Automatic Data Processing, Inc. | ||
| (Exact name of registrant as specified in charter) | ||
| Delaware | 1-5397 | 22-1467904 | ||||||||||||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| N/A | |||||
| (Former name or former address, if changed since last report) | |||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.10 Par Value (voting) | ADP | NASDAQ Global Select Market | ||||||
| Emerging growth company | ☐ | ||||
| (d) | Earnings Release dated January 28, 2026 issued by Automatic Data Processing, Inc. | |||||||||||||
| 104 | Cover Page Interactive Data File, embedded in Inline XBRL. | |||||||||||||
| AUTOMATIC DATA PROCESSING, INC. | |||||||||||||||||||||||||||||||||||||||||||||||
| (Registrant) | |||||||||||||||||||||||||||||||||||||||||||||||
| By: | /s/ Peter Hadley | ||||||||||||||||||||||||||||||||||||||||||||||
| Date: January 28, 2026 | Name: Peter Hadley | ||||||||||||||||||||||||||||||||||||||||||||||
| Title: Chief Financial Officer | |||||||||||||||||||||||||||||||||||||||||||||||
| Exhibit Number | Description | |||||||
| Earnings Release dated January 28, 2026 issued by Automatic Data Processing, Inc. | ||||||||
| 104 | Cover Page Interactive Data File, embedded in Inline XBRL. | |||||||

Fiscal 2025 (unaudited) | October 29, 2025 Fiscal 2026 Outlook (a) | January 28, 2026 Fiscal 2026 Outlook (a) | ||||||||||||
| Total ADP | Revenues | $20,561M | 5 to 6% | ~6% | ||||||||||
| Adj. EBIT Margin | 26.0% | 50 to 70 bps | 50 to 70 bps | |||||||||||
| Adj. Effective Tax Rate | 23.2% | ~23% | ~23% | |||||||||||
| Adj. Diluted EPS | $10.01 | 8 to 10% | 9 to 10% | |||||||||||
| Employer Services | Revenues | $13,883M | 5 to 6% | ~6% | ||||||||||
| ES New Business Bookings | $2.1B | 4 to 7% | 4 to 7% | |||||||||||
| Client Revenue Retention | 92.1% | (30) to (10) bps | (30) to (10) bps | |||||||||||
| U.S. Pays Per Control | 1% | ~Flat | ~Flat | |||||||||||
| PEO Services | Revenues | $6,690M | 5 to 7% | 5 to 7% | ||||||||||
| Revenues Ex Zero-Margin Pass-throughs | $2,401M | 3 to 5% | 3 to 5% | |||||||||||
| Average WSEs | 748,000 | 2 to 3% | ~2% | |||||||||||
| Client Funds Interest | Average Client Funds Balances | $37.6B | 3 to 4% | 4 to 5% | ||||||||||
| Yield on Client Funds Portfolio | 3.2% | ~3.4% | ~3.4% | |||||||||||
| Client Funds Interest Revenue | $1,189M | $1,300 to $1,320M | $1,310 to $1,330M | |||||||||||
| Net Impact from Client Funds Extended Strategy | $1,073M | $1,260 to $1,280M | $1,270 to $1,290M | |||||||||||
| Automatic Data Processing, Inc. and Subsidiaries | |||||||||||||||||||||||||||||||||||
| Statements of Consolidated Earnings | |||||||||||||||||||||||||||||||||||
| (In millions, except per share amounts) | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||
| Revenues, other than interest on funds held for clients and PEO revenues | $ | 3,298.3 | $ | 3,114.8 | $ | 6,501.7 | $ | 6,122.0 | |||||||||||||||||||||||||||
| Interest on funds held for clients | 308.6 | 272.8 | 595.5 | 526.1 | |||||||||||||||||||||||||||||||
| PEO revenues (A) (B) (C) | 1,752.4 | 1,660.8 | 3,437.3 | 3,233.0 | |||||||||||||||||||||||||||||||
| Total revenues | 5,359.3 | 5,048.4 | 10,534.5 | 9,881.1 | |||||||||||||||||||||||||||||||
| Expenses: | |||||||||||||||||||||||||||||||||||
| Costs of revenues: | |||||||||||||||||||||||||||||||||||
| Operating expenses (B) (C) | 2,509.0 | 2,376.1 | 4,970.6 | 4,661.9 | |||||||||||||||||||||||||||||||
