0000049600false00000496002026-02-042026-02-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): February 4, 2026

EASTGROUP PROPERTIES, INC.
(Exact Name of Registrant as Specified in its Charter)
 Maryland 1-07094 13-2711135
 (State or Other Jurisdiction
of Incorporation)
 (Commission File Number) (IRS Employer
Identification No.)


400 W. Parkway Place, Suite 100, Ridgeland, MS 39157
(Address of Principal Executive Offices, including zip code)

(601) 354-3555
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common stock, $0.0001 par value per shareEGPNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

1 of 2 Pages




ITEM 2.02    Results of Operations and Financial Condition

On February 4, 2026, EastGroup Properties, Inc. (the "Company") furnished the following documents: (i) a press release relating to its results of operations for the quarter ended December 31, 2025 and related matters; and (ii) quarterly supplemental financial information for the fiscal quarter ended December 31, 2025. A copy of the press release as well as a copy of the supplemental financial information are made available on the Company's website and are attached hereto as Exhibits 99.1 and 99.2, respectively, and are incorporated by reference herein.  

The information furnished in this Item 2.02 and in the attached Exhibits 99.1 and 99.2 is deemed to be "furnished" and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that Section and shall not be deemed incorporated by reference into any filing under the Exchange Act or the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing.


ITEM 9.01    Financial Statements and Exhibits

(d)  Exhibits.
Exhibit No. Description 
   
 
Press Release dated February 4, 2026.
 
Quarterly Supplemental Information for the Quarter Ended December 31, 2025.
Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:         February 4, 2026
 EASTGROUP PROPERTIES, INC.
  
 By: /s/ STACI H. TYLER
 Staci H. Tyler
Executive Vice President, Chief Financial Officer and Treasurer


2 of 2 Pages

 
 Exhibit 99.1


egpressreleasetemplata13a.gif
EastGroup Properties Announces
Fourth Quarter and Full Year 2025 Results

Quarter Highlights

Net Income Attributable to Common Stockholders of $1.27 Per Diluted Share for Fourth Quarter 2025 Compared to $1.16 Per Diluted Share for Fourth Quarter 2024
Funds from Operations (“FFO”), Excluding Gain on Involuntary Conversion and Business Interruption Claims, of $2.34 Per Diluted Share for Fourth Quarter 2025 Compared to $2.15 Per Diluted Share for Fourth Quarter 2024, an Increase of 8.8%
Same Property Net Operating Income for the Same Property Pool, Excluding Income From Lease Terminations, Increased 8.5% on a Straight-Line Basis and 8.4% on a Cash Basis for Fourth Quarter 2025 Compared to the Same Period in 2024
Operating Portfolio was 97.0% Leased and 96.5% Occupied as of December 31, 2025; Average Occupancy of Operating Portfolio was 96.2% for Fourth Quarter 2025 as Compared to 95.8% for Fourth Quarter 2024
Rental Rates on New and Renewal Leases Increased an Average of 34.6% on a Straight-Line Basis
Acquired an Operating Property in Las Vegas Containing 101,000 Square Feet and 129 Acres of Development Land in Dallas and San Antonio for Approximately $56 Million
Started Construction of Three Development Projects Located in Atlanta and Orlando Totaling 547,000 Square Feet with Projected Total Costs of Approximately $73 Million
Signed 11 Leases on Development Properties Totaling Approximately 662,000 Square Feet
Closed $250 Million Senior Unsecured Term Loans With a Weighted Average Effectively Fixed Interest Rate of 4.13%

Year Highlights

Net Income Attributable to Common Stockholders of $4.87 Per Diluted Share for 2025 Compared to $4.66 Per Diluted Share for 2024 (There Were No Gains on Sales of Real Estate Investments in 2025 as Compared to $9 Million, or $0.18 Per Diluted Share, in 2024)
FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, of $8.95 Per Diluted Share for 2025 Compared to $8.31 Per Diluted Share for 2024, an Increase of 7.7%
Same Property Net Operating Income for the Same Property Pool, Excluding Income From Lease Terminations, Increased 7.0% on a Straight-Line Basis and 6.7% on a Cash Basis for 2025 Compared to 2024
Average Occupancy of Operating Portfolio was 95.9% for 2025 as Compared to 96.8% for 2024
Rental Rates on New and Renewal Leases Increased an Average of 40.1% on a Straight-Line Basis
Acquired Four Operating Properties Containing 739,000 Square Feet and 300 Acres of Development Land for Approximately $262 Million
Started Construction of Seven Development Projects Totaling 1,439,000 Square Feet with Projected Total Costs of Approximately $179 Million
Transferred 11 Development Projects Containing 2,109,000 Square Feet to the Operating Portfolio
Increased the Quarterly Dividend by $0.15 Per Share (10.7%) to $1.55 Per Share




400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.EastGroup.net
Page 1



JACKSON, MISSISSIPPI, February 4, 2026 - EastGroup Properties, Inc. (NYSE: EGP) (the “Company”, “we”, “us” or “EastGroup”) announced today the results of its operations for the three and twelve months ended December 31, 2025.

Commenting on EastGroup’s performance, Marshall Loeb, CEO, stated, “I’m pleased with how we ended the year in terms of FFO per share exceeding our expectations, as well as the development leases we signed. Looking ahead, I’m excited with our recent wave of promotions. Creating the roles of President and Chief Operating Officer position us to capitalize on growth opportunities we believe the market will present. With limited supply and anticipated growing demand, we are excited about our pathway. Looking beyond this environment, I remain bullish on the continuing external trends benefitting our shallow bay, last mile, high-growth market portfolio.”

Reid Dunbar, President, added, “I’m excited for the opportunity to support Marshall and collaborate with our executive team as we continue to expand EastGroup’s platform. With an exceptional team, a strong balance sheet, best-in-class portfolio and strategic land holdings, we are well positioned to capitalize on future growth opportunities across our markets.”

EARNINGS PER SHARE

Three Months Ended December 31, 2025
On a diluted per share basis, earnings per common share (“EPS”) were $1.27 for the three months ended December 31, 2025, compared to $1.16 for the same period of 2024. The increase in EPS was primarily due to the following:
The Company’s property net operating income (“PNOI”) was $138,609,000 ($2.60 per diluted share) for the three months ended December 31, 2025, as compared to $120,867,000 ($2.40 per diluted share) for the same period of 2024, which was an increase of $0.20 per diluted share.
Interest expense was $8,713,000 ($0.16 per diluted share) for the three months ended December 31, 2025, as compared to $9,192,000 ($0.18 per diluted share) for the same period of 2024, which was a decrease of $0.02 per diluted share.
The increase in EPS was partially offset by the following:
Depreciation and amortization expense was $57,069,000 ($1.07 per diluted share) for the three months ended December 31, 2025, as compared to $49,662,000 ($0.99 per diluted share) for the same period of 2024, which was an increase of $0.08 per diluted share.
Weighted average shares outstanding increased by 3,044,000 on a diluted basis for the three months ended December 31, 2025, as compared to the same period of 2024.

Twelve Months Ended December 31, 2025
Diluted EPS for the twelve months ended December 31, 2025 was $4.87 compared to $4.66 for the same period of 2024. The increase in EPS was primarily due to the following:
PNOI was $528,345,000 ($10.00 per diluted share) for the twelve months ended December 31, 2025, as compared to $464,995,000 ($9.51 per diluted share) for the same period of 2024, which was an increase of $0.49 per diluted share.
Interest expense was $32,113,000 ($0.61 per diluted share) for the twelve months ended December 31, 2025, as compared to $38,956,000 ($0.80 per diluted share) for the same period of 2024, which was a decrease of $0.19 per diluted share.
The increase in EPS was partially offset by the following:
Depreciation and amortization expense was $216,732,000 ($4.10 per diluted share) for the twelve months ended December 31, 2025, as compared to $189,411,000 ($3.87 per diluted share) for the same period of 2024, which was an increase of $0.23 per diluted share.
There were no gains on sales of real estate investments recognized during the twelve months ended December 31, 2025. EastGroup recognized gains on sales of real estate investments of $8,751,000 ($0.18 per diluted share) during the twelve months ended December 31, 2024.
Weighted average shares outstanding increased by 3,903,000 on a diluted basis for the twelve months ended December 31, 2025, as compared to the same period of 2024.

400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 2



FUNDS FROM OPERATIONS AND PROPERTY NET OPERATING INCOME

Three Months Ended December 31, 2025
For the three months ended December 31, 2025, funds from operations attributable to common stockholders (“FFO”) were $2.34 per diluted share compared to $2.15 per diluted share during the same period of 2024, an increase of 8.8%.

PNOI increased by $17,742,000, or 14.7%, during the three months ended December 31, 2025, compared to the same period of 2024. PNOI increased $9,518,000 due to same property operations (based on the same property pool), $5,123,000 due to 2024 and 2025 acquisitions, and $3,227,000 due to newly developed and value-add properties.

Same PNOI, Excluding Income from Lease Terminations, increased 8.5% on a straight-line basis for the three months ended December 31, 2025, compared to the same period of 2024; on a cash basis (excluding straight-line rent adjustments and amortization of above/below market rent intangibles), Same PNOI increased 8.4%. 

On a straight-line basis, rental rates on new and renewal leases signed during the three months ended December 31, 2025 (representing 3.7% of our total square footage) increased an average of 34.6%.

Twelve Months Ended December 31, 2025
FFO for the twelve months ended December 31, 2025, was $8.98 per diluted share compared to $8.35 per diluted share during the same period of 2024, an increase of 7.5%.

FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, was $8.95 per diluted share for the twelve months ended December 31, 2025, compared to $8.31 per diluted share for the same period of 2024, an increase of 7.7%.

PNOI increased by $63,350,000, or 13.6%, during the twelve months ended December 31, 2025, compared to the same period of 2024. PNOI increased $29,889,000 due to same property operations (based on the same property pool), $23,178,000 due to 2024 and 2025 acquisitions, and $11,504,000 due to newly developed and value-add properties.

Same PNOI, Excluding Income from Lease Terminations, increased 7.0% on a straight-line basis for the twelve months ended December 31, 2025, compared to the same period of 2024; on a cash basis (excluding straight-line rent adjustments and amortization of above/below market rent intangibles), Same PNOI increased 6.7%. 

On a straight-line basis, rental rates on new and renewal leases signed during the twelve months ended December 31, 2025 (representing 15.1% of our total square footage) increased an average of 40.1%.

The same property pool for the three and twelve months ended December 31, 2025 includes properties which were included in the operating portfolio for the entire period from January 1, 2024 through December 31, 2025; this pool is comprised of properties containing 54,721,000 square feet.

FFO, FFO Excluding Gain on Involuntary Conversion and Business Interruption Claims, PNOI, and Same PNOI are non-GAAP financial measures, which are defined under Definitions later in this release.  Reconciliations of Net Income to PNOI and Same PNOI, and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO and FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, are presented in the attached schedule “Reconciliations of GAAP to Non-GAAP Measures.”




400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 3



ACQUISITIONS AND DISPOSITIONS

As previously announced, in December 2025, EastGroup acquired a recently developed building, known as EastGroup Point at Cheyenne, in the North Las Vegas submarket for $21,134,000. The building contains 101,000 square feet, is currently 100% leased to one tenant, and increases the Company’s ownership in Las Vegas to 1,497,000 square feet, which is currently 100% leased.

Also, as previously announced, the Company is under contract to acquire a property in Jacksonville, located in the Southside industrial submarket, which includes two buildings totaling 177,000 square feet. The closing, originally expected in December 2025, is now anticipated to occur in the first half of 2026.

During the three months ended December 31, 2025, as detailed in a previous announcement, the Company closed on the acquisition of the following development land in two different markets:
Frisco Park 121 East Land - 16 acres in the Northeast Dallas submarket for $10,305,000. This site is expected to accommodate the future development of two buildings containing approximately 180,000 square feet.
McKinney Airport Trade Center Land - 34 acres in the Northeast Dallas submarket for $15,025,000, which is adjacent to the three industrial buildings acquired by the Company during the third quarter of 2025. This site is expected to accommodate the future development of five buildings totaling approximately 385,000 square feet.
Schertz Station 3009 Land - 78 acres in the Northeast San Antonio submarket for $9,461,000. The site is expected to accommodate the future development of eight buildings totaling approximately 900,000 square feet.

