0001169770falseLos AngelesCalifornia00011697702026-01-212026-01-210001169770us-gaap:CommonStockMember2026-01-212026-01-210001169770us-gaap:SeriesFPreferredStockMember2026-01-212026-01-21


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): January 21, 2026
 
BANC OF CALIFORNIA, INC.
(Exact name of registrant as specified in its charter)
 
Maryland001-3552204-3639825
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)
 
 
11611 San Vicente Boulevard, Suite 500  
Los Angeles, California
 90049
(Address of principal executive offices) (Zip Code)
 
Registrant’s telephone number, including area code: (855) 361-2262
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




 



Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BANC New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series F BANC/PF New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 




Item 2.02. Results of Operations and Financial Conditions.

On January 21, 2026, Banc of California, Inc. (the “Company”) issued a press release announcing financial results for the fourth quarter and full year ended December 31, 2025.
A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.

Item 7.01 Regulation FD Disclosure.

The Company will host a conference call to discuss its fourth quarter and full year 2025 results at 10:00 A.M. Pacific Time on Thursday, January 22, 2026. Interested parties may attend the conference call by dialing (888) 317-6003 and referencing event code 0299940. A live audio webcast will be available through the webcast link to be posted on the Company’s Investor Relations website at www.bancofcal.com/investor, in addition to the slide presentation for investor review prior to the call. A copy of the presentation materials is furnished herewith as Exhibit 99.2 and is incorporated by reference herein.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

99.1        Banc of California, Inc. Press Release dated January 21, 2026

99.2        Banc of California, Inc. Earnings Conference Call Presentation Materials

104     Cover Page Interactive Data File (embedded within the Inline XBRL document)
































SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

BANC OF CALIFORNIA, INC.
/s/ Joseph Kauder
Joseph Kauder
Executive Vice President and
Chief Financial Officer
Date: January 21, 2026

bannerernew3.jpg


Banc of California, Inc. Reports Fourth Quarter Diluted Earnings per Share of $0.42, Up 11% Quarter over Quarter; Full Year Diluted Earnings per Share of $1.17, Significant Growth Year over Year
Company Release – 1/21/2026
 Quarter Highlights
$0.42
Earnings Per Share
$19.56
Book Value Per Share

$17.51
Tangible Book Value
Per Share(1)
15%
Loan Annualized Growth
 
11%
Noninterest-bearing Deposits Annualized Growth
LOS ANGELES, Calif.--(BUSINESS WIRE)--Banc of California, Inc. (NYSE: BANC) (“Banc of California” or the “Company”), the parent company of wholly-owned subsidiary Banc of California (the “Bank”), today reported financial results for the fourth quarter and year ended December 31, 2025. The Company reported net earnings available to common and equivalent stockholders of $67.4 million, or $0.42 per diluted common share, for the fourth quarter of 2025, compared to $59.7 million, or $0.38 per diluted common share for the third quarter of 2025. For the full year 2025, net earnings available to common and equivalent stockholders of $189.2 million, or $1.17 per diluted common share, compared to $87.1 million, or $0.52 per diluted common share for the full year 2024. On an adjusted basis, net earnings available to common and equivalent stockholders of $218.2 million, or $1.35 per diluted common share, compared to $135.4 million, or $0.80 per diluted common share for the full year 2024.(1)
Fourth Quarter and Full Year 2025 Financial Highlights:
Total loans and leases of $25.2 billion increased by 15% for the quarter annualized and 6% year over year.
Fourth quarter loan production and disbursements totaled $2.7 billion with a weighted average interest rate on production of 6.83%, and heavily concentrated toward the end of the quarter. Full year loan production and disbursements of $9.6 billion, up 31% year over year.
Noninterest-bearing deposits of $7.8 billion increased by 11% annualized from 3Q25, representing 28% of total deposits.
Net interest margin of 3.20% for the quarter, and 3.15% for the year reflecting a 30 basis point expansion year over year, driven by improved funding mix and lower deposit costs. Late fourth quarter loan production will have a full quarter benefit to net interest income in 1Q26.
Total revenue of $292.9 million increased over 2% and pre-tax pre-provision income(1) of $112.3 million increased 10% from 3Q25 reflecting improved operating leverage.
Noninterest expenses of $180.6 million decreased by $5.0 million from 3Q25 contributing to an efficiency ratio(1) decrease to 59.35% from 62.05% in 3Q25.
Credit quality metrics stable with quarter-over-quarter reductions in nonperforming, criticized, and special mention loans and leases, as a percentage of total loans and leases held for investment, of 8 basis points, 24 basis points, and 27 basis points, respectively. On a year-over-year basis, there were reductions in nonperforming, criticized, and special mention loans and leases, as a percentage of total loans and leases held for investment, of 16 basis points, 195 basis points, and 278 basis points, respectively.
Stable capital ratios(2) well above the regulatory thresholds for "well capitalized" banks, including an estimated 12.34% Tier 1 capital ratio and 10.01% CET 1 capital ratio and continued growth in book value per share to $19.56, up 2% vs 3Q25, and tangible book value per share(1) to $17.51, up 3% vs 3Q25.
(1)Non-GAAP measure; refer to section 'Non-GAAP Measures'
(2)Capital ratios for December 31, 2025 are preliminary



jpeg.jpg                                            1                                        

image_28.jpg
Jared Wolff, Chairman & CEO of Banc of California, commented, “Our fourth quarter results capped a year of strong execution, reflect the continued momentum of our core earnings engine, and validate our ongoing business strategy. During the quarter we delivered double-digit annualized loan and noninterest-bearing deposit growth, and achieved double-digit return on average tangible common equity, all while maintaining disciplined expense management and stable credit quality. These results underscore the strength of our franchise and our ability to consistently deliver profitable growth.”

Mr. Wolff continued, “Throughout 2025, we made significant progress scaling our franchise, strengthening our balance sheet, and improving our core profitability drivers. We grew operating leverage, improved credit metrics, and delivered a meaningful increase in tangible book value per share while opportunistically returning capital to shareholders. As we look ahead into 2026, we believe we are well positioned to continue building on this momentum. Our fourth quarter loan growth came later in the quarter, which should provide a tailwind for the first quarter 2026. With our strong market position, talented teams, and continued execution, we expect 2026 to be another strong year for Banc of California.”



































jpeg.jpg                                            2                                        

image_28.jpg
INCOME STATEMENT HIGHLIGHTS
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
Summary Income Statement20252025202420252024
(In thousands)
Total interest income$416,948 $432,541 $424,519 $1,676,653 $1,812,705 
Total interest expense165,586 179,097 189,234 699,267 886,655 
Net interest income251,362 253,444 235,285 977,386 926,050 
Provision for credit losses12,500 9,700 12,801 70,600 42,801 
Gain (loss) on sale of loans18 (374)20 (115)645 
Loss on sale of securities— — (454)— (60,400)
Other noninterest income41,553 34,659 29,423 142,254 136,900 
Total noninterest income41,571 34,285 28,989 142,139 77,145 
Total revenue292,933 287,729 264,274 1,119,525 1,003,195 
Acquisition, integration and
reorganization costs— — (1,023)— (14,183)
Other noninterest expense180,644 185,684 182,393 735,850 805,923 
Total noninterest expense180,644 185,684 181,370 735,850 791,740 
Earnings before income taxes99,789 92,345 70,103 313,075 168,654 
Income tax expense22,398 22,716 13,184 84,102 41,766 
Net earnings77,391 69,629 56,919 228,973 126,888 
Preferred stock dividends9,947 9,947 9,947 39,788 39,788 
Net earnings available to common
and equivalent stockholders$67,444 $59,682 $46,972 $189,185 $87,100 
Diluted earnings per share$0.42 $0.38 $0.28 $1.17 $0.52 
Net Interest Income and Margin
Fourth Quarter of 2025 Compared to Third Quarter of 2025
Net interest income decreased by $2.1 million to $251.4 million for the fourth quarter from $253.4 million for the third quarter, attributable primarily to the following:
A decrease of $13.5 million in interest income from loans due primarily to a lower average yield attributable to federal funds rate cuts of 25 basis points in September 2025 and 50 basis points in the fourth quarter and to lower net loan discount accretion.
A decrease of $3.4 million in interest income from deposits in financial institutions driven mainly by lower interest rates and lower average balances.
This was offset partially by:
A decrease of $13.2 million in interest expense on deposits due primarily to lower interest rates attributable to the federal funds rate cuts described above.
The net interest margin was 3.20% for the fourth quarter, down 2 basis points from 3.22% for the third quarter primarily driven by a lower average yield on interest-earning assets, offset partially by a lower average total cost of funds. The average yield on interest-earning assets decreased to 5.31% from 5.50%, as a result of a 22 basis point decrease in the average yield on loans and leases to 5.83%. The average total cost of funds decreased to 2.20% from 2.37%, as a result of a 19 basis point decrease in the average total cost of deposits to 1.89%, and a 2 basis points decrease in the average cost of borrowings to 4.74%.
Average total deposits decreased by $75.9 million, with a $202.0 million decrease in average interest-bearing deposits, offset partially by a $126.2 million increase in average noninterest-bearing deposits. Average noninterest-bearing deposits represented 28.7% of average total deposits in the fourth quarter, up from 28.2% in the third quarter.

