| Kentucky | 001-37884 | 30-0939371 | ||||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common stock, par value $0.01 per share | VVV | New York Stock Exchange | ||||||||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||||||||
| Emerging growth company | ☐ | ||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | ||||||||||
| Item 2.02. | Results of Operations and Financial Condition | ||||
| Item 7.01. | Regulation FD Disclosure | ||||
| Item 9.01. | Financial Statements and Exhibits | |||||||
| (d) | Exhibits | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| VALVOLINE INC. | ||||||||
Date: February 4, 2026 | By: | /s/ J. Kevin Willis | ||||||
| J. Kevin Willis | ||||||||
| Chief Financial Officer | ||||||||
![]() | PRESS RELEASE | ||||
| (In millions, except per share amounts and store counts) | Q1 results | YoY growth (decline) | ||||||
| Net revenues | $ | 461.8 | 11 | % | ||||
Operating income (a) | $ | 18.3 | (87 | %) | ||||
Loss from continuing operations (a) | $ | (32.2) | (134 | %) | ||||
EPS (a) | $ | (0.25) | (134 | %) | ||||
Adjusted EPS (b) | $ | 0.37 | 16 | % | ||||
Adjusted EBITDA (b) | $ | 117.4 | 14 | % | ||||
System-wide store sales (b) | $ | 923.6 | 13 | % | ||||
Q1 results | Quarter change | |||||||
System-wide stores (b) | 2,380 | +200 | ||||||
Company-operated stores (c) | 1,196 | +180 | ||||||
Franchised stores (b) (c) | 1,184 | +20 | ||||||
Q1 - YoY growth | ||||||||
System-wide SSS (b) | 5.8% | |||||||
| (a) | Includes the effects of certain unusual, infrequent or non-operational activity not directly attributable to the underlying business, which management believes impacts the comparability of operational results between periods (“key items”). These key items are delineated within Table 6 - Non-GAAP Reconciliation - Income from Continuing Operations and Diluted Earnings per Share. | ||||
| (b) | Refer to Key Business Measures, Use of Non-GAAP Measures, Table 4 - Retail Stores Operating Information, Table 6 - Non-GAAP Reconciliation - Income from Continuing Operations and Diluted Earnings per Share, and Table 7 - Non-GAAP Reconciliation - Adjusted Net Revenues and EBITDA from Continuing Operations for management’s definitions of the metrics presented above and reconciliation to the corresponding GAAP measures, where applicable. | ||||
| (c) | Changes reflect the effects of conversions between company-operated and franchised stores, representing changes in the mix of stores that do not impact the total system-wide store count. | ||||
| Current year | Prior year | YoY growth | |||||||||||||||||||||
Q1 FY26 As Reported | Q1 FY25 As Reported | Q1 FY25 Recast | As Reported | As Recast | |||||||||||||||||||
| Net revenues | $ | 461.8 | $ | 414.3 | $ | 402.6 | 11 | % | 15 | % | |||||||||||||
Adjusted EBITDA (a) | $ | 117.4 | $ | 102.8 | $ | 99.5 | 14 | % | 18 | % | |||||||||||||
Adjusted EPS (a)(b) | $ | 0.37 | $ | 0.32 | $ | 0.29 | 16 | % | 28 | % | |||||||||||||
| (a) | Refer to the Key Business Measures and Use of Non-GAAP Measures sections herein for further information regarding management’s use of these measures. | ||||
| (b) | Recast Adjusted EPS was determined utilizing the adjusted effective tax rate in the respective periods and did not assume any changes in interest expense or share counts from reported results that may have occurred if the refranchising transactions had occurred earlier as the recast results assume. | ||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 1 | ||||||||||||||||
| Statements of Consolidated Income | |||||||||||||||||
| (In millions, except per share amounts - preliminary and unaudited) | |||||||||||||||||
| Three months ended | |||||||||||||||||
| December 31 | |||||||||||||||||
| 2025 | 2024 | ||||||||||||||||
| Net revenues | $ | 461.8 | $ | 414.3 | |||||||||||||
| Cost of sales | 289.3 | 261.4 | |||||||||||||||
| Gross profit | 172.5 | 152.9 | |||||||||||||||
| Selling, general and administrative expenses | 106.8 | 80.4 | |||||||||||||||
| Net legacy and separation-related expenses | 5.2 | 0.4 | |||||||||||||||
| Other loss (income), net | 42.2 | (71.7) | |||||||||||||||
| Operating income | 18.3 | 143.8 | |||||||||||||||
| Net pension and other postretirement plan income | (1.2) | (0.9) | |||||||||||||||