| Research and development | 257.8 | 239.5 | 509.0 | 472.1 | |||||||||||||||||||||||||||||||
| Depreciation and amortization | 122.9 | 126.9 | 246.2 | 242.2 | |||||||||||||||||||||||||||||||
| Total costs of revenues | 2,889.7 | 2,742.5 | 5,725.8 | 5,376.2 | |||||||||||||||||||||||||||||||
| Selling, general, and administrative expenses | 1,068.1 | 1,006.1 | 2,074.4 | 1,932.8 | |||||||||||||||||||||||||||||||
| Interest expense | 124.1 | 129.6 | 259.5 | 267.4 | |||||||||||||||||||||||||||||||
| Total expenses | 4,081.9 | 3,878.2 | 8,059.7 | 7,576.4 | |||||||||||||||||||||||||||||||
| Other (income)/loss, net | (105.8) | (91.1) | (215.9) | (192.8) | |||||||||||||||||||||||||||||||
| Earnings before income taxes | 1,383.2 | 1,261.3 | 2,690.7 | 2,497.5 | |||||||||||||||||||||||||||||||
| Provision for income taxes | 321.2 | 298.1 | 615.6 | 578.0 | |||||||||||||||||||||||||||||||
| Net earnings | $ | 1,062.0 | $ | 963.2 | $ | 2,075.1 | $ | 1,919.5 | |||||||||||||||||||||||||||
| Basic earnings per share | $ | 2.63 | $ | 2.36 | $ | 5.13 | $ | 4.71 | |||||||||||||||||||||||||||
| Diluted earnings per share | $ | 2.62 | $ | 2.35 | $ | 5.12 | $ | 4.69 | |||||||||||||||||||||||||||
| Components of Other (income)/expense, net: | |||||||||||||||||||||||||||||||||||
| Interest income on corporate funds | $ | (96.8) | $ | (83.9) | $ | (198.3) | $ | (175.5) | |||||||||||||||||||||||||||
| Realized (gains)/losses on available-for-sale securities, net | 0.3 | 0.6 | (1.2) | 0.8 | |||||||||||||||||||||||||||||||
| Gain on sale of assets | — | — | — | (2.4) | |||||||||||||||||||||||||||||||
| Non-service components of pension income, net | (7.1) | (7.8) | (14.2) | (15.7) | |||||||||||||||||||||||||||||||
| Net (gain)/loss on ADP Ventures' investments | (2.2) | — | (2.2) | — | |||||||||||||||||||||||||||||||
| Other (income)/loss, net | $ | (105.8) | $ | (91.1) | $ | (215.9) | $ | (192.8) | |||||||||||||||||||||||||||
| Automatic Data Processing, Inc. and Subsidiaries | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (In millions, except per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
| December 31, | June 30, | ||||||||||
| 2025 | 2025 | ||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 2,424.7 | $ | 3,347.8 | |||||||
| Short-term marketable securities (A) | 45.7 | 4,498.8 | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $47.5 and $47.1, respectively | 3,408.5 | 3,579.1 | |||||||||
| Other current assets | 1,083.1 | 840.8 | |||||||||
| Total current assets before funds held for clients | 6,962.0 | 12,266.5 | |||||||||
| Funds held for clients | 67,510.1 | 30,985.7 | |||||||||
| Total current assets | 74,472.1 | 43,252.2 | |||||||||
| Property, plant and equipment, net | 622.7 | 655.4 | |||||||||
| Operating lease right-of-use asset | 405.7 | 374.1 | |||||||||
| Deferred contract costs | 3,109.1 | 3,154.1 | |||||||||
| Other assets | 1,113.1 | 1,057.0 | |||||||||
| Goodwill | 3,294.2 | 3,273.5 | |||||||||
| Intangible assets, net | 1,622.5 | 1,603.0 | |||||||||
| Total assets | $ | 84,639.4 | $ | 53,369.3 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 143.1 | $ | 169.1 | |||||||
| Accrued expenses and other current liabilities | 2,478.1 | 3,092.4 | |||||||||
| Accrued payroll and payroll-related expenses | 721.3 | 973.1 | |||||||||
| Dividends payable | 680.5 | 620.6 | |||||||||