In aggregate, during 2025, EastGroup acquired 739,000 square feet of operating properties for $143,099,000 and 300 acres of development land for $118,584,000.

In February 2026, the Company is scheduled to close on the disposition of a property containing six buildings totaling 398,000 square feet in Fresno, California, representing the Company’s exit from the Fresno market as it continues to recycle capital into markets that better align with its portfolio and long-term strategy. The property is being sold for approximately $37,000,000 resulting in a gain of approximately $25,000,000, which is expected to be recorded in the first quarter of 2026. Gains on sales of real estate investments are excluded from FFO.

DEVELOPMENT AND VALUE-ADD PROPERTIES

During the fourth quarter of 2025, EastGroup began construction of three new development projects containing 547,000 square feet located in Atlanta and Orlando, with projected total costs of $72,500,000.

The development projects started during the twelve months ended December 31, 2025 are detailed in the table below:
Development Projects Started in 2025
LocationSizeAnticipated Conversion DateProjected Total Costs
(Square feet)(In thousands)
Dominguez(1)
Los Angeles, CA262,000 11/2026$9,200 
Horizon West 9Orlando, FL113,000 08/202615,900
Greenway 100 & 200Atlanta, GA289,000 04/202734,200
McKinney 5 & 6Dallas, TX161,000 08/202727,000
Station 24 1 & 2Nashville, TN180,000 08/202735,700
Braselton 1Atlanta, GA205,000 12/202723,500
North Ridge TrailOrlando, FL229,000 12/202733,100
   Total Development Projects Started1,439,000 $178,600 
(1) Represents a redevelopment project.
400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 4



At December 31, 2025, EastGroup’s development and value-add program consisted of 17 projects (3,473,000 square feet) in 12 markets. The projects, which were collectively 19% leased as of February 3, 2026, have a projected total cost of $499,900,000, of which $161,317,000 remained to be invested as of December 31, 2025.

During the fourth quarter of 2025, EastGroup transferred one project, known as Horizon West 5, to the operating portfolio. The Company transfers projects to the portfolio at the earlier of 90% occupancy or one year after completion. The project, which is located in Orlando, contains 85,000 square feet.

The development projects transferred to the operating portfolio during the twelve months ended December 31, 2025 are detailed in the table below:
Development and Value-Add Properties Transferred to the Operating Portfolio in 2025LocationSizeConversion Date
Cumulative Cost as of 12/31/25
Percent Leased as of 2/3/26
(Square feet)(In thousands)
SunCoast 9Fort Myers, FL111,000 02/2025$16,385 64%
Northeast Trade Center 1San Antonio, TX264,000 03/202528,814 100%
Horizon West 6Orlando, FL87,000 04/202512,321 100%
Basswood 3-5Fort Worth, TX351,000 05/202550,018 70%
Crossroads 1Tampa, FL124,000 05/202519,350 100%
Eisenhauer Point 10-12San Antonio, TX223,000 05/202528,642 48%
Braselton 3Atlanta, GA115,000 07/202515,027 100%
Gateway South Dade 1 & 2Miami, FL169,000 07/202534,511 46%
Riverside 1 & 2Atlanta, GA284,000 07/202534,128 100%
Cass White 1 & 2Atlanta, GA296,000 09/202534,614 48%
Horizon West 5Orlando, FL85,000 12/202510,531 0%
   Total Projects Transferred2,109,000 $284,341 72%
Projected Stabilized Yield(1)
7.2%

(1) Weighted average yield based on projected stabilized annual property net operating income on a straight-line basis at 100% occupancy divided by projected total costs.

DIVIDENDS

EastGroup declared a cash dividend of $1.55 per share of common stock in the fourth quarter of 2025, which was paid on January 15, 2026. This was the Company’s 184th consecutive quarterly cash distribution to shareholders. The Company has increased or maintained its dividend for 33 consecutive years and has increased it 30 years over that period, including increases in each of the last 14 years. The annualized dividend rate of $6.20 per share represents a dividend yield of 3.4% based on the closing stock price of $180.11 on February 3, 2026.

FINANCIAL STRENGTH AND FLEXIBILITY

EastGroup continues to maintain a strong and flexible balance sheet.  Debt-to-total market capitalization was 14.7% at December 31, 2025.  The Company’s interest and fixed charge coverage ratio was 15.3x and 15.8x for the three and twelve months ended December 31, 2025, respectively. The Company’s ratio of debt to earnings before interest, taxes, depreciation and amortization for real estate (“EBITDAre”) was 3.0x and 3.2x for the three and twelve months ended December 31, 2025, respectively. EBITDAre and the Company’s interest and fixed charge coverage ratio are non-GAAP financial measures defined under Definitions later in this release. Refer to the schedule “Reconciliations of GAAP to Non-GAAP Measures” attached for the calculation of the Company’s interest and fixed charge coverage ratio, the debt to EBITDAre ratio, and the reconciliation of Net Income to EBITDAre.

400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 5



In October 2025, EastGroup repaid two senior unsecured notes totaling $75,000,000 at maturity with a weighted average fixed interest rate of 3.98%. During the twelve months ended December 31, 2025, the Company repaid maturing debt totaling $145,000,000 with a weighted average effectively fixed interest rate of 3.13%.

During November 2025, as previously announced, the Company closed $250,000,000 senior unsecured term loans separated into two tranches with a weighted average effectively fixed interest rate of 4.13%. Tranche A provides a $100,000,000 unsecured term loan with a maturity date of April 30, 2030. Tranche B provides a $150,000,000 unsecured term loan with a maturity date of March 14, 2031. The loans require interest only payments, bearing interest at the annual rate of Daily Secured Overnight Financing Rate plus an applicable margin (0.85% as of February 3, 2026) based on the Company’s senior unsecured long-term debt rating. The Company entered into interest rate swap agreements to convert the floating interest rate component to an effectively fixed interest rate for the entire term of the loans.

In January 2025, EastGroup refinanced a $100,000,000 senior unsecured term loan, reducing the credit spread by 30 basis points to a total effectively fixed interest rate of 4.97%. In November 2025, the Company also entered into amendments related to five senior unsecured term loans totaling $475,000,000, which reduced the credit spread by 10 basis points on each loan.

During the fourth quarter of 2025, the Company did not have any sale or issuance transactions related to its continuous equity offering program. During the year ended December 31, 2025, the Company received gross proceeds of $267,010,000 from the program. As of February 3, 2026, EastGroup has $1,000,000,000 capacity available to issue shares through its equity offering program.

EXECUTIVE LEADERSHIP CHANGES

As previously announced, the following promotions became effective January 1, 2026:
Reid Dunbar, former Head of EastGroup’s Central Region, became President of the Company,
Staci Tyler, former Chief Administrative Officer and Chief Accounting Officer, became Chief Financial Officer,
Brent Wood, former Chief Financial Officer, assumed the newly created position of Chief Operating Officer, and
Michelle Rayner, former Controller, assumed the role of Chief Accounting Officer.

Mr. Loeb stated, “With a combined EastGroup tenure of nearly 70 years, Reid, Staci, Brent and Michelle represent the exceptional talent we have at EastGroup, and their promotions reflect our confidence in their ability to grow and drive shareholder value. We’ve experienced meaningful growth and believe we are well positioned to continue executing our strategy and capitalizing on the strength of our portfolio.”

An estimate of the impact to general and administrative expense has been included in the 2026 guidance as noted below.

OUTLOOK FOR 2026

We estimate EPS for 2026 to be in the range of $4.93 to $5.13 and FFO per share attributable to common stockholders for 2026 to be in the range of $9.40 to $9.60. The table below reconciles projected net income attributable to common stockholders to projected FFO. The Company is providing a projection of estimated net income attributable to common stockholders in order to meet the disclosure requirements of the U.S. Securities and Exchange Commission.

EastGroup’s projections are based on management’s current beliefs and assumptions about our business, the industry and the markets in which we operate; there are known and unknown risks and uncertainties associated with these projections. We assume no obligation to update publicly any forward-looking statements, including our Outlook for 2026, whether as a result of new information, future events or otherwise. Please refer to the “Forward-
400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 6



Looking Statements” disclosures included in this earnings release and “Risk Factors” disclosed in our annual and quarterly reports filed with the Securities and Exchange Commission for more information.

The following table presents the guidance range for 2026:
Low RangeHigh Range
Q1 2026Y/E 2026Q1 2026Y/E 2026
(In thousands, except per share data)
Net income attributable to common stockholders$62,946 263,432 67,214 274,110 
Depreciation and amortization56,928 238,167 56,928 238,167 
Funds from operations attributable to common stockholders*$119,874 501,599 124,142 512,277 
Weighted average shares outstanding — Diluted53,351 53,387 53,351 53,387 
Per share data (diluted):    
   Net income attributable to common stockholders$1.18 4.93 1.26 5.13 
   Funds from operations attributable to common stockholders2.25 9.40 2.33 9.60 
*This is a non-GAAP financial measure. Please refer to Definitions.

The following assumptions were used for the mid-point:
MetricsInitial Guidance for Year 2026Actual for Year 2025
FFO per share$9.40 - $9.60$8.98
FFO per share increase over prior year5.8%7.5%
FFO per share, excluding gain on involuntary conversion and business
     interruption claims
$9.40 - $9.60$8.95
FFO per share increase over prior year, excluding gain on involuntary
     conversion and business interruption claims
6.1%7.7%
Same PNOI growth: cash basis (1)
5.6% - 6.6% (2)
6.7%
Average month-end occupancy — Operating portfolio
95.0% - 96.0%(3)
95.9%
Average month-end occupancy — Same property pool
95.8% - 96.8% (2)
96.5%
Development starts:
     Square feet1.7 million1.4 million
     Projected total investment$250 million$179 million
Operating property acquisitions$160 million$143 million
Operating property dispositions
     (Potential gains on dispositions are not included in the projections)
$70 million$4 million
Gross capital proceeds (4)
$300 million$517 million
General and administrative expense (5)
$27.0 million$24.0 million


(1) Excludes straight-line rent adjustments, amortization of market rent intangibles for acquired leases, and income from lease terminations.
(2) Includes properties which have been in the operating portfolio since 1/1/25 and are projected to be in the operating portfolio through 12/31/26; includes 58,315,000 square feet.
(3) Represents estimated average month-end occupancy from January-December 2026. Average month-end occupancy for January-March 2026 is estimated to be between 95.2%-96.2%.
(4) Gross capital proceeds includes proceeds raised from external sources, such as new long-term debt or equity issuances; excludes borrowings on the unsecured bank credit facilities.
(5) Approximately 32% of the estimated annual general and administrative expense is expected to be incurred in the first quarter of 2026, primarily due to accelerated expense for employees who are retirement-eligible under our equity incentive plans. Includes approximately $4.0 million related to executive officer transitions announced in the Company’s press release dated December 16, 2025.

400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 7



DEFINITIONS

Net income is used by the Company’s management as the primary measure of operating results in making decisions. Investor and industry analysts primarily utilize two supplemental operating performance measures in analyzing operating results, which include: (1) funds from operations attributable to common stockholders (“FFO”), including FFO as adjusted as described below, and (2) property net operating income (“PNOI”), as defined below.  

FFO is computed in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“Nareit”).  Nareit’s guidance allows preparers an option as it pertains to whether gains or losses on sale, or impairment charges, on real estate assets incidental to a real estate investment trust’s (“REIT’s”) business are excluded from the calculation of FFO. EastGroup has made the election to exclude activity related to such assets that are incidental to our business. FFO is calculated as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles (“GAAP”), excluding gains and losses from sales of real estate property (including other assets incidental to the Company’s business) and impairment losses, adjusted for real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, is calculated as FFO (as defined above), adjusted to exclude gains on involuntary conversion and business interruption claims. The Company believes that this exclusion presents a more meaningful comparison of operating performance across periods.

