false000004619500000461952026-01-262026-01-260000046195us-gaap:CommonStockMember2026-01-262026-01-260000046195us-gaap:SeriesAPreferredStockMember2026-01-262026-01-260000046195us-gaap:SeriesBPreferredStockMember2026-01-262026-01-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of ReportJanuary 26, 2026
(Date of earliest event reported)
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
Delaware1-688799-0148992
(State of Incorporation)(Commission File Number)(IRS Employer Identification No.)
130 Merchant StreetHonoluluHawaii96813
(Address of principal executive offices)(City)(State)(Zip Code)
(888) 643-3888
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareBOHNew York Stock Exchange
Depository Shares, Each Representing 1/40th Interest in a Share of 4.375% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A
BOH.PRANew York Stock Exchange
Depository Shares, Each Representing 1/40th Interest in a Share of 8.000% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B
BOH.PRBNew York Stock Exchange
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02.Results of Operations and Financial Condition.
On January 26, 2026, Bank of Hawaii Corporation announced its results of operations for the quarter ended December 31, 2025. The public announcement was made by means of a press release, the text of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference.
Item 9.01.Financial Statements and Exhibits.
(d)Exhibits
Exhibit No.
99.1
January 26, 2026 Press Release: Bank of Hawaii Corporation Fourth Quarter 2025 Financial Results. Any internet addresses provided in this release are for informational purposes only and are not intended to be hyperlinks. Furnished herewith.
99.2
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: January 26, 2026
Bank of Hawaii Corporation
By:/s/ Patrick M. McGuirk
Patrick M. McGuirk
Vice Chair and Chief Administrative Officer



Exhibit 99.1
bohnewsreleaseimage.jpg
Bank of Hawai‘i Corporation Fourth Quarter 2025 and Full Year 2025
Financial Results

Diluted Earnings Per Common Share of $1.39 for the Fourth Quarter 2025
Net Income of $60.9 Million for the Fourth Quarter 2025
Net Interest Margin Increased to 2.61%, a 15 Basis Point Improvement during the Fourth Quarter 2025
Quarterly Cost of Deposits Decreased to 1.43% Compared to 1.59% during the Linked Quarter
Share Repurchases Resumed during the Fourth Quarter 2025
FOR IMMEDIATE RELEASE

HONOLULU, HI (January 26, 2026) -- Bank of Hawai‘i Corporation (NYSE: BOH) (the “Company”) today reported diluted earnings per common share of $4.63 for the full year of 2025, compared with $3.46 for the full year of 2024. Net income for the year was $205.9 million, up 37.3% from the previous year. The return on average common equity for the full year of 2025 was 13.29% compared with 10.85% in 2024.

Diluted earnings per common share was $1.39 for the fourth quarter of 2025, compared with $1.20 during the linked quarter and $0.85 during the same period last year. Net income for the fourth quarter of 2025 was $60.9 million, up 14.2% from the linked quarter and up 55.6% from the same period last year. The return on average common equity for the fourth quarter of 2025 was 15.03% compared with 13.59% during the linked quarter and 10.30% during the same period last year.
“Bank of Hawai‘i completed 2025 with strong financial performance,” said Peter Ho, Chairman and CEO. “We continued to deliver consistent growth in net interest income and margin for the seventh consecutive quarter. Noninterest-bearing deposit balances increased 6.6% from the linked quarter and end of period total deposits and total loans and leases increased modestly. Credit quality remains outstanding, and we continue to be disciplined in managing expenses. Our strong performance reflects the hard work and exceptional commitment of our employees, whose dedication continues to drive our success.”
- more -
img208590026_1.jpg

Bank of Hawai‘i Corporation Fourth Quarter 2025 Financial Results     
  Page 2
Financial Highlights
Net interest income for the fourth quarter of 2025 was $145.4 million, an increase of 6.4% from the linked quarter and an increase of 21.0% as compared to the same period last year. The increase from the linked quarter was primarily driven by lower interest-bearing deposit rates, partially offset by a 1 basis point decline in earning asset yield, as the negative impact from floating rate assets repricing down in a lower rate environment outweighed the benefit from fixed rate assets rolling off at lower interest rates and being reinvested at higher rates (fixed-rate asset repricing). The increase from the same period last year was primarily due to lower interest-bearing deposit rates and fixed asset repricing, partially offset by floating rate assets repricing to lower interest rates.

Net interest margin was 2.61% in the fourth quarter of 2025, an increase of 15 basis points from the linked quarter and an increase of 42 basis points from the same period last year. The increase from the prior periods was primarily due to lower interest-bearing deposit rates and fixed-rate asset repricing, partially offset by floating rate assets repricing to lower interest rates.

The average yield on total earning assets was 4.07% in the fourth quarter of 2025, down 1 basis point from the linked quarter and up 10 basis points from the same period last year. The average yield on loans and leases was 4.81% in the fourth quarter of 2025, down 5 basis points from the linked quarter and up 8 basis points from the same period last year. The decrease in loan yield from the linked quarter was primarily driven by floating rate assets repricing to lower interest rates, which outweighed the benefit from fixed-rate asset repricing. The increase in loan yield from the same period last year is primarily due to new and existing loans earning higher rates than paid-off loans. The average rate of interest-bearing deposits was 1.94% in the fourth quarter of 2025, down 20 basis points from the linked quarter and down 43 basis points from the same period last year. The average quarterly rate of total deposits, including noninterest-bearing deposits, was 1.43%, down 16 basis points from the linked quarter and down 34 basis points from the same period last year. The decreases were primarily due to lower benchmark interest rates. Deposit beta for the downward rate cycle was 31% as of the fourth quarter of 2025.

Noninterest income was $44.3 million in the fourth quarter of 2025, a decrease of 3.7% from the linked quarter and an increase of 2.8% from the same period last year. Noninterest income in the fourth quarter included a $18.1 million gain related to the sale of our merchant services portfolio, a $16.8 million loss on the sale of investments, and a $0.8 million charge related to a Visa Class B share conversion ratio change. We realized a $16.8 million loss on the sale of investments in the fourth quarter of 2025 as we replaced approximately $200 million of available-for-sale securities portfolio yielding approximately 1.5% with new securities yielding approximately 4.9%. Noninterest income in the linked quarter and same period last year also included charges related to Visa Class B share conversion ratio change of $0.8 million and $2.4 million, respectively. We sold our merchant services portfolio in the fourth quarter of 2025, which contributed approximately $3.0 million of non-recurring noninterest income in the linked quarter and the same period last year. Adjusted for these items, noninterest income was flat from the linked quarter and increased by 3.1% from the same period last year. The increase from the same period last year was due to increases in trust and asset management and other loan fees.

Noninterest expense was $109.5 million in the fourth quarter of 2025, a decrease of 2.6% from the linked quarter and an increase of 1.5% from the same period last year. Noninterest expense in the fourth quarter included a $1.4 million reduction in our FDIC special assessment charge and a $1.1 million donation to the Bank of Hawai‘i Foundation. Noninterest expense in the linked quarter included a $2.1 million severance-related charge. Noninterest expense in the linked quarter and same period last year also included approximately $2.2 million in non-recurring Merchant Services expenses. Adjusted for these items, noninterest expense increased by 1.6% from the linked quarter and increased by 3.9% from the same period last year. The increase from the linked quarter was primarily due to higher salaries and benefits and other expenses, partially offset by lower occupancy expenses. The increase from the same period last year was primarily due to higher salaries and benefits and other expenses, partially offset by lower professional fees.

- more -

Bank of Hawai‘i Corporation Fourth Quarter 2025 Financial Results     
  Page 3
The effective tax rate for the fourth quarter of 2025 was 21.50% compared to 21.27% during the linked quarter and 24.02% during the same period last year. Compared to the same period last year, the decrease in our effective tax rate was primarily due to a decrease in nondeductible compensation, and increases in tax benefits related to low-income housing investments, as well as a change in discrete items.

Asset Quality

The Company’s overall asset quality remained strong during the fourth quarter of 2025. Provision for credit losses for the fourth quarter of 2025 was $2.5 million, unchanged from the linked quarter and down $1.3 million from the same period last year.

Total non-performing assets were $14.2 million at December 31, 2025, down $2.7 million from September 30, 2025 and down $5.1 million from December 31, 2024. Non-performing assets as a percentage of total loans and leases and foreclosed real estate were 0.10% at the end of the quarter, decreases of 2 basis points and 4 basis points from the linked quarter and the same period last year, respectively.

Net loan and lease charge-offs during the fourth quarter of 2025 were $4.1 million or 12 basis points annualized of total average loans and leases outstanding. Gross charge-offs of $5.3 million were partially offset by gross recoveries of $1.2 million. Compared to the linked quarter, net loan and lease charge-offs increased by $1.6 million or 5 basis points annualized on total average loans and leases outstanding. Compared to the same period last year, net loan and lease charge-offs increased by $0.7 million or 2 basis points annualized on total average loans and leases outstanding.

The allowance for credit losses on loans and leases was $146.8 million at December 31, 2025, a decrease of $2.0 million from September 30, 2025 and a decrease of $1.8 million from December 31, 2024. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.04% at the end of the quarter, down 2 basis points from the linked quarter and the same period last year.

Balance Sheet

Total assets were $24.2 billion at December 31, 2025, an increase of 0.7% from September 30, 2025 and an increase of 2.4% from December 31, 2024. The increases from the linked quarter and same period last year were primarily due to increases in available-for-sale securities, partially offset by decreases in held-to-maturity securities.

The investment securities portfolio was $7.8 billion at December 31, 2025, an increase of 1.8% from September 30, 2025 and an increase of 6.1% from December 31, 2024. The increases from the prior periods were primarily due to the purchases of available-for-sale investment securities, partially offset by the amortization of the portfolio. The investment securities portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises.