jpeg.jpg                                            3                                        

image_28.jpg
Three Months EndedIncrease (Decrease)
December 31, 2025September 30, 2025QoQ
Summary InterestAverageInterestAverageAverage
Average BalanceAverageIncome/Yield/AverageIncome/Yield/AverageYield/
and Yield/Cost DataBalanceExpenseCostBalanceExpenseCostBalanceCost
(Dollars in thousands)
Assets:
Loans and leases(1)
$24,443,089 $359,268 5.83 %$24,458,255 $372,723 6.05 %$(15,166)(0.22)%
Investment securities4,891,281 39,557 3.21 %4,782,070 38,291 3.18 %109,211 0.03 %
Deposits in financial institutions1,834,773 18,123 3.92 %1,958,011 21,527 4.36 %(123,238)(0.44)%
Total interest-earning assets$31,169,143 $416,948 5.31 %$31,198,336 $432,541 5.50 %$(29,193)(0.19)%
Liabilities:
Noninterest-bearing demand
deposits$7,809,326 $7,683,136 $126,190 
Total interest-bearing deposits19,406,865 $129,896 2.66 %19,608,906 $143,074 2.89 %(202,041)(0.23)%
Total deposits$27,216,191 129,896 1.89 %$27,292,042 143,074 2.08 %$(75,851)(0.19)%
Total interest-bearing liabilities$22,020,144 $165,586 2.98 %$22,264,293 $179,097 3.19 %$(244,149)(0.21)%
Net interest income(1)
$251,362 $253,444 
Net interest margin3.20 %3.22 %(0.02)%
Total funds(2)
$29,829,470 $165,586 2.20 %$29,947,429 $179,097 2.37 %$(117,959)(0.17)%
______________
(1) Includes net loan discount accretion of $12.7 million and $19.3 million for the three months ended December 31, 2025 and September 30, 2025.
(2) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

Full Year 2025 vs Full Year 2024
Net interest income increased by $51.3 million to $977.4 million for the year ended December 31, 2025 from $926.1 million for the year ended December 31, 2024 attributable primarily to the following:
A decrease of $157.5 million in interest expense on deposits due primarily to lower interest paid on interest-bearing deposits as a result of deposit rate repricing driven by the federal funds rate cuts of 100 basis points in the second half of 2024 and 75 basis points in the second half of 2025 and lower average balances including the paydown of brokered deposits.
A decrease of $25.6 million in interest expense on borrowings driven by lower average balances resulting from the payoff of higher-cost borrowings in 2024, which were partially replaced with lower-cost long-term FHLB advances and lower market interest rates.
An increase of $12.5 million in interest income from investment securities reflecting the benefits from 2024 balance sheet repositioning actions and reinvestment in higher-yield securities.
This was offset partially by:
A decrease of $87.4 million in interest income from deposits in financial institutions driven by lower balances, as we maintained a lower cash target level and lower market interest rates.
A decrease of $61.1 million in interest income from loans due primarily to lower market interest rates reflective of federal funds rate cuts, lower average balances attributable mainly to our July 2024 sale of $1.95 billion of Civic loans, and by lower net loan discount accretion income.
The net interest margin was 3.15% for the year ended December 31, 2025, up 30 basis points from 2.85% for the year ended December 31, 2024. The year-over-year improvement was primarily driven by a 49 basis point decrease in the average total cost of funds to 2.35%, offset partially by an 18 basis point decrease in the average yield on interest-earning assets to 5.40%.

jpeg.jpg                                            4                                        

image_28.jpg
The average total cost of funds decreased by 49 basis points to 2.35%, driven mainly by lower market interest rates. The average cost of deposits declined by 47 basis points to 2.05%, reflecting the impact of federal funds rate cuts in the second half of 2024 and second half of 2025. Average total deposits decreased by $1.2 billion year over year, including a $1.1 billion reduction in average interest-bearing deposits and a $132.0 million decrease in average noninterest-bearing deposits. Despite this decline, average noninterest-bearing deposits represented 28.3% of average total deposits for the year ended December 31, 2025, up from 27.5% for the comparable period in 2024. The average cost of borrowings also decreased by 76 basis points to 4.92%, reflecting the paydown of higher-cost borrowings in the prior year and their replacement with lower-cost long-term FHLB advances.
The average yield on interest-earning assets declined by 18 basis points to 5.40%, due primarily to an 18 basis point decline in the average yield on loans and leases.
Year EndedIncrease (Decrease)
December 31, 2025December 31, 2024YoY
Summary InterestAverageInterestAverageAverage
Average BalanceAverageIncome/Yield/AverageIncome/Yield/AverageYield/
and Yield/Cost DataBalanceExpenseCostBalanceExpenseCostBalanceCost
(Dollars in thousands)
Assets:
Loans and leases(1)
$24,300,808 $1,440,397 5.93 %$24,569,650 $1,501,534 6.11 %$(268,842)(0.18)%
Investment securities4,782,267 153,326 3.21 %4,686,615 140,794 3.00 %95,652 0.21 %
Deposits in financial institutions1,937,775 82,930 4.28 %3,226,658 170,377 5.28 %(1,288,883)(1.00)%
Total interest-earning assets$31,020,850 $1,676,653 5.40 %$32,482,923 $1,812,705 5.58 %$(1,462,073)(0.18)%
Liabilities:
Noninterest-bearing demand
deposits$7,698,015 $7,829,976 $(131,961)
Total interest-bearing deposits19,486,610 $558,440 2.87 %20,599,820 $715,984 3.48 %(1,113,210)(0.61)%
Total deposits$27,184,625 558,440 2.05 %$28,429,796 715,984 2.52 %$(1,245,171)(0.47)%
Total interest-bearing liabilities$22,033,788 $699,267 3.17 %$23,378,167 $886,655 3.79 %$(1,344,379)(0.62)%
Net interest income(1)
$977,386 $926,050 
Net interest margin3.15 %2.85 %0.30 %
Total funds(2)
$29,731,803 $699,267 2.35 %$31,208,143 $886,655 2.84 %$(1,476,340)(0.49)%
______________
(1) Includes net loan discount accretion of $64.2 million and $88.0 million for the year ended December 31, 2025 and 2024.
(2) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

Provision For Credit Losses
Fourth Quarter of 2025 Compared to Third Quarter of 2025
The provision for credit losses was $12.5 million for the fourth quarter compared to $9.7 million for the third quarter. The fourth quarter provision included a provision for loan losses of $7.8 million and a $4.7 million provision for unfunded loan commitments.
The fourth quarter provision for loan losses and unfunded loan commitments was primarily driven by changes in loan risk ratings including specific reserves, and higher loan balances and unfunded commitments, offset partially by lower qualitative reserves.

jpeg.jpg                                            5                                        

image_28.jpg
The third quarter provision included an $8.7 million provision for loan losses and a $1.0 million provision for unfunded loan commitments.
The third quarter provision for loan losses and unfunded loan commitments reflected changes in loan risk ratings, new originations, changes in the macroeconomic outlook, and higher unfunded commitments, partially offset by net recoveries and a lower qualitative reserve driven by lower balances in commercial real estate loans secured by office properties.
Full Year 2025 vs Full Year 2024
The provision for credit losses was $70.6 million for the year ended December 31, 2025, compared to $42.8 million for the year ended December 31, 2024. The provision for 2025 included a provision for loan losses of $64.8 million and a provision for unfunded loan commitments of $5.9 million.
The provision for 2025 included $26.3 million related to loans transferred to HFS in the second quarter of 2025 in connection with a strategic loan sale. The remaining increase in the provision for loan losses and unfunded loan commitments was primarily driven by net charge-off activity experienced in the first half of the year, with additional impacts from changes in loan risk ratings, and higher unfunded commitments. These were offset partially by lower qualitative reserves, lower specific reserves, and a favorable shift in the portfolio mix due to growth in loan segments with lower expected credit losses.
The provision for loan losses and unfunded loan commitments for 2024 primarily included a $43.5 million provision for loan losses and a $0.5 million reversal of the provision for unfunded loan commitments. The provision for 2024 was driven mainly by net charge-off activity during the year.
Noninterest Income
Fourth Quarter of 2025 Compared to Third Quarter of 2025
Noninterest income increased by $7.3 million to $41.6 million for the fourth quarter from $34.3 million for the third quarter due mainly to a $6.1 million increase in leased equipment income and a $1.2 million increase in dividends and gains on equity investments. The increase in leased equipment income was due mainly to higher gains on early lease terminations. The increase in dividends and gains on equity investments was primarily related to higher fair value gains on Small Business Investment Company investments.
Full Year 2025 vs Full Year 2024
Noninterest income increased by $65.0 million to $142.1 million for the year ended December 31, 2025 from $77.1 million for the year ended December 31, 2024. The prior year period included a $59.9 million loss on the sale of $742 million of securities executed as part of a balance sheet repositioning initiative.

jpeg.jpg                                            6                                        

image_28.jpg
Noninterest Expense
Fourth Quarter of 2025 Compared to Third Quarter of 2025
Noninterest expense decreased by $5.0 million to $180.6 million for the fourth quarter from $185.7 million for the third quarter due mainly to decreases of $3.0 million in compensation expense and $1.9 million in insurance and assessments expense. The compensation expense decrease was mainly driven by lower incentive and equity compensation and lower payroll taxes. Insurance and assessments expense declined primarily due to a lower FDIC quarterly assessment and adjustments related to the FDIC special assessment.
Full Year 2025 vs Full Year 2024
Noninterest expense decreased by $55.9 million to $735.9 million for the year ended December 31, 2025 due mainly to decreases of $38.0 million in insurance and assessments expense, $24.0 million in customer related expenses, and $7.4 million in occupancy expense, offset partially by $14.2 million in acquisition, integration and reorganization costs from 2024 that did not recur. Insurance and assessments expense decreased due primarily to incremental FDIC special assessments recorded in 2024, which reflected higher assessment rates. Customer related expense decreased due to lower earnings credit rate expenses, driven by the lower federal funds rate. Occupancy expense decreased as a result of cost savings from branch consolidations following the PacWest Bancorp merger. Acquisition, integration and reorganization costs of $14.2 million in 2024 reflected adjustments to the merger-related accruals, as actual expenses were lower than previously estimated.
Income Taxes
Fourth Quarter of 2025 Compared to Third Quarter of 2025
Income tax expense of $22.4 million was recorded for the fourth quarter resulting in an effective tax rate of 22.4% compared to income tax expense of $22.7 million and an effective tax rate of 24.6% for the third quarter.
Full Year 2025 vs Full Year 2024
Income tax expense of $84.1 million was recorded for the year ended December 31, 2025, resulting in an effective tax rate of 26.9% compared to income tax expense of $41.8 million and an effective tax rate of 24.8% for the comparable period in 2024. The higher 2025 effective tax rate was due primarily to a one-time
non-cash tax expense DTA revaluation recorded in the second quarter of 2025 related to the California state tax changes passed as part of the 2025 California budget enacted on June 30, 2025 and effective retroactively to January 1, 2025.