PNOI is defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company’s share of income and property operating expenses from its less-than-wholly-owned real estate investments. EastGroup sometimes refers to PNOI from Same Properties as “Same PNOI” in this press release and the accompanying reconciliation; the Company also presents Same PNOI Excluding Income from Lease Terminations. The Company presents Same PNOI and Same PNOI, Excluding Income from Lease Terminations, as a property-level supplemental measure of performance used to evaluate the performance of the Company’s investments in real estate assets and its operating results on a same property basis. The Company believes it is useful to evaluate Same PNOI, Excluding Income from Lease Terminations, on both a straight-line and cash basis. The straight-line basis is calculated by averaging the customers’ rent payments over the lives of the leases; GAAP requires the recognition of rental income on a straight-line basis. The cash basis excludes adjustments for straight-line rent and amortization of market rent intangibles for acquired leases; cash basis is an indicator of the rents charged to customers by the Company during the periods presented and is useful in analyzing the embedded rent growth in the Company’s portfolio. “Same Properties” is defined as operating properties owned during the entire current period and prior year reporting period. Operating properties are stabilized real estate properties (land including building and improvements) that make up the Company’s operating portfolio. Properties developed or acquired are excluded from the same property pool until held in the operating portfolio for both the current and prior year reporting periods. Properties sold during the current or prior year reporting periods are also excluded. A key component of the change in PNOI is the rental rate change on new and renewal leases. The Company calculates rental rate changes on new and renewal leases on a cash basis and straight-line basis. The cash basis rental changes are calculated as the difference, weighted by square feet, of the annualized base rent due the first month of the new lease’s term and the annualized base rent of the rent due the last month of the former lease’s term, for leases signed during the reporting period. If free rent, discounts, or premiums are in the lease terms, then the first full rent value is used. The straight-line basis rental changes are calculated as the difference, weighted by square feet, of the average rent over the life of the new lease and the average rent over the life of the former lease, for leases signed during the reporting period. Rent amounts exclude amortization of market rent intangibles for acquired leases, hold over rent, and base stop amounts. These calculations exclude leases with terms of less than 12 months and leases for first generation space on properties acquired or developed by EastGroup.

FFO and PNOI are supplemental industry reporting measurements used to evaluate the performance of the Company’s investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry’s calculations of PNOI and FFO provides supplemental indicators of the properties’ performance since real estate values have historically risen or fallen with market conditions.  PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other REITs.  Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company’s financial performance.
400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 8



Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”) is also used by the Company’s management as a key performance measure. EBITDAre is computed in accordance with standards established by Nareit and defined as Net Income, adjusted for gains and losses from sales of real estate investments, non-operating real estate and other assets incidental to the Company’s business, interest expense, income tax expense, depreciation and amortization. EBITDAre is a non-GAAP financial measure used by the Company’s management to measure the Company’s operating performance and its ability to meet interest payment obligations and pay quarterly stock dividends on an unleveraged basis.

Debt-to-EBITDAre ratio is a non-GAAP financial measure calculated by dividing the Company’s debt by its EBITDAre, and is used by the Company’s management in analyzing the financial condition and operating performance of the Company relative to its leverage.

The Company’s interest and fixed charge coverage ratio is a non-GAAP financial measure calculated by dividing the Company’s EBITDAre by its interest expense. The Company believes this ratio is useful to investors because it provides a basis for analysis of the Company’s leverage, operating performance and its ability to service the interest payments due on its debt.

CONFERENCE CALL

EastGroup will host a conference call and webcast to discuss the results of its fourth quarter, review the Company’s current operations, and present its earnings outlook for 2026 on Thursday, February 5, 2026, at 10:00 a.m. Eastern Time.  A live broadcast of the conference call is available by dialing 1-800-836-8184 (conference ID: EastGroup) or by webcast through a link on the Company’s website at www.eastgroup.net.  If you are unable to listen to the live conference call, a telephone and webcast replay will be available on Thursday, February 5, 2026.  The telephone replay will be available through February 12, 2026, and can be accessed by dialing 1-888-660-6345 (access code 26761#). The webcast replay can be accessed through a link on the Company’s website at www.eastgroup.net.

SUPPLEMENTAL INFORMATION

Supplemental financial information is available under Quarterly Results in the Investor Relations section of the Company’s website at www.eastgroup.net.

COMPANY INFORMATION

EastGroup Properties, Inc. (NYSE: EGP), a member of the S&P Mid-Cap 400 and Russell 2000 Indexes, is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in high-growth markets throughout the United States with an emphasis in the states of Texas, Florida, California, Arizona and North Carolina.  The Company’s goal is to maximize shareholder value by being a leading provider in its markets of functional, flexible and quality business distribution space for location sensitive customers (primarily in the 20,000 to 100,000 square foot range).  The Company’s strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets.  The Company’s portfolio, including development projects and value-add acquisitions in lease-up and under construction, currently includes approximately 65 million square feet.  EastGroup Properties, Inc. press releases are available at www.eastgroup.net.

The Company announces information about the Company and its business to investors and the public using the Company's website (eastgroup.net), including the investor relations website (investor.eastgroup.net), filings with the Securities and Exchange Commission, press releases, public conference calls, and webcasts. The Company also uses social media to communicate with its investors and the public. While not all the information that the Company posts to the Company's website or on the Company's social media channels is of a material nature, some information could be deemed to be material. Therefore, the Company encourages investors, the media, and others interested in the Company to review the information that it posts on the social media channels, including Facebook (facebook.com/eastgroupproperties), LinkedIn (linkedin.com/company/eastgroup-properties-inc), and X (X.com/eastgroupprop). The list of social media channels that the company uses may be updated on its investor relations
400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 9



website from time to time. The information contained on, or that may be accessed through, our website or any of our social media channels is not incorporated by reference into, and is not a part of, this document.

FORWARD-LOOKING STATEMENTS

The statements and certain other information contained in this press release, which can be identified by the use of forward-looking terminology such as “may,” “will,” “seek,” “expects,” “anticipates,” “believes,” “targets,” “intends,” “should,” “estimates,” “could,” “continue,” “assume,” “projects,” “goals,” “plans” or variations of such words and similar expressions or the negative of such words, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These forward-looking statements reflect the Company’s current views about its plans, intentions, expectations, strategies and prospects, which are based on the information currently available to the Company and on assumptions it has made. For instance, the amount, timing and frequency of future dividends is subject to authorization by the Company’s Board of Directors and will be based upon a variety of factors. Although the Company believes that its plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, the Company can give no assurance that such plans, intentions, expectations or strategies will be attained or achieved. Furthermore, these forward-looking statements should be considered as subject to the many risks and uncertainties that exist in the Company’s operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected. These uncertainties include, but are not limited to:
 
international, national, regional and local economic conditions and conflicts;
the competitive environment in which the Company operates;
fluctuations of occupancy or rental rates;
potential defaults (including bankruptcies or insolvency) on or non-renewal of leases by tenants, or our ability to lease space at current or anticipated rents, particularly in light of the ongoing uncertainty around interest rates, tariffs and general economic conditions;
disruption in supply and delivery chains;
increased construction and development costs, including as a result of tariffs or the recent inflationary environment;
acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with our projections or to materialize at all;
potential changes in the law or governmental regulations and interpretations of those laws and regulations, including changes in real estate laws, real estate investment trust (“REIT”) or corporate income tax laws, potential changes in zoning laws, or increases in real property tax rates, and any related increased cost of compliance;
our ability to maintain our qualification as a REIT;
natural disasters such as fires, floods, tornadoes, hurricanes, earthquakes or other extreme weather events, which may or may not be directly caused by longer-term shifts in climate patterns, could destroy buildings and damage regional economies;
the availability of financing and capital, increases in or long-term elevated interest rates, and our ability to raise equity capital on attractive terms;
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest, and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
our ability to retain our credit agency ratings;
our ability to comply with applicable financial covenants;
credit risk in the event of non-performance by the counterparties to our interest rate swaps;
how and when pending forward equity sales may settle;
lack of or insufficient amounts of insurance;
litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;
our ability to attract and retain key personnel or lack of adequate succession planning;
risks related to the failure, inadequacy or interruption of our data security systems and processes, including security breaches through cyber attacks;
400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 10



pandemics, epidemics or other public health emergencies, such as the coronavirus pandemic;
potentially catastrophic events such as acts of war, civil unrest and terrorism; and
environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.

All forward-looking statements should be read in light of the risks identified in Part I, Item 1A. Risk Factors within the Company’s most recent Annual Report on Form 10-K, as such factors may be updated from time to time in the Company’s periodic filings and current reports filed with the SEC.
The Company assumes no obligation to update publicly any forward-looking statements, including its Outlook for 2026, whether as a result of new information, future events or otherwise.

CONTACT

Investor@eastgroup.net
400 W. Parkway Place, Suite 100, Ridgeland, MS 39157 | TEL: 601-354-3555 | www.eastgroup.net
Page 11



EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
 Three Months EndedTwelve Months Ended
 December 31,December 31,
 2025202420252024
REVENUES  
Income from real estate operations$187,428 163,767 719,417 638,035 
Other revenue37 277 1,919 2,199 
 187,465 164,044 721,336 640,234 
EXPENSES  
Expenses from real estate operations49,116 43,195 192,243 174,212 
Depreciation and amortization57,069 49,662 216,732 189,411 
General and administrative5,109 4,043 23,960 20,619 
Indirect leasing costs206 229 839 785 
 111,500 97,129 433,774 385,027 
OTHER INCOME (EXPENSE)  
Interest expense(8,713)(9,192)(32,113)(38,956)
Gain on sales of real estate investments— — — 8,751 
Other499 931 2,009 2,805 
NET INCOME67,751 58,654 257,458 227,807 
Net income attributable to noncontrolling interest in joint ventures(14)(14)(56)(56)
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS67,737 58,640 257,402 227,751 
Other comprehensive income (loss) — Interest rate swaps(394)8,013 (13,596)(2,935)
TOTAL COMPREHENSIVE INCOME$67,343 66,653 243,806 224,816 
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders$1.27 1.17 4.88 4.67 
Weighted average shares outstanding — Basic53,259 50,241 52,723 48,803 
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders$1.27 1.16 4.87 4.66 
Weighted average shares outstanding — Diluted53,383 50,339 52,814 48,911 



EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
 Three Months EndedTwelve Months Ended
 December 31,December 31,
 2025202420252024
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS$67,737 58,640 257,402 227,751 
Depreciation and amortization57,069 49,662 216,732 189,411 
Company’s share of depreciation from unconsolidated investment31 31 124 125 
Depreciation and amortization attributable to noncontrolling interest(1)(1)(5)(5)
Gain on sales of real estate investments— — — (8,751)
Gain on sales of non-operating real estate — (140)— (362)
FUNDS FROM OPERATIONS (“FFO”) ATTRIBUTABLE TO COMMON STOCKHOLDERS*
124,836 108,192 474,253 408,169 
Gain on involuntary conversion and business interruption claims— — (1,763)(1,708)
FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS, EXCLUDING GAIN ON INVOLUNTARY CONVERSION AND BUSINESS INTERRUPTION CLAIMS*
$124,836 108,192 472,490 406,461 
NET INCOME$67,751 58,654 257,458 227,807 
Interest expense (1)
8,713 9,192 32,113 38,956 
Depreciation and amortization57,069 49,662 216,732 189,411 
Company’s share of depreciation from unconsolidated investment31 31 124 125 
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (“EBITDA”)133,564 117,539 506,427 456,299 
Gain on sales of real estate investments— — — (8,751)
Gain on sales of non-operating real estate— (140)— (362)
EBITDA FOR REAL ESTATE (“EBITDAre”)*
$133,564 117,399 506,427 447,186 
Debt$1,627,275 1,503,562 1,627,275 1,503,562 
Debt-to-EBITDAre ratio*
3.0 3.2 3.2 3.4 
EBITDAre*
$133,564 117,399 506,427 447,186 
Interest expense (1)
8,713 9,192 32,113 38,956 
Interest and fixed charge coverage ratio*
15.3 12.8 15.8 11.5 
DILUTED PER COMMON SHARE DATA FOR EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS  
Net income attributable to common stockholders$1.27 1.16 4.87 4.66 
FFO attributable to common stockholders*
$2.34 2.15 8.98 8.35 
FFO attributable to common stockholders, excluding gain on involuntary conversion and business interruption claims*
$2.34 2.15 8.95 8.31 
Weighted average shares outstanding for EPS and FFO purposes Diluted
53,383 50,339 52,814 48,911 
(1) Net of capitalized interest of $5,841 and $5,026 for the three months ended December 31, 2025 and 2024, respectively; and $21,730 and $19,823 for the twelve months ended December 31, 2025 and 2024, respectively.
*This is a non-GAAP financial measure. Please refer to Definitions.




EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (Continued)
(IN THOUSANDS)
(UNAUDITED)
 Three Months EndedTwelve Months Ended
 December 31,December 31,
 2025202420252024
NET INCOME$67,751 58,654 257,458 227,807 
Gain on sales of real estate investments— — — (8,751)
Gain on sales of non-operating real estate— (140)— (362)
Interest income(217)(512)(900)(1,334)
Other revenue(37)(277)(1,919)(2,199)
Indirect leasing costs206 229 839 785 
Depreciation and amortization57,069 49,662 216,732 189,411 
Company’s share of depreciation from unconsolidated investment31 31 124 125 
Interest expense (1)
8,713 9,192 32,113 38,956 
General and administrative expense (2)
5,109 4,043 23,960 20,619 
Noncontrolling interest in PNOI of consolidated joint ventures(16)(15)(62)(62)
PROPERTY NET OPERATING INCOME (“PNOI”)*
138,609 120,867 528,345 464,995 
PNOI from 2024 and 2025 acquisitions(9,195)(4,072)(31,330)(8,152)
PNOI from 2024 and 2025 development and value-add properties(7,832)(4,605)(26,096)(14,592)
PNOI from 2024 and 2025 operating property dispositions— (51)(40)(380)
Other PNOI161 86 1,089 208 
SAME PNOI (Straight-Line Basis)*
121,743 112,225 471,968 442,079 
Lease termination fee income from same properties(288)(235)(1,181)(2,192)
SAME PNOI, EXCLUDING INCOME FROM LEASE TERMINATIONS
(Straight-Line Basis)*
121,455 111,990 470,787 439,887 
Straight-line rent adjustments for same properties(2,381)(1,966)(9,659)(7,345)
Acquired leases — Market rent adjustment amortization for same properties(410)(513)(1,849)(2,179)
SAME PNOI, EXCLUDING INCOME FROM LEASE TERMINATIONS
(Cash Basis)*
$118,664 109,511 459,279 430,363 
(1) Net of capitalized interest of $5,841 and $5,026 for the three months ended December 31, 2025 and 2024, respectively; and $21,730 and $19,823 for the twelve months ended December 31, 2025 and 2024, respectively.
(2) Net of capitalized development costs of $2,064 and $2,023 for the three months ended December 31, 2025 and 2024, respectively; and $7,451 and $8,181 for the twelve months ended December 31, 2025 and 2024, respectively.
*This is a non-GAAP financial measure. Please refer to Definitions.


Q4 2025 Supplemental | Page 1 Table of Contents Conference Call 1-800-836-8184 | ID – EastGroup February 5, 2026 10:00 a.m. Eastern Time webcast available at EastGroup.net SUPPLEMENTAL INFORMATION December 31, 2025 Sk yw ay L og is tic s Pa rk , C ha rlo tte , N C


 
Q4 2025 Supplemental | Page 2 Table of Contents Financial Information: Consolidated Balance Sheets ................................................................................ 3 Consolidated Statements of Income and Comprehensive Income ......................... 4 Reconciliations of GAAP to Non-GAAP Measures ................................................. 5 Consolidated Statements of Cash Flows ................................................................ 7 Same Property Portfolio Analysis ........................................................................... 8 Additional Financial Information ............................................................................. 9 Financial Statistics ................................................................................................. 10 Capital Deployment: Development and Value-Add Properties Summary ................................................ 11 Development and Value-Add Properties Transferred to Real Estate Properties ..... 12 Acquisitions and Dispositions ................................................................................. 13 Real Estate Improvements and Leasing Costs ....................................................... 14 Property Information: Leasing Statistics and Occupancy Summary ......................................................... 15 Core Market Operating Statistics ........................................................................... 16 Lease Expiration Summary .................................................................................... 17 Top 10 Customers by Annualized Base Rent ......................................................... 18 Capitalization: Debt and Equity Market Capitalization ................................................................... 19 Continuous Common Equity Program .................................................................... 20 Debt-to-EBITDAre Ratios ....................................................................................... 21 Other Information: Components of Net Asset Value ............................................................................ 22 Outlook for 2026 .................................................................................................... 23 Glossary of REIT Terms ........................................................................................ 24 FORWARD-LOOKING STATEMENTS The statements and certain other information contained herein, which can be identified by the use of forward-looking terminology such as “may,” “will,” “seek,” “expects,” “anticipates,” “believes,” “targets,” “intends,” “should,” “estimates,” “could,” “continue,” “assume,” “projects,” “goals” “plans” or variations of such words and similar expressions or the negative of such words, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These forward-looking statements reflect the current views of EastGroup Properties, Inc. (the “Company” or “EastGroup”) about its plans, intentions, expectations, strategies, and prospects, which are based on the information currently available to the Company and on assumptions it has made. For instance, the amount, timing and frequency of future dividends is subject to authorization by the Company’s Board of Directors and will be based upon a variety of factors. Although the Company believes that its plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, the Company can give no assurance that such plans, intentions, expectations, or strategies will be attained or achieved. Furthermore, these forward-looking statements should be considered as subject to the many risks and uncertainties that exist in the Company’s operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected. These uncertainties include, but are not limited to: international, national, regional and local economic conditions and conflicts; the competitive environment in which the Company operates; fluctuations of occupancy or rental rates; potential defaults (including bankruptcies or insolvency) on or non-renewal of leases by tenants, or our ability to lease space at current or anticipated rents, particularly in light of the ongoing uncertainty around interest rates, tariffs and general economic conditions; disruption in supply and delivery chains; increased construction and development costs, including as a result of tariffs or the recent inflationary environment; acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with our projections or to materialize at all; potential changes in the law or governmental regulations and interpretations of those laws and regulations, including changes in real estate laws, real estate investment trust (“REIT”) or corporate income tax laws, potential changes in zoning laws, or increases in real property tax rates, and any related increased cost of compliance; our ability to maintain our qualification as a REIT; natural disasters such as fires, floods, tornadoes, hurricanes, earthquakes, or other extreme weather events, which may or may not be caused by longer-term shifts in climate patterns, could destroy buildings and damage regional economies; the availability of financing and capital, increases in or long-term elevated interest rates, and our ability to raise equity capital on attractive terms; financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest, and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all; our ability to retain our credit agency ratings; our ability to comply with applicable financial covenants; credit risk in the event of non-performance by the counterparties to our interest rate swaps; how and when pending forward equity sales may settle; lack of or insufficient amounts of insurance; litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; our ability to attract and retain key personnel or lack of adequate succession planning; risks related to the failure, inadequacy or interruption of our data security systems and processes, including security breaches through cyber attacks; pandemics, epidemics or other public health emergencies, such as the coronavirus pandemic; potentially catastrophic events such as acts of war, civil unrest and terrorism; and environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us. All forward-looking statements should be read in light of the risks identified in Part I, Item 1A. Risk Factors within the Company’s most recent Annual Report on Form 10-K, as such factors may be updated from time to time in the Company’s periodic filings and current reports filed with the SEC. The Company assumes no obligation to update publicly any forward-looking statements, including its Outlook for 2026, whether as a result of new information, future events or otherwise.


 
Q4 2025 Supplemental | Page 3 Consolidated Balance Sheets (In thousands, except share and per share data) (Unaudited) December 31, 2025 December 31, 2024 ASSETS Real estate properties 5,989,788$ 5,503,444 Development and value-add properties 710,200 674,472 6,699,988 6,177,916 Accumulated depreciation (1,583,532) (1,415,576) 5,116,456 4,762,340 Unconsolidated investment 7,007 7,448 Cash and cash equivalents 1,007 17,529 Other assets, net 307,337 290,159 TOTAL ASSETS 5,431,807$ 5,077,476 LIABILITIES AND EQUITY LIABILITIES Unsecured bank credit facilities, net of debt issuance costs 16,249$ (3,595) Unsecured debt, net of debt issuance costs 1,611,026 1,507,157 Accounts payable and accrued expenses 169,945 147,342 Other liabilities 137,999 134,028 Total Liabilities 1,935,219 1,784,932 EQUITY Stockholders' Equity: Common shares; $0.0001 par value; 70,000,000 shares authorized; 53,348,800 shares issued and outstanding at December 31, 2025 and 51,825,798 at December 31, 2024 5 5 Excess shares; $0.0001 par value; 30,000,000 shares authorized; no shares issued - - Additional paid-in capital 3,946,792 3,673,393 Distributions in excess of earnings (458,953) (403,172) Accumulated other comprehensive income 8,357 21,953 Total Stockholders' Equity 3,496,201 3,292,179 Noncontrolling interest in joint ventures 387 365 Total Equity 3,496,588 3,292,544 TOTAL LIABILITIES AND EQUITY 5,431,807$ 5,077,476


 
Q4 2025 Supplemental | Page 4 Consolidated Statements of Income and Comprehensive Income (In thousands, except per share data) (Unaudited) 2025 2024 2025 2024 REVENUES Income from real estate operations 187,428$ 163,767 719,417 638,035 Other revenue 37 277 1,919 2,199 187,465 164,044 721,336 640,234 EXPENSES Expenses from real estate operations 49,116 43,195 192,243 174,212 Depreciation and amortization 57,069 49,662 216,732 189,411 General and administrative 5,109 4,043 23,960 20,619 Indirect leasing costs 206 229 839 785 111,500 97,129 433,774 385,027 OTHER INCOME (EXPENSE) Interest expense (8,713) (9,192) (32,113) (38,956) Gain on sales of real estate investments - - - 8,751 Other 499 931 2,009 2,805 NET INCOME 67,751 58,654 257,458 227,807 Net income attributable to noncontrolling interest in joint ventures (14) (14) (56) (56) NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS 67,737 58,640 257,402 227,751 Other comprehensive income (loss) — Interest rate swaps (394) 8,013 (13,596) (2,935) TOTAL COMPREHENSIVE INCOME 67,343$ 66,653 243,806 224,816 BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Net income attributable to common stockholders 1.27$ 1.17 4.88 4.67 Weighted average shares outstanding — Basic 53,259 50,241 52,723 48,803 DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Net income attributable to common stockholders 1.27$ 1.16 4.87 4.66 Weighted average shares outstanding — Diluted 53,383 50,339 52,814 48,911 Twelve Months Ended December 31,December 31, Three Months Ended


 
Q4 2025 Supplemental | Page 5 Reconciliations of GAAP to Non-GAAP Measures (In thousands, except per share data) (Unaudited) 2025 2024 2025 2024 NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS 67,737$ 58,640 257,402 227,751 Depreciation and amortization 57,069 49,662 216,732 189,411 Company's share of depreciation from unconsolidated investment 31 31 124 125 Depreciation and amortization attributable to noncontrolling interest (1) (1) (5) (5) Gain on sales of real estate investments - - - (8,751) Gain on sales of non-operating real estate - (140) - (362) FUNDS FROM OPERATIONS ("FFO") ATTRIBUTABLE TO COMMON STOCKHOLDERS* 124,836 108,192 474,253 408,169 Gain on involuntary conversion and business interruption claims - - (1,763) (1,708) FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS, EXCLUDING GAIN ON INVOLUNTARY CONVERSION AND BUSINESS INTERRUPTION CLAIMS* 124,836$ 108,192 472,490 406,461 NET INCOME 67,751$ 58,654 257,458 227,807 Interest expense (1) 8,713 9,192 32,113 38,956 Depreciation and amortization 57,069 49,662 216,732 189,411 Company's share of depreciation from unconsolidated investment 31 31 124 125 EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA") 133,564 117,539 506,427 456,299 Gain on sales of real estate investments - - - (8,751) Gain on sales of non-operating real estate - (140) - (362) EBITDA FOR REAL ESTATE ("EBITDAre")* 133,564$ 117,399 506,427 447,186 DILUTED PER COMMON SHARE DATA FOR EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS Net income attributable to common stockholders 1.27$ 1.16 4.87 4.66 FFO attributable to common stockholders* 2.34$ 2.15 8.98 8.35 FFO attributable to common stockholders, excluding gain on involuntary conversion and business interruption claims* 2.34$ 2.15 8.95 8.31 Weighted average shares outstanding for EPS and FFO purposes - Diluted 53,383 50,339 52,814 48,911 December 31, * This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. Three Months Ended December 31, Twelve Months Ended (1)  Net of capitalized interest of $5,841 and $5,026 for the three months ended December 31, 2025 and 2024, respectively; and $21,730 and $19,823 for the twelve months ended December 31, 2025 and 2024, respectively.