| Net interest and other financing expenses | 25.5 | 17.5 | |||||||||||||||
| (Loss) income before income taxes | (6.0) | 127.2 | |||||||||||||||
| Income tax expense | 26.2 | 33.3 | |||||||||||||||
| (Loss) income from continuing operations | (32.2) | 93.9 | |||||||||||||||
| Loss from discontinued operations, net of tax | (0.6) | (2.3) | |||||||||||||||
| Net (loss) income | $ | (32.8) | $ | 91.6 | |||||||||||||
| Net (loss) earnings per share | |||||||||||||||||
| Basic (loss) earnings per share | |||||||||||||||||
| Continuing operations | $ | (0.25) | $ | 0.73 | |||||||||||||
| Discontinued operations | (0.01) | (0.02) | |||||||||||||||
| Basic (loss) earnings per share | $ | (0.26) | $ | 0.71 | |||||||||||||
| Diluted (loss) earnings per share | |||||||||||||||||
| Continuing operations | $ | (0.25) | $ | 0.73 | |||||||||||||
| Discontinued operations | (0.01) | (0.02) | |||||||||||||||
| Diluted (loss) earnings per share | $ | (0.26) | $ | 0.71 | |||||||||||||
| Weighted average common shares outstanding | |||||||||||||||||
| Basic | 127.7 | 128.7 | |||||||||||||||
| Diluted | 127.7 | 129.5 | |||||||||||||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 2 | ||||||||||||||||||||||
| Condensed Consolidated Balance Sheets | |||||||||||||||||||||||
| (In millions - preliminary and unaudited) | |||||||||||||||||||||||
| December 31 | September 30 | ||||||||||||||||||||||
| 2025 | 2025 | ||||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 69.9 | $ | 51.6 | |||||||||||||||||||
| Receivables, net | 98.5 | 89.6 | |||||||||||||||||||||
| Inventories, net | 48.5 | 42.6 | |||||||||||||||||||||
| Prepaid expenses and other current assets | 38.3 | 59.9 | |||||||||||||||||||||
| Total current assets | 255.2 | 243.7 | |||||||||||||||||||||
| Noncurrent assets | |||||||||||||||||||||||
| Property, plant and equipment, net | 1,217.3 | 1,134.6 | |||||||||||||||||||||
| Operating lease assets | 403.3 | 331.8 | |||||||||||||||||||||
| Goodwill and intangibles, net | 1,304.9 | 740.5 | |||||||||||||||||||||
| Other noncurrent assets | 221.4 | 219.8 | |||||||||||||||||||||
| Total assets | $ | 3,402.1 | $ | 2,670.4 | |||||||||||||||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||
| Current portion of long-term debt | $ | 31.2 | $ | 23.8 | |||||||||||||||||||
| Trade and other payables | 113.4 | 118.9 | |||||||||||||||||||||
| Accrued expenses and other liabilities | 219.2 | 204.7 | |||||||||||||||||||||
| Total current liabilities | 363.8 | 347.4 | |||||||||||||||||||||
| Noncurrent liabilities | |||||||||||||||||||||||
| Long-term debt | 1,633.6 | 1,050.2 | |||||||||||||||||||||
| Employee benefit obligations | 186.1 | 187.5 | |||||||||||||||||||||
| Operating lease liabilities | 376.0 | 315.3 | |||||||||||||||||||||
| Other noncurrent liabilities | 535.0 | 431.5 | |||||||||||||||||||||
| Total noncurrent liabilities | 2,730.7 | 1,984.5 | |||||||||||||||||||||
| Stockholders' equity | 307.6 | 338.5 | |||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,402.1 | $ | 2,670.4 | |||||||||||||||||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 3 | |||||||||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||||||||||
| (In millions - preliminary and unaudited) | ||||||||||||||||||||
| Three months ended | ||||||||||||||||||||
| December 31 | ||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||
| Cash flows from operating activities | ||||||||||||||||||||
| Net (loss) income | $ | (32.8) | $ | 91.6 | ||||||||||||||||
| Adjustments to reconcile net (loss) income to cash flows from operating activities: | ||||||||||||||||||||
| Loss from discontinued operations | 0.6 | 2.3 | ||||||||||||||||||
| Loss (gain) on sale of operations | 43.1 | (71.2) | ||||||||||||||||||
| Depreciation and amortization | 33.5 | 28.0 | ||||||||||||||||||
| Stock-based compensation expense | 2.4 | 2.0 | ||||||||||||||||||
| Other, net | 1.2 | 0.2 | ||||||||||||||||||
| Change in operating assets and liabilities | 16.8 | (11.5) | ||||||||||||||||||
| Operating cash flows from continuing operations | 64.8 | 41.4 | ||||||||||||||||||
| Operating cash flows from discontinued operations | — | (0.2) | ||||||||||||||||||