jpeg.jpg                                            7                                        

image_28.jpg
BALANCE SHEET HIGHLIGHTS
December 31,September 30,December 31,Increase (Decrease)
Selected Balance Sheet Items202520252024QoQYoY
(In thousands)
Cash and cash equivalents$2,307,965 $2,398,265 $2,502,212 $(90,300)$(194,247)
Securities available-for-sale2,454,058 2,426,734 2,246,839 27,324 207,219 
Securities held-to-maturity2,308,636 2,303,657 2,306,149 4,979 2,487 
Loans held for sale182,936 211,454 26,331 (28,518)156,605 
Loans and leases held for investment25,032,679 24,110,642 23,781,663 922,037 1,251,016 
Total loans and leases25,215,615 24,322,096 23,807,994 893,519 1,407,621 
Total assets34,797,442 34,012,965 33,542,864 784,477 1,254,578 
Noninterest-bearing deposits$7,822,787 $7,603,748 $7,719,913 $219,039 $102,874 
Total deposits27,843,357 27,184,765 27,191,909 658,592 651,448 
Borrowings2,063,819 2,005,022 1,391,814 58,797 672,005 
Total liabilities31,256,165 30,546,226 30,042,915 709,939 1,213,250 
Total stockholders' equity3,541,277 3,466,739 3,499,949 74,538 41,328 
Securities
Securities available-for-sale ("AFS") increased by $27.3 million during the fourth quarter to $2.5 billion at December 31, 2025. The increase was primarily driven by $160.9 million of purchases and a $15.7 million increase in the fair value of AFS securities, offset partially by $118.6 million of principal paydowns, $29.3 million of maturities, and $1.4 million of net amortization. As of December 31, 2025, AFS securities had aggregate unrealized net after-tax losses in accumulated other comprehensive income (loss) ("AOCI") of $136.6 million, down from $147.9 million at September 30, 2025. AFS securities recorded lower unrealized net losses quarter over quarter, driven by a slight decline in interest rates, which positively impacted fair values.
The balance of securities held-to-maturity ("HTM") increased by $5.0 million in the fourth quarter to $2.3 billion at December 31, 2025. As of December 31, 2025, HTM securities had aggregate unrealized net after-tax losses in AOCI of $133.4 million remaining from the balance established at the time of transfer from AFS.


jpeg.jpg                                            8                                        

image_28.jpg
Loans and Leases
The following table sets forth the composition, by loan category, of our loan and lease portfolio held for investment as of the dates indicated:
December 31,September 30,June 30,March 31,December 31,
20252025202520252024
(Dollars in thousands)
Composition of Loans and Leases
Real estate mortgage:
Commercial$4,314,637 $4,292,625 $4,369,401 $4,489,543 $4,578,772 
Multi-family6,089,417 6,124,673 6,280,791 6,216,084 6,041,713 
Other residential3,346,733 3,162,564 3,157,616 2,787,031 2,807,174 
Total real estate mortgage13,750,787 13,579,862 13,807,808 13,492,658 13,427,659 
Real estate construction and land:
Commercial379,387 395,150 381,449 733,684 799,131 
Residential1,568,240 1,759,676 1,920,642 2,127,354 2,373,162 
Total real estate construction and land1,947,627 2,154,826 2,302,091 2,861,038 3,172,293 
Total real estate15,698,414 15,734,688 16,109,899 16,353,696 16,599,952 
Commercial:
Asset-based2,951,010 2,742,519 2,462,351 2,305,325 2,087,969 
Venture capital2,222,097 1,907,601 2,002,601 1,733,074 1,537,776 
Other commercial3,804,099 3,356,537 3,288,305 3,340,400 3,153,084 
Total commercial8,977,206 8,006,657 7,753,257 7,378,799 6,778,829 
Consumer357,059 369,297 382,737 394,032 402,882 
Total loans and leases held for
investment$25,032,679 $24,110,642 $24,245,893 $24,126,527 $23,781,663 
Total unfunded loan commitments$5,433,357 $4,822,917 $4,673,596 $4,858,960 $4,887,690 
Composition as % of Total
 Loans and Leases
Real estate mortgage:
Commercial17 %18 %18 %19 %19 %
Multi-family24 %25 %26 %26 %26 %
Other residential14 %13 %13 %11 %12 %
Total real estate mortgage55 %56 %57 %56 %57 %
Real estate construction and land:
Commercial%%%%%
Residential%%%%10 %
Total real estate construction and land%%%12 %13 %
Total real estate63 %65 %66 %68 %70 %
Commercial:
Asset-based12 %11 %10 %%%
Venture capital%%%%%
Other commercial15 %14 %14 %14 %13 %
Total commercial36 %33 %32 %30 %28 %
Consumer%%%%%
Total loans and leases held for
investment100 %100 %100 %100 %100 %


jpeg.jpg                                            9                                        

image_28.jpg
Total loans and leases held for investment increased by $922.0 million in the fourth quarter and totaled $25.0 billion at December 31, 2025. The increase in loans and leases held for investment was due primarily to increased balances in other commercial loans, venture capital loans, asset-based loans, and other residential real estate mortgage loans, offset partially by a decrease in residential real estate construction and land loans. Loan production and disbursements totaled $2.7 billion in the fourth quarter with a weighted average interest rate on production of 6.83%.
Total loans and leases held for sale decreased by $28.5 million in the fourth quarter and totaled $182.9 million at December 31, 2025. The decrease in loans held for sale was primarily driven by loan payoffs, transfers to foreclosed assets, and the sale of loans that had been transferred to held for sale during the third quarter.
Credit Quality
December 31,September 30,June 30,March 31,December 31,
Asset Quality Information and Ratios20252025202520252024
(Dollars in thousands)
Delinquent loans and leases held for
investment:
30 to 89 days delinquent$108,303 $56,416 $53,900 $100,664 $91,347 
90+ days delinquent92,655 104,952 95,566 99,976 88,846 
Total delinquent loans and leases$200,958 $161,368 $149,466 $200,640 $180,193 
Total delinquent loans and leases to
loans and leases held for investment0.80 %0.67 %0.62 %0.83 %0.76 %
Nonperforming assets, excluding loans
held for sale:
Nonaccrual loans and leases$159,168 $174,541 $167,516 $213,480 $189,605 
90+ days delinquent loans and still
accruing — — — — — 
Total nonperforming loans and
leases ("NPLs")159,168 174,541 167,516 213,480 189,605 
Foreclosed assets, net17,115 4,790 7,806 5,474 9,734 
Total nonperforming assets ("NPAs")$176,283 $179,331 $175,322 $218,954 $199,339 
Classified loans and leases held for
investment$800,330 $763,582 $656,556 $764,723 $563,502 
Special mention loans and leases held for
investment458,683 505,979 661,568 937,014 1,097,315 
Criticized loans and leases held for
investment$1,259,013 $1,269,561 $1,318,124 $1,701,737 $1,660,817 
Allowance for loan and lease losses$245,612 $240,501 $229,344 $234,986 $239,360 
Allowance for loan and lease losses
to NPLs154.31 %137.79 %136.91 %110.07 %126.24 %
NPLs to loans and leases held for
investment0.64 %0.72 %0.69 %0.88 %0.80 %
NPAs to total assets0.51 %0.53 %0.51 %0.65 %0.59 %
Classified loans and leases to loans
and leases held for investment3.20 %3.17 %2.71 %3.17 %2.37 %
Special mention loans and leases to loans
and leases held for investment1.83 %2.10 %2.73 %3.88 %4.61 %





jpeg.jpg                                            10                                        

image_28.jpg
The overall quality of our loan portfolio remains strong, supported by disciplined underwriting, borrower strength, and robust credit metrics. Credit quality metrics remained stable in the fourth quarter, with reductions in nonperforming, criticized, and special mention loans and leases, as a percentage of total loans and leases held for investment, of 8 basis points, 24 basis points, and 27 basis points, respectively, during the fourth quarter to 0.64%, 5.03%, and 1.83% at December 31, 2025, respectively.
At December 31, 2025, total delinquent loans and leases were $201.0 million, compared to $161.4 million at September 30, 2025. The $39.6 million increase in total delinquent loans was driven by higher balances in the 30 to 89 days delinquent category offset partially by lower balances in the 90 or more days delinquent category. The 30 to 89 days delinquent category increased by $32.9 million in multi-family real estate mortgage loans and $26.5 million in residential real estate construction and land loans, offset partially by a decrease of $11.7 million in other residential real estate mortgage loans. In the 90 or more days delinquent category, there were decreases of $9.9 million in other residential real estate mortgage loans and $4.7 million in commercial real estate mortgage loans. Total delinquent loans and leases as a percentage of loans and leases held for investment increased to 0.80% at December 31, 2025 from 0.67% at September 30, 2025.
At December 31, 2025, nonperforming loans and leases were $159.2 million, compared to $174.5 million at September 30, 2025. During the fourth quarter, nonperforming loans and leases decreased by $15.4 million due to payoffs and paydowns of $21.3 million, transfers to accrual status of $4.5 million, and charge-offs of $3.5 million, offset partially by additions of $13.9 million.
Nonperforming loans and leases as a percentage of loans and leases held for investment decreased to 0.64% at December 31, 2025 from 0.72% at September 30, 2025.
At December 31, 2025, nonperforming assets were $176.3 million, or 0.51% of total assets, compared to $179.3 million, or 0.53% of total assets, as of September 30, 2025. At December 31, 2025, nonperforming assets included $17.1 million of foreclosed assets, consisting primarily of single-family residences.