| Short-term deferred revenues | 261.7 | 262.8 | |||||||||
| Obligations under reverse repurchase agreements (A) | 45.8 | 38.4 | |||||||||
| Obligations under commercial paper borrowings | — | 4,769.5 | |||||||||
| Income taxes payable | 197.3 | 9.1 | |||||||||
| Total current liabilities before client funds obligations | 4,527.8 | 9,935.0 | |||||||||
| Client funds obligations | 67,613.7 | 31,343.3 | |||||||||
| Total current liabilities | 72,141.5 | 41,278.3 | |||||||||
| Long-term debt | 3,976.4 | 3,974.7 | |||||||||
| Operating lease liabilities | 347.6 | 321.2 | |||||||||
| Other liabilities | 1,051.2 | 1,058.3 | |||||||||
| Deferred income taxes | 349.5 | 163.6 | |||||||||
| Long-term deferred revenues | 380.2 | 385.2 | |||||||||
| Total liabilities | 78,246.4 | 47,181.3 | |||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, $1.00 par value: authorized, 0.3 shares; issued, none | — | — | |||||||||
Common stock, $0.10 par value: authorized, 1,000.0 shares; issued, 638.7 shares at December 31, 2025 and June 30, 2025; outstanding, 403.0 and 405.3 shares at December 31, 2025 and June 30, 2025, respectively | 63.9 | 63.9 | |||||||||
| Capital in excess of par value | 2,936.8 | 2,788.3 | |||||||||
| Retained earnings | 25,992.6 | 25,240.6 | |||||||||
Treasury stock - at cost: 235.7 and 233.4 shares at December 31, 2025 and June 30, 2025, respectively | (21,960.6) | (21,021.4) | |||||||||
| Accumulated other comprehensive income/(loss) | (639.7) | (883.4) | |||||||||
| Total stockholders’ equity | 6,393.0 | 6,188.0 | |||||||||
| Total liabilities and stockholders’ equity | $ | 84,639.4 | $ | 53,369.3 | |||||||
| Automatic Data Processing, Inc. and Subsidiaries | |||||||||||
| Statements of Consolidated Cash Flows | |||||||||||
| (In millions) | |||||||||||
| (Unaudited) | Six Months Ended | ||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash Flows from Operating Activities: | |||||||||||
| Net earnings | $ | 2,075.1 | $ | 1,919.5 | |||||||
| Adjustments to reconcile net earnings to cash flows provided by operating activities: | |||||||||||
| Depreciation and amortization | 292.3 | 289.7 | |||||||||
| Amortization of deferred contract costs | 598.1 | 565.9 | |||||||||
| Deferred income taxes | 119.1 | 32.5 | |||||||||
| Stock-based compensation expense | 131.9 | 139.7 | |||||||||
| Bad debt expense | 22.5 | 23.1 | |||||||||
| Net pension (income)/loss | (7.7) | (9.8) | |||||||||
| Net accretion of discounts and amortization of premiums on available-for-sale securities | (45.4) | (31.5) | |||||||||
| Other | 4.2 | 4.7 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Decrease/(increase) in accounts receivable | 145.9 | (94.7) | |||||||||
| Increase in deferred contract costs | (556.4) | (565.3) | |||||||||
| Increase in other assets | (350.1) | (271.0) | |||||||||
| (Decrease)/increase in accounts payable | (25.0) | 82.4 | |||||||||
| Decrease in accrued expenses and other liabilities | (629.3) | (110.5) | |||||||||
| Net cash flows provided by operating activities | 1,775.2 | 1,974.7 | |||||||||
| Cash Flows from Investing Activities: | |||||||||||
| Purchases of corporate and client funds marketable securities | (5,652.0) | (3,990.7) | |||||||||
| Proceeds from the sales and maturities of corporate and client funds marketable securities | 3,436.1 | 2,524.1 | |||||||||
| Capital expenditures | (73.2) | (98.2) | |||||||||