Total loans and leases were $14.1 billion at December 31, 2025, an increase of 0.4% from September 30, 2025 and flat from December 31, 2024. Total commercial loans were $6.1 billion at December 31, 2025, a decrease of 0.1% from September 30, 2025 and a decrease of 0.6% from December 31, 2024. The decrease from the linked quarter was primarily due to loan amortization and paydowns within our construction portfolio, partially offset by commercial mortgage production. The decrease from the same period last year was primarily due to loan amortization and paydowns within our commercial and industrial and construction portfolios, partially offset by commercial mortgage production. Total consumer loans were $8.0 billion at December 31, 2025, an increase of 0.9% from the linked quarter and an increase of 0.6% from the same period last year. The increase from the linked quarter was primarily due to increased production in the residential mortgage portfolio, partially offset by amortization and paydowns in the home equity portfolio. The increase from the same period last year was primarily due to increased production in the residential mortgage portfolio, partially offset by amortization and paydowns in the automobile portfolio.
- more -

Bank of Hawai‘i Corporation Fourth Quarter 2025 Financial Results     
  Page 4

Total deposits were $21.2 billion at December 31, 2025, an increase of 0.5% from September 30, 2025 and an increase of 2.7% from December 31, 2024. Noninterest-bearing deposits made up 27.2% of total deposit balances at December 31, 2025, up from 25.6% at September 30, 2025 and up from 26.3% at December 31, 2024. Average total deposits were $21.0 billion for the fourth quarter of 2025, down 0.4% from the linked quarter and up 1.1% from the same period last year.

Capital and Dividends

The Company’s capital levels remain well above regulatory well-capitalized minimums.

The Tier 1 Capital Ratio was 14.49% at December 31, 2025 compared with 14.34% at September 30, 2025 and 13.95% at December 31, 2024. The increase from prior periods was due to retained earnings growth. The Tier 1 Leverage Ratio was 8.57% at December 31, 2025, compared with 8.44% at September 30, 2025 and 8.31% at December 31, 2024. The increase from the linked quarter was due to an increase in retained earnings and a decrease in average total assets. The increase from the same period last year was due to an increase in retained earnings, partially offset by an increase in average assets.

The Company repurchased 76.5 thousand shares of common stock at a total cost of $5.0 million under the share repurchase program in the fourth quarter of 2025. Total remaining buyback authority under the share repurchase program was $121.0 million at December 31, 2025.

The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares. The dividend will be payable on March 13, 2026 to shareholders of record at the close of business on February 27, 2026.

On January 5, 2026, the Company announced that the Board of Directors declared a quarterly dividend payment of $10.94 per share, equivalent to $0.2735 per depositary share, of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, and a quarterly dividend payment of $20.00 per share, equivalent to $0.5000 per depositary share, of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B. The depositary shares representing the Series A Preferred Stock and Series B Preferred Stock are traded on the NYSE under the symbol “BOH.PRA” and “BOH.PRB”, respectively. The dividends on the Series A Preferred Stock and Series B Preferred Stock will be payable on February 2, 2026 to shareholders of record of the preferred stock as of the close of business on January 16, 2026.

Conference Call Information

The Company will review its fourth quarter financial results today at 8:00 a.m. Hawai‘i Time (1:00 p.m. Eastern Time). The live call, including a slide presentation, will be accessible on the investor relations link of Bank of Hawai‘i Corporation's website, www.boh.com. The webcast can be accessed via the link: https://register-conf.media-server.com/register/BI34f63e9b4766446cafc8f47a1a745b34. A replay of the conference call will be available for one year beginning at approximately 11:00 a.m. Hawai‘i Time on Monday, January 26, 2026. The replay will be available on the Company's website, www.boh.com.

Investor Announcements

Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases, SEC filings and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.

- more -

Bank of Hawai‘i Corporation Fourth Quarter 2025 Financial Results     
  Page 5
Forward-Looking Statements

This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawai‘i Corporation's Annual Report on Form 10-K for the year ended December 31, 2024 and its Form 10-Q for fiscal quarters ended March 31, 2025, June 30, 2025, and September 30, 2025 which were filed with the U.S. Securities and Exchange Commission. These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

Bank of Hawai‘i Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawai‘i and the West Pacific. The Company's principal subsidiary, Bank of Hawai‘i, was founded in 1897. For more information about Bank of Hawai‘i Corporation, see the Company’s website, www.boh.com. Bank of Hawai‘i Corporation is a trade name of Bank of Hawaii Corporation.
# # # #



Bank of Hawai‘i Corporation and Subsidiaries
Financial HighlightsTable 1
Three Months EndedTwelve Months Ended
(dollars in thousands, except per share amounts)December 31, 2025September 30, 2025December 31, 2024December 31, 2025December 31, 2024
For the Period:
Operating Results
Net Interest Income$145,374 $136,675 $120,178 $537,539 $466,580 
Provision for Credit Losses2,500 2,500 3,750 11,500 11,150 
Total Noninterest Income44,271 45,966 43,047 179,090 172,529 
Total Noninterest Expense109,518 112,387 107,931 443,147 430,108 
Pre-Provision Net Revenue80,127 70,254 55,294 273,482 209,001 
Net Income60,935 53,345 39,162 205,902 149,994 
Net Income Available to Common Shareholders55,666 48,076 33,893 184,825 137,350 
Basic Earnings Per Common Share1.40 1.21 0.86 4.67 3.48 
Diluted Earnings Per Common Share1.39 1.20 0.85 4.63 3.46 
Dividends Declared Per Common Share0.70 0.70 0.70 2.80 2.80 
Performance Ratios
Return on Average Assets1.01 %0.88 %0.66 %0.87 %0.64 %
Return on Average Shareholders' Equity13.33 12.10 9.42 11.86 9.78 
Return on Average Common Equity15.03 13.59 10.30 13.29 10.85 
Efficiency Ratio 1
57.75 61.53 66.12 61.84 67.30 
Net Interest Margin 2
2.61 2.46 2.19 2.45 2.16 
Dividend Payout Ratio 3
50.00 57.85 81.40 59.96 80.46 
Average Shareholders' Equity to Average Assets7.57 7.29 6.98 7.29 6.56 
Average Balances
Average Loans and Leases$14,013,532 $13,982,003 $13,964,687 $14,026,427 $13,868,916 
Average Assets23,958,401 23,995,037 23,682,494 23,798,535 23,362,736 
Average Deposits20,980,199 21,068,286 20,756,682 20,855,867 20,536,239 
Average Shareholders' Equity1,814,000 1,748,576 1,654,156 1,736,055 1,533,243 
Per Share of Common Stock
Book Value$37.92 $36.35 $33.27 $37.92 $33.27 
Tangible Book Value37.12 35.56 32.47 37.12 32.47 
Market Value
Closing68.37 65.64 71.24 68.37 71.24 
High71.85 71.90 82.70 76.00 82.70 
Low59.36 60.32 60.58 57.45 54.50 
December 31, 2025September 30, 2025December 31, 2024
As of Period End:
Balance Sheet Totals
Loans and Leases$14,082,050$14,021,579$14,075,980
Total Assets24,176,36424,014,60923,601,114
Total Deposits21,188,49521,080,66920,633,037
Other Debt558,176558,201558,274
Total Shareholders' Equity1,851,2121,791,1831,667,774
Asset Quality
Non-Performing Assets$14,171$16,864$19,300
Allowance for Credit Losses - Loans and Leases146,766148,778148,528
Allowance to Loans and Leases Outstanding 4
1.04 %1.06 %1.06 %
Capital Ratios 5
Common Equity Tier 1 Capital Ratio12.13 %11.98 %11.59 %
Tier 1 Capital Ratio14.49 14.34 13.95 
Total Capital Ratio15.54 15.40 15.00 
Tier 1 Leverage Ratio8.57 8.44 8.31 
Total Shareholders' Equity to Total Assets7.66 7.46 7.07 
Tangible Common Equity to Tangible Assets 6
6.11 5.90 5.48 
Tangible Common Equity to Risk-Weighted Assets 6
10.35 9.95 9.08 
Non-Financial Data
Full-Time Equivalent Employees1,8771,9051,865
Branches515150
ATMs320322317
1.Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2.Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
3.Dividend payout ratio is defined as dividends declared per common share divided by basic earnings per common share.
4.The numerator comprises the Allowance for Credit Losses - Loans and Leases.
5.Regulatory capital ratios as of December 31, 2025 are preliminary.
6.Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. Tangible common equity is defined by the Company as common shareholders' equity minus goodwill. See Table 2 “Reconciliation of Non-GAAP Financial Measures”.



Bank of Hawai‘i Corporation and Subsidiaries
Reconciliation of Non-GAAP Financial MeasuresTable 2
(dollars in thousands)December 31, 2025September 30, 2025December 31, 2024
Total Shareholders' Equity$1,851,212$1,791,183$1,667,774
Less: Preferred Stock345,000345,000345,000
Goodwill31,51731,51731,517
Tangible Common Equity$1,474,695$1,414,666$1,291,257
Total Assets$24,176,364$24,014,609$23,601,114
Less: Goodwill31,51731,51731,517
Tangible Assets$24,144,847$23,983,092$23,569,597
Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements 1
$14,246,491$14,215,866$14,225,908
Total Shareholders' Equity to Total Assets7.66%7.46%7.07%
Tangible Common Equity to Tangible Assets (Non-GAAP)6.11%5.90%5.48%
Tier 1 Capital Ratio 1
14.49%14.34%13.95%
Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1
10.35%9.95%9.08%
1Regulatory capital ratios as of December 31, 2025 are preliminary.



Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of IncomeTable 3
Three Months EndedTwelve Months Ended
(dollars in thousands, except per share amounts)December 31, 2025September 30, 2025December 31, 2024December 31, 2025December 31, 2024
Interest Income
Interest and Fees on Loans and Leases$168,234 $169,411 $164,785 $667,506 $653,615 
Income on Investment Securities
Available-for-Sale32,950 29,702 23,223 114,027 89,705 
Held-to-Maturity18,929 19,332 20,677 78,387 85,515 
Cash and Cash Equivalents5,936 8,195 9,425 23,408 30,701 
Other1,245 1,068 1,107 4,495 4,215 
Total Interest Income227,294 227,708 219,217 887,823 863,751 
Interest Expense
Deposits75,477 84,590 92,099 324,235 368,764 
Securities Sold Under Agreements to Repurchase496 496 992 2,227 4,608 
Other Debt5,947 5,947 5,948 23,822 23,799 
Total Interest Expense81,920 91,033 99,039 350,284 397,171 
Net Interest Income145,374 136,675 120,178 537,539 466,580 
Provision for Credit Losses2,500 2,500 3,750 11,500 11,150 
Net Interest Income After Provision for Credit Losses142,874 134,175 116,428 526,039 455,430 
Noninterest Income
Trust and Asset Management12,883 12,598 12,157 49,319 47,485 
Fees, Exchange, and Other Service Charges12,298 15,219 14,399 56,337 57,236 
Service Charges on Deposit Accounts8,694 8,510 8,678 33,582 32,430 
Bank-Owned Life Insurance3,758 3,681 3,283 14,764 13,568 
Annuity and Insurance1,124 1,095 1,347 5,211 5,436 
Mortgage Banking917 906 942 3,660 4,109 
Investment Securities Losses, Net(18,717)(1,945)(3,306)(23,395)(7,507)
Other23,314 5,902 5,547 39,612 19,772 
Total Noninterest Income44,271 45,966 43,047 179,090 172,529 
Noninterest Expense
Salaries and Benefits61,675 62,905 58,690 248,772 232,564 
Net Equipment10,047 10,285 10,308 40,501 40,886 
Net Occupancy10,029 10,932 10,263 42,019 42,084 
Data Processing5,659 5,603 5,313 21,985 19,540 
Professional Fees3,682 4,022 4,988 16,231 19,319 
FDIC Insurance2,378 3,508 3,711 11,168 17,850 
Other16,048 15,132 14,658 62,471 57,865 
Total Noninterest Expense109,518 112,387 107,931 443,147 430,108 
Income Before Provision for Income Taxes77,627 67,754 51,544 261,982 197,851 
Provision for Income Taxes16,692 14,409 12,382 56,080 47,857 
Net Income$60,935 $53,345 $39,162 $205,902 $149,994 
Preferred Stock Dividends5,269 5,269 5,269 21,077 12,644 
Net Income Available to Common Shareholders$55,666 $48,076 $33,893 $184,825 $137,350 
Basic Earnings Per Common Share$1.40 $1.21 $0.86 $4.67 $3.48 
Diluted Earnings Per Common Share$1.39 $1.20 $0.85 $4.63 $3.46 
Dividends Declared Per Common Share$0.70 $0.70 $0.70 $2.80 $2.80 
Basic Weighted Average Common Shares39,641,38239,655,74139,513,21039,618,83039,450,737
Diluted Weighted Average Common Shares40,003,63539,980,93139,836,75839,934,43139,700,388



Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Comprehensive IncomeTable 4
Three Months EndedTwelve Months Ended
(dollars in thousands)December 31, 2025September 30, 2025December 31, 2024December 31, 2025December 31, 2024
Net Income$60,935 $53,345 $39,162 $205,902 $149,994 
Other Comprehensive Income (Loss), Net of Tax:
Net Change in Unrealized Gains (Losses) on Investment Securities29,367 22,711 (7,388)95,808 53,435 
Net Change in Defined Benefit Plans2,446 232 (641)3,143 (136)
Other Comprehensive Income (Loss)31,813 22,943 (8,029)98,951 53,299 
Comprehensive Income$92,748 $76,288 $31,133 $304,853 $203,293 



Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Condition
Table 5
(dollars in thousands, except per share amounts)December 31, 2025September 30, 2025December 31, 2024
Assets
Cash and Cash Equivalents$946,520 $985,223 $763,571 
Investment Securities
Available-for-Sale3,510,652 3,280,410 2,689,528 
Held-to-Maturity (Fair Value of $3,651,966; $3,717,573; and $3,820,882)
4,245,681 4,340,032 4,618,543 
Loans Held for Sale4,369 1,236 2,150 
Loans and Leases14,082,050 14,021,579 14,075,980 
Allowance for Credit Losses(146,766)(148,778)(148,528)
Net Loans and Leases13,935,284 13,872,801 13,927,452 
Premises and Equipment, Net199,747 196,093 184,480 
Operating Lease Right-of-Use Assets83,424 82,804 80,165 
Accrued Interest Receivable69,899 69,224 66,367 
Mortgage Servicing Rights17,455 17,927 19,199 
Goodwill31,517 31,517 31,517 
Bank-Owned Life Insurance499,795 494,041 481,184 
Other Assets632,021 643,301 736,958 
Total Assets$24,176,364 $24,014,609 $23,601,114 
Liabilities
Deposits
Noninterest-Bearing Demand$5,755,371 $5,400,943 $5,423,562 
Interest-Bearing Demand3,910,952 3,813,921 3,784,984 
Savings8,741,090 8,814,451 8,364,916 
Time2,781,082 3,051,354 3,059,575 
Total Deposits21,188,495 21,080,669 20,633,037 
Securities Sold Under Agreements to Repurchase50,000 50,000 100,000 
Other Debt558,176 558,201 558,274 
Operating Lease Liabilities92,402 91,690 88,794 
Retirement Benefits Payable20,139 23,352 23,760 
Accrued Interest Payable22,370 27,580 34,799 
Other Liabilities393,570 391,934 494,676 
Total Liabilities22,325,152 22,223,426 21,933,340 
Shareholders’ Equity
Preferred Stock (Series A, $.01 par value; authorized 180,000 shares issued and outstanding)180,000 180,000 180,000 
Preferred Stock (Series B, $.01 par value; authorized 165,000 shares issued and outstanding)165,000 165,000 165,000 
Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: December 31, 2025 - 58,780,253 / 39,725,698; September 30, 2025 - 58,779,666 / 39,785,201; and December 31, 2024 - 58,765,907 / 39,762,255)
587 587 585 
Capital Surplus664,781 659,922 647,403 
Accumulated Other Comprehensive Loss(244,438)(276,251)(343,389)
Retained Earnings2,205,707 2,178,263 2,133,838 
Treasury Stock, at Cost (Shares: December 31, 2025 - 19,054,555; September 30, 2025 - 18,994,465; and December 31, 2024 - 19,003,609)
(1,120,425)(1,116,338)(1,115,663)
Total Shareholders’ Equity1,851,212 1,791,183 1,667,774 
Total Liabilities and Shareholders’ Equity$24,176,364 $24,014,609 $23,601,114 



Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Shareholders' EquityTable 6
(dollars in thousands, except per share amounts)Preferred Shares Series A OutstandingPreferred Series A StockPreferred Shares Series B OutstandingPreferred Series B StockCommon Shares OutstandingCommon StockCapital SurplusAccum. Other Comprehensive Income (Loss)Retained EarningsTreasury StockTotal
Balance as of December 31, 2024180,000$180,000 165,000$165,000 39,762,255$585 $647,403 $(343,389)$2,133,838 $(1,115,663)$1,667,774 
Net Income– – – – – 205,902 – 205,902 
Other Comprehensive Income– – – – 98,951 – – 98,951 
Share-Based Compensation– – – 16,243 – – – 16,243 
Common Stock Issued Under Purchase and Equity Compensation Plans– – 97,5561,135 – – 4,012 5,149 
Common Stock Repurchased Under Share Repurchase Program– – – (76,547)– – – – (5,001)(5,001)
Equity Compensation Plan Common Stock Repurchases— — (57,566)— — — — (3,773)(3,773)
Cash Dividends Declared Common Stock ($2.80 per share)– – – – – (112,956)– (112,956)
Cash Dividends Declared Preferred Stock– – – – – (21,077)– (21,077)
Balance as of December 31, 2025180,000$180,000 165,000$165,000 39,725,698$587 $664,781 $(244,438)$2,205,707 $(1,120,425)$1,851,212 
Balance as of December 31, 2023180,000$180,000 $– 39,753,138$583 $636,422 $(396,688)$2,107,569 $(1,113,644)$1,414,242 
Net Income– – – – – 149,994 – 149,994 
Other Comprehensive Income– – – – 53,299 – – 53,299 
Share-Based Compensation– – – 14,444 – – – 14,444 
Preferred Stock Issued, Net– 165,000165,000 – (4,386)– – – 160,614 
Common Stock Issued Under Purchase and Equity Compensation Plans– – 96,394923 – 1,232 3,283 5,440 
Equity Compensation Plan Common Stock Repurchases– – (87,277)– – – – (5,302)(5,302)
Cash Dividends Declared Common Stock ($2.80 per share)– – – – – (112,313)– (112,313)
Cash Dividends Declared Preferred Stock– – – – – (12,644)– (12,644)
Balance as of December 31, 2024180,000$180,000 165,000$165,000 39,762,255$585 $647,403 $(343,389)$2,133,838 $(1,115,663)$1,667,774 



Bank of Hawai‘i Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent Basis 1
Table 7a
Three Months Ended December 31, 2025Three Months Ended September 30, 2025Three Months Ended December 31, 2024
(dollars in millions)Average Balance
Income/Expense 2
Yield/RateAverage Balance
Income/Expense 2
Yield/RateAverage Balance
Income/Expense 2
Yield/Rate
Earning Assets
Cash and Cash Equivalents$604.5 $6.0 3.84 %$744.3 $8.2 4.31 %$784.9 $9.4 4.70 %
Investment Securities
Available-for-Sale
Taxable3,363.4 32.5 3.86 3,157.8 29.3 3.70 2,614.5 23.0 3.50 
Non-Taxable32.0 0.5 5.80 32.4 0.5 5.98 21.5 0.3 6.39 
Held-to-Maturity
Taxable4,265.7 18.8 1.76 4,363.9 19.2 1.76 4,636.7 20.5 1.77 
Non-Taxable33.7 0.2 2.10 33.8 0.2 2.10 34.3 0.2 2.10 
Total Investment Securities7,694.8 52.0 2.70 7,587.9 49.2 2.59 7,307.0 44.0 2.41 
Loans Held for Sale2.4 0.0 5.51 1.6 0.0 5.92 4.0 0.1 5.86 
Loans and Leases 3
Commercial Mortgage4,124.5 55.2 5.31 4,016.3 54.3 5.36 3,868.7 52.0 5.34 
Commercial and Industrial1,590.0 19.6 4.90 1,600.7 20.5 5.09 1,697.9 22.1 5.18 
Construction265.5 4.6 6.89 394.4 7.3 7.32 346.6 6.6 7.54 
Commercial Lease Financing89.7 0.9 4.19 93.0 1.0 4.11 82.9 0.7 3.62 
Residential Mortgage4,719.8 47.5 4.03 4,638.1 46.7 4.02 4,621.0 45.3 3.93 
Home Equity2,122.1 24.3 4.54 2,129.6 23.9 4.46 2,181.6 22.5 4.10 
Automobile692.7 9.6 5.49 706.9 9.5 5.35 774.4 9.5 4.90 
Other409.2 7.9 7.64 403.0 7.7 7.63 391.6 7.2 7.29 
Total Loans and Leases14,013.5 169.6 4.81 13,982.0 170.9 4.86 13,964.7 165.9 4.73 
Other82.2 1.2 6.06 65.3 1.1 6.54 65.0 1.1 6.82 
Total Earning Assets22,397.4 228.8 4.07 22,381.1 229.4 4.08 22,125.6 220.5 3.97 
Non-Earning Assets1,561.0 1,613.9 1,556.9 
Total Assets$23,958.4 $23,995.0 $23,682.5 
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand$3,697.9 $7.3 0.78 %$3,781.0 $7.8 0.81 %$3,655.8 $7.8 0.85 %
Savings8,738.2 44.3 2.01 8,831.0 50.6 2.28 8,652.2 52.6 2.42 
Time2,974.0 23.9 3.18 3,057.6 26.2 3.40 3,142.8 31.7 4.02 
Total Interest-Bearing Deposits15,410.1 75.5 1.94 15,669.6 84.6 2.14 15,450.8 92.1 2.37 
Securities Sold Under Agreements to Repurchase50.0 0.5 3.89 50.0 0.5 3.89 100.2 1.0 3.87 
Other Debt558.2 5.9 4.23 558.3 6.0 4.23 558.3 5.9 4.24 
Total Interest-Bearing Liabilities16,018.3 81.9 2.03 16,277.9 91.1 2.22 16,109.3 99.0 2.45 
Net Interest Income$146.9 $138.3 $121.5 
Interest Rate Spread2.04 %1.86 %1.52 %
Net Interest Margin2.61 %2.46 %2.19 %
Noninterest-Bearing Demand Deposits5,570.1 5,398.7 5,305.9 
Other Liabilities556.0 569.8 613.1 
Shareholders' Equity1,814.0 1,748.6 1,654.2 
Total Liabilities and Shareholders' Equity$23,958.4 $23,995.0 $23,682.5 
1Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $1.6 million, $1.7 million, and $1.3 million for the three months ended December 31, 2025, September 30, 2025, and December 31, 2024, respectively.
3Non-performing loans and leases are included in the respective average loan and lease balances.