jpeg.jpg                                            11                                        

image_28.jpg
Allowance for Credit Losses – Loans
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
Allowance for Credit Losses - Loans20252025202420252024
(Dollars in thousands)
Allowance for loan and lease losses
("ALLL"):
Balance at beginning of period$240,501 $229,344 $254,345 $239,360 $281,687 
Charge-offs(5,541)(6,465)(27,696)(75,505)(94,943)
Recoveries2,852 8,922 1,211 16,977 9,116 
Net (charge-offs) recoveries(2,689)2,457 (26,485)(58,528)(85,827)
Provision for loan losses7,800 8,700 11,500 64,780 43,500 
Balance at end of period$245,612 $240,501 $239,360 $245,612 $239,360 
Reserve for unfunded loan
commitments ("RUC"):
Balance at beginning of period$30,221 $29,221 $27,571 $29,071 $29,571 
Provision for credit losses4,700 1,000 1,500 5,850 (500)
Balance at end of period$34,921 $30,221 $29,071 $34,921 $29,071 
Allowance for credit losses ("ACL") -
Loans:
Balance at beginning of period$270,722 $258,565 $281,916 $268,431 $311,258 
Charge-offs(5,541)(6,465)(27,696)(75,505)(94,943)
Recoveries2,852 8,922 1,211 16,977 9,116 
Net (charge-offs) recoveries (2,689)2,457 (26,485)(58,528)(85,827)
Provision for credit losses12,500 9,700 13,000 70,630 43,000 
Balance at end of period$280,533 $270,722 $268,431 $280,533 $268,431 
ALLL to loans and leases held for
investment0.98 %1.00 %1.01 %0.98 %1.01 %
ACL to loans and leases held for
investment1.12 %1.12 %1.13 %1.12 %1.13 %
ACL to NPLs176.25 %155.11 %141.57 %176.25 %141.57 %
ACL to NPAs159.14 %150.96 %134.66 %159.14 %134.66 %
Annualized net charge-offs (recoveries)
to average loans and leases0.04 %(0.04)%0.45 %0.24 %0.35 %
The allowance for credit losses - loans, which includes the reserve for unfunded loan commitments, totaled $280.5 million, or 1.12% of total loans and leases, at December 31, 2025, compared to $270.7 million, or 1.12% of total loans and leases, at September 30, 2025. The $9.8 million increase in the allowance was driven by a $12.5 million provision, offset partially by net charge-offs of $2.7 million.


jpeg.jpg                                            12                                        

image_28.jpg
Our ability to absorb credit losses is also bolstered by (i) $108.4 million of loss coverage from the credit-linked notes, pursuant to which the bank sold the first 5% of any losses on $2.2 billion of single-family residential mortgage loans in our portfolio; and (ii) unearned credit marks of $15.9 million on approximately $1.3 billion of purchased loans without credit deterioration. When the loss coverage from the credit-linked notes and unearned credit marks is added to our allowance for credit losses, this provides additional economic coverage on top of our ACL ratio. We refer to this adjusted ACL ratio as our economic coverage ratio(1), which equaled 1.62% of total loans and leases at December 31, 2025 compared to 1.65% at September 30, 2025.
The ACL coverage of nonperforming loans and leases was 176% at December 31, 2025 compared to 155% at September 30, 2025.
Net charge-offs were 0.04% of average loans and leases (annualized) for the fourth quarter, compared to net recoveries of 0.04% for the third quarter.
(1) Non-GAAP measure; refer to section 'Non-GAAP Measures'
Deposits and Client Investment Funds
The following table sets forth the composition of our deposits at the dates indicated:
December 31,September 30,June 30,March 31,December 31,
20252025202520252024
(Dollars in thousands)
Composition of Deposits
Noninterest-bearing checking$7,822,787 $7,603,748 $7,441,116 $7,593,950 $7,719,913 
Interest-bearing:
Checking8,509,587 7,930,951 7,974,452 7,747,051 7,610,705 
Money market4,917,857 4,974,177 5,375,080 5,367,788 5,361,635 
Savings1,905,863 1,949,369 1,932,906 1,999,062 1,933,232 
Time deposits:
Non-brokered 2,254,293 2,468,017 2,492,890 2,490,639 2,488,217 
Brokered 2,432,970 2,258,503 2,311,989 1,994,701 2,078,207 
Total time deposits4,687,263 4,726,520 4,804,879 4,485,340 4,566,424 
Total interest-bearing20,020,570 19,581,017 20,087,317 19,599,241 19,471,996 
Total deposits$27,843,357 $27,184,765 $27,528,433 $27,193,191 $27,191,909 
Composition as % of
Total Deposits
Noninterest-bearing checking28 %28 %27 %28 %28 %
Interest-bearing:
Checking30 %29 %29 %29 %28 %
Money market18 %19 %20 %20 %20 %
Savings%%%%%
Time deposits:
Non-brokered%%%%%
Brokered%%%%%
Total time deposits17 %17 %17 %16 %17 %
Total interest-bearing72 %72 %73 %72 %72 %
Total deposits100 %100 %100 %100 %100 %

jpeg.jpg                                            13                                        

image_28.jpg
Total deposits increased by $658.6 million to $27.8 billion at December 31, 2025 from $27.2 billion at September 30, 2025, driven by an increase in interest-bearing deposits of $439.6 million and an increase in noninterest-bearing deposits of $219.0 million. Interest-bearing deposits increased due mainly to higher balances in checking accounts of $578.6 million, offset partially by lower money market accounts of $56.3 million, lower savings accounts of $43.5 million, and lower brokered and non-brokered time deposits of $39.3 million.
At December 31, 2025, noninterest-bearing checking deposits totaled $7.8 billion, or 28% of total deposits, compared to $7.6 billion, or 28% of total deposits, at September 30, 2025.
At December 31, 2025, uninsured and uncollateralized deposits totaled $7.7 billion, or 28% of total deposits, compared to $7.6 billion, or 28% of total deposits, at September 30, 2025.
In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These off-balance sheet client funds totaled $1.2 billion as of December 31, 2025, compared to $1.1 billion as of September 30, 2025.
Borrowings
Borrowings increased by $58.8 million to $2.1 billion at December 31, 2025 from $2.0 billion at September 30, 2025, mainly due to higher overnight and short-term borrowings.
Equity
During the fourth quarter, total stockholders’ equity increased by $74.5 million to $3.5 billion and tangible common equity(1) increased by $81.2 million to $2.7 billion at December 31, 2025. The increase in total stockholders’ equity for the fourth quarter resulted primarily from net earnings of $77.4 million.
At December 31, 2025, book value per common share increased to $19.56 compared to $19.09 at September 30, 2025, and tangible book value per common share(1) increased to $17.51 compared to $16.99 at September 30, 2025.
For the year ended December 31, 2025, repurchases of Company common and common equivalent stock under the Company's stock repurchase program totaled 13,648,429 shares at a weighted average price per share of $13.59, or $185.5 million in the aggregate. As of December 31, 2025, the Company had $114.5 million remaining under the current stock repurchase authorization.
(1) Non-GAAP measure; refer to section 'Non-GAAP Measures'

jpeg.jpg                                            14                                        

image_28.jpg
CAPITAL AND LIQUIDITY
The following table sets forth our regulatory capital ratios as of the dates indicated:
December 31,September 30,June 30,March 31,December 31,
20252025202520252024
Capital Ratios(1)
Banc of California, Inc.
Total risk-based capital ratio16.31 %16.69 %16.37 %16.93 %17.05 %
Tier 1 risk-based capital ratio12.34 %12.56 %12.34 %12.86 %12.97 %
Common equity tier 1 capital ratio10.01 %10.14 %9.95 %10.45 %10.55 %
Tier 1 leverage ratio9.99 %9.77 %9.74 %10.19 %10.15 %
Banc of California
Total risk-based capital ratio15.61 %15.94 %15.65 %16.22 %16.65 %
Tier 1 risk-based capital ratio13.15 %13.42 %13.21 %13.74 %14.17 %
Common equity tier 1 capital ratio13.15 %13.42 %13.21 %13.74 %14.17 %
Tier 1 leverage ratio10.65 %10.44 %10.42 %10.88 %11.08 %
______________
(1) December 31, 2025 capital ratios are preliminary.

