0000032604false00000326042026-02-032026-02-030000032604emr:CommonStockof0.50parvaluepershareMemberexch:XNYS2026-02-032026-02-030000032604emr:A2.000Notesdue2029Memberexch:XNYS2026-02-032026-02-030000032604emr:A3.000NotesDue2031Memberexch:XNYS2026-02-032026-02-030000032604emr:A3.500NotesDue2037Memberexch:XNYS2026-02-032026-02-03
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event
reported): February 3, 2026
Emerson Electric Co.
-------------------------------------------------
(Exact Name of Registrant as Specified in Charter)
| | | | | | | | |
| Missouri | 1-278 | 43-0259330 |
--------------------------------- (State or Other Jurisdiction of Incorporation) | ------------------- (Commission | --------------------------- (I.R.S. Employer Identification Number) |
| File Number) | |
| | | | | | | | | | | |
| 8027 Forsyth Blvd | | |
| St. Louis, | Missouri | | 63105 |
------------------------------------------------ (Address of Principal Executive Offices) | | ------------------ (Zip Code) |
Registrant’s telephone number, including area code:
(314) 553-2000
------------------------------------------
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock of $0.50 par value per share | EMR | New York Stock Exchange |
| | NYSE Texas |
| 2.000% Notes due 2029 | EMR 29 | New York Stock Exchange |
| 3.000% Notes due 2031 | EMR 31A | New York Stock Exchange |
| 3.500% Notes due 2037 | EMR 37 | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
Quarterly Results Press Release
On Tuesday, February 3, 2026, a press release was issued regarding the first quarter results of Emerson Electric Co. (the “Company”). A copy of this press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.
References to underlying orders in the press release refer to the Company's trailing three-month average orders growth versus the prior year, excluding currency, and significant acquisitions and divestitures.
Non-GAAP Financial Measures
The press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The reasons management believes that these non-GAAP financial measures provide useful information are set forth in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission and in the press release furnished with this Form 8-K.
Forward-Looking and Cautionary Statements
Statements in the press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in the press release speak only as of the date of the press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
| | | | | | | | |
| Exhibit Number | | Description of Exhibits |
| | | |
| 99.1 | | |
| 104 | | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | |
| | EMERSON ELECTRIC CO. (Registrant) |
| | |
| Date: | February 3, 2026 | By: | /s/ John A. Sperino |
| | | John A. Sperino Vice President and Assistant Secretary |
Emerson Reports First Quarter 2026 Results; Updates 2026 Outlook
ST. LOUIS (February 3, 2026) - Emerson (NYSE: EMR) today reported results for its first quarter ended December 31, 2025 and updated its full year outlook for fiscal 2026. Emerson also declared a quarterly cash dividend of $0.555 per share of common stock payable March 10, 2026 to stockholders of record on February 13, 2026.
| | | | | | | | | | | |
| (dollars in millions, except per share) | 2025 Q1 | 2026 Q1 | Change |
Underlying Orders1 | | | 9% |
| Net Sales | $4,175 | $4,346 | 4% |
Underlying Sales2 | | | 2% |
| Pretax Earnings | $775 | $775 | |
| Margin | 18.6% | 17.8% | (80) bps |
Adjusted Segment EBITA3 | $1,169 | $1,203 | |
| Margin | 28.0% | 27.7% | (30) bps |
| GAAP Earnings Per Share | $1.02 | $1.07 | 5% |
Adjusted Earnings Per Share4 | $1.38 | $1.46 | 6% |
| Operating Cash Flow | $777 | $699 | (10)% |
| Free Cash Flow | $694 | $602 | (13)% |
Management Commentary
“Emerson met sales commitments and exceeded expectations for profitability as our global teams continue to execute well,” said Emerson President and Chief Executive Officer Lal Karsanbhai. “We delivered a fourth consecutive quarter of strong underlying orders growth, and we are experiencing robust demand for our automation technology, led by Software & Systems, with strength in North America, India and the Middle East & Africa.”
Karsanbhai continued, “Emerson is accelerating innovation, introducing new products and delivering on the critical programs we highlighted at our 2025 investor conference. These releases advance our capabilities in software-defined automation and further enhance our leadership position in high-growth verticals.”