Bank of Hawai‘i Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent Basis 1
Table 7b
Twelve Months Ended December 31, 2025Twelve Months Ended December 31, 2024
(dollars in millions)Average Balance
Income/Expense 2
Yield/RateAverage Balance
Income/Expense 2
Yield/Rate
Earning Assets
Cash and Cash Equivalents$551.4 $23.4 4.24 %$594.1 $30.7 5.17 %
Investment Securities
Available-for-Sale
Taxable3,076.5 112.7 3.66 2,433.8 89.3 3.67 
Non-Taxable28.3 1.7 5.83 9.2 0.6 6.05 
Held-to-Maturity
Taxable4,409.2 77.8 1.77 4,783.5 84.9 1.78 
Non-Taxable33.9 0.7 2.10 34.5 0.7 2.10 
Total Investment Securities7,547.9 192.9 2.56 7,261.0 175.5 2.42 
Loans Held for Sale2.1 0.2 5.78 2.9 0.2 6.05 
Loans and Leases 3
Commercial Mortgage4,045.5 215.7 5.33 3,763.6 205.9 5.47 
Commercial and Industrial1,640.2 82.5 5.03 1,679.8 89.2 5.31 
Construction341.1 24.6 7.21 333.4 25.6 7.66 
Commercial Lease Financing91.8 3.7 4.05 65.1 1.7 2.68 
Residential Mortgage4,650.5 184.6 3.97 4,614.8 182.4 3.95 
Home Equity2,136.8 94.0 4.40 2,217.5 87.8 3.96 
Automobile720.4 37.9 5.26 803.6 37.0 4.61 
Other400.1 30.2 7.55 391.1 27.4 7.01 
Total Loans and Leases14,026.4 673.2 4.80 13,868.9 657.0 4.74 
Other69.5 4.5 6.47 63.2 4.2 6.66 
Total Earning Assets22,197.3 894.2 4.03 21,790.1 867.6 3.98 
Non-Earning Assets1,601.2 1,572.6 
Total Assets$23,798.5 $23,362.7 
Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand$3,739.3 $29.7 0.79 %$3,745.9 $33.2 0.89 %
Savings8,674.1 190.2 2.19 8,362.3 209.7 2.51 
Time3,029.6 104.3 3.44 3,042.3 125.9 4.14 
Total Interest-Bearing Deposits15,443.0 324.2 2.10 15,150.5 368.8 2.43 
Securities Sold Under Agreements to Repurchase56.6 2.2 3.94 118.2 4.6 3.90 
Other Debt563.2 23.9 4.23 560.4 23.8 4.25 
Total Interest-Bearing Liabilities16,062.8 350.3 2.18 15,829.1 397.2 2.51 
Net Interest Income$543.9 $470.4 
Interest Rate Spread1.85 %1.47 %
Net Interest Margin2.45 %2.16 %
Noninterest-Bearing Demand Deposits5,412.9 5,385.8 
Other Liabilities586.7 614.6 
Shareholders' Equity1,736.1 1,533.2 
Total Liabilities and Shareholders' Equity$23,798.5 $23,362.7 
1.Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2.Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $6.4 million and $3.8 million for the twelve months ended December 31, 2025 and December 31, 2024, respectively.
3.Non-performing loans and leases are included in the respective average loan and lease balances.



Bank of Hawai‘i Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent BasisTable 8a
Three Months Ended December 31, 2025
Compared to September 30, 2025
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Cash and Cash Equivalents$(1.4)$(0.9)$(2.3)
Investment Securities
Available-for-Sale
Taxable2.0 1.3 3.3 
Non-Taxable(0.1)0.0 (0.1)
Held-to-Maturity
Taxable(0.4)0.0 (0.4)
Non-Taxable0.0 0.0 0.0 
Total Investment Securities1.5 1.3 2.8 
Loans Held for Sale0.0 0.1 0.1 
Loans and Leases
Commercial Mortgage1.5 (0.6)0.9 
Commercial and Industrial(0.1)(0.8)(0.9)
Construction(2.3)(0.4)(2.7)
Commercial Lease Financing0.0 0.0 0.0 
Residential Mortgage0.8 0.1 0.9 
Home Equity(0.1)0.4 0.3 
Automobile(0.2)0.2 0.0 
Other0.1 0.1 0.2 
Total Loans and Leases(0.3)(1.0)(1.3)
Other0.5 (0.3)0.2 
Total Change in Interest Income0.3 (0.8)(0.5)
Change in Interest Expense:
Interest-Bearing Deposits
Demand(0.2)(0.3)(0.5)
Savings(0.5)(5.8)(6.3)
Time(0.7)(1.6)(2.3)
Total Interest-Bearing Deposits(1.4)(7.7)(9.1)
Securities Sold Under Agreements to Repurchase— — — 
Other Debt— — — 
Total Change in Interest Expense(1.4)(7.7)(9.1)
Change in Net Interest Income$1.7 $6.9 $8.6 
1The change in interest income and expense due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.



Bank of Hawai‘i Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent BasisTable 8b
Three Months Ended December 31, 2025
Compared to December 31, 2024
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Cash and Cash Equivalents$(2.0)$(1.5)$(3.5)
Investment Securities
Available-for-Sale
Taxable7.1 2.5 9.6 
Non-Taxable0.1 0.0 0.1 
Held-to-Maturity
Taxable(1.6)(0.1)(1.7)
Non-Taxable0.0 — 0.0 
Total Investment Securities5.6 2.4 8.0 
Loans Held for Sale0.0 0.0 0.0 
Loans and Leases
Commercial Mortgage3.6 (0.4)3.2 
Commercial and Industrial(1.3)(1.1)(2.4)
Construction(1.5)(0.5)(2.0)
Commercial Lease Financing0.1 0.1 0.2 
Residential Mortgage1.0 1.1 2.1 
Home Equity(0.6)2.4 1.8 
Automobile(1.1)1.1 0.0 
Other0.4 0.4 0.8 
Total Loans and Leases0.6 3.1 3.7 
Other0.6 (0.5)0.1 
Total Change in Interest Income4.8 3.5 8.3 
Change in Interest Expense:
Interest-Bearing Deposits
Demand0.1 (0.7)(0.6)
Savings0.5 (8.7)(8.2)
Time(1.6)(6.2)(7.8)
Total Interest-Bearing Deposits(1.0)(15.6)(16.6)
Securities Sold Under Agreements to Repurchase(0.5)0.0 (0.5)
Other Debt— 0.0 0.0 
Total Change in Interest Expense(1.5)(15.6)(17.1)
Change in Net Interest Income$6.3 $19.1 $25.4 
1The change in interest income and expense due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.




Bank of Hawai‘i Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent BasisTable 8c
Twelve Months Ended December 31, 2025
Compared to December 31, 2024
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Cash and Cash Equivalents$(2.1)$(5.2)$(7.3)
Investment Securities
Available-for-Sale
Taxable23.6 (0.1)23.5 
Non-Taxable1.1 0.0 1.1 
Held-to-Maturity
Taxable(6.6)(0.5)(7.1)
Non-Taxable(0.1)— (0.1)
Total Investment Securities18.0 (0.6)17.4 
Loans Held for Sale(0.1)0.0 (0.1)
Loans and Leases
Commercial Mortgage15.1 (5.3)9.8 
Commercial and Industrial(2.1)(4.6)(6.7)
Construction0.6 (1.6)(1.0)
Commercial Lease Financing1.6 0.4 2.0 
Residential Mortgage1.4 0.9 2.3 
Home Equity(3.3)9.5 6.2 
Automobile(4.0)4.9 0.9 
Other0.6 2.2 2.8 
Total Loans and Leases9.9 6.4 16.3 
Other0.4 (0.1)0.3 
Total Change in Interest Income26.1 0.5 26.6 
Change in Interest Expense:
Interest-Bearing Deposits
Demand(0.1)(3.4)(3.5)
Savings7.6 (27.0)(19.4)
Time(0.5)(21.1)(21.6)
Total Interest-Bearing Deposits7.0 (51.5)(44.5)
Securities Sold Under Agreements to Repurchase(2.4)0.0 (2.4)
Other Debt0.1 (0.1)0.0 
Total Change in Interest Expense4.7 (51.6)(46.9)
Change in Net Interest Income$21.4 $52.1 $73.5 
1.The change in interest income and expense due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.