At December 31, 2025, cash and cash equivalents totaled $2.3 billion, down $90.3 million from September 30, 2025.
Our immediately available cash and cash equivalents (excluding restricted cash) were $2.1 billion. Combined with total available borrowing capacity of $9.8 billion and unpledged AFS securities of $2.3 billion, total available liquidity was $14.2 billion at the end of the fourth quarter.


jpeg.jpg                                            15                                        

image_28.jpg
Conference Call
The Company will host a conference call to discuss its fourth quarter and full year 2025 financial results at 10:00 a.m. Pacific Time (PT) on Thursday, January 22, 2026. Interested parties are welcome to attend the conference call by dialing (888) 317-6003 and referencing event code 0299940. A live audio webcast will also be available, and the webcast link will be posted on the Company’s Investor Relations website at www.bancofcal.com/investor. The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at www.bancofcal.com/investor or by dialing (855) 669-9658 and referencing event code 3936449.
About Banc of California, Inc.
Banc of California, Inc. (NYSE: BANC) is a bank holding company with over $34 billion in assets and the parent company of Banc of California. Banc of California is one of the nation’s premier relationship-based business banks, providing banking and treasury management services to small-, middle-market, and venture-backed businesses. Banc of California is the largest independent bank headquartered in Los Angeles and the third largest bank headquartered in California and offers a broad range of loan and deposit products and services through 79 full-service branches located throughout California and in Denver, Colorado, and Durham, North Carolina, as well as through regional offices nationwide. The bank also provides full-service payment processing solutions to its clients and serves the Community Association Management industry nationwide with its technology-forward platform, SmartStreet™. The bank is committed to its local communities through the Banc of California Charitable Foundation, and by supporting organizations that provide financial literacy and job training, small business support, affordable housing, and more. Member FDIC. For more information, please visit us at www.bancofcal.com.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios and other non-historical statements. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by the Company with the Securities and Exchange Commission ("SEC"). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.

jpeg.jpg                                            16                                        

image_28.jpg
Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales or may not be able to execute anticipated asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and from time to time in other documents that we file with or furnish to the SEC.
Non-GAAP Financial Measures
Included in this press release are certain non-GAAP financial measures, such as tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted net earnings, adjusted return on average assets, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio, designed to complement the financial information presented in accordance with U.S. GAAP because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with GAAP. Please refer to the “Non-GAAP Measures” section of this release for additional detail including reconciliations of the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP.


jpeg.jpg                                            17                                        

image_28.jpg
Investor Relations Inquiries:
Banc of California, Inc.
(855) 361-2262
Jared Wolff, (310) 424-1230
Joe Kauder, (310) 844-5224
Ann DeVries, (646) 376-7011
Media Contact:
Debora Vrana, Banc of California
(213) 533-3122
Deb.Vrana@bancofcal.com
Source: Banc of California, Inc.


jpeg.jpg                                            18                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
December 31,September 30,June 30,March 31,December 31,
20252025202520252024
ASSETS:(Dollars in thousands)
Cash and due from banks$181,103 $205,364 $222,210 $215,591 $192,006 
Interest-earning deposits in financial
institutions2,126,862 2,192,901 2,131,342 2,128,298 2,310,206 
Total cash and cash equivalents 2,307,965 2,398,265 2,353,552 2,343,889 2,502,212 
Securities available-for-sale2,454,058 2,426,734 2,246,174 2,334,058 2,246,839 
Securities held-to-maturity2,308,636 2,303,657 2,316,725 2,311,912 2,306,149 
FRB and FHLB stock160,442 159,337 162,243 155,330 147,773 
   Total investment securities4,923,136 4,889,728 4,725,142 4,801,300 4,700,761 
Loans held for sale182,936 211,454 465,571 25,797 26,331 
Loans and leases held for investment25,032,679 24,110,642 24,245,893 24,126,527 23,781,663 
Allowance for loan and lease losses(245,612)(240,501)(229,344)(234,986)(239,360)
Total loans and leases held for
investment, net24,787,067 23,870,141 24,016,549 23,891,541 23,542,303 
Equipment leased to others under
operating leases238,232 280,872 288,692 295,032 307,188 
Premises and equipment, net146,698 132,766 138,032 140,347 142,546 
Bank owned life insurance350,083 348,051 346,142 342,810 339,517 
Goodwill214,521 214,521 214,521 214,521 214,521 
Intangible assets, net105,287 111,923 118,930 125,937 132,944 
Deferred tax asset, net656,755 672,159 691,535 702,323 720,587 
Other assets884,762 883,085 891,787 896,421 913,954 
Total assets$34,797,442 $34,012,965 $34,250,453 $33,779,918 $33,542,864 
LIABILITIES:
Noninterest-bearing deposits$7,822,787 $7,603,748 $7,441,116 $7,593,950 $7,719,913 
Interest-bearing deposits20,020,570 19,581,017 20,087,317 19,599,241 19,471,996 
Total deposits27,843,357 27,184,765 27,528,433 27,193,191 27,191,909 
Borrowings2,063,819 2,005,022 1,917,180 1,670,782 1,391,814 
Subordinated debt952,740 950,888 949,213 944,908 941,923 
Accrued interest payable and other
liabilities396,249 405,551 428,784 449,381 517,269 
Total liabilities31,256,165 30,546,226 30,823,610 30,258,262 30,042,915 
STOCKHOLDERS' EQUITY:
Preferred stock498,516 498,516 498,516 498,516 498,516 
Common stock 1,500 1,509 1,474 1,561 1,586 
Class B non-voting common stock
Non-voting common stock equivalents50 41 98 98 98 
Additional paid-in-capital3,552,483 3,563,145 3,609,109 3,732,376 3,785,725 
Retained deficit(242,016)(309,460)(369,142)(387,580)(431,201)
Accumulated other comprehensive
loss, net(269,261)(287,017)(313,217)(323,320)(354,780)
Total stockholders’ equity3,541,277 3,466,739 3,426,843 3,521,656 3,499,949 
Total liabilities and stockholders’
equity$34,797,442 $34,012,965 $34,250,453 $33,779,918 $33,542,864 
Common shares outstanding (1)
155,533,403 155,522,693 157,647,137 166,403,086 168,825,656 
______________
(1) Common shares outstanding include non-voting common stock equivalents that are participating securities.

jpeg.jpg                                            19                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
20252025202420252024
(In thousands, except per share amounts)
Interest income:
Loans and leases$359,268 $372,723 $357,303 $1,440,397 $1,501,534 
Investment securities39,557 38,291 37,743 153,326 140,794 
Deposits in financial institutions18,123 21,527 29,473 82,930 170,377 
Total interest income416,948 432,541 424,519 1,676,653 1,812,705 
Interest expense:
Deposits129,896 143,074 154,085 558,440 715,984 
Borrowings19,858 20,461 18,993 78,761 104,398 
Subordinated debt15,832 15,562 16,156 62,066 66,273 
Total interest expense165,586 179,097 189,234 699,267 886,655 
Net interest income251,362 253,444 235,285 977,386 926,050 
Provision for credit losses12,500 9,700 12,801 70,600 42,801 
Net interest income after provision
for credit losses238,862 243,744 222,484 906,786 883,249 
Noninterest income:
Service charges on deposit accounts5,038 5,109 4,770 19,146 18,583 
Commissions and fees9,524 9,514 8,231 38,637 33,258 
Leased equipment income16,381 10,321 10,730 47,717 51,109 
Gain (loss) on sale of loans and leases18 (374)20 (115)645 
Loss on sale of securities— — (454)— (60,400)
Dividends and gains on equity investments3,492 2,291 18 7,992 7,982 
Warrant income 361 433 343 1,726 408 
LOCOM HFS adjustment— — (3)(9)215 
Other income6,757 6,991 5,334 27,045 25,345 
Total noninterest income 41,571 34,285 28,989 142,139 77,145 
Noninterest expense:
Compensation 85,862 88,865 77,661 349,506 341,396 
Occupancy14,726 15,415 15,678 60,624 67,993 
Information technology and data processing13,751 13,535 14,546 55,458 60,418 
Other professional services6,774 5,394 5,498 23,087 20,857 
Insurance and assessments7,070 8,994 11,179 32,750 70,779 
Intangible asset amortization6,788 7,160 7,770 28,267 33,143 
Leased equipment depreciation6,202 6,750 7,096 26,393 29,271 
Acquisition, integration and reorganization costs— — (1,023)— (14,183)
Customer related expense24,870 26,227 31,672 105,425 129,471 
Loan expense4,445 4,947 4,489 16,372 17,306 
Other expense10,156 8,397 6,804 37,968 35,289 
Total noninterest expense180,644 185,684 181,370 735,850 791,740 
Earnings before income taxes99,789 92,345 70,103 313,075 168,654 
Income tax expense 22,398 22,716 13,184 84,102 41,766 
Net earnings 77,391 69,629 56,919 228,973 126,888 
Preferred stock dividends9,947 9,947 9,947 39,788 39,788 
Net earnings available to common
and equivalent stockholders$67,444 $59,682 $46,972 $189,185 $87,100 
Earnings per common share:
Basic$0.43 $0.38 $0.28 $1.18 $0.52 
Diluted$0.42 $0.38 $0.28 $1.17 $0.52 
Weighted average number of common shares
outstanding: (1)
Basic155,449 157,103 168,604 159,807 168,441 
Diluted160,094 159,051 169,732 161,724 168,684 
______________
(1) Common shares outstanding include non-voting common stock equivalents that are participating securities.