| Total cash provided by operating activities | 64.8 | 41.2 | ||||||||||||||||||
| Cash flows from investing activities | ||||||||||||||||||||
| Additions to property, plant and equipment | (57.4) | (53.6) | ||||||||||||||||||
| Acquisitions, net of cash acquired | (635.6) | (4.4) | ||||||||||||||||||
| Proceeds from sale of operations | 63.6 | 121.0 | ||||||||||||||||||
| Other investing activities, net | (2.0) | 1.0 | ||||||||||||||||||
| Total cash (used in) provided by investing activities | (631.4) | 64.0 | ||||||||||||||||||
| Cash flows from financing activities | ||||||||||||||||||||
| Proceeds from borrowings | 740.0 | 25.0 | ||||||||||||||||||
| Payments of debt issuance costs and discounts | (13.7) | — | ||||||||||||||||||
| Repayments on borrowings | (135.9) | (85.9) | ||||||||||||||||||
Repurchases of common stock, including excise taxes of $14.3 in 2025 | — | (45.7) | ||||||||||||||||||
| Other financing activities, net | (5.7) | (6.1) | ||||||||||||||||||
| Total cash provided by (used in) financing activities | 584.7 | (112.7) | ||||||||||||||||||
| Effect of currency exchange rate changes on cash, cash equivalents and restricted cash | 0.2 | (0.8) | ||||||||||||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 18.3 | (8.3) | ||||||||||||||||||
| Cash, cash equivalents and restricted cash - beginning of period | 51.6 | 68.7 | ||||||||||||||||||
| Cash, cash equivalents and restricted cash - end of period | $ | 69.9 | $ | 60.4 | ||||||||||||||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 4 | |||||||||||||||||||
| Retail Stores Operating Information | ||||||||||||||||||||
| (Preliminary and unaudited) | ||||||||||||||||||||
| Three months ended | ||||||||||||||||||||
| December 31 | ||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||
| Sales information | ||||||||||||||||||||
Store sales - in millions | ||||||||||||||||||||
| Company-operated | $ | 408.3 | $ | 365.3 | ||||||||||||||||
Franchised (a) | 515.3 | 455.0 | ||||||||||||||||||
System-wide store sales (a) | $923.6 | $820.3 | ||||||||||||||||||
Year-over-year growth (a) | 12.6 | % | 13.5 | % | ||||||||||||||||
System-wide same-store sales growth (a)(b) | 5.8 | % | 8.0 | % | ||||||||||||||||
| Number of stores at end of period | |||||||||||||||||||||||||||||||||||
| First Quarter 2026 | Fourth Quarter 2025 | Third Quarter 2025 | Second Quarter 2025 | First Quarter 2025 | |||||||||||||||||||||||||||||||
| Company-operated | 1,196 | 1,016 | 983 | 950 | 932 | ||||||||||||||||||||||||||||||
Franchised (a) | 1,184 | 1,164 | 1,141 | 1,128 | 1,113 | ||||||||||||||||||||||||||||||
| As of December 31 | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
System-wide store count (a) | 2,380 | 2,045 | |||||||||||||||||||||||||||||||||
Year-over-year growth (a) | 16.4 | % | 8.2 | % | |||||||||||||||||||||||||||||||
| (a) | Measures include Valvoline franchisees, which are independent legal entities. Valvoline does not consolidate the results of operations of its franchisees. | ||||||||||||||||||||||||||||||||||
| (b) | Valvoline determines SSS growth as the year-over-year change in net revenues of U.S. VIOC system-wide same stores with same stores defined as those that have been in operation within the system for at least 12 full months, and beginning in fiscal 2026, mobile service net revenues in markets that leverage store marketing channels. | ||||||||||||||||||||||||||||||||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 5 | ||||||||||||||||||||||||||||||||||
| System-wide Retail Stores | |||||||||||||||||||||||||||||||||||
| (Preliminary and unaudited) | |||||||||||||||||||||||||||||||||||
| Company-operated | |||||||||||||||||||||||||||||||||||
| First Quarter 2026 | Fourth Quarter 2025 | Third Quarter 2025 | Second Quarter 2025 | First Quarter 2025 | |||||||||||||||||||||||||||||||
| Beginning of period | 1,016 | 983 | 950 | 932 | 950 | ||||||||||||||||||||||||||||||
| Opened | 26 | 26 | 19 | 12 | 15 | ||||||||||||||||||||||||||||||
| Acquired | 210 | 8 | 8 | 6 | 6 | ||||||||||||||||||||||||||||||
Divested (a) | (45) | — | — | — | — | ||||||||||||||||||||||||||||||
| Net conversions between company-operated and franchised | (10) | — | 6 | — | (39) | ||||||||||||||||||||||||||||||