Bank of Hawai‘i Corporation and Subsidiaries
Salaries and BenefitsTable 9
Three Months EndedTwelve Months Ended
(dollars in thousands)December 31, 2025September 30, 2025December 31, 2024December 31, 2025December 31, 2024
Salaries$39,915 $40,428 $38,852 $158,229 $154,538 
Incentive Compensation4,535 4,280 4,423 19,455 15,708 
Share-Based Compensation4,379 3,979 3,208 15,527 13,667 
Retirement and Other Benefits4,378 3,895 3,456 17,228 15,408 
Medical, Dental, and Life Insurance3,916 3,908 4,965 15,971 14,900 
Payroll Taxes2,740 2,998 2,593 13,502 13,232 
Commission Expense1,670 1,326 1,085 5,172 3,575 
Separation Expense142 2,091 108 3,688 1,536 
Total Salaries and Benefits$61,675 $62,905 $58,690 $248,772 $232,564 



Bank of Hawai‘i Corporation and Subsidiaries
Loan and Lease Portfolio BalancesTable 10
(dollars in thousands)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Commercial
Commercial Mortgage$4,205,791 $4,040,711 $4,038,956 $4,038,287 $4,020,622 
Commercial and Industrial1,584,245 1,581,232 1,597,560 1,703,290 1,705,133 
Construction208,584 380,944 374,768 363,716 308,898 
Lease Financing88,303 92,213 92,842 92,456 90,756 
Total Commercial6,086,923 6,095,100 6,104,126 6,197,749 6,125,409 
Consumer
Residential Mortgage4,775,502 4,685,214 4,637,014 4,630,876 4,628,283 
Home Equity2,114,809 2,129,599 2,139,025 2,144,955 2,165,514 
Automobile690,376 699,244 715,688 740,390 764,146 
Other414,440 412,422 406,325 401,353 392,628 
Total Consumer7,995,127 7,926,479 7,898,052 7,917,574 7,950,571 
Total Loans and Leases$14,082,050 $14,021,579 $14,002,178 $14,115,323 $14,075,980 


Deposits
(dollars in thousands)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Consumer$10,466,617 $10,393,932 $10,429,271 $10,522,627 $10,397,777 
Commercial8,597,265 8,348,396 8,243,898 8,411,838 8,299,590 
Public and Other2,124,613 2,338,341 2,125,745 2,073,752 1,935,670 
Total Deposits$21,188,495 $21,080,669 $20,798,914 $21,008,217 $20,633,037 


Average Deposits
Three Months Ended
(dollars in thousands)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Consumer$10,373,200 $10,387,715 $10,435,867 $10,408,747 $10,327,928 
Commercial8,478,592 8,504,078 8,316,893 8,318,182 8,564,213 
Public and Other2,128,407 2,176,493 1,946,933 1,942,610 1,864,541 
Total Deposits$20,980,199 $21,068,286 $20,699,693 $20,669,539 $20,756,682 



Bank of Hawai‘i Corporation and Subsidiaries
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or MoreTable 11
(dollars in thousands)December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
Non-Performing Assets
Non-Accrual Loans and Leases
Commercial
Commercial Mortgage$2,085 $2,498 $2,566 $2,195 $2,450 
Commercial and Industrial1,940 3,506 3,744 3,451 4,627 
Total Commercial4,025 6,004 6,310 5,646 7,077 
Consumer
Residential Mortgage5,382 5,628 5,842 4,686 5,052 
Home Equity4,469 5,107 5,387 5,759 4,514 
Total Consumer9,851 10,735 11,229 10,445 9,566 
Total Non-Accrual Loans and Leases13,876 16,739 17,539 16,091 16,643 
Foreclosed Real Estate295 125 342 1,360 2,657 
Total Non-Performing Assets$14,171 $16,864 $17,881 $17,451 $19,300 
Accruing Loans and Leases Past Due 90 Days or More
Consumer
Residential Mortgage $8,834 $7,456 $9,070 $3,895 $3,984 
Home Equity 2,152 2,765 1,867 2,228 2,845 
Automobile520 525 680 486 776 
Other753 578 630 943 677 
Total Consumer 12,259 11,324 12,247 7,552 8,282 
Total Accruing Loans and Leases Past Due 90 Days or More$12,259 $11,324 $12,247 $7,552 $8,282 
Total Loans and Leases$14,082,050 $14,021,579 $14,002,178 $14,115,323 $14,075,980 
Ratio of Non-Accrual Loans and Leases to Total Loans and Leases0.10 %0.12 %0.13 %0.11 %0.12 %
Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate0.10 %0.12 %0.13 %0.12 %0.14 %
Ratio of Non-Performing Assets to Total Assets0.06 %0.07 %0.08 %0.07 %0.08 %
Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and Commercial Foreclosed Real Estate0.07 %0.10 %0.10 %0.09 %0.12 %
Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate0.13 %0.14 %0.15 %0.15 %0.15 %
Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and Foreclosed Real Estate0.19 %0.20 %0.22 %0.18 %0.20 %
Quarter to Quarter Changes in Non-Performing Assets Balance at Beginning of Quarter$16,864 $17,881 $17,451 $19,300 $19,781 
Additions 1
2,608 959 3,522 2,209 2,198 
Reductions
Payments(2,631)(804)(1,424)(1,212)(708)
Return to Accrual Status(1,217)(321)(574)(244)(476)
Sales of Foreclosed Real Estate(120)(216)(1,040)(1,492)
Charge-offs / Write-downs 1
(1,333)(635)(54)(1,110)(1,495)
Total Reductions(5,301)(1,976)(3,092)(4,058)(2,679)
Balance at End of Quarter$14,171 $16,864 $17,881 $17,451 $19,300 
1Excludes loans that are fully charged-off and placed on non-accrual status during the same period.



Bank of Hawai‘i Corporation and Subsidiaries
Reserve for Credit LossesTable 12
Three Months EndedTwelve Months Ended
(dollars in thousands)December 31, 2025September 30, 2025December 31, 2024December 31, 2025December 31, 2024
Balance at Beginning of Period$150,051 $150,128 $150,325 $150,649 $152,429 
Loans and Leases Charged-Off
Commercial
Commercial and Industrial(1,331)(171)(353)(3,107)(2,609)
Consumer
Residential Mortgage— — (337)— (385)
Home Equity(165)(28)(339)(423)(701)
Automobile(1,654)(1,368)(1,548)(6,026)(5,342)
Other(2,192)(2,392)(2,637)(9,465)(10,099)
Total Loans and Leases Charged-Off(5,342)(3,959)(5,214)(19,021)(19,136)
Recoveries on Loans and Leases Previously Charged-Off
Commercial
Commercial and Industrial92 98 387 345 832 
Consumer
Residential Mortgage11 58 150 91 303 
Home Equity88 177 177 573 792 
Automobile517 559 609 2,266 2,168 
Other486 490 465 2,000 2,111 
Total Recoveries on Loans and Leases Previously Charged-Off1,194 1,382 1,788 5,275 6,206 
Net Charged-Off - Loans and Leases(4,148)(2,577)(3,426)(13,746)(12,930)
Provision for Credit Losses:
Loans and Leases2,136 2,812 4,623 11,984 15,055 
Unfunded Commitments364 (312)(873)(484)(3,905)
Total Provision for Credit Losses2,500 2,500 3,750 11,500 11,150 
Balance at End of Period$148,403 $150,051 $150,649 $148,403 $150,649 
Components
Allowance for Credit Losses - Loans and Leases$146,766 $148,778 $148,528 $146,766 $148,528 
Reserve for Unfunded Commitments1,637 1,273 2,121 1,637 2,121 
Total Reserve for Credit Losses$148,403 $150,051 $150,649 $148,403 $150,649 
Average Loans and Leases Outstanding$14,013,532 $13,982,003 $13,964,687 $14,026,427 $13,868,916 
Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding (annualized)0.12 %0.07 %0.10 %0.10 %0.09 %
Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 1
1.04 %1.06 %1.06 %1.04 %1.06 %
1The numerator comprises the Allowance for Credit Losses - Loans and Leases.



Bank of Hawai‘i Corporation and Subsidiaries
Business Segments Selected Financial InformationTable 13
(dollars in thousands)Consumer BankingCommercial BankingTreasury and OtherConsolidated Total
Three Months Ended December 31, 2025
Net Interest Income (Expense)$97,044 $56,365 $(8,035)$145,374 
Provision for (Recapture of) Credit Losses3,059 1,088 (1,647)2,500 
Net Interest Income (Expense) After Provision for Credit Losses93,985 55,277 (6,388)142,874 
Noninterest Income34,574 23,638 (13,941)44,271 
Salaries and Benefits21,318 4,434 35,923 61,675 
Net Occupancy6,977 395 2,657 10,029 
Other Noninterest Expense61,042 11,156 (34,384)37,814 
Noninterest Expense89,337 15,985 4,196 109,518 
Income (Loss) Before Provision for Income Taxes39,222 62,930 (24,525)77,627 
Provision (Benefit) for Income Taxes9,929 16,284 (9,521)16,692 
Net Income (Loss)$29,293 $46,646 $(15,004)$60,935 
Total Assets as of December 31, 2025$8,337,939 $6,125,727 $9,712,698 $24,176,364 
Three Months Ended December 31, 2024 ¹
Net Interest Income (Expense)$98,019 $53,516 $(31,357)$120,178 
Provision for (Recapture of) Credit Losses3,751 (326)325 3,750 
Net Interest Income (Expense) After Provision for Credit Losses94,268 53,842 (31,682)116,428 
Noninterest Income34,800 7,490 757 43,047 
Salaries and Benefits19,984 4,799 33,907 58,690 
Net Occupancy7,074 474 2,715 10,263 
Other Noninterest Expense58,458 13,601 (33,081)38,978 
Noninterest Expense85,516 18,874 3,541 107,931 
Income (Loss) Before Provision for Income Taxes43,552 42,458 (34,466)51,544 
Provision (Benefit) for Income Taxes11,136 10,819 (9,573)12,382 
Net Income (Loss)$32,416 $31,639 $(24,893)$39,162 
Total Assets as of December 31, 2024$8,288,997 $6,145,162 $9,166,955 $23,601,114 
Twelve Months Ended December 31, 2025
Net Interest Income (Expense)$383,955 $220,084 $(66,500)$537,539 
Provision for (Recapture of) Credit Losses11,551 2,194 (2,245)11,500 
Net Interest Income (Expense) After Provision for Credit Losses372,404 217,890 (64,255)526,039 
Noninterest Income135,923 47,086 (3,919)179,090 
Salaries and Benefits84,773 19,834 144,165 248,772 
Net Occupancy28,578 1,593 11,848 42,019 
Other Noninterest Expense236,285 52,332 (136,261)152,356 
Noninterest Expense349,636 73,759 19,752 443,147 
Income (Loss) Before Provision for Income Taxes158,691 191,217 (87,926)261,982 
Provision (Benefit) for Income Taxes40,291 49,097 (33,308)56,080 
Net Income (Loss)$118,400 $142,120 $(54,618)$205,902 
Total Assets as of December 31, 2025$8,337,939 $6,125,727 $9,712,698 $24,176,364 
Twelve Months Ended December 31, 2024 ¹
Net Interest Income (Expense)$391,137 $206,450 $(131,007)$466,580 
Provision for (Recapture of) Credit Losses11,969 913 (1,732)11,150 
Net Interest Income (Expense) After Provision for Credit Losses379,168 205,537 (129,275)455,430 
Noninterest Income134,568 28,768 9,193 172,529 
Salaries and Benefits81,477 20,436 130,651 232,564 
Net Occupancy27,551 1,816 12,717 42,084 
Other Noninterest Expense230,916 52,100 (127,556)155,460 
Noninterest Expense339,944 74,352 15,812 430,108 
Income (Loss) Before Provision for Income Taxes173,792 159,953 (135,894)197,851 
Provision (Benefit) for Income Taxes44,290 40,530 (36,963)47,857 
Net Income (Loss)$129,502 $119,423 $(98,931)$149,994 
Total Assets as of December 31, 2024$8,288,997 $6,145,162 $9,166,955 $23,601,114 
1Certain prior period information has been reclassified to conform to current presentation.