2026 Outlook
The following tables summarize the fiscal year 2026 guidance framework. As we pivot capital allocation to returning cash to shareholders, the 2026 outlook assumes returning ~$2.2B through ~$1B share repurchases and ~$1.2B of dividends. | | | | | | | | |
| 2026 Q2 | 2026 |
| Net Sales Growth | 3% - 4% | ~5.5% |
| Underlying Sales Growth | 1% - 2% | ~4% |
| Earnings Per Share | $1.06 - $1.11 | $4.78 - $4.93 |
| Amortization of intangibles | ~$0.35 | ~$1.38 |
| Restructuring and related costs | ~$0.06 | ~$0.14 |
| Acquisition/divestiture fees and related costs | ~$0.02 | ~$0.06 |
| Discrete taxes | ~$0.01 | ~$0.04 |
| Adjusted Earnings Per Share | $1.50 - $1.55 | $6.40 - $6.55 |
| Operating Cash Flow | | $4.0B - $4.1B |
| Free Cash Flow | | $3.5B - $3.6B |
| Share Repurchase | | ~$1.0B |
1 Underlying orders do not include AspenTech.
2 Underlying sales exclude the impact of currency translation, and significant acquisitions and divestitures.
3 Adjusted segment EBITA represents segment earnings less restructuring and intangibles amortization expense.
4 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, acquisition/divestiture gains, losses, fees and related costs, and discrete taxes.
Conference Call
Today, beginning at 3:30 p.m. Central Time / 4:30 p.m. Eastern Time, Emerson management will discuss the first quarter results during an investor conference call. Participants can access a live webcast available at https://ir.emerson.com at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.
About Emerson
Emerson (NYSE: EMR) is a global automation leader delivering solutions for the most demanding technology challenges. Headquartered in St. Louis, Missouri, Emerson is engineering the autonomous future, enabling customers to optimize operations and accelerate innovation. For more information, visit Emerson.com.
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in this press release speak only as of the date of this press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.
Emerson uses our Investor Relations website, https://ir.emerson.com, as a means of disclosing information
which may be of interest or material to our investors and for complying with disclosure obligations under Regulation
FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be
accessed through, our website is not incorporated by reference into, and is not a part of, this document.
| | | | | |
| Investors: | Media: |
| Doug Ashby | Joseph Sala / Greg Klassen |
| (314) 553-2197 | Joele Frank, Wilkinson Brimmer Katcher |
| (212) 355-4449 |
(tables attached)
| | | | | | | | | | | |
| | | Table 1 |
| EMERSON AND SUBSIDIARIES |
| CONSOLIDATED OPERATING RESULTS |
| (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
| | | |
| Quarter Ended Dec 31, |
| 2024 | | 2025 |
| | | |
| Net sales | $ | 4,175 | | | $ | 4,346 | |
| Cost and expenses | | | |
| Cost of sales | 1,940 | | | 2,035 | |
| SG&A expenses | 1,224 | | | 1,242 | |
| | | |
| | | |
| Other deductions, net | 228 | | | 204 | |
| Interest expense, net | 8 | | | 90 | |
| Earnings before income taxes | 775 | | | 775 | |
| Income taxes | 182 | | | 169 | |
| | | |
| | | |
| Net earnings | 593 | | | 606 | |
| Less: Noncontrolling interests in subsidiaries | 8 | | | 1 | |
| Net earnings common stockholders | $ | 585 | | | $ | 605 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Diluted avg. shares outstanding | 571.1 | | | 564.1 | |
| | | |
| Diluted earnings per share common stockholders | | | |
| | | |
| | | |
| Diluted earnings per common share | $ | 1.02 | | | $ | 1.07 | |
| | | |
| | | |
| Quarter Ended Dec 31, |
| 2024 | | 2025 |