| Closed | (1) | (1) | — | — | — | ||||||||||||||||||||||||||||||
| End of period | 1,196 | 1,016 | 983 | 950 | 932 | ||||||||||||||||||||||||||||||
Franchised (b) | |||||||||||||||||||||||||||||||||||
| First Quarter 2026 | Fourth Quarter 2025 | Third Quarter 2025 | Second Quarter 2025 | First Quarter 2025 | |||||||||||||||||||||||||||||||
| Beginning of period | 1,164 | 1,141 | 1,128 | 1,113 | 1,060 | ||||||||||||||||||||||||||||||
| Opened | 13 | 24 | 19 | 17 | 14 | ||||||||||||||||||||||||||||||
Acquired (c) | — | — | — | — | — | ||||||||||||||||||||||||||||||
| Net conversions between company-operated and franchised | 10 | — | (6) | — | 39 | ||||||||||||||||||||||||||||||
| Closed | (3) | (1) | — | (2) | — | ||||||||||||||||||||||||||||||
| End of period | 1,184 | 1,164 | 1,141 | 1,128 | 1,113 | ||||||||||||||||||||||||||||||
Total system-wide stores (b) | 2,380 | 2,180 | 2,124 | 2,078 | 2,045 | ||||||||||||||||||||||||||||||
(a) | Divested stores represent those acquired in connection with the Breeze Autocare acquisition and immediately divested as required by the Federal Trade Commission. | ||||||||||||||||||||||||||||||||||
(b) | Measures include Valvoline franchisees, which are independent legal entities. Valvoline does not consolidate the results of operations of its franchisees. | ||||||||||||||||||||||||||||||||||
(c) | Represents the acquisition of franchise stores that are new to the Valvoline retail store system by Valvoline Inc. | ||||||||||||||||||||||||||||||||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 6 | ||||||||||||||||
| Non-GAAP Reconciliation - Income from Continuing Operations and Diluted Earnings per Share | |||||||||||||||||
| (In millions, except per share amounts - preliminary and unaudited) | |||||||||||||||||
| Three months ended | |||||||||||||||||
| December 31 | |||||||||||||||||
| 2025 | 2024 | ||||||||||||||||
| Reported (loss) income from continuing operations | $ | (32.2) | $ | 93.9 | |||||||||||||
| Adjustments: | |||||||||||||||||
Net pension and other postretirement plan income | (1.2) | (0.9) | |||||||||||||||
Net legacy and separation-related expenses | 5.2 | 0.4 | |||||||||||||||
| Information technology transition costs | 3.1 | 1.5 | |||||||||||||||
Investment and divestiture-related costs (income) (a) | 62.2 | (70.9) | |||||||||||||||
| Total adjustments, pre-tax | 69.3 | (69.9) | |||||||||||||||
Income tax expense of adjustments | 6.0 | 17.9 | |||||||||||||||
Income tax adjustments (b) | 4.5 | — | |||||||||||||||
| Total adjustments, after tax | 79.8 | (52.0) | |||||||||||||||
Adjusted income from continuing operations (c) (d) | $47.6 | $41.9 | |||||||||||||||
| Reported diluted earnings per share from continuing operations | $ | (0.25) | $0.73 | ||||||||||||||
Adjusted diluted earnings per share from continuing operations (d) (e) | $ | 0.37 | $0.32 | ||||||||||||||
Reported weighted average diluted common shares outstanding (f) | 127.7 | 129.5 | |||||||||||||||
Weighted average diluted common shares outstanding (f) | 128.2 | 129.5 | |||||||||||||||
| (a) | Includes certain pre-tax key item activity within amortization and net interest and other financing expenses that do not impact EBITDA but impact pre-tax adjusted earnings. | ||||||||||||||||
| (b) | Income tax adjustments include the effects associated with investment and divestiture-related activity, which is further described in the Appendix. | ||||||||||||||||
(c) | Adjusted income from continuing operations is defined as income from continuing operations adjusted for the effects of key items. | ||||||||||||||||
(d) | Represents a non-GAAP measure. Refer to “Use of Non-GAAP Measures” and the Appendix for additional details. | ||||||||||||||||
(e) | Adjusted diluted earnings per share from continuing operations is defined as diluted earnings per share calculated using adjusted income from continuing operations. | ||||||||||||||||
(f) | For the three months ended December 31, 2025, due to the net loss from continuing operations attributable to Valvoline common stockholders, potential common shares of 0.5 million were excluded from the diluted share count because their effect would have been antidilutive. These potentially dilutive shares were included for the purpose of calculating adjusted diluted earnings per share for the three months ended December 31, 2025. | ||||||||||||||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 7 | |||||||||||||