Bank of Hawai‘i Corporation and Subsidiaries
Selected Quarterly Financial DataTable 14
Three Months Ended
(dollars in thousands, except per share amounts)December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
Quarterly Operating Results
Interest Income
Interest and Fees on Loans and Leases$168,234 $169,411 $166,779 $163,082 $164,785 
Income on Investment Securities
Available-for-Sale32,950 29,702 27,007 24,368 23,223 
Held-to-Maturity18,929 19,332 19,835 20,291 20,677 
Cash and Cash Equivalents5,936 8,195 3,817 5,460 9,425 
Other1,245 1,068 1,097 1,085 1,107 
Total Interest Income227,294 227,708 218,535 214,286 219,217 
Interest Expense
Deposits75,477 84,590 82,476 81,692 92,099 
Securities Sold Under Agreements to Repurchase496 496 491 744 992 
Other Debt5,947 5,947 5,885 6,043 5,948 
Total Interest Expense81,920 91,033 88,852 88,479 99,039 
Net Interest Income145,374 136,675 129,683 125,807 120,178 
Provision for Credit Losses2,500 2,500 3,250 3,250 3,750 
Net Interest Income After Provision for Credit Losses142,874 134,175 126,433 122,557 116,428 
Noninterest Income
Trust and Asset Management12,883 12,598 12,097 11,741 12,157 
Fees, Exchange, and Other Service Charges12,298 15,219 14,383 14,437 14,399 
Service Charges on Deposit Accounts8,694 8,510 8,119 8,259 8,678 
Bank-Owned Life Insurance3,758 3,681 3,714 3,611 3,283 
Annuity and Insurance1,124 1,095 1,437 1,555 1,347 
Mortgage Banking917 906 849 988 942 
Investment Securities Losses, Net(18,717)(1,945)(1,126)(1,607)(3,306)
Other23,314 5,902 5,322 5,074 5,547 
Total Noninterest Income44,271 45,966 44,795 44,058 43,047 
Noninterest Expense
Salaries and Benefits61,675 62,905 61,308 62,884 58,690 
Net Equipment10,047 10,285 9,977 10,192 10,308 
Net Occupancy10,029 10,932 10,499 10,559 10,263 
Data Processing5,659 5,603 5,456 5,267 5,313 
Professional Fees3,682 4,022 4,263 4,264 4,988 
FDIC Insurance2,378 3,508 3,640 1,642 3,711 
Other16,048 15,132 15,640 15,651 14,658 
Total Noninterest Expense109,518 112,387 110,783 110,459 107,931 
Income Before Provision for Income Taxes77,627 67,754 60,445 56,156 51,544 
Provision for Income Taxes16,692 14,409 12,808 12,171 12,382 
Net Income$60,935 $53,345 $47,637 $43,985 $39,162 
Preferred Stock Dividends5,269 5,269 5,269 5,269 5,269 
Net Income Available to Common Shareholders$55,666 $48,076 $42,368 $38,716 $33,893 
Basic Earnings Per Common Share$1.40 $1.21 $1.07 $0.98 $0.86 
Diluted Earnings Per Common Share$1.39 $1.20 $1.06 $0.97 $0.85 
Balance Sheet Totals
Loans and Leases$14,082,050 $14,021,579 $14,002,178 $14,115,323 $14,075,980 
Total Assets24,176,364 24,014,609 23,709,752 23,885,056 23,601,114 
Total Deposits21,188,495 21,080,669 20,798,914 21,008,217 20,633,037 
Total Shareholders' Equity1,851,212 1,791,183 1,743,107 1,704,935 1,667,774 
Performance Ratios
Return on Average Assets1.01 %0.88 %0.81 %0.75 %0.66 %
Return on Average Shareholders' Equity13.33 12.10 11.21 10.65 9.42 
Return on Average Common Equity15.03 13.59 12.50 11.80 10.30 
Efficiency Ratio 1
57.75 61.53 63.49 65.03 66.12 
Net Interest Margin 2
2.61 2.46 2.39 2.32 2.19 
1Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.



Bank of Hawai‘i Corporation and Subsidiaries
Hawaii Economic TrendsTable 15
Nine Months Ended
Year Ended
(dollars in millions, jobs in thousands, 1-year percentage change)
September 30, 2025 1
December 31, 2024December 31, 2023
Hawaii Economic Trends
State General Fund Revenues 2
$7,240.5(7.1)%$10,124.96.5 %$9,504.10.7 %
General Excise and Use Tax Revenue 2
3,614.44.7 4,495.00.5 4,474.14.9 
Jobs 3
669.8661.6657.7
November 30,
December 31,
202520242023
Unemployment, seasonally adjusted 3
 Statewide2.2 %3.0 %3.0 %
 Honolulu County2.1 2.9 2.5 
 Hawaii County2.6 3.4 2.9 
 Maui County2.7 3.7 5.8 
 Kauai County2.0 3.0 2.5 
December 31,
(1-year percentage change, except months of inventory)2025202420232022
Housing Trends (Single Family Oahu) 4
Median Home Price3.5 %4.8 %(5.0)%11.6 %
Home Sales Volume (units)3.5 %9.1 %(26.3)%(23.2)%
Months of Inventory2.6 2.9 2.8 2.1 
(in thousands, except percentage change)Monthly Visitor Arrivals,
Not Seasonally Adjusted
Percentage Change
from Previous Year
Tourism 5
November 30, 2025728.1 (3.7)%
October 31, 2025727.2 (1.2)
September 30, 2025674.9 (2.2)
August 31, 2025806.8 (2.6)
July 31, 2025870.8 (4.6)
June 30, 2025855.7 (1.9)
May 31, 2025766.4 1.1 
April 30, 2025810.3 9.4 
March 31, 2025890.0 2.8 
February 28, 2025739.7 (1.7)
January 31, 2025773.1 3.7 
December 31, 2024892.0 5.3 
November 30, 2024755.8 4.8 
October 31, 2024736.1 5.1 
September 30, 2024690.2 6.5 
August 31, 2024828.3 8.1 
July 31, 2024912.8 (1.9)
June 30, 2024872.6 (1.5)
May 31, 2024757.8 (4.1)
April 30, 2024740.7 (8.1)
March 31, 2024865.8 (3.0)
February 29, 2024752.7 2.6 
January 31, 2024745.6 (3.8)
December 31, 2023847.3 (1.3)
1Based on the latest complete available data
2Source: Hawaii Department of Business, Economic Development & Tourism
3Source: U.S. Bureau of Labor Statistics
4Source: Honolulu Board of Realtors
5Source: Hawaii Tourism Authority

Bank of Hawai‘i Corporation fourth quarter 2025 financial report January 26, 2026


 
this presentation, and other statements made by the Company in connection with it, may contain forward-looking statements concerning, among other things, forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations. we have not committed to update forward-looking statements to reflect later events or circumstances disclosure 2 forward-looking statements


 
diversified, lower risk loan assets fourth quarter 2025 highlights broad & deep market penetration stable b lance sheet performance earnings highlights strong credit credit remains pristine • end of period total deposits and total loans and leases increased modestly • noninterest-bearing demand increased by 6.6% from the linked quarter, leading to positive deposit mix shift • tier 1 capital ratio of 14.49% and total capital ratio of 15.54% • total common equity to tangible assets increased to 6.11% from 5.90% • $1.39 diluted earnings per common share • $60.9 million net income • net interest margin expanded for the seventh consecutive quarter to 2.61% from 2.46% • average cost of total deposits decreased to 1.43% from 1.59% • spot cost of total deposits decreased to 1.30% • return on average common equity increased to 15.03% from 13.59% • return on average assets increased to 1.01% from 0.88% • share buybacks resumed in the fourth quarter of 2025 • 0.12% net charge-off rate • 0.10% non-performing assets • 80% of loan portfolio real estate-secured with wtd avg LTV of 51% note: changes are in comparison to linked quarter unless specified otherwise 3


 
unique business model superior risk adjusted returns over time • attractive core market • dominant market position • fortress risk profile 4


 
5 unmatched brand awareness – total unaided 58% 67% 70% 67% 66% 69% 71% 76% 79% 81% 82% 79% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 BOH vs three closest competitors BOH competitor #1 competitor #2 competitor #3 Q. when you think of financial services companies in Hawai‘i, what company comes to mind? any others? source: blind study commissioned by Bank of Hawai‘i with a leading third-party professional research company based in Hawai‘i. hybrid (telephone and online) target sample of 400 adult Hawai‘i residents per quarter, primary or shared financial decision-makers in household, and have a checking or savings account with any financial institution.