| Additions to intangibles | (209.1) | (175.7) | |||||||||
| Acquisitions of businesses, net of cash acquired | (22.9) | (1,160.6) | |||||||||
| Proceeds from the sale of property, plant, and equipment and other assets | — | 3.3 | |||||||||
| Other | (18.4) | (4.5) | |||||||||
| Net cash flows used in investing activities | (2,539.5) | (2,902.3) | |||||||||
| Cash Flows from Financing Activities: | |||||||||||
| Net increase in client funds obligations | 36,273.1 | 9,090.4 | |||||||||
| Net cash distributed from the Internal Revenue Service | (1.2) | (487.6) | |||||||||
| Payments of debt | (0.5) | (0.6) | |||||||||
| Proceeds from the issuance of debt | — | 988.9 | |||||||||
| Settlement of cash flow hedges | — | (12.5) | |||||||||
| Repurchases of common stock | (881.8) | (644.9) | |||||||||
| Net (repurchases)/proceeds from stock-based compensation plans and stock purchase plan | (40.0) | 38.6 | |||||||||
| Dividends paid | (1,256.0) | (1,145.1) | |||||||||
| Net (payments)/proceeds related to reverse repurchase agreements | 18.5 | (344.7) | |||||||||
| Net (payments)/proceeds related to commercial paper | (4,769.5) | — | |||||||||
| Net cash flows provided by financing activities | 29,342.6 | 7,482.5 | |||||||||
| Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents | 28.8 | (36.7) | |||||||||
| Net change in cash, cash equivalents, restricted cash, and restricted cash equivalents | 28,607.1 | 6,518.2 | |||||||||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period | 5,054.6 | 10,086.0 | |||||||||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period | $ | 33,661.7 | $ | 16,604.2 | |||||||
| Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Consolidated Balance Sheets | |||||||||||
| Cash and cash equivalents | $ | 2,424.7 | $ | 2,216.4 | |||||||
| Restricted cash and restricted cash equivalents included in funds held for clients | 31,237.0 | 14,387.8 | |||||||||
| Total cash, cash equivalents, restricted cash, and restricted cash equivalents | $ | 33,661.7 | $ | 16,604.2 | |||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Cash paid for interest | $ | 253.9 | $ | 249.5 | |||||||
| Cash paid for income taxes, net of income tax refunds | $ | 303.7 | $ | 583.5 | |||||||
| Automatic Data Processing, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||||||||||
| Other Selected Financial Data | ||||||||||||||||||||||||||||||||||||||
| (Dollars in millions, except per share amounts) | ||||||||||||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | % Change | 2025 | 2024 | % Change | |||||||||||||||||||||||||||||||||
| Segment revenues | ||||||||||||||||||||||||||||||||||||||
Employer Services | $ | 3,607.4 | $ | 3,388.5 | 6 | % | $ | 7,098.6 | $ | 6,649.5 | 7 | % | ||||||||||||||||||||||||||
PEO Services | 1,755.2 | 1,663.3 | 6 | % | 3,442.7 | 3,237.8 | 6 | % | ||||||||||||||||||||||||||||||
Other | (3.3) | (3.4) | n/m | (6.8) | (6.2) | n/m | ||||||||||||||||||||||||||||||||
Total revenues | $ | 5,359.3 | $ | 5,048.4 | 6 | % | $ | 10,534.5 | $ | 9,881.1 | 7 | % | ||||||||||||||||||||||||||
| Segment earnings | ||||||||||||||||||||||||||||||||||||||
Employer Services | $ | 1,278.8 | $ | 1,183.0 | 8 | % | $ | 2,507.6 | $ | 2,347.3 | 7 | % | ||||||||||||||||||||||||||
PEO Services | 252.9 | 251.7 | — | % | 471.7 | 477.3 | (1) | % | ||||||||||||||||||||||||||||||
Other | (148.5) | (173.4) | n/m | (288.6) | (327.1) | n/m | ||||||||||||||||||||||||||||||||