 
Q4 2025 Supplemental | Page 6 Reconciliations of GAAP to Non-GAAP Measures (continued) (In thousands) (Unaudited) 2025 2024 2025 2024 NET INCOME 67,751$ 58,654 257,458 227,807 Gain on sales of real estate investments - - - (8,751) Gain on sales of non-operating real estate - (140) - (362) Interest income (217) (512) (900) (1,334) Other revenue (37) (277) (1,919) (2,199) Indirect leasing costs 206 229 839 785 Depreciation and amortization 57,069 49,662 216,732 189,411 Company's share of depreciation from unconsolidated investment 31 31 124 125 Interest expense (1) 8,713 9,192 32,113 38,956 General and administrative expense (2) 5,109 4,043 23,960 20,619 Noncontrolling interest in PNOI of consolidated joint ventures (16) (15) (62) (62) PROPERTY NET OPERATING INCOME ("PNOI")* 138,609 120,867 528,345 464,995 PNOI from 2024 and 2025 acquisitions (9,195) (4,072) (31,330) (8,152) PNOI from 2024 and 2025 development and value-add properties (7,832) (4,605) (26,096) (14,592) PNOI from 2024 and 2025 operating property dispositions - (51) (40) (380) Other PNOI 161 86 1,089 208 SAME PNOI (Straight-Line Basis)* 121,743 112,225 471,968 442,079 Lease termination fee income from same properties (288) (235) (1,181) (2,192) SAME PNOI, EXCLUDING INCOME FROM LEASE TERMINATIONS (Straight-Line Basis)* 121,455 111,990 470,787 439,887 Straight-line rent adjustments for same properties (2,381) (1,966) (9,659) (7,345) Acquired leases — market rent adjustment amortization for same properties (410) (513) (1,849) (2,179) SAME PNOI, EXCLUDING INCOME FROM LEASE TERMINATIONS (Cash Basis)* 118,664$ 109,511 459,279 430,363 Three Months Ended * This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. Twelve Months Ended December 31, December 31, (1)  Net of capitalized interest of $5,841 and $5,026 for the three months ended December 31, 2025 and 2024, respectively; and $21,730 and $19,823 for the twelve months ended December 31, 2025 and 2024, respectively. (2)  Net of capitalized development costs of $2,064 and $2,023 for the three months ended December 31, 2025 and 2024, respectively; and $7,451 and $8,181 for the twelve months ended December 31, 2025 and 2024, respectively.


 
Q4 2025 Supplemental | Page 7 Consolidated Statements of Cash Flows (In thousands) (Unaudited) 2025 2024 OPERATING ACTIVITIES Net income 257,458$ 227,807 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 216,732 189,411 Stock-based compensation expense 11,793 10,476 Gain on sales of real estate investments - (8,751) Gain on sales of non-operating real estate - (362) Gain on involuntary conversion and business interruption claims (1,763) (1,708) Changes in operating assets and liabilities: Accrued income and other assets (18,565) (13,410) Accounts payable, accrued expenses and prepaid rent 12,795 11,130 Other 2,284 1,994 NET CASH PROVIDED BY OPERATING ACTIVITIES 480,734 416,587 INVESTING ACTIVITIES Development and value-add properties (321,934) (245,033) Purchases of real estate properties (143,099) (390,011) Real estate improvements (75,830) (59,288) Net proceeds from sales of real estate investments and non-operating real estate 3,371 17,659 Leasing commissions (34,776) (32,154) Proceeds from involuntary conversion on real estate assets 3,099 2,450 Changes in accrued development costs (5,066) (17,170) Changes in other assets and other liabilities (2,046) (795) NET CASH USED IN INVESTING ACTIVITIES (576,281) (724,342) FINANCING ACTIVITIES Proceeds from unsecured bank credit facilities 340,344 64,968 Repayments on unsecured bank credit facilities (321,499) (64,968) Proceeds from unsecured debt 250,000 - Repayments on unsecured debt (145,000) (170,000) Repayments on secured debt - - Debt issuance costs (1,997) (3,178) Distributions paid to stockholders (not including dividends accrued) (302,507) (252,794) Proceeds from common stock offerings 264,071 717,659 Common stock offering related costs (186) (507) Other (4,201) (6,159) NET CASH PROVIDED BY FINANCING ACTIVITIES 79,025 285,021 DECREASE IN CASH AND CASH EQUIVALENTS (16,522) (22,734) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 17,529 40,263 CASH AND CASH EQUIVALENTS AT END OF YEAR 1,007$ 17,529 SUPPLEMENTAL CASH FLOW INFORMATION Cash paid for interest, net of amounts capitalized of $21,730 and $19,823 for 2025 and 2024, respectively 30,558$ 37,185 Cash paid for operating lease liabilities 3,576 2,406 NON-CASH OPERATING ACTIVITY Operating lease liabilities arising from obtaining right of use assets -$ 21,836 SUPPLEMENTAL NON-CASH BALANCES AT END OF YEAR Development costs payable 15,919$ 16,388 Retainage payable 6,324 10,920 Real estate improvements and capitalized leasing costs payable 10,341 8,753 Dividends payable 84,725 74,049 Twelve Months Ended December 31,


 
Q4 2025 Supplemental | Page 8 Same Property Portfolio Analysis (In thousands) (Unaudited) 2025 2024 % Change 2025 2024 % Change Same Property Portfolio (1) Square feet as of period end 54,721 54,721 54,721 54,721 Average occupancy 97.1% 95.9% 1.2% 96.5% 96.8% -0.3% Occupancy as of period end 97.4% 96.1% 1.3% 97.4% 96.1% 1.3% Same Property Portfolio Analysis (Straight-Line Basis) (1) * Income from real estate operations 165,395$ 153,140 8.0% 646,405$ 610,596 5.9% Less cash received for lease terminations (288) (235) (1,181) (2,192) Income excluding lease termination income 165,107 152,905 8.0% 645,224 608,404 6.1% Expenses from real estate operations (43,652) (40,915) 6.7% (174,437) (168,517) 3.5% PNOI, excluding income from lease terminations 121,455$ 111,990 8.5% 470,787$ 439,887 7.0% Same Property Portfolio Analysis (Cash Basis) (1) * Income from real estate operations 162,604$ 150,661 7.9% 634,897$ 601,072 5.6% Less cash received for lease terminations (288) (235) (1,181) (2,192) Income excluding lease termination income 162,316 150,426 7.9% 633,716 598,880 5.8% Expenses from real estate operations (43,652) (40,915) 6.7% (174,437) (168,517) 3.5% PNOI, excluding income from lease terminations 118,664$ 109,511 8.4% 459,279$ 430,363 6.7% (1) Includes properties which were included in the operating portfolio for the entire period of 1/1/24 through 12/31/25. * This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. December 31, December 31, Three Months Ended Twelve Months Ended


 
Q4 2025 Supplemental | Page 9 Additional Financial Information (In thousands) (Unaudited) 2025 2024 2025 2024 Lease income - operating leases 142,223$ 124,512 543,729 477,647 Variable lease income (1) 45,205 39,255 175,688 160,388 Income from real estate operations 187,428 163,767 719,417 638,035 Straight-line rent income adjustment 4,329 3,114 17,227 11,450 Stock-based compensation expense (2,628) (2,199) (11,793) (10,476) Debt issuance costs amortization (493) (472) (1,865) (1,914) Gain on involuntary conversion and business interruption claims (2) - - 1,763 1,708 Acquired leases - market rent adjustment amortization 1,627 1,151 6,261 2,916 2025 2024 2025 2024 WEIGHTED AVERAGE COMMON SHARES Weighted average common shares - Basic 53,259 50,241 52,723 48,803 BASIC SHARES FOR EARNINGS PER SHARE ("EPS") 53,259 50,241 52,723 48,803 Potential common shares: Effect of dilutive securities 124 98 91 108 DILUTED SHARES FOR EPS AND FFO 53,383 50,339 52,814 48,911 (1) Primarily includes tenant reimbursements for real estate taxes, insurance and common area maintenance. (2) Included in Other revenue on the Consolidated Statements of Income and Comprehensive Income; included in FFO. (Items below represent increases or (decreases) in FFO) December 31, Three Months Ended Three Months Ended December 31, Twelve Months Ended December 31, Twelve Months Ended December 31, SELECTED INCOME STATEMENT INFORMATION


 
Q4 2025 Supplemental | Page 10 Financial Statistics ($ in thousands, except per share data) (Unaudited) 2025 2024 2023 2022 2021 ASSETS/MARKET CAPITALIZATION Assets 5,431,807$ 5,077,476 4,519,213 4,035,837 3,215,336 Equity Market Capitalization 9,503,555 8,317,522 8,754,937 6,451,794 9,403,107 Total Market Capitalization (Debt and Equity) (1) 11,137,400 9,827,522 10,434,937 8,318,835 10,859,473 Shares Outstanding - Common 53,348,800 51,825,798 47,700,432 43,575,539 41,268,846 Price per share 178.14$ 160.49 183.54 148.06 227.85 FFO CHANGE* FFO per diluted share 8.98$ 8.35 7.79 7.00 6.09 Change compared to same period prior year 7.5% 7.2% 11.3% 14.9% 13.2% COMMON DIVIDEND PAYOUT RATIO* Dividend distribution 5.90$ 5.34 5.04 4.70 3.58 FFO per diluted share 8.98 8.35 7.79 7.00 6.09 Dividend payout ratio 66% 64% 65% 67% 59% COMMON DIVIDEND YIELD Dividend distribution 5.90$ 5.34 5.04 4.70 3.58 Price per share 178.14 160.49 183.54 148.06 227.85 Dividend yield 3.3% 3.3% 2.7% 3.2% 1.6% FFO MULTIPLE* FFO per diluted share 8.98$ 8.35 7.79 7.00 6.09 Price per share 178.14 160.49 183.54 148.06 227.85 Multiple 19.8 19.2 23.6 21.2 37.4 INTEREST & FIXED CHARGE COVERAGE RATIO* EBITDAre 506,427$ 447,186 401,335 337,536 278,959 Interest expense 32,113 38,956 47,996 38,499 32,945 Interest and fixed charge coverage ratio 15.8 11.5 8.4 8.8 8.5 DEBT-TO-EBITDAre RATIO* Debt 1,627,275$ 1,503,562 1,674,827 1,861,744 1,451,778 EBITDAre 506,427 447,186 401,335 337,536 278,959 Debt-To-EBITDAre ratio 3.2 3.4 4.2 5.5 5.2 Adjusted debt-to-pro forma EBITDAre ratio 2.5 2.3 3.2 4.5 3.8 DEBT-TO-TOTAL MARKET CAPITALIZATION (1) 14.7% 15.4% 16.1% 22.4% 13.4% ISSUER RATINGS (2) Issuer Rating Outlook Moody's Ratings Baa2 Positive (1) Before deducting unamortized debt issuance costs. (2) A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. * This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. Years Ended