| Other deductions, net | | | |
| Amortization of intangibles | $ | 229 | | | $ | 205 | |
| Restructuring costs | 11 | | | 9 | |
| | | |
| Other | (12) | | | (10) | |
| Total | $ | 228 | | | $ | 204 | |
| | | |
|
| | | | | | | | | | | |
| | | Table 2 |
| EMERSON AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS |
| (DOLLARS IN MILLIONS, UNAUDITED) |
| | | |
| | | |
| Sept 30, 2025 | | Dec 31, 2025 |
| Assets | | | |
| Cash and equivalents | $ | 1,544 | | | $ | 1,748 | |
| Receivables, net | 3,101 | | | 2,972 | |
| Inventories | 2,213 | | | 2,353 | |
| Other current assets | 1,725 | | | 1,770 | |
| Total current assets | 8,583 | | | 8,843 | |
| Property, plant & equipment, net | 2,871 | | | 2,867 | |
| Goodwill | 18,193 | | | 18,182 | |
| Other intangibles | 9,458 | | | 9,205 | |
| Other | 2,859 | | | 2,842 | |
| Total assets | $ | 41,964 | | | $ | 41,939 | |
| | | |
| Liabilities and equity | | | |
| Short-term borrowings and current maturities of long-term debt | $ | 4,797 | | | $ | 5,832 | |
| Accounts payable | 1,384 | | | 1,339 | |
| Accrued expenses | 3,616 | | | 3,349 | |
| Total current liabilities | 9,797 | | | 10,520 | |
| Long-term debt | 8,319 | | | 7,575 | |
| Other liabilities | 3,550 | | | 3,552 | |
| Equity | | | |
| Common stockholders' equity | 20,282 | | | 20,277 | |
| Noncontrolling interests in subsidiaries | 16 | | | 15 | |
| Total equity | 20,298 | | | 20,292 | |
| Total liabilities and equity | $ | 41,964 | | | $ | 41,939 | |
| | | | | | | | | | | | | | |
| | | | Table 3 |
| EMERSON AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (DOLLARS IN MILLIONS, UNAUDITED) |
| | | | |
| Three Months Ended Dec 31, |
| | | 2024 | | 2025 |
| Operating activities | | | | |
| Net earnings | | $ | 593 | | | $ | 606 | |
| | | | |
| Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | |
| Depreciation and amortization | | 383 | | | 359 | |
| Stock compensation | | 68 | | | 55 | |
| | | | |
| Changes in operating working capital | | (154) | | | (357) | |
| Other, net | | (113) | | | 36 | |
| | | | |
| | | | |
| Cash provided by operating activities | | 777 | | | 699 | |
| | | | |
| Investing activities | | | | |
| Capital expenditures | | (83) | | | (97) | |
| Purchases of businesses, net of cash and equivalents acquired | | (37) | | | — | |
| | | | |
| | | | |
| Other, net | | (22) | | | (28) | |
| | | | |
| | | | |
| Cash used in investing activities | | (142) | | | (125) | |
| | | | |
| Financing activities | | | | |
| Net increase (decrease) in short-term borrowings | | 2 | | | (485) | |
| Proceeds from short-term borrowings greater than three months | | — | | | 3,473 | |
| Payments of short-term borrowings greater than three months | | — | | | (2,099) | |
| | | | |
| Payments of long-term debt | | (2) | | | (587) | |
| Dividends paid | | (301) | | | (312) | |
| Purchases of common stock | | (899) | | | (250) | |
| | | | |
| | | | |
| Other, net | | (91) | | | (104) | |
| | | | |
| | | | |
| Cash used in financing activities | | (1,291) | | | (364) | |
| | | | |
| Effect of exchange rate changes on cash and equivalents | | (98) | | | (6) | |
| Increase (decrease) in cash and equivalents | | (754) | | | 204 | |
| Beginning cash and equivalents | | 3,588 | | | 1,544 | |
| Ending cash and equivalents | | $ | 2,834 | | | $ | 1,748 | |
| | | | |
| | | | | | | | | | | |
| | | Table 4 |
| EMERSON AND SUBSIDIARIES |
| SEGMENT SALES AND EARNINGS |
| (DOLLARS IN MILLIONS, UNAUDITED) |
The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended Dec 31, | |
| 2024 | | 2025 | | Reported | | Underlying | |
| Sales | | | | | | | | |
| Control Systems & Software | $ | 1,023 | | | $ | 1,044 | | | 2 | % | | — | % | |