Total pretax earnings | $ | 1,383.2 | $ | 1,261.3 | 10 | % | $ | 2,690.7 | $ | 2,497.5 | 8 | % | ||||||||||||||||||||||||||
| Segment margin | ||||||||||||||||||||||||||||||||||||||
Employer Services | 35.4 | % | 34.9 | % | 0.5 | % | 35.3 | % | 35.3 | % | — | % | ||||||||||||||||||||||||||
PEO Services | 14.4 | % | 15.1 | % | (0.7) | % | 13.7 | % | 14.7 | % | (1.0) | % | ||||||||||||||||||||||||||
Other | n/m | n/m | n/m | n/m | n/m | n/m | ||||||||||||||||||||||||||||||||
Total pretax margin | 25.8 | % | 25.0 | % | 0.8 | % | 25.5 | % | 25.3 | % | 0.3 | % | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||||||||||||||||||||
| Earnings per share information | 2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||||||||||||||||||||||
| Net earnings | $ | 1,062.0 | $ | 963.2 | 10 | % | $ | 2,075.1 | $ | 1,919.5 | 8 | % | ||||||||||||||||||||||||||
| Basic weighted average shares outstanding | 403.8 | 407.6 | (1) | % | 404.4 | 407.7 | (1) | % | ||||||||||||||||||||||||||||||
| Basic earnings per share | $ | 2.63 | $ | 2.36 | 11 | % | $ | 5.13 | $ | 4.71 | 9 | % | ||||||||||||||||||||||||||
| Diluted weighted average shares outstanding | 404.7 | 409.0 | (1) | % | 405.5 | 409.3 | (1) | % | ||||||||||||||||||||||||||||||
| Diluted earnings per share | $ | 2.62 | $ | 2.35 | 11 | % | $ | 5.12 | $ | 4.69 | 9 | % | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Key Statistics: | |||||||||||||||||||||||
| Employer Services: | |||||||||||||||||||||||
Change in pays per control - U.S. (A) | 1 | % | 1 | % | 1 | % | 2 | % | |||||||||||||||
| PEO Services: | |||||||||||||||||||||||
| Paid PEO worksite employees at end of period | 762,000 | 751,000 | 762,000 | 751,000 | |||||||||||||||||||
| Average paid PEO worksite employees during the period | 758,000 | 746,000 | 756,000 | 741,000 | |||||||||||||||||||
Significant PEO expenses included within Operating expenses | |||||||||||||||||||||||
Zero-margin benefits pass-through costs | $ | 1,126.2 | $ | 1,055.2 | $ | 2,257.2 | $ | 2,104.4 | |||||||||||||||
Workers' compensation and state unemployment taxes | $ | 158.5 | $ | 156.1 | $ | 293.4 | $ | 280.4 | |||||||||||||||
| Automatic Data Processing, Inc. and Subsidiaries | |||||||||||||||||
| Other Selected Financial Data, Continued | |||||||||||||||||
| (Dollars in millions, except where otherwise stated) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Client Funds Strategy - Supplemental Information | |||||||||||||||||
| Three Months Ended | |||||||||||||||||
| December 31, | |||||||||||||||||
| 2025 | 2024 | % Change | |||||||||||||||
| Average investment balances at cost (in billions) | |||||||||||||||||
| Funds held for clients | $ | 37.6 | $ | 35.3 | 6 | % | |||||||||||
| Corporate extended (A) | $ | 8.7 | $ | 8.2 | 6 | % | |||||||||||
| Short-term financing to support Client Funds Strategy (A) | $ | 8.7 | $ | 8.2 | 6 | % | |||||||||||
| Average interest rates earned or paid (exclusive of realized gains or losses) | |||||||||||||||||
| Funds held for clients | 3.3 | % | 3.1 | % | |||||||||||||
| Corporate extended (A) | 3.5 | % | 3.2 | % | |||||||||||||
| Short-term financing to support Client Funds Strategy (A) | 4.1 | % | 4.8 | % | |||||||||||||
| Interest income (expense) | |||||||||||||||||
| Funds held for clients | $ | 308.6 | $ | 272.8 | 13 | % | |||||||||||