jpeg.jpg                                            20                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
SELECTED FINANCIAL DATA
(UNAUDITED)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
Profitability and Other Ratios20252025202420252024
Return on average assets (1)
0.91 %0.82 %0.67 %0.68 %0.36 %
Adjusted ROAA (1)(2)
0.91 %0.82 %0.67 %0.77 %0.50 %
Return on average equity (1)
8.79 %8.04 %6.50 %6.60 %3.70 %
Return on average tangible common
equity (1)(2)
10.75 %9.87 %7.35 %7.95 %4.35 %
Adjusted return on average tangible
common equity (1)(2)
10.75 %9.87 %7.35 %9.05 %6.23 %
Dividend payout ratio (3)
23.26 %26.32 %35.71 %33.90 %76.92 %
Average yield on loans and leases (1)
5.83 %6.05 %6.01 %5.93 %6.11 %
Average yield on interest-earning assets (1)
5.31 %5.50 %5.48 %5.40 %5.58 %
Average cost of interest-bearing deposits (1)2.66 %2.89 %3.18 %2.87 %3.48 %
Average total cost of deposits (1)
1.89 %2.08 %2.26 %2.05 %2.52 %
Average cost of interest-bearing liabilities (1)
2.98 %3.19 %3.48 %3.17 %3.79 %
Average total cost of funds (1)
2.20 %2.37 %2.55 %2.35 %2.84 %
Net interest spread 2.33 %2.31 %2.00 %2.23 %1.79 %
Net interest margin (1)
3.20 %3.22 %3.04 %3.15 %2.85 %
Noninterest income to total revenue (4)
14.19 %11.92 %10.97 %12.70 %7.69 %
Noninterest expense to average total
assets (1)
2.12 %2.18 %2.15 %2.19 %2.24 %
Noninterest expense to total revenue (4)61.67 %64.53 %68.63 %65.73 %78.92 %
Efficiency ratio (2)(5)59.35 %62.05 %65.96 %63.20 %72.66 %
Loans to deposits ratio90.56 %89.47 %87.56 %90.56 %87.56 %
Average loans and leases to average deposits89.81 %89.62 %87.05 %89.39 %86.42 %
Average investment securities to average
total assets14.49 %14.14 %14.01 %14.21 %13.26 %
Average stockholders' equity to average
total assets10.35 %10.16 %10.39 %10.31 %9.71 %

______________
(1) Annualized.
(2) Non-GAAP measure.
(3) Ratio calculated by dividing dividends declared per common and equivalent share by basic earnings per common and equivalent share.
(4) Total revenue equals the sum of net interest income and noninterest income.
(5) Ratio calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue.



jpeg.jpg                                            21                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID
(UNAUDITED)
Three Months Ended
December 31, 2025September 30, 2025December 31, 2024
InterestAverageInterestAverageInterestAverage
Average Income/Yield/Average Income/Yield/Average Income/Yield/
BalanceExpenseCostBalanceExpenseCostBalanceExpenseCost
(Dollars in thousands)
Assets:
Loans and leases (1)
$24,443,089 $359,268 5.83 %$24,458,255 $372,723 6.05 %$23,649,271 $357,303 6.01 %
Investment securities4,891,281 39,557 3.21 %4,782,070 38,291 3.18 %4,700,742 37,743 3.19 %
Deposits in financial
institutions1,834,773 18,123 3.92 %1,958,011 21,527 4.36 %2,474,732 29,473 4.74 %
Total interest-earning
assets31,169,143 416,948 5.31 %31,198,336 432,541 5.50 %30,824,745 424,519 5.48 %
Other assets2,583,357 2,632,881 2,737,283 
Total assets$33,752,500 $33,831,217 $33,562,028 
Liabilities and
Stockholders' Equity:
Interest checking$7,944,858 49,319 2.46 %$7,855,639 53,995 2.73 %$7,659,320 56,408 2.93 %
Money market4,948,960 25,810 2.07 %5,154,138 30,461 2.34 %5,003,118 31,688 2.52 %
Savings1,942,678 10,863 2.22 %1,966,040 12,689 2.56 %1,954,625 14,255 2.90 %
Time4,570,369 43,904 3.81 %4,633,089 45,929 3.93 %4,645,115 51,734 4.43 %
Total interest-bearing
deposits19,406,865 129,896 2.66 %19,608,906 143,074 2.89 %19,262,178 154,085 3.18 %
Borrowings1,661,808 19,858 4.74 %1,705,697 20,461 4.76 %1,399,080 18,993 5.40 %
Subordinated debt951,471 15,832 6.60 %949,690 15,562 6.50 %942,221 16,156 6.82 %
Total interest-bearing
liabilities22,020,144 165,586 2.98 %22,264,293 179,097 3.19 %21,603,479 189,234 3.48 %
Noninterest-bearing
demand deposits7,809,326 7,683,136 7,905,750 
Other liabilities428,873 446,453 566,635 
Total liabilities30,258,343 30,393,882 30,075,864 
Stockholders' equity3,494,157 3,437,335 3,486,164 
Total liabilities and
stockholders' equity$33,752,500 $33,831,217 $33,562,028 
Net interest income (1)
$251,362 $253,444 $235,285 
Net interest spread 2.33 %2.31 %2.00 %
Net interest margin3.20 %3.22 %3.04 %
Total deposits (2)
$27,216,191 $129,896 1.89 %$27,292,042 $143,074 2.08 %$27,167,928 $154,085 2.26 %
Total funds (3)
$29,829,470 $165,586 2.20 %$29,947,429 $179,097 2.37 %$29,509,229 $189,234 2.55 %
______________
(1) Includes net loan discount accretion of $12.7 million, $19.3 million, and $20.7 million for the three months ended December 31, 2025, September 30, 2025, and December 31, 2024.
(2) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.
(3) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

jpeg.jpg                                            22                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID
(UNAUDITED)
Year Ended
December 31, 2025December 31, 2024
InterestAverageInterestAverage
Average Income/Yield/Average Income/Yield/
BalanceExpenseCostBalanceExpenseCost
(Dollars in thousands)
Assets:
Loans and leases (1)
$24,300,808 $1,440,397 5.93 %$24,569,650 $1,501,534 6.11 %
Investment securities4,782,267 153,326 3.21 %4,686,615 140,794 3.00 %
Deposits in financial
institutions1,937,775 82,930 4.28 %3,226,658 170,377 5.28 %
Total interest-earning
assets31,020,850 1,676,653 5.40 %32,482,923 1,812,705 5.58 %
Other assets2,644,888 2,850,565 
Total assets$33,665,738 $35,333,488 
Liabilities and
Stockholders' Equity:
Interest checking$7,732,697 204,070 2.64 %$7,714,920 240,913 3.12 %
Money market5,231,379 122,889 2.35 %5,164,566 138,176 2.68 %
Savings1,954,354 49,186 2.52 %2,005,513 66,421 3.31 %
Time4,568,180 182,295 3.99 %5,714,821 270,474 4.73 %
Total interest-bearing
deposits19,486,610 558,440 2.87 %20,599,820 715,984 3.48 %
Borrowings1,599,469 78,761 4.92 %1,838,819 104,398 5.68 %
Subordinated debt947,709 62,066 6.55 %939,528 66,273 7.05 %
Total interest-bearing
liabilities22,033,788 699,267 3.17 %23,378,167 886,655 3.79 %
Noninterest-bearing
demand deposits7,698,015 7,829,976 
Other liabilities462,657 693,981 
Total liabilities30,194,460 31,902,124 
Stockholders' equity3,471,278 3,431,364 
Total liabilities and
stockholders' equity$33,665,738 $35,333,488 
Net interest income (1)
$977,386 $926,050 
Net interest spread 2.23 %1.79 %
Net interest margin3.15 %2.85 %
Total deposits (2)
$27,184,625 $558,440 2.05 %$28,429,796 $715,984 2.52 %
Total funds (3)
$29,731,803 $699,267 2.35 %$31,208,143 $886,655 2.84 %
______________
(1) Includes net loan discount accretion of $64.2 million and $88.0 million for the year ended December 31, 2025 and 2024.
(2) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.
(3) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.


jpeg.jpg                                            23                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
We refer to certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”) in this press release, including: tangible common equity, tangible book value per common share, return on average tangible common equity, adjusted return on average tangible common equity, adjusted net earnings, adjusted return on average assets ("Adjusted ROAA"), pre-tax pre-provision income, efficiency ratio, and economic coverage ratio. These non-GAAP measures are used by management in its analysis of the Company's performance.
Tangible common equity is calculated by subtracting preferred stock, as applicable, from total common equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and any goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets, any goodwill impairment, and any unusual items, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
Adjusted net earnings is calculated by adjusting net earnings by unusual, one-time items.
Adjusted ROAA is calculated by dividing annualized adjusted net earnings, after adjustment for any unusual items, by average assets.
Pre-tax pre-provision income is calculated by subtracting noninterest expense from total revenue, which is the sum of net interest income and noninterest income.
Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income).
Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit-linked notes and unearned credit mark from purchase accounting by loans and leases held for investment.
Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following tables provide reconciliations of the non-GAAP measures to financial measures defined by GAAP.


jpeg.jpg                                            24                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Tangible Common EquityDecember 31,September 30,June 30,March 31,December 31,
and Tangible Book Value Per Share20252025202520252024
(Dollars in thousands, except per share amounts)
Stockholders' equity$3,541,277 $3,466,739 $3,426,843 $3,521,656 $3,499,949 
Less: Preferred stock498,516 498,516 498,516 498,516 498,516 
Total common equity 3,042,761 2,968,223 2,928,327 3,023,140 3,001,433 
Less: Goodwill and intangible assets319,808 326,444 333,451 340,458 347,465 
Tangible common equity$2,722,953 $2,641,779 $2,594,876 $2,682,682 $2,653,968 
Book value per common share (1)
$19.56 $19.09 $18.58 $18.17 $17.78 
Tangible book value per common share (2)
$17.51 $16.99 $16.46 $16.12 $15.72 
Common shares outstanding (3)155,533,403 155,522,693 157,647,137 166,403,086 168,825,656 
______________
(1) Total common equity divided by common shares outstanding.
(2) Tangible common equity divided by common shares outstanding.
(3) Common shares outstanding include non-voting common stock equivalents that are participating securities.