| Test & Measurement | 359 | | | 409 | | | 14 | % | | 11 | % | |
| Software & Systems | $ | 1,382 | | | $ | 1,453 | | | 5 | % | | 3 | % | |
| | | | | | | | |
| Sensors | 972 | | | 996 | | | 2 | % | | 1 | % | |
| Final Control | 1,334 | | | 1,394 | | | 4 | % | | 2 | % | |
| Intelligent Devices | $ | 2,306 | | | $ | 2,390 | | | 4 | % | | 2 | % | |
| | | | | | | | |
| Safety & Productivity | $ | 487 | | | $ | 503 | | | 3 | % | | 1 | % | |
| | | | | | | | |
| Total | $ | 4,175 | | | $ | 4,346 | | | 4 | % | | 2 | % | |
| | | | | | | | | | | | | | | | | | | | |
| Sales Growth by Geography | | | | | |
| Quarter Ended Dec 31, | | | | |
| Americas | 3 | % | | | | | |
| Europe | 3 | % | | | | | |
| Asia, Middle East & Africa | — | % | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended Dec 31, | | Quarter Ended Dec 31, |
| 2024 | | 2025 |
| As Reported (GAAP) | | Adjusted EBITA (Non-GAAP) | | As Reported (GAAP) | | Adjusted EBITA (Non-GAAP) |
| Earnings | | | | | | | |
| Control Systems & Software | $ | 208 | | $ | 337 | | $ | 232 | | $ | 334 |
| Margins | 20.3 | % | | 33.0 | % | | 22.2 | % | | 31.9 | % |
| Test & Measurement | (13) | | 91 | | 14 | | 121 |
| Margins | (3.6) | % | | 25.5 | % | | 3.6 | % | | 29.7 | % |
| Software & Systems | $ | 195 | | $ | 428 | | $ | 246 | | $ | 455 |
| Margins | 14.1 | % | | 31.1 | % | | 17.0 | % | | 31.3 | % |
| | | | | | | |
| Sensors | 285 | | 296 | | 266 | | 282 |
| Margins | 29.3 | % | | 30.5 | % | | 26.7 | % | | 28.3 | % |
| Final Control | 305 | | 341 | | 331 | | 361 |
| Margins | 22.9 | % | | 25.5 | % | | 23.8 | % | | 25.9 | % |
| Intelligent Devices | $ | 590 | | $ | 637 | | $ | 597 | | $ | 643 |
| Margins | 25.6 | % | | 27.6 | % | | 25.0 | % | | 26.9 | % |
| | | | | | | |
| Safety & Productivity | $ | 96 | | $ | 104 | | $ | 97 | | $ | 105 |
| Margins | 19.7 | % | | 21.3 | % | | 19.2 | % | | 20.9 | % |
| | | | | | | |
Corporate items and interest expense, net: | | | | | | | |
| Stock compensation | (68) | | (66) | | (55) | | (51) |
| Unallocated pension and postretirement costs | 27 | | 27 | | 29 | | 29 |
| Corporate and other | (57) | | (34) | | (49) | | (40) |
| Interest expense, net | (8) | | — | | | (90) | | — | |
| | | | | | | |
| | | | | | | |
| Pretax Earnings / Adjusted EBITA | $ | 775 | | $ | 1,096 | | $ | 775 | | $ | 1,141 |
| Margins | 18.6 | % | | 26.3 | % | | 17.8 | % | | 26.3 | % |
| | | | | | | |
| Supplemental Total Segment Earnings: | | | | | | | |
| Adjusted Total Segment EBITA | | | $ | 1,169 | | | | $ | 1,203 |
| Margins | | | 28.0 | % | | | | 27.7 | % |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended Dec 31, | | Quarter Ended Dec 31, | |
| 2024 | | 2025 | |
| Amortization of Intangibles1 | | Restructuring and Related Costs2 | | Amortization of Intangibles1 | | Restructuring and Related Costs2 | |
| Control Systems & Software | $ | 127 | | | $ | 2 | | | $ | 101 | | | $ | 1 | | |
| Test & Measurement | 105 | | | (1) | | | 107 | | | — | | |
| Software & Systems | $ | 232 | | | $ | 1 | | | $ | 208 | | | $ | 1 | | |
| | | | | | | | |
| Sensors | 10 | | | 1 | | | 11 | | | 5 | | |
| Final Control | 29 | | | 7 | | | 28 | | | 2 | | |
| Intelligent Devices | $ | 39 | | | $ | 8 | | | $ | 39 | | | $ | 7 | | |
| | | | | | | | |
| Safety & Productivity | $ | 7 | | | $ | 1 | | | $ | 7 | | | $ | 1 | | |
| | | | | | | | |
| Corporate | — | | | 3 | | | — | | | 2 | | |
| Total | $ | 278 | | | $ | 13 | | | $ | 254 | | | $ | 11 | | |
| | | | | | | | |
1 Amortization of intangibles includes $49 reported in cost of sales for the three months ended December 31, 2024 and 2025. |