| Corporate extended (B) | 77.0 | 65.0 | 18 | % | |||||||||||||
| Short-term financing to support Client Funds Strategy (B) | (91.3) | (100.0) | (9) | % | |||||||||||||
| Net Impact from Client Funds Strategy | $ | 294.3 | $ | 237.8 | 24 | % | |||||||||||
| Funds Held for Clients - Supplemental Information | |||||||||||
| Three Months Ended | |||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Average balance - Client short | $ | 8.2 | $ | 7.1 | |||||||
| Average balance - Client extended | 15.4 | 14.6 | |||||||||
| Average balance - Client long | 14.0 | 13.6 | |||||||||
| Average balance - Funds held for clients (in billions) | $ | 37.6 | $ | 35.3 | |||||||
| Average interest rate - Client short | 3.3 | % | 4.6 | % | |||||||
| Average interest rate - Client extended | 3.3 | % | 2.6 | % | |||||||
| Average interest rate - Client long | 3.2 | % | 3.1 | % | |||||||
| Average interest rate - Funds held for clients | 3.3 | % | 3.1 | % | |||||||
| Interest Income and Expense - Non-GAAP Reconciliation | |||||||||||
| Three Months Ended | |||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Corporate extended interest income (B) | $ | 77.0 | $ | 65.0 | |||||||
| All other interest income | 19.8 | 18.9 | |||||||||
| Total interest income on corporate funds (component of Other (income)/expense, net) | $ | 96.8 | $ | 83.9 | |||||||
| Short-term financing to support Client Funds Strategy (B) | $ | 91.3 | $ | 100.0 | |||||||
| All other interest expense | 32.8 | 29.6 | |||||||||
| Total interest expense | $ | 124.1 | $ | 129.6 | |||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||
| December 31, | % Change | December 31, | % Change | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | As Reported | 2025 | 2024 | As Reported | |||||||||||||||||||||||||||||||||
| Net earnings | $ | 1,062.0 | $ | 963.2 | 10 | % | $ | 2,075.1 | $ | 1,919.5 | 8 | % | ||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | 321.2 | 298.1 | 615.6 | 578.0 | ||||||||||||||||||||||||||||||||||
| All other interest expense (a) | 32.8 | 29.6 | 66.5 | 50.1 | ||||||||||||||||||||||||||||||||||
| All other interest income (a) | (19.8) | (18.9) | (42.7) | (42.8) | ||||||||||||||||||||||||||||||||||
| Optimization initiatives (b) | (1.2) | — | (1.2) | — | ||||||||||||||||||||||||||||||||||
| Net (gain)/loss on ADP Ventures' investments (c) | (2.2) | — | (2.2) | — | ||||||||||||||||||||||||||||||||||
| Legal settlements (d) | — | — | — | (0.3) | ||||||||||||||||||||||||||||||||||
| Adjusted EBIT | $ | 1,392.8 | $ | 1,272.0 | 10 | % | $ | 2,711.1 | $ | 2,504.5 | 8 | % | ||||||||||||||||||||||||||
| Adjusted EBIT Margin | 26.0 | % | 25.2 | % | 25.7 | % | 25.3 | % | ||||||||||||||||||||||||||||||
| Provision for income taxes | $ | 321.2 | $ | 298.1 | 8 | % | $ | 615.6 | $ | 578.0 | 7 | % | ||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||||||||
| Optimization initiatives (e) | (0.3) | — | (0.3) | — | ||||||||||||||||||||||||||||||||||
| Net (gain)/loss on ADP Ventures' investments (e) | (0.6) | — | (0.6) | — | ||||||||||||||||||||||||||||||||||
| Legal settlements (e) | — | — | — | (0.1) | ||||||||||||||||||||||||||||||||||
| Adjusted provision for income taxes | $ | 320.3 | $ | 298.1 | 7 | % | $ | 614.7 | $ | 577.9 | 6 | % | ||||||||||||||||||||||||||
| Adjusted effective tax rate (f) | 23.2 | % | 23.6 | % | 22.9 | % | 23.1 | % | ||||||||||||||||||||||||||||||