 
leader in a unique deposit market the leader in a unique deposit market with five local competitors holding 95% of the bank deposit market, with consistent long-term growth BOH 28.3% FHB 30.5% ASB 18.2% CPF 14.4% TBNK 4.2% other 4.4% 2005 BOH 34.1% FHB 32.5%ASB 14.4% CPF 11.7% TBNK 2.9% other 4.4% 2024 BOH 34.5% FHB 32.1%ASB 14.2% CPF 11.6% TBNK 3.0% other 4.6% 2025 BOH 6.1% FHB 1.6% CPF -2.8% ASB -3.9% TBNK -1.2% -8% -6% -4% -2% 0% 2% 4% 6% 8% ch an ge in m a rk e t s h ar e si n ce 2 0 05 6source: FDIC Annual Summary of Deposits as of June 30, 2020, June 30, 2024 and June 30, 2025. TBNK acquired by HOPE in April 2025. numbers may not add up due to rounding


 
cost of funds interest-bearing deposits 0.07% 0.11% 0.30% 0.69% 1.09% 1.54% 1.95% 2.30% 2.39% 2.46% 2.52% 2.37% 2.16% 2.16% 2.14% 1.94% 0.13% 0.20% 0.48% 0.97% 1.59% 2.11% 2.44% 2.73% 2.91% 2.99% 3.05% 2.84% 2.66% 2.63% 2.64% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 BOH KRX median source: S&P Capital IQ; KBW Regional Banking Index (KRX) 7


 
cost of funds total deposits 0.05% 0.07% 0.20% 0.46% 0.75% 1.08% 1.40% 1.67% 1.74% 1.81% 1.87% 1.77% 1.60% 1.60% 1.59% 1.43% 0.08% 0.12% 0.31% 0.66% 1.09% 1.52% 1.85% 2.10% 2.19% 2.26% 2.34% 2.19% 2.01% 1.99% 1.98% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 BOH KRX median source: S&P Capital IQ; KBW Regional Banking Index (KRX) 8


 
accretive and predictable balance sheet remix note: loan cashflow refers to cashflow from fixed and adjustable loans; 5.8% roll on rate assumes that the cashflows from maturities/prepayments from loans were reinvested into the same products and the cashflows from maturities/prepayments from investment portfolio were reinvested into securities at an average rate of 4.9%, equivalent to average yield at the time of purchase of the securities purchased in 4Q25. $659 million 4Q25 loan & investment cashflow 5.8% roll on rate accretive & predictable NII expansion 4.0% roll off rate 9


 
ongoing NIM expansion 2.11% 0.04% 0.03% 0.01% 0.13% 0.07% 0.07% 0.15% 2.61% avg Fed Funds 3.50% 3.85% 4.20% 4.55% 4.90% 5.25% 5.60% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 1Q24 NIM 2Q24 vs 1Q24 3Q24 vs 2Q24 4Q24 vs 3Q24 1Q25 vs 4Q24 2Q25 vs 1Q25 3Q25 vs 2Q25 4Q25 vs 3Q25 4Q25 NIM a vg F e d F un d s N IM 10


 
conservative loan portfolio focused on core market CRE C&I residential mortgage home equity auto residential mortgage 34% home equity 15% CRE 30% construction 1% C&I and leasing 12% auto & other consumer 7% non-core 0.6% 10-yr avg NPA 10-yr avg NCO % Hawaiʻi/ West Pac asset type core 0.14%-0.01%100%residential mortgage 0.24%-0.06%100%home equity 0.15%0.01%94%CRE n/a0.00%100%construction 0.07%-0.03%92%C&I and leasing n/a0.93%100%auto & other consumer core: real estate secured core: non real estate secured non-core 11


 
credit performance


 
lending philosophy Hawaiʻi 93% U.S. mainland 3% West Pacific 4% we lend in our core markets to long-standing relationships note: as of December 31, 2025 13


 
consumer portfolio wtd avg FICOWALTV % total loans % total consumerasset type 80349%34%60%residential mortgage 78946%15%26%home equity 79948%49%86%real estate secured 730n/a5%9%automobile 761n/a3%5%other consumer 791n/a57%100%total consumer $8.0B consumer notes: $ in billions; numbers may not add up due to rounding other consumer primarily comprised of consumer revolving credit, installment, and auto lease financing wtd avg monitoring FICO for other consumer utilizes origination FICO for auto lease financing 57% of total loans 14 residential mortgage $4.8 home equity $2.1 automobile $0.7 other consumer $0.4


 
C&I $1.6 CRE $4.2 construction $0.2 leasing $0.1 commercial portfolio residential mortgage home equity $6.1B commercial WALTV % total loans % total commlasset type 54%30%69%commercial real estate 57%1%3%construction 54%31%73%real estate secured n/a11%26%commercial & industrial n/a1%1%leasing n/a43%100%total commercial note: $ in billions; numbers may not add up due to rounding 43% of total loans 15


 
inventory (sq ft)vacancy 10 yr CAGR10 yr avg3Q243Q25 0.63%1.63%1.10%1.13%industrial -1.01%12.42%13.13%13.11%office 0.72%6.08%5.82%5.04%retail 0.68%4.79%4.05%3.83%multi-family Oahu market vacancies and inventory stable real estate market note: 10-year average vacancy and 10-yr CAGR for inventory are based on year-end 2014 through 2024 source: Colliers (industrial, office, retail) and CoStar (multi-family) 16


 
multi-family 8.5% industrial 5.5% retail 4.9% lodging 4.6% office 2.4% other 3.9% commercial real estate (CRE) residential mortgage home equity 30% of total loans avg. exposure ($MMs)WALTVasset type 3.955%multi-family 2.755%industrial 4.453%retail 14.150%lodging 1.758%office 4.052%other 3.754%total CRE note: % in chart above is % of total loans 17


 
CRE scheduled maturities 17.2% 9.4% 8.6% 4.1% 15.0% 45.7% 0 500 1,000 1,500 2,000 2,500 2026 2027 2028 2029 2030 2031+ $ m ill io ns modest near-term maturities 18


 
63.8% 26.3% 8.3% 1.1% 0.02% 0.5% 0 500 1,000 1,500 2,000 2,500 ≤ 60% > 60% to 70% > 70% to 80% > 80% to 85% > 85% to 90% > 90% $ m ill io ns CRE loan balances by LTV LTV > 80% - $69MM, 1.6% of CRE 19


 
commercial & industrial residential mortgage home equity 11% of total loans AOAO 3.4% real estate investors 1.4% auto dealers 1.2% renewable energy 0.7% lodging 0.7% educational svcs 0.6% transportation 0.5% wholesale trade 0.5% other 2.3% avg. exposure ($MMs)% leveragedindustry 1.80%AOAO 1.30%RE investors 4.515%auto dealers 2.60%renewable energy 6.220%lodging 2.00%educational svcs 1.40%transportation 0.524%wholesale trade 0.38%other 0.75%total C&I 20note: % in chart above is % of total loans


 
credit quality 0.10% 0.07% 0.12% $0 $0 $0 $0 $0 $0 $0 $0 $0 4Q24 3Q25 4Q25 net charge-offs NCOs/average loans 0.14% 0.12% 0.10% 0.00% 0.05% 0.10% 0.15% 0.20% 0.25% 0.30% 0.35% 0.40% 4Q24 3Q25 4Q25 non-performing assets NPAs/period-end loans plus OREO 1 86% of total criticized is secured with 54% wtd avg LTV 0.34% 0.29% 0.36% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 1.40% 4Q24 3Q25 4Q25 delinquencies delinquencies/period-end loans 2.10% 2.05% 2.12% 4Q24 3Q25 4Q25 criticized criticized/period-end loans 1 21


 
financial update


 
NII and NIM trends seventh consecutive quarter of NII and NIM expansion $ in millions $125 $133 $142 $141 $136 $124 $121 $116 $114 $115 $118 $120 $126 $130 $137 $145 2.34% 2.47% 2.60% 2.60% 2.47% 2.22% 2.13% 2.13% 2.11% 2.15% 2.18% 2.19% 2.32% 2.39% 2.46% 2.61% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 NII NIM 23


 
cashflow repricing total quarterly impact to NII from cashflows repricing: +$3.0 million note: +$3.0 million in quarterly impact from cashflows repricing assumes that the cashflows from maturities/prepayments from loans were reinvested into the same products and the cashflows from maturities/prepayments from investment portfolio were reinvested into securities at an average rate of 4.9%, equivalent to average yield at the time of purchase of the securities purchased in 4Q25; excludes cashflows from securities repricing; numbers may not add up due to rounding 4.5% 6.4% 2.0% 5.0% 5.7% 0.7% 2.6% 4.9% 2.3% 4.0% 5.8% 1.8% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% matured/run-off yield reinvestment opportunities incremental spread 4Q25 maturities/prepayments reinvestment opportunities fixed loans adjustable loans inv. portfolio total $322 $132 $205 $659 $- $100 $200 $300 $400 $500 $600 $700 4Q25 maturities/prepayments fixed loans adjustable loans inv. portfolio total 24 $ in millions


 
deposit mix shift and repricing quarterly NII impact from deposit mix shift and repricing in 4Q25: +$0.7 million $(749) $(967) $(800) $(627) $(488) $(448) $(315) $(105) $(37) $(59) $(104) $100 $(1,000) $(800) $(600) $(400) $(200) $- $200 1Q23 vs 4Q22 2Q23 vs 1Q23 3Q23 vs 2Q23 4Q23 vs 3Q23 1Q24 vs 4Q23 2Q24 vs 1Q24 3Q24 vs 2Q24 4Q24 vs 3Q24 1Q25 vs 4Q24 2Q25 vs 1Q25 3Q25 vs 2Q25 4Q25 vs 3Q25 QoQ change in average NIBD and low yield interest-bearing deposit balances note: low yield interest-bearing deposits include accounts yielding interest of 10 bps or less 25 $ in millions


 
NIBD expansion $ in millions $184 $225 ($15) ($596) ($456) ($399) ($176) ($146) ($129) ($192) ($78) $9 $8 $51 $33 $171 -$700 -$500 -$300 -$100 $100 $300 $500 $700 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 QoQ change in average noninterest-bearing deposits 26


 
27 NII impact from 25 bps Fed Funds cut net NII impact per quarter for 25 bps FF decrease from rate sensitive earning assets: $(4.4) million short-term net NII impact per quarter for 25 bps FF decrease from rate sensitive deposits: +$3.9 million long-term net NII impact per quarter for 25 bps FF decrease from rate sensitive deposits: +$5.8 million short-term net NII impact: $(0.4) million & long-term net NII impact: +$1.4 million note: loans, investments and swap balances are as of December 31, 2025; FF sold balance is 4Q25 end of period balance; rate sensitive deposit balances are 4Q25 average balances; low-yield accounts are accounts yielding interest of 10 bps or less; all of qualified business money management checking accounts are included in ‘IBD excl. low-yield accounts’; long-term NII impact per quarter for 25 bps FF decrease from rate sensitive deposits assumes 85% beta on savings excl. low-yield accounts & IBD excl. low-yield accounts and 100% beta on time deposits; short-term NII impact assumes 0% beta on time deposits; numbers may not add up due to rounding. rate sensitive earning assets rate sensitive interest-bearing deposits $3.3 $1.4 $1.5 $0.7 $- $1.0 $2.0 $3.0 $4.0 $ in b ill io ns loans investments swaps FF sold balances $6.2 $1.2 $3.0 $- $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $ in b ill io ns savings excl. low-yield accounts IBD excl. low-yield accounts time $10.4B balances $(2.1) $(0.9) $(0.9) $(0.4) $(3.0) $(2.0) $(1.0) $- $ in m ill io ns loans investments swaps FF sold NII impact $7.0B NII impact $3.3 $3.3 $0.7 $0.7 $1.9 $3.9 $5.8 $- $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 short-term NII impact long-term NII impact $ in m ill io ns savings excl. low yield accounts IBD excl. low-yield accounts time