jpeg.jpg                                            25                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Three Months EndedYear Ended
Return on Average TangibleDecember 31,September 30,December 31,December 31,
Common Equity ("ROATCE")20252025202420252024
(Dollars in thousands)
Net earnings $77,391 $69,629 $56,919 $228,973 $126,888 
Earnings before income taxes$70,103 $168,654 
Add: Intangible asset amortization7,770 33,143 
Adjusted earnings before
income taxes for ROATCE77,873 201,797 
Adjusted income tax expense (1)
(19,281)(49,965)
Adjustments:
Intangible asset amortization6,788 7,160 28,267 
Tax impact of adjustment above (1)(1,823)(1,958)(7,593)
Adjustment to net earnings4,965 5,202 20,674 
Adjusted net earnings for ROATCE82,356 74,831 58,592 249,647 151,832 
Less: Preferred stock dividends9,947 9,947 9,947 39,788 39,788 
Adjusted net earnings available
to common and equivalent
stockholders for ROATCE$72,409 $64,884 $48,645 $209,859 $112,044 
Average stockholders' equity$3,494,157 $3,437,335 $3,486,164 $3,471,278 $3,431,364 
Less: Average goodwill and intangible
assets323,295 330,277 352,907 333,815 356,960 
Less: Average preferred stock498,516 498,516 498,516 498,516 498,516 
Average tangible common equity$2,672,346 $2,608,542 $2,634,741 $2,638,947 $2,575,888 
Return on average equity (2)
8.79 %8.04 %6.50 %6.60 %3.70 %
ROATCE (3)
10.75 %9.87 %7.35 %7.95 %4.35 %
______________
(1) Effective tax rates of 26.86%, 27.34%, and 24.76% used for the three months ended December 31, 2025, September 30, 2025, and December 31, 2024, respectively. Effective tax rates of 26.86% and 24.76% used for the year ended December 31, 2025 and 2024.
(2) Annualized net earnings divided by average stockholders' equity.
(3) Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible
common equity.



jpeg.jpg                                            26                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Three Months EndedYear Ended
Adjusted Return on Average December 31,September 30,December 31,December 31,
Tangible Common Equity ("ROATCE")20252025202420252024
(Dollars in thousands)
Net earnings $77,391 $69,629 $56,919 $228,973 $126,888 
Earnings before income taxes$70,103 $168,654 
Add: Intangible asset amortization7,770 33,143 
Add: FDIC special assessment— 4,814 
Add: Loss on sale of securitiesNA59,946 
Less: Acquisition, integration, and
reorganization costsNA(510)
Adjusted earnings before income
taxes for adjusted ROATCE77,873 266,047 
Adjusted income tax expense (1)
(19,281)(65,873)
Adjustments:
Intangible asset amortization6,788 7,160 28,267 
Provision for credit losses related to
transfer of loans to held for sale— — 26,289 
Total adjustments6,788 7,160 54,556 
Tax impact of adjustments above (1)(1,823)(1,958)(14,654)
Income tax related adjustments— — 9,792 
Adjustment to net earnings4,965 5,202 49,694 
Adjusted net earnings for adjusted
ROATCE82,356 74,831 58,592 278,667 200,174 
Less: Preferred stock dividends9,947 9,947 9,947 39,788 39,788 
Adjusted net earnings available to
common and equivalent stockholders
for adjusted ROATCE$72,409 $64,884 $48,645 $238,879 $160,386 
Average stockholders' equity$3,494,157 $3,437,335 $3,486,164 $3,471,278 $3,431,364 
Less: Average goodwill and intangible
assets323,295 330,277 352,907 333,815 356,960 
Less: Average preferred stock498,516 498,516 498,516 498,516 498,516 
Average tangible common equity$2,672,346 $2,608,542 $2,634,741 $2,638,947 $2,575,888 
Adjusted ROATCE (2)
10.75 %9.87 %7.35 %9.05 %6.23 %
______________
(1) Effective tax rates of 26.86%, 27.34%, and 24.76% used for the three months ended December 31, 2025, September 30, 2025, and December 31, 2024, respectively. Effective tax rates of 26.86% and 24.76% used for the year ended December 31, 2025 and 2024.
(2) Annualized adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity.


jpeg.jpg                                            27                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Adjusted Net Earnings, Net EarningsThree Months EndedYear Ended
Available to Common and EquivalentDecember 31,September 30,December 31,December 31,
Stockholders, Diluted EPS, and ROAA20252025202420252024
(Dollars in thousands)
Net earnings $77,391 $69,629 $56,919 $228,973 $126,888 
Earnings before income taxes$70,103 $168,654 
Add: FDIC special assessment— 4,814 
Add: Loss on sale of securitiesNA59,946 
Less: Acquisition, integration, and
reorganization costsNA(510)
Adjusted earnings before income taxes 70,103 232,904 
Adjusted income tax expense (1)(13,184)(57,667)
Adjustments:
Provision for credit losses related to
transfer of loans to held for sale26,289 
Tax impact of adjustments above (1)(7,061)
Income tax related adjustments9,792 
Adjustments to net earnings29,020 
Adjusted net earnings 77,391 69,629 56,919 257,993 175,237 
Less: Preferred stock dividends9,947 9,947 9,947 39,788 39,788 
Adjusted net earnings available to
common and equivalent stockholders$67,444 $59,682 $46,972 $218,205 $135,449 
Weighted average diluted common shares
outstanding160,094 159,051 169,732 $161,724 $168,684 
Diluted earnings per common share$0.42 $0.38 $0.28 $1.17 $0.52 
Adjusted diluted earnings per common
share (2)$0.42 $0.38 $0.28 $1.35 $0.80 
Average total assets$33,752,500 $33,831,217 $33,562,028 $33,665,738 $35,333,488 
Return on average assets ("ROAA") (3)0.91 %0.82 %0.67 %0.68 %0.36 %
Adjusted ROAA (4)0.91 %0.82 %0.67 %0.77 %0.50 %
______________
(1) Effective tax rates of 26.86%, 27.34%, and 24.76% used for the three months ended December 31, 2025, September 30, 2025, and December 31, 2024, respectively. Effective tax rates of 26.86% and 24.76% used for the year ended December 31, 2025 and 2024.
(2) Adjusted net earnings available to common and equivalent stockholders divided by weighted average diluted common shares outstanding.
(3) Annualized net earnings divided by average assets.
(4) Annualized adjusted net earnings divided by average assets.



jpeg.jpg                                            28                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
Pre-Tax Pre-Provision Income20252025202420252024
(Dollars in thousands)
Net interest income (GAAP)$251,362 $253,444 $235,285 $977,386 $926,050 
Add: Noninterest income (GAAP)41,571 34,285 28,989 142,139 77,145 
Total revenues (GAAP)292,933 287,729 264,274 1,119,525 1,003,195 
Less: Noninterest expense (GAAP)180,644 185,684 181,370 735,850 791,740 
Pre-tax pre-provision income (Non-GAAP)$112,289 $102,045 $82,904 $383,675 $211,455 

jpeg.jpg                                            29                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Three Months EndedYear Ended
December 31,September 30,December 31,December 31,
Efficiency Ratio20252025202420252024
(Dollars in thousands)
Noninterest expense$180,644 $185,684 $181,370 $735,850 $791,740 
Less: Intangible asset amortization(6,788)(7,160)(7,770)(28,267)(33,143)
Less: Acquisition, integration, and
reorganization costs— — 1,023 — 14,183 
Noninterest expense used for
efficiency ratio$173,856 $178,524 $174,623 $707,583 $772,780 
Net interest income $251,362 $253,444 $235,285 $977,386 $926,050 
Noninterest income41,571 34,285 28,989 142,139 77,145 
Total revenue292,933 287,729 264,274 1,119,525 1,003,195 
Add: Loss on sale of securities— — 454 — 60,400 
Total revenue used for efficiency ratio$292,933 $287,729 $264,728 $1,119,525 $1,063,595 
Noninterest expense to total revenue61.67 %64.53 %68.63 %65.73 %78.92 %
Efficiency ratio (1)59.35 %62.05 %65.96 %63.20 %72.66 %
______________
(1) Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio.


jpeg.jpg                                            30                                        

image_28.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
December 31,September 30,
Economic Coverage Ratio20252025
(Dollars in thousands)
Allowance for credit losses ("ACL")$280,533 $270,722 
Add: Unearned credit mark from purchase accounting (1)15,865 17,496 
Add: Credit-linked notes (2)108,413 110,539 
Adjusted allowance for credit losses$404,811 $398,757 
Loans and leases held for investment$25,032,679 $24,110,642 
ACL to loans and leases held for investment (3)1.12 %1.12 %
Economic coverage ratio (4)1.62 %1.65 %
______________
(1) Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with non-PCD loans (purchased loans without credit deterioration at the time of purchase).
(2) Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans.
(3) Allowance for credit losses divided by loans and leases held for investment.
(4) Adjusted allowance for credit losses divided by loans and leases held for investment.


jpeg.jpg                                            31                                        
Investor Presentation Fourth Quarter and Full Year 2025 Results