2 Restructuring and related costs includes $2 reported in selling, general and administrative expenses for the three months ended December 31, 2024 and 2025. |
| | | | | | | | | | | |
| | | |
| Quarter Ended Dec 31, |
| Depreciation and Amortization | 2024 | | 2025 |
| Control Systems & Software | $ | 149 | | | $ | 122 | |
| Test & Measurement | 118 | | | 119 | |
| Software & Systems | 267 | | | 241 | |
| | | |
| Sensors | 31 | | | 33 | |
| Final Control | 55 | | | 56 | |
| Intelligent Devices | 86 | | | 89 | |
| | | |
| Safety & Productivity | 19 | | | 19 |
| | | |
| Corporate | 11 | | | 10 | |
| Total | $ | 383 | | | $ | 359 | |
| | | | | | | | | | | |
| EMERSON AND SUBSIDIARIES |
| ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL |
| (DOLLARS IN MILLIONS, UNAUDITED) |
The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. This metric is useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Quarter Ended Dec 31, | |
| | | | | 2024 | | 2025 | |
| Stock compensation (GAAP) | | | | | $ | (68) | | | $ | (55) | | |
| Integration-related stock compensation expense | | | | | 2 | | 4 | |
| Adjusted stock compensation (non-GAAP) | | | | | $ | (66) | | | $ | (51) | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Quarter Ended Dec 31, |
| | | | | 2024 | | 2025 |
| Corporate and other (GAAP) | | | | | $ | (57) | | | $ | (49) | |
| Corporate restructuring and related costs | | | | | 3 | | | 2 | |
| Acquisition / divestiture costs | | | | | 20 | | | 7 | |
| | | | | | | |
| Adjusted corporate and other (non-GAAP) | | | | | $ | (34) | | | $ | (40) | |
| | | | | | | |
|
| | | | | | | | | | | |
| | | Table 6 |
| EMERSON AND SUBSIDIARIES |
| ADJUSTED EBITA & EPS SUPPLEMENTAL |
| (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, discrete taxes, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.
| | | | | | | | | | | |
| Quarter Ended Dec 31, |
| 2024 | | 2025 |
| Pretax earnings | $ | 775 | | $ | 775 |
| Percent of sales | 18.6 | % | | 17.8 | % |
| Interest expense, net | 8 | | 90 |
| Amortization of intangibles | 278 | | 254 |
| Restructuring and related costs | 13 | | 11 |
| Acquisition/divestiture fees and related costs | 22 | | 11 |
| Adjusted EBITA | $ | 1,096 | | $ | 1,141 |
| Percent of sales | 26.3 | % | | 26.3 | % |
| | | |
| Quarter Ended Dec 31, |
| 2024 | | 2025 |
| GAAP earnings per share | $ | 1.02 | | $ | 1.07 |
| Amortization of intangibles | 0.31 | | 0.35 |
| Restructuring and related costs | 0.02 | | 0.02 |
| Acquisition/divestiture fees and related costs | 0.03 | | 0.01 |
| Discrete taxes | — | | 0.01 |
| Adjusted earnings per share | $ | 1.38 | | $ | 1.46 |
| | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Quarter Ended December 31, 2025 |
| Pretax Earnings | | Income Taxes | | Net Earnings | | Non-Controlling Interests | | Net Earnings Common Stockholders | | Diluted Earnings Per Share |
| As reported (GAAP) | $ | 775 | | | $ | 169 | | | $ | 606 | | | $ | 1 | | | $ | 605 | | | $ | 1.07 | |
| Amortization of intangibles | 254 | | 1 | 59 | | 195 | | — | | | 195 | | 0.35 | |
| Restructuring and related costs | 11 | | 2 | 3 | | 8 | | — | | | 8 | | 0.02 | |
| Acquisition/divestiture fees and related costs | 11 | | | 2 | | 9 | | — | | | 9 | | 0.01 | |
| Discrete Taxes | — | | | (5) | | 5 | | — | | | 5 | | 0.01 | |
| Adjusted (non-GAAP) | $ | 1,051 | | | $ | 228 | | | $ | 823 | | | $ | 1 | | | $ | 822 | | | $ | 1.46 | |
| Interest expense, net | 90 | | | | | | | | | | | |
| Adjusted EBITA (non-GAAP) | $ | 1,141 | | | | | | | | | | | |
| | | | | | | | | | | |
1 Amortization of intangibles includes $49 reported in cost of sales. |