 
1.52% 1.42% 1.34% 2.05% 1.94% 1.84% total deposit cost interest-bearing deposit cost trend in cost of deposits 28 16% 28% 29% 28% 31% downward beta on total deposits 0.05% 0.07% 0.20% 0.46% 0.75% 1.08% 1.40% 1.67% 1.74% 1.81% 1.87% 1.77% 1.60% 1.60% 1.59% 1.43% 0.07%0.11% 0.30% 0.69% 1.09% 1.54% 1.95% 2.30% 2.39% 2.46% 2.52% 2.37% 2.16% 2.16% 2.14% 1.94%


 
29 time deposit maturity schedule $1.4B 52% $0.7B 24% $0.2B 8% $0.3B 10% 3.10% 3.04% 2.98% 2.92% 0% 10% 20% 30% 40% 50% 60% 1Q26 2Q26 3Q26 4Q26 % o f to ta l t im e de po si ts s ch ed ul ed t o m a tu re balance as % of total time deposits weighted average rate 52% of time deposits set to reprice in 3 months and 76% in 6 months note: as of December 31, 2025


 
30 optimizing balance sheet $1.0 $1.7 $1.7 $1.7 $1.5 $1.3 $1.3 $1.5 $1.1 $1.1 $1.0 $1.3 $1.3 $1.3 $1.3 $0.7 $0.7 $0.7 $0.3 $0.4 $- $0.2 $2.0 $3.0 $3.0 $3.0 $2.8 $2.0 $2.0 $2.2 $1.4 $1.5 $0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 $3.5 $ in b ill io ns active swap composition fixed rate loans AFS securities 73% 72% 67% 61% 55% 55% 54% 53% 57% 56% 55% 57% 57% 26% 27% 27% 28% 29% 29% 29% 30% 32% 33% 33% 34% 33% 1% 9% 13% 13% 14% 12% 9% 9% 10% 6% 7% 0.4% 1% 5% 2% 3% 3% 3% 4% 2% 3% 2% 3% 3% 0% 20% 40% 60% 80% 100% 12/31/22 3/31/23 6/30/23 9/30/23 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 12/31/25 earning asset composition fixed float/adjustable swaps fed funds sold 100% 56% 44% 67% 81%100% 100% 44% 56% 33% 19% $(166) $236 $233 $241 $276 $223 $308 $(200) $(100) $- $100 $200 $300 $400 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 $ in m ill io ns securities purchases / sales fixed floating note: swaps in ‘earning asset composition’ and ‘swap composition’ does not include $500 million of forward swaps; ‘securities purchases / sales’ do not include stock and PCLI purchases


 
noninterest income and expense $ in millions increase in noninterest income and continued discipline in expense management $43.0 $46.0 $44.3 $0 $10 $20 $30 $40 $50 4Q24 3Q25 4Q25 reported noninterest income $107.9 $112.4 $109.5 $0 $20 $40 $60 $80 $100 $120 4Q24 3Q25 4Q25 reported noninterest expense 31note: numbers may not add up due to rounding


 
financial summary $ in millions, except per share amounts ∆ 4Q 2024∆ 3Q 20254Q 20243Q 20254Q 2025 $ 25.2 $ 8.7 $ 120.2 $ 136.7 $ 145.4 net interest income 1.2 (1.7)43.0 46.0 44.3 noninterest income 26.4 7.0 163.2 182.6 189.6 total revenue 1.6 (2.9)107.9 112.4 109.5 noninterest expense 24.8 9.9 55.3 70.3 80.1 operating income (1.3)-3.8 2.5 2.5 credit provision 4.3 2.3 12.4 14.4 16.7 income taxes $ 21.8 $ 7.6 $ 39.2 $ 53.3 $ 60.9 net income $ 21.8 $ 7.6 $ 33.9 $ 48.1 $ 55.7 net income available to common $ 0.54 $ 0.19 $ 0.85 $ 1.20 $ 1.39 diluted EPS % 0.35 % 0.13 % 0.66 % 0.88 % 1.01 return on assets 4.73 1.44 10.30 13.59 15.03 return on common equity 0.42 0.15 2.19 2.46 2.61 net interest margin end of period balances % 6.1 % 1.8 $ 7,308 $ 7,620 $ 7,756 investment portfolio 0.0 0.4 14,076 14,022 14,082 loans and leases 2.7 0.5 20,633 21,081 21,188 total deposits 11.0 3.4 1,668 1,791 1,851 shareholders' equity note: 4Q25 financials are preliminary; numbers may not add up due to rounding 32


 
capital note: 4Q25 regulatory capital ratios are preliminary 6.50% 6.50% 6.50% 8.00% 8.00% 8.00% 10.00% 10.00% 10.00% 5.00% 5.00% 5.00% 5.09% 5.48% 5.63% 5.95% 6.34% 6.49% 5.00% 5.40% 5.54% 3.31% 3.44% 3.57% 11.59% 11.98% 12.13% 13.95% 14.34%14.49% 15.00% 15.40% 15.54% 8.31% 8.44% 8.57% 4Q24 3Q25 4Q25 4Q24 3Q25 4Q25 4Q24 3Q25 4Q25 4Q24 3Q25 4Q25 CET1 tier 1 capital total capital tier 1 leverage well-capitalized excess 13.6% BOHC strong capital 58.9% 59.2% 76.4% BOHC 3Q25 BOHC 4Q25 KRX median 3Q25 total 1 RWA / total assets 33


 
✔ NII and NIM increased for the seventh consecutive quarter ✔ dominant market position in a unique market ✔ exceptional credit quality ✔ strong liquidity and risk-based capital takeaways 34


 
Q & A


 
appendix


 
note: as of December 31, 2025, cash includes fed funds sold, interest-bearing deposits in other banks and cash and due from banks, and securities available includes unencumbered investment securities Bank of Hawai‘i carries substantial liquidity lines and equivalents for both day-to-day operational and liquidity backstop purposes FRB FHLB securities available cash uninsured/ uncollateralized deposits $10.9B $8.0B readily available liquidity 37


 
insured/collateralized deposits uninsured/ uncollateralized 38% uninsured/ collateralized 9% insured 53% note: as of December 31, 2025; numbers may not add up due to rounding 38


 
Oahu market inventory 39 CRE supply constraints 10-yr CAGR: 0.6% 10-yr CAGR: -1.0% 10-yr CAGR: 0.7% 10-yr CAGR: 0.7% note: 10-yr CAGR for inventory are based on year-end 2014 through 2024 source: Colliers (industrial, office, retail) and CoStar (multi-family)


 
CRE office 2% of total loans • 58% wtd avg LTV • $1.7MM average exposure • 17% CBD (downtown Honolulu) - 63% wtd avg LTV - 68% with repayment guaranties • 31% maturing prior to 2027 • 1.5% criticized highlights LTV ≤ 60% 43% LTV > 60% to 70% 39% LTV > 70% to 80% 6% LTV > 80% 12% LTV distribution $336MM 40 31.4% 4.9% 11.4% 2.3% 12.3% 37.6% - 50 100 150 200 250 300 2026 2027 2028 2029 2030 2031+ $ m ill io ns scheduled maturity


 
CRE multi-family 9% of total loans • 55% wtd avg LTV • $3.9MM average exposure • 100.0% LIHTC, affordable or market • 15% maturing prior to 2027 • 3.7% criticized highlightsLTV ≤ 60% 60% LTV > 60% to 70% 28% LTV > 70% to 80% 10% LTV > 80% 2% LTV distribution 15.2% 2.1% 3.8% 2.4% 9.1% 67.3% - 300 600 900 2026 2027 2028 2029 2030 2031+ $ m ill io ns scheduled maturity $1.2B 41


 
condominiumssingle family homes Δ YTD-24YTD-24YTD-25Δ YTD-24YTD-24YTD-25 -1.5% $515$507 3.5% $1,100$1,139 median sales price (000s) -1.1% 4,4594,408 3.5% 2,7932,890closed sales 14 days 3044 4 days 1923 median days on market stable real estate prices Oahu market indicators – YTD 2025 as of December 2025 source: Honolulu Board of Realtors, compiled from MLS data 42


 
2.2% 20.2% 2.6% 2.8% 3.0% 3.0% 4.3% 4.5% 1 Q 2 0 2 Q 2 0 3 Q 2 0 4 Q 2 0 1 Q 2 1 2 Q 2 1 3 Q 2 1 4 Q 2 1 1 Q 2 2 2 Q 2 2 3 Q 2 2 4 Q 2 2 1 Q 2 3 2 Q 2 3 3 Q 2 3 4 Q 2 3 1 Q 2 4 2 Q 2 4 3 Q 2 4 4 Q 2 4 1 Q 2 5 2 Q 2 5 3 Q 2 5 4 Q 2 5 1 Q 2 6 2 Q 2 6 Hawai‘i unemployment Hawai‘i unemployment forecast national unemployment unemployment experience & forecast source for Hawai‘i unemployment: University of Hawaii Economic Research Organization (UHERO), quarterly data, seasonally adjusted source for national unemployment: Bureau of Labor Statistics, quarterly data, seasonally adjusted national unemployment reflects average of Nov 2025 and Dec 2025 rate 43


 
44 visitor arrivals monthly by market, indexed to January 2017 source: Hawaii Department of Business, Economic Development, and Tourism (DBEDT) - 20 40 60 80 100 120 140 160 180 200 total US visitor Japan other


 
revenue per available room revenue per available room (RevPAR) 45source: Hawaii Department of Business, Economic Development, and Tourism (DBEDT) $0 $30 $60 $90 $120 $150 $180 $210 $240 $270 $300 $330 $360