 
Q4 2025 Supplemental | Page 11 Development and Value-Add Properties Summary ($ in thousands) (Unaudited) Cumulative Anticipated Costs at Projected Conversion % Leased Square Feet (SF) 12/31/25 Total Costs Date (1) 2/3/26 Lease-Up Denton 35 Exchange 1 & 2 Dallas, TX 244,000 32,662$ 35,700 02/26 47% Skyway 1 & 2 Charlotte, NC 318,000 35,882 40,200 03/26 31% Texas Avenue 1 & 2 Austin, TX 129,000 19,952 22,500 04/26 71% World Houston 46 Houston, TX 181,000 16,498 17,900 06/26 0% Arista 36 1-3 Denver, CO 360,000 66,312 80,300 10/26 0% Dominguez (2) Los Angeles, CA 262,000 7,182 9,200 11/26 35% Grand West Crossing 2 Houston, TX 97,000 10,896 12,900 11/26 0% Hillside 2 Greenville, SC 141,000 13,052 15,300 11/26 0% Crossroads 2 Tampa, FL 203,000 28,142 32,300 12/26 50% Total Lease-up 1,935,000 230,578 266,300 26% Wgt Avg % Under Construction Horizon West 9 Orlando, FL 113,000 6,083 15,900 08/26 100% Gateway Interchange A & B Phoenix, AZ 137,000 22,519 26,200 02/27 31% Gateway Interchange F & G Phoenix, AZ 224,000 35,146 38,000 02/27 0% Greenway 100 & 200 Atlanta, GA 289,000 16,327 34,200 04/27 0% McKinney 5 & 6 Dallas, TX 161,000 6,691 27,000 08/27 0% Station 24 1 & 2 Nashville, TN 180,000 8,669 35,700 08/27 0% Braselton 1 Atlanta, GA 205,000 3,270 23,500 12/27 0% North Ridge Trail Orlando, FL 229,000 9,300 33,100 12/27 0% Total Under Construction 1,538,000 108,005 233,600 10% Wgt Avg % Total Lease-Up and Under Construction 3,473,000 338,583$ 499,900 19% Wgt Avg % Projected Stabilized Yields (3) Yield Lease-Up 8.2% Under Construction 7.3% Lease-Up and Under Construction 7.8% Prospective Development Acres Projected SF Phoenix, AZ 33 419,000 17,249$ Sacramento, CA 4 78,000 2,833 Fort Myers, FL 20 210,000 4,270 Miami, FL 24 313,000 27,690 Orlando, FL 24 252,000 9,935 Tampa, FL 136 1,164,000 56,024 Atlanta, GA 88 916,000 14,351 Charlotte, NC 112 828,000 15,086 Greenville, SC 65 523,000 8,607 Nashville, TN 15 190,000 5,944 Austin, TX 132 1,583,000 54,657 Dallas, TX 119 1,355,000 69,854 Fort Worth, TX 121 1,312,000 34,939 Houston, TX 78 1,131,000 28,556 San Antonio, TX 124 1,524,000 21,622 Total Prospective Development 1,095 11,798,000 371,617 Total Development and Value-Add Properties 1,095 15,271,000 710,200$ (1) Development projects will transfer to the operating portfolio at the earlier of 90% occupancy or one year after shell completion. (2) Represents a redevelopment project. (3) Weighted average yield based on projected stabilized annual property net operating income on a straight-line basis at 100% occupancy divided by projected total costs.


 
Q4 2025 Supplemental | Page 12 Development and Value-Add Properties Transferred to Real Estate Properties ($ in thousands) (Unaudited) Cumulative Costs at Conversion % Leased Square Feet (SF) 12/31/25 Date 2/3/26 1st Quarter SunCoast 9 Fort Myers, FL 111,000 16,385$ 02/25 64% Northeast Trade Center 1 San Antonio, TX 264,000 28,814 03/25 100% 375,000 45,199 2nd Quarter Horizon West 6 Orlando, FL 87,000 12,321 04/25 100% Basswood 3-5 Fort Worth, TX 351,000 50,018 05/25 70% Crossroads 1 Tampa, FL 124,000 19,350 05/25 100% Eisenhauer Point 10-12 San Antonio, TX 223,000 28,642 05/25 48% 785,000 110,331 3rd Quarter Braselton 3 Atlanta, GA 115,000 15,027 07/25 100% Gateway South Dade 1 & 2 Miami, FL 169,000 34,511 07/25 46% Riverside 1 & 2 Atlanta, GA 284,000 34,128 07/25 100% Cass White 1 & 2 Atlanta, GA 296,000 34,614 09/25 48% 864,000 118,280 4th Quarter Horizon West 5 Orlando, FL 85,000 10,531 12/25 0% 85,000 10,531 Total Transferred to Real Estate Properties 2,109,000 284,341$ 72% Wgt Avg % Projected Stabilized Yield (1) 7.2% (1) Weighted average yield based on projected stabilized annual property net operating income on a straight-line basis at 100% occupancy divided by projected total costs.


 
Q4 2025 Supplemental | Page 13 Acquisitions and Dispositions Through December 31, 2025 ($ in thousands) (Unaudited) Date Property Name Location Size Purchase Price (1) 1st Quarter None 2nd Quarter 05/07/25 Bell Creek Logistics Center Land Tampa, FL 65.9 Acres 32,433$ 06/02/25 Frisco Park 121 Land Dallas, TX 28.6 Acres 17,795 3rd Quarter 07/08/25 LifeScience Logistics Center Raleigh, NC 251,000 SF 47,150 07/15/25 Lumley Logistics Center Raleigh, NC 67,000 SF 14,174 07/17/25 North Ridge Logistics Center Land Orlando, FL 37.4 Acres 8,640 07/23/25 The Ridge Land Dallas, TX 39.9 Acres 24,925 09/19/25 McKinney Airport Trade Center Dallas, TX 320,000 SF 60,641 4th Quarter 10/10/25 Frisco Park 121 East Land Dallas, TX 16.2 Acres 10,305 10/28/25 McKinney Airport Trade Center Land Dallas, TX 34.2 Acres 15,025 11/24/25 Schertz Station 3009 Land San Antonio, TX 78.2 Acres 9,461 12/09/25 EastGroup Point at Cheyenne Las Vegas, NV 101,000 SF 21,134 300.4 Acres Total Acquisitions 739,000 SF 261,683$ Date Property Name Location Size Gross Sales Price 1st Quarter None 2nd Quarter 06/02/25 Laura Alice Business Center San Francisco, CA 12,000 SF 3,573$ - (2) 3rd Quarter None 4th Quarter None Total Dispositions 12,000 SF 3,573$ - DISPOSITIONS ACQUISITIONS (2) Included in Gain on sales of real estate investments on the Consolidated Statements of Income and Comprehensive Income; not included in FFO. (1) Represents acquisition price plus closing costs. Realized Gain


 
Q4 2025 Supplemental | Page 14 Real Estate Improvements and Leasing Costs (In thousands) (Unaudited) REAL ESTATE IMPROVEMENTS 2025 2024 2025 2024 Upgrade on acquisitions 14$ 19 90 1,435 Tenant improvements: New tenants 5,597 4,388 23,937 18,540 Renewal tenants 931 553 4,454 2,964 Building improvements 3,194 2,342 16,703 13,006 Roofs 4,965 1,359 22,176 12,940 Parking lots 553 1,451 3,593 4,763 Other 1,123 833 4,700 4,480 TOTAL REAL ESTATE IMPROVEMENTS (1) 16,377$ 10,945 75,653 58,128 CAPITALIZED LEASING COSTS (Principally Commissions) Development and value-add 3,335$ 425 7,967 7,117 New tenants 2,366 5,826 11,962 16,478 Renewal tenants 4,935 2,934 15,656 11,318 TOTAL CAPITALIZED LEASING COSTS (2)(3) 10,636$ 9,185 35,585 34,913 (1) Reconciliation of Total Real Estate Improvements to Real Estate Improvements on the Consolidated Statements of Cash Flows: 2025 2024 Total Real Estate Improvements 75,653$ 58,128 Change in real estate property payables (779) (719) Change in construction in progress 956 1,879 75,830$ 59,288 (2) Included in Other Assets on the Consolidated Balance Sheets. (3) Reconciliation of Total Capitalized Leasing Costs to Leasing Commissions on the Consolidated Statements of Cash Flows: 2025 2024 Total Capitalized Leasing Costs 35,585$ 34,913 Change in leasing commissions payables (809) (2,759) 34,776$ 32,154 Twelve Months Ended December 31, Leasing Commissions on the Consolidated Statements of Cash Flows December 31, Real Estate Improvements on the Consolidated Statements of Cash Flows Twelve Months Ended December 31, Twelve Months EndedThree Months Ended December 31,


 
Q4 2025 Supplemental | Page 15 Leasing Statistics and Occupancy Summary (Unaudited) Three Months Ended Number of Square Feet Weighted Rental Rate Change Rental Rate Change PSF Tenant PSF Leasing PSF Total December 31, 2025 Leases Signed Signed Average Term Straight-Line Basis (1) Cash Basis (1) Improvement (2) Commission (2) Leasing Cost (2) (In Thousands) (In Years) New Leases (3) 36 620 5.1 31.8% 16.8% $6.08 $3.92 $10.00 Renewal Leases 52 1,653 4.9 35.9% 20.1% 0.85 2.89 3.74 Total/Weighted Average 88 2,273 4.9 34.6% 19.1% $2.27 $3.17 $5.44 Per Year $0.46 $0.65 $1.11 Weighted Average Retention (4) 78.2% Twelve Months Ended Number of Square Feet Weighted Rental Rate Change Rental Rate Change PSF Tenant PSF Leasing PSF Total December 31, 2025 Leases Signed Signed Average Term Straight-Line Basis (1) Cash Basis (1) Improvement (2) Commission (2) Leasing Cost (2) (In Thousands) (In Years) New Leases (3) 152 3,126 4.9 38.5% 26.3% $6.26 $3.58 $9.84 Renewal Leases 218 6,144 4.4 41.0% 24.7% 0.96 2.51 3.47 Total/Weighted Average 370 9,270 4.6 40.1% 25.3% $2.75 $2.87 $5.62 Per Year $0.60 $0.62 $1.22 Weighted Average Retention (4) 74.6% 12/31/25 09/30/25 06/30/25 03/31/25 12/31/24 Percentage Leased 97.0% 96.7% 97.1% 97.3% 97.1% Percentage Occupied 96.5% 95.9% 96.0% 96.5% 96.1% (1) Rental Rate Change is reported for leases signed during the periods presented. Refer to full definition in the Glossary of REIT Terms. (2) Per square foot (PSF) amounts represent total amounts for the life of the lease, except as noted for the Per Year amounts. (3) Does not include leases with terms less than 12 months and leases for first generation space. (4) Calculated as SF of renewal leases signed during the quarter / SF of leases expiring during the quarter plus early renewals signed (not including early terminations or bankruptcies).