2 Restructuring and related costs includes $2 reported in selling, general and administrative expenses. |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Reconciliations of Non-GAAP Financial Measures & Other | | Table 8 |
| | | | | | | |
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 7 for additional non-GAAP reconciliations. | |
| | | | | | | | | | | | | | |
| 2026 Q1 Underlying Sales Change | Reported | (Favorable) / Unfavorable FX | (Acquisitions) / Divestitures | Underlying |
| Control Systems & Software | 2 | % | (2) | % | — | % | — | % |
| Test & Measurement | 14 | % | (3) | % | — | % | 11 | % |
| Software & Systems | 5 | % | (2) | % | — | % | 3 | % |
| Sensors | 2 | % | (1) | % | — | % | 1 | % |
| Final Control | 4 | % | (2) | % | — | % | 2 | % |
| Intelligent Devices | 4 | % | (2) | % | — | % | 2 | % |
| Safety and Productivity | 3 | % | (2) | % | — | % | 1 | % |
| Emerson | 4 | % | (2) | % | — | % | 2 | % |
| | | | | | | | |
| Underlying Growth Guidance | 2026 Q2 Guidance | 2026 Guidance |
| Reported (GAAP) | 3% - 4% | ~5.5% |
| (Favorable) / Unfavorable FX | ~(2 pts) | ~(1.5 pts) |
| (Acquisitions) / Divestitures | - | - |
| Underlying (non-GAAP) | 1% - 2% | ~4% |
| | | | | | | | | | | | | | | | | | | | |
| 2025 Q1 Adjusted Segment EBITA | EBIT | EBIT Margin | Amortization of Intangibles | Restructuring and Related Costs | Adjusted Segment EBITA | Adjusted Segment EBITA Margin |
| Control Systems & Software | $ | 208 | | 20.3 | % | $ | 127 | | $ | 2 | | $ | 337 | | 33.0 | % |
| Test & Measurement | (13) | | (3.6) | % | 105 | | (1) | | 91 | | 25.5 | % |
| Software & Systems | $ | 195 | | 14.1 | % | $ | 232 | | $ | 1 | | $ | 428 | | 31.1 | % |
| Sensors | 285 | | 29.3 | % | 10 | | 1 | | 296 | | 30.5 | % |
| Final Control | 305 | | 22.9 | % | 29 | | 7 | | 341 | | 25.5 | % |
| Intelligent Devices | $ | 590 | | 25.6 | % | $ | 39 | | $ | 8 | | $ | 637 | | 27.6 | % |
| Safety & Productivity | $ | 96 | | 19.7 | % | $ | 7 | | $ | 1 | | $ | 104 | | 21.3 | % |
| | | | | | | | | | | | | | | | | | | | |
| 2026 Q1 Adjusted Segment EBITA | EBIT | EBIT Margin | Amortization of Intangibles | Restructuring and Related Costs | Adjusted Segment EBITA | Adjusted Segment EBITA Margin |
| Control Systems & Software | $ | 232 | | 22.2 | % | $ | 101 | | $ | 1 | | $ | 334 | | 31.9 | % |
| Test & Measurement | 14 | | 3.6 | % | 107 | | — | | 121 | | 29.7 | % |
| Software & Systems | $ | 246 | | 17.0 | % | $ | 208 | | $ | 1 | | $ | 455 | | 31.3 | % |
| Sensors | 266 | | 26.7 | % | 11 | | 5 | | 282 | | 28.3 | % |
| Final Control | 331 | | 23.8 | % | 28 | | 2 | | 361 | | 25.9 | % |
| Intelligent Devices | $ | 597 | | 25.0 | % | $ | 39 | | $ | 7 | | $ | 643 | | 26.9 | % |
| Safety & Productivity | $ | 97 | | 19.2 | % | $ | 7 | | $ | 1 | | $ | 105 | | 20.9 | % |
| | | | | | |
| | | | | | | | | | | |
| Total Adjusted Segment EBITA | | 2025 Q1 | 2026 Q1 |
| Pretax earnings (GAAP) | | $ | 775 | $ | 775 |
| Margin | | 18.6 | % | 17.8 | % |
| Corporate items and interest expense, net | | 106 | 165 |
| Amortization of intangibles | | 278 | 254 |
| Restructuring and related costs | | 10 | 9 |
| Adjusted segment EBITA (non-GAAP) | | $ | 1,169 | $ | 1,203 |
| Margin | | 28.0 | % | 27.7 | % |
| | | | | | | | | | | | | | | | | | | | |
| Free Cash Flow | | 2025 Q1 | 2026 Q1 | | 2026E ($ in billions) | |
| Operating cash flow (GAAP) | | $ | 777 | | $ | 699 | | | $4.0 - $4.1 | |
| Capital expenditures | | (83) | | (97) | | | ~(0.45) | |
| Free cash flow (non-GAAP) | | $ | 694 | | $ | 602 | | | $3.5 - $3.6 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures. |
| Note 2: All fiscal year 2026E figures are approximate, except where range is given. |