.30 54.59 47.32 45.56 47.92 45.29 39.43 41.58 36.52 40.74 
  Total44.30 54.59 47.32 45.56 47.92 45.29 39.43 41.58 36.52 40.74 
Natural Gas ($/MCF)
  Consolidated operations
   Alaska3.91 4.03 3.98 3.75 3.90 3.87 3.80 3.86 3.75 3.81 
   Lower 481.57 0.32 0.18 1.39 0.87 2.65 1.60 1.62 1.09 1.74 
   Canada1.01 0.36 0.10 0.80 0.54 1.35 0.71 0.37 1.69 1.02 
     Norway9.02 9.89 11.19 13.96 11.11 14.86 11.65 11.22 10.43 12.08 
     Libya6.39 6.23 6.05 6.11 6.20 5.68 5.64 4.98 4.79 5.25 
     Equatorial Guinea— — — 9.84 9.84 11.10 7.41 9.50 8.24 9.30 
   Europe, Middle East and North Africa8.81 9.59 10.76 13.01 10.70 13.16 10.21 10.31 9.47 10.87 
     Malaysia3.68 3.98 3.62 3.72 3.74 3.67 3.70 3.60 3.41 3.59 
   Asia Pacific3.68 3.98 3.62 3.72 3.74 3.67 3.70 3.60 3.41 3.59 
  Total consolidated operations2.91 1.88 1.99 3.52 2.61 4.76 2.99 3.11 2.74 3.40 
  Equity affiliates8.26 7.98 8.41 8.31 8.22 7.56 6.91 7.00 5.87 6.83 
  Total5.02 4.22 4.42 5.12 4.69 5.62 4.16 4.28 3.72 4.44 


conocophillipslogo23.jpg
20242025
1st Qtr2nd Qtr3rd Qtr4th QtrFull Year1st Qtr2nd Qtr3rd Qtr4th QtrFull Year
CORPORATE AND OTHER
Corporate and Other Earnings (Loss) ($ Millions)(172)(246)(227)(236)(881)(254)(279)(468)(137)(1,138)
Detail of Corporate and Other Earnings (Loss), net of tax ($ Millions)
Net interest expense(93)(89)(79)(118)(379)(111)(139)(152)(92)(494)
Corporate G&A expenses(105)(78)(99)(434)(716)(110)(147)(163)(66)(486)
Technology*(24)(44)(32)(37)(137)(18)(22)(88)(16)(144)
Other50 (35)(17)353 351 (15)29 (65)37 (14)
Total(172)(246)(227)(236)(881)(254)(279)(468)(137)(1,138)
*Includes investment in new technologies or businesses outside of our normal scope of operations and licensing revenues.
Corporate and Other Interest Expense, before-tax ($ Millions)
Incurred interest(255)(256)(255)(265)(1,031)(285)(324)(325)(305)(1,239)
Capitalized interest*50 58 66 74 248 80 92 102 110 384 
Interest and debt expense(205)(198)(189)(191)(783)(205)(232)(223)(195)(855)
Interest income101 95 105 93 394 74 65 60 104 303 
Net interest expense(104)(103)(84)(98)(389)(131)(167)(163)(91)(552)
*Capitalized interest represents interest from external borrowings which is capitalized on major projects with an expected construction period of one year or longer.
Debt
Total debt ($ Millions)18,417 18,352 18,304 24,324 24,324 23,784 23,529 23,482 23,444 23,444 
Debt-to-capital ratio (%)27 %27 %27 %27 %27 %27 %26 %27 %27 %27 %
Equity ($ Millions)49,325 49,745 49,881 64,796 64,796 65,238 65,572 64,923 64,487 64,487 
REFERENCE
Commonly Used Abbreviations
EarningsNet Income (Loss) Attributable to ConocoPhillips
DD&ADepreciation, Depletion and Amortization
G&GGeological and Geophysical
G&AGeneral and Administrative
JCCJapan Crude Cocktail
LNGLiquefied Natural Gas
NGLsNatural Gas Liquids
WCSWestern Canadian Select
WTIWest Texas Intermediate
Units of Measurement
BBLBarrel
BOEBarrel of Oil Equivalent
MMBBLMillion of Barrels
MBDThousand of Barrels per Day
MBOEDThousand of Barrels of Oil Equivalent per Day
MCFThousand Cubic Feet
MMBTUMillion British Thermal Units
MMCFDMillion Cubic Feet per Day