 
Q4 2025 Supplemental | Page 16 Core Market Operating Statistics December 31, 2025 (Unaudited) Total % of Total Square Feet Annualized % Straight-Line Cash Straight-Line Cash Straight-Line Cash Straight-Line Cash of Properties Base Rent (1) Leased 2026 2027 Basis Basis Basis Basis Basis Basis Basis Basis Texas Dallas 6,428,000 10.9% 99.1% 649,000 1,161,000 5.1% 6.5% 6.6% 8.7% 54.4% 29.2% 52.7% 34.5% Houston 7,108,000 9.5% 97.4% 845,000 940,000 3.6% 5.0% 4.1% 4.0% 50.2% 28.2% 43.0% 22.7% San Antonio 4,899,000 7.1% 95.2% 602,000 967,000 11.1% 8.2% 0.7% 0.2% 26.5% 10.4% 25.3% 11.7% Austin 1,756,000 3.7% 98.9% 224,000 156,000 10.3% 4.7% 8.8% 6.6% 31.9% 21.9% 39.1% 26.0% Fort Worth 1,459,000 2.1% 89.3% 124,000 100,000 16.9% 11.0% 11.4% 6.8% N/A N/A 83.7% 54.9% El Paso 1,126,000 1.5% 99.0% 118,000 387,000 5.1% 9.4% 7.4% 9.0% 85.8% 65.2% 66.3% 49.1% 22,776,000 34.8% 97.1% 2,562,000 3,711,000 6.9% 6.6% 5.0% 5.1% 43.9% 23.7% 41.5% 24.0% Florida Orlando 4,984,000 8.6% 98.3% 548,000 561,000 17.8% 15.6% 13.0% 12.9% 23.8% 13.3% 32.2% 21.3% Tampa 4,656,000 7.4% 95.6% 1,253,000 661,000 9.5% 7.5% 4.2% 4.1% 34.7% 19.7% 52.1% 36.4% Miami/Fort Lauderdale 2,034,000 4.3% 95.0% 406,000 230,000 12.4% 9.8% 14.0% 9.8% 41.1% 28.7% 61.4% 44.3% Jacksonville 2,273,000 2.9% 94.4% 613,000 228,000 4.4% 4.6% 3.7% 0.2% 15.4% 6.3% 38.2% 24.9% Fort Myers 996,000 1.7% 94.4% - 170,000 6.9% 9.4% 5.7% 8.4% 33.9% 19.9% 45.5% 29.0% 14,943,000 24.9% 96.1% 2,820,000 1,850,000 11.7% 10.1% 8.5% 7.5% 28.9% 17.0% 44.9% 30.7% California San Francisco 2,463,000 5.2% 95.1% 501,000 255,000 15.9% 20.5% 12.7% 12.0% 21.6% 6.8% 23.1% 11.9% Los Angeles (3) 2,146,000 4.6% 97.1% 441,000 915,000 6.0% 11.4% 7.1% 12.2% 49.0% 42.1% 34.7% 27.8% San Diego (3) 1,933,000 4.3% 96.0% 260,000 195,000 1.4% -2.1% 3.9% -3.7% 27.1% 7.7% 26.7% 10.5% Sacramento 329,000 0.4% 87.6% - 203,000 -20.8% -27.7% -7.1% -6.8% N/A N/A 3.3% 3.0% Fresno 398,000 0.4% 100.0% 121,000 36,000 11.6% 8.4% 1.8% 4.2% 73.3% 63.3% 34.9% 26.2% 7,269,000 14.9% 95.9% 1,323,000 1,604,000 7.0% 8.6% 7.3% 6.3% 27.0% 12.4% 25.8% 14.9% Arizona Phoenix 3,518,000 6.4% 98.9% 333,000 1,153,000 13.2% 10.1% 14.6% 10.8% 48.7% 34.3% 63.4% 43.4% Tucson 848,000 1.1% 100.0% 5,000 66,000 1.3% 2.7% 1.2% 2.0% N/A N/A 43.3% 27.4% 4,366,000 7.5% 99.1% 338,000 1,219,000 11.0% 8.8% 12.1% 9.2% 48.7% 34.3% 62.7% 42.9% Other Core Charlotte 3,883,000 5.2% 98.4% 314,000 901,000 11.0% 9.1% 5.3% 3.2% 21.8% 14.0% 24.2% 17.5% Las Vegas 1,497,000 3.5% 100.0% 155,000 262,000 0.9% 7.6% 6.4% 12.0% 13.1% 7.7% 35.5% 25.2% Atlanta 2,941,000 3.6% 92.3% 181,000 217,000 14.2% 16.6% 12.2% 13.9% 107.1% 72.9% 52.0% 33.6% Denver 886,000 1.5% 100.0% 151,000 293,000 3.0% 3.9% 3.0% 3.6% 19.7% 6.8% 20.0% 6.3% Greenville 1,102,000 1.4% 100.0% 221,000 100,000 -0.3% 6.9% 8.0% 25.0% N/A N/A N/A N/A 10,309,000 15.2% 97.2% 1,022,000 1,773,000 7.2% 9.1% 6.6% 8.6% 29.2% 17.6% 33.4% 21.7% Total Core Markets 59,663,000 97.3% 96.9% 8,065,000 10,157,000 8.5% 8.4% 7.0% 6.7% 34.9% 19.4% 40.4% 25.5% Total Other Markets 1,898,000 2.7% 99.9% 69,000 181,000 7.5% 8.2% 5.9% 5.8% 13.1% -1.1% 18.5% 5.2% Total Operating Properties 61,561,000 100.0% 97.0% 8,134,000 10,338,000 8.5% 8.4% 7.0% 6.7% 34.6% 19.1% 40.1% 25.3% (1) Based on the Annualized Base Rent as of the reporting period for occupied square feet (without S/L Rent). (2) Rental Rate Change is reported for leases signed during the periods presented. Refer to full definition in the Glossary of REIT Terms. (3) Includes the Company's share of its less-than-wholly-owned real estate investments. * This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. in Square Feet Same PNOI Change* Rental Rate Change (excluding income from lease terminations) New and Renewal Leases (2) Lease Expirations QTR YTD QTR YTD


 
Q4 2025 Supplemental | Page 17 Lease Expiration Summary - Total Square Feet of Operating Properties Based on Leases Signed Through December 31, 2025 ($ in thousands) (Unaudited) Annualized Current % of Total Base Rent of Base Rent of Total Rentable Leases Expiring Leases Expiring Year of Lease Expiration Square Feet (without S/L Rent) (without S/L Rent) Available 1,874,000 -$ 0.0% 2026 8,134,000 73,434 13.1% 2027 10,338,000 95,930 17.2% 2028 9,310,000 91,046 16.3% 2029 8,885,000 83,768 15.0% 2030 8,353,000 80,478 14.4% 2031 4,904,000 46,548 8.3% 2032 3,412,000 26,382 4.7% 2033 2,581,000 24,315 4.3% 2034 1,132,000 10,666 1.9% 2035 and beyond 2,638,000 26,662 4.8% TOTAL 61,561,000 559,229$ 100.0%


 
Q4 2025 Supplemental | Page 18 Top 10 Customers by Annualized Base Rent As of December 31, 2025 (Unaudited) % of Total # of % of Total Annualized Customer Leases Location Portfolio SF Base Rent (1) 1 Amazon 2 San Diego, CA 710,000 1 San Antonio, TX 57,000 1.3% 1.5% 2 DSV Air & Sea Inc. 3 Houston, TX 385,000 1 Phoenix, AZ 41,000 1 San Diego, CA 20,000 0.7% 0.7% 3 Consolidated Electrical Distributors 2 San Antonio, TX 145,000 1 Orlando, FL 104,000 1 San Francisco, CA 84,000 1 Charlotte, NC 42,000 0.6% 0.7% 4 Mattress Firm 1 Houston, TX 202,000 1 Tampa, FL 109,000 1 San Diego, CA 66,000 1 Jacksonville, FL 49,000 1 Fort Myers, FL 25,000 0.7% 0.7% 5 REPET, Inc. 1 Los Angeles, CA 300,000 0.5% 0.6% 6 FedEx Corp. 1 Dallas, TX 157,000 1 Fort Myers, FL 63,000 1 San Diego, CA 51,000 1 Fort Lauderdale, FL 50,000 0.5% 0.6% 7 The Chamberlain Group 2 Tucson, AZ 350,000 1 Charlotte, NC 11,000 0.6% 0.5% 8 S.P. Richards Co. 1 Orlando, FL 404,000 0.7% 0.5% 9 Leviat 1 San Antonio, TX 265,000 1 Tampa , FL 48,000 0.5% 0.5% 10 Infinite Electronics Inc. 4 Dallas, TX 320,000 0.5% 0.5% 33 4,058,000 6.6% 6.8% (1) Calculation: Customer Annualized Base Rent as of 12/31/25 (without S/L Rent) / Total Annualized Base Rent (without S/L Rent). Leased Total SF


 
Q4 2025 Supplemental | Page 19 Debt and Equity Market Capitalization December 31, 2025 ($ in thousands, except per share data) (Unaudited) Unsecured debt (fixed rate) (1) Maturity Dates Weighted Average Interest Rate Principal Payments Maturing Average Years to Maturity October 10, 2026 1.98% 100,000$ December 15, 2026 3.75% 40,000 Year 2027 2.64% 175,000 Year 2028 3.04% 160,000 Year 2029 3.88% 155,000 Year 2030 3.86% 300,000 Year 2031 and beyond 3.63% 685,000 Total unsecured debt (fixed rate) (1) 3.43% 1,615,000 4.3 Unsecured bank credit facilities (variable rate) $50MM Line - 4.545% - matures 7/31/2028 18,845 $625MM Line - 4.451% - matures 7/31/2028 - Total carrying amount of debt 1,633,845 Total unamortized debt issuance costs (6,570) Total debt, net of unamortized debt issuance costs 1,627,275$ Equity market capitalization Shares outstanding - common 53,348,800 Price per share at quarter end 178.14$ Total equity market capitalization 9,503,555$ Total market capitalization (debt and equity) (2) 11,137,400$ Total debt / total market capitalization (2) 14.7% (1) These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps. (2) Debt refers to total carrying amount of debt.


 
Q4 2025 Supplemental | Page 20 Continuous Common Equity Program ($ in thousands, except per share data) (Unaudited) Common Stock Weighted Average Price Gross Proceeds (1) (In shares) (Per share) (In thousands) 1st Quarter 2025: Total shares issued and proceeds received during the three months ended 3/31/2025 33,120 183.15$ 6,066$ (2) 2nd Quarter 2025: Total shares issued and proceeds received during the three months ended 6/30/2025 - - - 3rd Quarter 2025: Total shares issued and proceeds received during the three months ended 9/30/2025 - - - 4th Quarter 2025: Total shares issued and proceeds received during the three months ended 12/31/2025 - - - Total direct common stock issuance for the twelve months ended 12/31/2025 33,120 183.15$ 6,066$ Common Stock Weighted Average Price Gross Proceeds (1) (In shares) (Per share) (In thousands) Forward Shares Agreements Outstanding at 12/31/2024 385,253 175.07$ 67,446$ 1st Quarter 2025: New forward sale agreements 1,043,871 182.02 190,006 Forward shares issued and proceeds received (385,253) 175.07 (67,446) (2) Forward Shares Agreements Outstanding at 3/31/2025 1,043,871 182.02 190,006 2nd Quarter 2025: New forward sale agreements 19,954 175.00 3,492 Forward shares issued and proceeds received (416,067) 180.26 (74,999) (2) Forward Shares Agreements Outstanding at 6/30/2025 647,758 182.94 118,499 3rd Quarter 2025: New forward sale agreements - - - Forward shares issued and proceeds received (647,758) 182.94 (118,499) (2) Forward Shares Agreements Outstanding at 9/30/2025 - - - 4th Quarter 2025: New forward sale agreements - - - Forward shares issued and proceeds received - - - Forward Shares Agreements Outstanding at 12/31/2025 - $ - $ - Gross Sales Price (In thousands) Total Gross Sales Price Authorized for Issuance on 12/5/2025 1,000,000$ (3) Amount settled from 12/6/2025 through 2/3/2026 - Amount of outstanding forward equity sale agreements as of 2/3/2026 - Remaining Capacity for Issuance as of 2/3/2026 1,000,000$ DIRECT COMMON STOCK ISSUANCE ACTIVITY (3) On December 5, 2025, the Company filed with the Securities and Exchange Commission a prospectus supplement in connection with the establishment of a new continuous equity offering program pursuant to which the Company may sell shares of its common stock having an aggregate offering price of up to $1,000,000 from time to time in at-the-market offerings, including pursuant to forward equity sale agreements with certain financial institutions acting as forward counterparties. This new program replaced the Company's former continuous equity offering progam under which the shares in 2025 were issued and sold. Subsequent to year-end, the Company has not issued or sold any shares, and the Company has not entered into any new forward equity sale agreements. FORWARD EQUITY SALE AGREEMENTS ACTIVITY (2) Gross proceeds received under the Company's continuous equity offering from 1/1/2025 through 12/31/2025 were $267,010. (1) During the twelve months ended December 31, 2025, the Company recognized offering-related costs for direct issuances and forward agreements of $2,857, which is not deducted from proceeds above. SALES AGENCY FINANCING AGREEMENTS


 
Q4 2025 Supplemental | Page 21 Debt-to-EBITDAre Ratios ($ in thousands) (Unaudited) Quarter Ended December 31, 2025 (1) 2025 2024 2023 2022 2021 Debt 1,627,275$ 1,627,275$ 1,503,562 1,674,827 1,861,744 1,451,778 EBITDAre* 133,564 506,427 447,186 401,335 337,536 278,959 DEBT-TO-EBITDAre RATIO* 3.0 3.2 3.4 4.2 5.5 5.2 Debt 1,627,275$ 1,627,275$ 1,503,562 1,674,827 1,861,744 1,451,778 Subtract development and value-add properties in lease-up or under construction (338,583) (338,583) (424,068) (374,924) (324,831) (376,611) Adjusted Debt* 1,288,692$ 1,288,692$ 1,079,494 1,299,903 1,536,913 1,075,167 EBITDAre* 133,564$ 506,427$ 447,186 401,335 337,536 278,959 Adjust for acquisitions as if owned for entire period (3) 251 6,406 26,514 5,490 6,900 4,213 Adjust for development and value-add properties in lease-up or under construction (3) (694) (1,076) (1,558) (1,909) (857) (700) Adjust for properties sold during the period (3) - (40) (177) (2,001) (235) (1,517) Pro Forma EBITDAre* 133,121$ 511,717$ 471,965 402,915 343,344 280,955 ADJUSTED DEBT-TO-PRO FORMA EBITDAre RATIO* 2.4 2.5 2.3 3.2 4.5 3.8 (1) Quarterly calculations annualize EBITDAre for the quarter. (2) Yearly calculations use EBITDAre for the 12-month period. (3) PNOI on a Straight-Line Basis. * This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. Years Ended December 31, (2)