| Non-GAAP Reconciliation - Adjusted Net Revenues and EBITDA from Continuing Operations | ||||||||||||||
| (In millions - preliminary and unaudited) | ||||||||||||||
| Three months ended | ||||||||||||||
| December 31 | ||||||||||||||
| 2025 | 2024 | |||||||||||||
Reported net revenues (a) | $ | 461.8 | $ | 414.3 | ||||||||||
| (Loss) income from continuing operations | $ | (32.2) | $ | 93.9 | ||||||||||
| Add: | ||||||||||||||
| Income tax expense | 26.2 | 33.3 | ||||||||||||
| Net interest and other financing expenses | 25.5 | 17.5 | ||||||||||||
| Depreciation and amortization | 33.5 | 28.0 | ||||||||||||
EBITDA from continuing operations (b) (c) | 53.0 | 172.7 | ||||||||||||
Key items: | ||||||||||||||
| Net pension and other postretirement plan income | (1.2) | (0.9) | ||||||||||||
| Net legacy and separation-related expenses | 5.2 | 0.4 | ||||||||||||
| Information technology transition costs | 3.1 | 1.5 | ||||||||||||
Investment and divestiture-related costs (income) (d) | 57.3 | (70.9) | ||||||||||||
| Key items - subtotal | 64.4 | (69.9) | ||||||||||||
Adjusted EBITDA from continuing operations (b) (c) | $ | 117.4 | $ | 102.8 | ||||||||||
Net profit margin (e) | (7.0) | % | 22.7 | % | ||||||||||
Adjusted EBITDA margin (b) (f) | 25.4 | % | 24.8 | % | ||||||||||
| (a) | Net revenues do not have any key item adjustments in the periods presented herein; therefore, GAAP net revenues and Adjusted net revenues are the same. | ||||
| (b) | Represents a non-GAAP measure. Refer to “Use of Non-GAAP Measures” and the Appendix for additional details. | ||||
| (c) | EBITDA from continuing operations is defined as (loss) income from continuing operations, plus income tax expense, net interest and other financing expenses, and depreciation and amortization attributable to continuing operations. Adjusted EBITDA from continuing operations is EBITDA adjusted for key items attributable to continuing operations. | ||||
| (d) | Includes certain pre-tax key item activity within amortization and net interest and other financing expenses that do not impact Adjusted EBITDA but impact pre-tax adjusted earnings. | ||||
(e) | Net profit margin is defined as reported income from continuing operations divided by reported net revenues. | ||||
(f) | Adjusted EBITDA margin is defined as Adjusted EBITDA from continuing operations divided by adjusted net revenues. | ||||
| Valvoline Inc. and Consolidated Subsidiaries | Table 8 | |||||||||||||
| Non-GAAP Reconciliation - Free Cash Flows from Continuing Operations | ||||||||||||||
| (In millions - preliminary and unaudited) | ||||||||||||||
Free cash flow (a) | Three months ended | |||||||||||||
| December 31 | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Operating cash flows from continuing operations | $ | 64.8 | $ | 41.4 | ||||||||||
| Adjustments: | ||||||||||||||
| Additions to property, plant and equipment | (57.4) | (53.6) | ||||||||||||
Free cash flow from continuing operations (b) | $7.4 | ($12.2) | ||||||||||||
Free cash flow excluding growth capital expenditures (c) | Three months ended | |||||||||||||
| December 31 | ||||||||||||||
| 2025 | 2024 | |||||||||||||
| Operating cash flows from continuing operations | $ | 64.8 | $ | 41.4 | ||||||||||
| Adjustments: | ||||||||||||||
| Maintenance additions to property, plant and equipment | (8.8) | (5.7) | ||||||||||||
Free cash flow excluding growth capital expenditures (b) | $56.0 | $35.7 | ||||||||||||
| (a) | Free cash flow is defined as operating cash flows less additions to property, plant and equipment. | ||||
| (b) | Represents a non-GAAP measure. Refer to “Use of Non-GAAP Measures” and the Appendix for additional details. | ||||
| (c) | Free cash flow excluding growth capital expenditures is defined as operating cash flows less maintenance additions to property, plant and equipment. | ||||
| Valvoline Inc. and Consolidated Subsidiaries | ||||||||||||||
| Appendix - Description of Non-GAAP Measures and Adjustments | ||||||||||||||