| Net earnings | $ | 1,062.0 | $ | 963.2 | 10 | % | $ | 2,075.1 | $ | 1,919.5 | 8 | % | ||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||||||||
| Optimization initiatives (b) | (1.2) | — | (1.2) | — | ||||||||||||||||||||||||||||||||||
| Income tax provision for optimization initiatives (e) | 0.3 | — | 0.3 | — | ||||||||||||||||||||||||||||||||||
| Net (gain)/loss on ADP Ventures' investments (c) | (2.2) | — | (2.2) | — | ||||||||||||||||||||||||||||||||||
| Income tax provision for net (gain)/loss on ADP Ventures' investments (e) | 0.6 | — | 0.6 | — | ||||||||||||||||||||||||||||||||||
| Legal settlements (d) | — | — | — | (0.3) | ||||||||||||||||||||||||||||||||||
| Income tax provision for legal settlements (e) | — | — | — | 0.1 | ||||||||||||||||||||||||||||||||||
| Adjusted net earnings | $ | 1,059.5 | $ | 963.2 | 10 | % | $ | 2,072.6 | $ | 1,919.3 | 8 | % | ||||||||||||||||||||||||||
| Diluted EPS | $ | 2.62 | $ | 2.35 | 11 | % | $ | 5.12 | $ | 4.69 | 9 | % | ||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||||||||
| Net (gain)/loss on ADP Ventures' investments (c) (e) | — | — | (0.01) | — | ||||||||||||||||||||||||||||||||||
| Adjusted diluted EPS | $ | 2.62 | $ | 2.35 | 11 | % | $ | 5.11 | $ | 4.69 | 9 | % | ||||||||||||||||||||||||||
| Automatic Data Processing, Inc. and Subsidiaries | |||||||||||||||||
| Fiscal 2025 to Fiscal 2026 Non-GAAP Guidance Reconciliation | |||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Fiscal 2026 | |||||||||||||||||
| Fiscal 2025 | Outlook | ||||||||||||||||
| Earnings before income taxes / margin (GAAP) | $ | 5,310.1 | 25.8 | % | 40 to 60 bps | ||||||||||||
| All other interest expense (a) | 114.8 | 60 bps | 10 bps | ||||||||||||||
| All other interest income (a) | (94.2) | (50) bps | 10 bps | ||||||||||||||
| Gain on sale of assets - FY25 | (2.6) | - | - | ||||||||||||||
| Transformation initiatives - FY25 | 0.1 | - | - | ||||||||||||||
| Legal settlements - FY25 | (0.4) | - | - | ||||||||||||||
| Optimization initiatives - FY25 | 19.3 | 10 bps | (10) bps | ||||||||||||||
| Adjusted EBIT margin (Non-GAAP) | $ | 5,347.1 | 26.0 | % | 50 to 70 bps | ||||||||||||
| Effective tax rate (GAAP) | 23.2 | % | 23.0 | % | |||||||||||||
| Transformation initiatives - FY25 | - | - | |||||||||||||||
| Legal settlements - FY25 | - | - | |||||||||||||||
| Optimization initiatives - FY25 | - | - | |||||||||||||||
| Adjusted effective tax rate (Non-GAAP) | 23.2 | % | 23.0 | % | |||||||||||||
| Diluted earnings per share (GAAP) | $ | 9.98 | 9% to 10% | ||||||||||||||
| Transformation initiatives - FY25 | - | - | |||||||||||||||
| Legal settlements - FY25 | - | - | |||||||||||||||
| Optimization initiatives - FY25 | 0.03 | - | |||||||||||||||
| Adjusted diluted earnings per share (Non-GAAP) | $ | 10.01 | 9% to 10% | ||||||||||||||
| (a) In Adjusted EBIT, we include the interest income earned on investments associated with our client funds extended investment strategy and interest expense on borrowings related to our client funds extended investment strategy as we believe these amounts to be fundamental to the underlying operations of our business model. The adjustments in the table above represent the interest income and interest expense that are not related to our client funds extended investment strategy and are labeled as “All other interest expense” and “All other interest income.” | |||||||||||||||||