 
Q4 2025 Supplemental | Page 22 Components of Net Asset Value (In thousands) (Unaudited) Three Months Ended December 31, 2025 Quarterly property net operating income (PNOI) (Straight-Line Basis) 138,609$ Stabilized occupancy adjustment (97.0% occupancy) 1,470 (1) Development and value-add projects adjustment (100% occupancy) 9,173 (2) Adjust for acquisitions as if owned for entire period 227 (3) Remove PNOI for properties sold during the period - (4) Straight-line rent income adjustment (4,329) Market rent amortization - acquired leases (1,627) Adjusted PNOI (Cash Basis) 143,523$ x 4 Annualized PNOI (Cash Basis) 574,093$ December 31, 2025 Cash and cash equivalents 1,007$ Company's share of unconsolidated investment assets, net of non-cash assets 198 Other assets, net of non-cash assets 38,497 Prospective development (primarily land) - cumulative costs incurred 371,617 Total Other Assets 411,319$ Liabilities, net of non-cash liabilities 1,870,924$ Projected costs remaining on current development pipeline 163,586 (5) Company's share of unconsolidated investment liabilities, net of non-cash liabilities 57 Total Liabilities 2,034,567$ Shares Outstanding 53,349 (1) Adjustment reflects the potential PNOI impact of leasing the operating portfolio to a stabilized average occupancy of 97.0%. This will add PNOI when average occupancy is below 97.0% and subtract from PNOI when average occupancy is above 97.0%. (2) Adjustment reflects the potential additional PNOI impact of development and value-add projects in lease-up, under construction and transferred to the operating portfolio during the current quarter at 100% occupancy. (5) Adjustment includes projected remaining costs on development and value-add projects in lease-up and under construction as well as projected remaining costs on projects transferred from development to the operating portfolio during the current quarter. (3) Adjustment reflects the PNOI (cash basis) for real estate properties acquired during the quarter as if owned for the entire period. See page 13 for a complete list of acquisitions during the quarter. (4) Adjustment reflects the PNOI (cash basis) for real estate properties sold during the quarter. See page 13 for a complete list of dispositions during the quarter.


 
Q4 2025 Supplemental | Page 23 Outlook for 2026 (Unaudited)     Q1 2026 Y/E 2026 Q1 2026 Y/E 2026   Net income attributable to common stockholders 62,946$ 263,432 67,214 274,110 Depreciation and amortization 56,928 238,167 56,928 238,167 Funds from operations attributable to common stockholders* 119,874$ 501,599 124,142 512,277 Weighted average shares outstanding — Diluted 53,351 53,387 53,351 53,387 Per share data (diluted):         Net income attributable to common stockholders $ 1.18 4.93 1.26 5.13 Funds from operations attributable to common stockholders 2.25 9.40 2.33 9.60 The following assumptions were used for the mid-point: Metrics FFO per share $9.40 - $9.60 $8.98 FFO per share increase over prior year 5.8% 7.5% FFO per share,excluding gain on involuntary conversion and business interruption claims $9.40 - $9.60 $8.95 FFO per share increase over prior year, excluding gain on involuntary conversion and business interruption claims 6.1% 7.7% Same PNOI growth: cash basis (1) 5.6% - 6.6% (2) 6.7% Average month-end occupancy — Operating portfolio 95.0% - 96.0%(3) 95.9% Average month-end occupancy — Same property pool 95.8% - 96.8%(2) 96.5% Development starts: Square feet 1.7 million 1.4 million Projected total investment $250 million $179 million Operating property acquisitions $160 million $143 million Operating property dispositions (Potential gains on dispositions are not included in the projections) $70 million $4 million Gross capital proceeds (4) $300 million $517 million General and administrative expense (5) $27.0 million $24.0 million (4) Gross capital proceeds includes proceeds raised from external sources, such as new long-term debt or equity issuances; excludes borrowings on the unsecured bank credit facilities. (5) Approximately 32% of the estimated annual general and administrative expense is expected to be incurred in the first quarter of 2026, primarily due to accelerated expense for employees who are retirement-eligible under our equity incentive plans. Includes approximately $4.0 million related to executive officer transitions announced in the Company’s press release dated December 16, 2025. (3) Represents estimated average month-end occupancy from January-December 2026. Average month-end occupancy for January-March 2026 is estimated to be between 95.2%-96.2%. (1) Excludes straight-line rent adjustments, amortization of market rent intangibles for acquired leases, and income from lease terminations. (2) Includes properties which have been in the operating portfolio since 1/1/25 and are projected to be in the operating portfolio through 12/31/26; includes 58,315,000 square feet. Low Range (In thousands, except per share data) High Range *This is a non-GAAP financial measure. Please refer to Glossary of REIT Terms. Initial Guidance for Year 2026 Actual for Year 2025


 
Q4 2025 Supplemental | Page 24 Glossary of REIT Terms Listed below are definitions of commonly used real estate investment trust (“REIT”) industry terms. For additional information on REITs, please see the National Association of Real Estate Investment Trusts (“Nareit”) web site at www.reit.com. Adjusted Debt-to-Pro Forma EBITDAre Ratio: A ratio calculated by dividing a company’s adjusted debt by its pro forma EBITDAre. Debt is adjusted by subtracting the cost of development and value-add properties in lease-up or under construction. EBITDAre is further adjusted by adding an estimate of NOI for significant acquisitions as if the acquired properties were owned for the entire period, and by subtracting NOI from development and value-add properties in lease-up or under construction and from properties sold during the period. The Adjusted Debt-to-Pro Forma EBITDAre Ratio is a non-GAAP financial measure used to analyze the Company’s financial condition and operating performance relative to its leverage, on an adjusted basis, so as to normalize and annualize property changes during the period. Cash Basis: The Company adjusts its GAAP reporting to exclude straight-line rent adjustments and amortization of market rent intangibles for acquired leases. The cash basis is an indicator of the rents charged to customers by the Company during the periods presented and is useful in analyzing the embedded rent growth in the Company’s portfolio. Debt-to-EBITDAre Ratio: A ratio calculated by dividing a company’s debt by its EBITDAre; this non-GAAP measure is used to analyze the Company’s financial condition and operating performance relative to its leverage. Debt-to-Total Market Capitalization Ratio: A ratio calculated by dividing a company’s debt by the total amount of a company’s equity (at market value) and debt. Earnings Before Interest Taxes Depreciation and Amortization for Real Estate (“EBITDAre”): In accordance with standards established by Nareit, EBITDAre is computed as Earnings, defined as Net Income, excluding gains or losses from sales of real estate investments and non-operating real estate, plus interest, taxes, depreciation and amortization. EBITDAre is a non-GAAP financial measure used to measure the Company’s operating performance and its ability to meet interest payment obligations and pay quarterly stock dividends on an unleveraged basis. Funds From Operations (“FFO”): FFO is the most commonly accepted reporting measure of a REIT’s operating performance, and the Company computes FFO in accordance with standards established by Nareit in the Nareit Funds from Operations White Paper — 2018 Restatement. It is equal to a REIT’s net income (loss) attributable to common stockholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains and losses from sales of real estate property (including other assets incidental to the Company’s business) and impairment losses, adjusted for real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure used to evaluate the performance of the Company’s investments in real estate assets and its operating results. FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims: A reporting measure calculated as FFO (as defined above), adjusted to exclude gain on involuntary conversion and business interruption claims. The Company believes that this exclusion presents a more meaningful comparison of operating performance. Interest and Fixed Charge Coverage Ratio: A non-GAAP financial measure calculated by dividing the Company’s EBITDAre by its interest expense. We believe this ratio is useful to investors because it provides a basis for analysis of the Company’s leverage, operating performance and its ability to service the interest payments due on its debt. Industrial Properties: Generally consisting of one or more buildings comprised of four concrete walls tilted up on a slab of concrete. An internal office component is then added. Business uses include warehousing, distribution, light manufacturing and assembly, research and development, showroom, office, or a combination of some or all of the aforementioned. Leases Expiring and Renewal Leases Signed of Expiring Square Feet: Includes renewals during the period with terms commencing during the period and after the end of the period. Operating Land: Land with no buildings or improvements that generates income from leases with tenants; included in Real estate properties on the Consolidated Balance Sheets. Operating Properties: Stabilized real estate properties (land including buildings and improvements) in the Company’s operating portfolio; included in Real estate properties on the Consolidated Balance Sheets. Percentage Leased: The percentage of total leasable square footage for which there is a signed lease, including month-to- month leases, as of the close of the reporting period. Space is considered leased upon execution of the lease. Percentage Occupied: The percentage of total leasable square footage for which the lease term has commenced as of the close of the reporting period.


 
Q4 2025 Supplemental | Page 25 Glossary of REIT Terms Property Net Operating Income (“PNOI”): Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company’s share of income and property operating expenses from its less-than-wholly-owned real estate investments. PNOI is a non-GAAP, property-level supplemental measure of performance used to evaluate the performance of the Company’s investments in real estate assets and its operating results. Real Estate Investment Trust (“REIT”): A company that owns and, in most cases, operates income-producing real estate such as apartments, shopping centers, offices, hotels and warehouses. Some REITs also engage in financing real estate. The shares of most REITs are freely traded, usually on a major stock exchange. To qualify as a REIT, a company must distribute at least 90 percent of its taxable income to its stockholders annually. A company that qualifies as a REIT is permitted to deduct dividends paid to its stockholders from its corporate taxable income. As a result, most REITs remit at least 100 percent of their taxable income to their stockholders and therefore owe no corporate federal income tax. Taxes are paid by stockholders on the dividends received. Most states honor this federal treatment and also do not require REITs to pay state income tax. Rental rate changes on new and renewal leases: • Cash Basis - Rental rate changes are calculated as the difference, weighted by square feet, of the annualized base rent due the first month of the new lease’s term and the annualized base rent of the rent due the last month of the former lease’s term, for leases signed during the reporting period. If free rent, discounts, or premiums are in the lease terms, then the first full rent value is used. • Straight-Line Basis - Rental rate changes are calculated as the difference, weighted by square feet, of the average rent over the life of the new lease and the average rent over the life of the former lease, for leases signed during the reporting period. • Rent amounts exclude amortization of market rent intangibles for acquired leases, hold over rent, and base stop amounts. These calculations exclude leases with terms of less than 12 months and leases for first generation space on properties acquired or developed by EastGroup. Same Properties: Operating properties owned during the entire current and prior year reporting periods. Properties developed or acquired are excluded until held in the operating portfolio for both the current and prior year reporting periods. Properties sold during the current or prior year reporting periods are excluded. The Same Property Pool includes properties which were included in the operating portfolio for the entire period from January 1, 2024 through December 31, 2025. Same Property Net Operating Income (“Same PNOI”): Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense), plus the Company’s share of income and property operating expenses from its less-than-wholly-owned real estate investments, for the same properties owned by the Company during the entire current and prior year reporting periods. Same PNOI is a non-GAAP, property-level supplemental measure of performance used to evaluate the performance of the Company’s investments in real estate assets and its operating results on a same property basis. Same PNOI, Excluding Income from Lease Terminations: Same PNOI (as defined above), adjusted to exclude income from lease terminations. The Company believes it is useful to evaluate Same PNOI, Excluding Income from Lease Terminations, on both a straight-line and cash basis. The straight-line basis is calculated by averaging the customers’ rent payments over the lives of the leases; GAAP requires the recognition of rental income on the straight-line basis. The cash basis excludes adjustments for straight-line rent and amortization of market rent intangibles for acquired leases; the cash basis is an indicator of the rents charged to customers by the Company during the periods presented and is useful in analyzing the embedded rent growth in the Company’s portfolio. Straight-Lining: The process of averaging the customer’s rent payments over the life of the lease. GAAP requires real estate companies to “straight-line” rents. Total Return: A stock’s dividend income plus capital appreciation/depreciation over a specified period as a percentage of the stock price at the beginning of the period. Value-Add Properties: Properties that are either acquired but not stabilized or can be converted to a higher and better use. Properties meeting either of the following two conditions are considered value-add properties: (1) Less than 75% leased as of the acquisition date (or will be less than 75% leased within one year of acquisition date based on near term lease roll), or (2) 20% or greater of the cumulative gross cost will be spent to redevelop the property. Properties qualifying under these conditions are placed into Value-Add Properties in the quarter in which (1) they are acquired, if condition 1 above is met, or (2) when construction to redevelop begins. Value-Add Properties are moved into the operating portfolio upon stabilization, meaning the earlier of achieving 90% or greater occupancy or 12 months from the acquisition date or completion of the redevelopment, as applicable.