 
Forward-Looking Statements and Other Matters This presentation includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios, and other non-historical statements, including statements in the “2026 Strategic Priorities and Outlook” section of this presentation. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “est imate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by Banc of California, Inc. (the “Company”) with the Securities and Exchange Commission (“SEC”). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law. Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not l imited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) the risk that we may incur significant losses on future asset sales or may not be able to execute anticipated asset sales; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and from time to time in other documents that we file with or furnish to the SEC. Included in this presentation are certain non-GAAP financial measures, such as tangible assets, tangible common equity ratio, tangible book value per common share, adjusted net earnings, adjusted earnings per share, return on average tangible common equity, adjusted return on average tangible common equity, pre-tax pre-provision income, adjusted noninterest expense, adjusted noninterest expense to average assets, efficiency ratio, adjusted efficiency ratio, core deposits, core loans, economic coverage ratio, and adjusted ACL ratio, designed to complement the financial information presented in accordance with U.S. GAAP because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with GAAP. Please refer to the “Non-GAAP Financial Information” and “Non-GAAP Reconciliation” sections of the appendix of this presentation for additional detail including reconciliations of non-GAAP financial measures included in this presentation to the most directly comparable financial measures prepared in accordance with GAAP. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP financial measures, including ROTCE future state targets. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results. Fourth Quarter 2025 Earnings | 2


 
1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. Diluted EPS of $0.42 reflects positive operating leverage and strong core earnings drivers EPS Diluted EPS: $0.42,+11% QoQ Operating Leverage PTPP(1): +10% QoQ, revenues +2%, expenses -3% Profitability Double-digit ROATCE(1) of 10.75% Credit Quality NPL and Criticized ratios down 8 bps and 24 bps QoQ Loan Growth Total loans +15% annualized Deposit Growth NIB deposits +11% annualized NIM Spot NIM 3.22% at 12/31 vs. 3.18% at 9/30; 4Q25 NIM 3.20% Capital CET 1: 10.01% TBVPS(1): $17.51, +3% QoQ Fourth Quarter 2025 Earnings | 3 Financial Highlights – 4Q25 Change 4Q25 3Q25 4Q24 QoQ D YoY D Operating results PTPP(1) $112.3mm $102.0mm $82.9mm 10% 35% Diluted EPS $0.42 $0.38 $0.28 $0.04 $0.14 ROAA 0.91% 0.82% 0.67% 9 bps 24 bps ROATCE(1) 10.75% 9.87% 7.35% 88 bps 340 bps NIM 3.20% 3.22% 3.04% -2 bps 16 bps Adj. efficiency ratio(1) 55.58% 58.24% 61.34% -266 bps -576 bps Capital TBVPS(1) $17.51 $16.99 $15.72 $0.52 $1.79 CET 1 capital ratio 10.01% 10.14% 10.55% -13 bps -54 bps Credit ACL ratio 1.12% 1.12% 1.13% 0 bps -1 bps Achieved 15% loan and 11% NIB deposit annualized growth


 
1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. Fourth Quarter 2025 Earnings | 4 Financial Highlights – FY25 Delivered strong growth in profitability in 2025 through disciplined execution of our strategy Adj. Diluted EPS(1) $1.35 +69% Adj. Efficiency Ratio(1) 59.4% -897 bps Adj. ROATCE(1) 9.05% +282 bps TBVPS(1) $17.51 +11% ❖ Delivered robust loan production with FY 2025 loan production and disbursements of $9.6B up 31% YoY; total loans grew 6% YoY ❖ Strengthened deposit franchise with 2,455 new NIB deposit accounts and $526mm of new NIB deposit balances; total deposits grew 2.4% YoY Adj. PTPP(1) $384mm +39% FY2025 Results vs. FY2024Our Actions Throughout 2025 Scaled Franchise ❖ Expanded NIM 30 bps to 3.15%, reflecting a 47 bps YoY decline in deposit costs driven by growth in lower cost deposits and disciplined pricing ❖ Delivered disciplined expense management, with noninterest expense down 7% YoY ❖ Achieved strong positive operating leverage, with adj. PTPP(1) growth of 39% YoY Improved Core Profitability Drivers ❖ Executed strategic action to transfer $507mm of CRE loans to HFS; $332mm sold / paid-off to date ❖ Strengthened credit quality through strategic actions and disciplined underwriting. Special Mention loans of 1.83% down 278bps YoY and NPLs of 0.64% down 16 bps YoY Strengthened Balance Sheet ❖ Converted our core earnings engine into high-quality stable earnings resulting in TBVPS growth of 11% ❖ Opportunistically returned capital to shareholders by repurchasing ~8% of common shares outstanding at a weighted average price of $13.59 per share Drove Shareholder Returns


 
ROAA(2) Diluted EPS(2)PTPP(1) Significant growth in performance trends across the board ROATCE(1)(2) 1. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 2. 2Q25 Diluted EPS, ROAA, and ROATCE are adjusted figures and denote non-GAAP financial measures; see “Non-GAAP Reconciliation” slides in Appendix. TBVPS(1) Net Interest Margin $0.26 $0.31 $0.38 $0.42 1Q25 2Q25 3Q25 4Q25 $82.4mm $87.0mm $102.0mm $112.3mm 1Q25 2Q25 3Q25 4Q25 1Q25 2Q25 3Q25 4Q25 0.65% 0.69% 0.82% 0.91% 1Q25 2Q25 3Q25 4Q25 7.56% 8.34% 9.87% 10.75% $16.12 $16.46 $16.99 $17.51 1Q25 2Q25 3Q25 4Q25 Fourth Quarter 2025 Earnings | 5 3.08% 3.10% 3.22% 3.20% 1Q25 2Q25 3Q25 4Q25 36% 62%9% 12 bps 26 bps 319 bps Financial Highlights


 
1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. Strong PTPP(1) growth of 10% QoQ driven by higher noninterest income and expense discipline Fourth Quarter 2025 Earnings | 6 4Q25 Income Statement ($ in millions) 4Q25 3Q25 4Q24 Total interest income $416.9 $432.5 $424.5 Total interest expense 165.6 179.1 189.2 Net interest income 251.4 253.4 235.3 Other noninterest income 41.6 34.3 29.4 Loss on sale of securities 0.0 0.0 (0.5) Total noninterest income 41.6 34.3 29.0 Total revenue 292.9 287.7 264.3 Operating expense 180.6 185.7 182.4 Acquisition-related costs 0.0 0.0 (1.0) Total noninterest expense 180.6 185.7 181.4 PTPP income(1) 112.3 102.0 82.9 Provision for credit losses 12.5 9.7 12.8 Earnings before income taxes 99.8 92.3 70.1 Income tax expense 22.4 22.7 13.2 Net earnings 77.4 69.6 56.9 Preferred stock dividends 9.9 9.9 9.9 Net earnings available to common and equivalent stockholders $67.4 $59.7 $47.0 Key Income Statement Metrics 4Q25 3Q25 4Q24 Diluted EPS $0.42 $0.38 $0.28 ROAA 0.91% 0.82% 0.67% ROATCE(1) 10.75% 9.87% 7.35% Net interest margin 3.20% 3.22% 3.04% NIE / average assets 2.12% 2.18% 2.15% Adj. NIE excluding customer related expense / average assets(1) 1.83% 1.87% 1.79% Efficiency ratio(1) 59.35% 62.05% 65.96% Adj. efficiency ratio(1) 55.58% 58.24% 61.34% Avg. yield on loans and leases 5.83% 6.05% 6.01% Avg. yield on interest-earning assets 5.31% 5.50% 5.48% Avg. total cost of funds 2.20% 2.37% 2.55% Avg. total cost of deposits 1.89% 2.08% 2.26%


 
Balance sheet expansion driven by 15% loan and 11% NIB deposit annualized growth 1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. 2. Total funding defined as total deposits plus borrowings. Fourth Quarter 2025 Earnings | 7 Balance Sheet ($ in millions) 4Q25 3Q25 4Q24 Cash and cash equivalents $2,308 $2,398 $2,502 Investment securities 4,923 4,890 4,701 Loans held for sale 183 211 26 Loans and leases HFI 25,033 24,111 23,782 Allowance for loan and lease losses (246) (241) (239) Goodwill and intangibles 320 326 347 Deferred tax asset, net 657 672 721 Other assets 1,620 1,645 1,703 Total assets $34,797 $34,013 $33,543 Noninterest-bearing deposits $7,823 $7,604 $7,720 Interest-bearing deposits 20,021 19,581 19,472 Total deposits 27,843 27,185 27,192 Borrowings 2,064 2,005 1,392 Subordinated debt 953 951 942 Other liabilities 396 406 517 Total liabilities excluding deposits 3,413 3,361 2,851 Total stockholders’ equity 3,541 3,467 3,500 Total liabilities and stockholders’ equity $34,797 $34,013 $33,543 Key Balance Sheet Metrics 4Q25 3Q25 4Q24 Average interest-earning assets $31,169 $31,198 $30,825 CET 1 ratio 10.01% 10.14% 10.55% Tangible common equity ratio(1) 7.90% 7.84% 7.99% Tangible book value per share(1) $17.51 $16.99 $15.72 Cash / assets 6.6% 7.1% 7.5% Cash + securities / assets 20.8% 21.4% 21.5% Loans / deposits 90.6% 89.5% 87.6% Noninterest-bearing deposits / total deposits 28.1% 28.0% 28.4% Deposits / total funding(2) 93.1% 93.1% 95.1% Total brokered deposits / total funding(2) 9.7% 8.3% 9.3% ACL ratio 1.12% 1.12% 1.13% Average interest-earning assets modestly lower QoQ due to timing of robust loan growth late in 4Q


 
Net Interest Income (NII) ($mm) and Net Interest Margin (NIM) (%) Impact to NII ($mm) from cumulative change in yields, rates and mix 3Q25 Deposits +$1.3 Securities +$0.3 Borrowings -$3.4 Cash / Other EA -$13.5 Loans 4Q25 $253.4 +$13.2 $251.4 $235.3 $232.4 $240.2 $253.4 $251.4 3.04% 4Q24 3.08% 1Q25 3.10% 2Q25 3.22% 3Q25 3.20% 4Q25 NII relatively flat QoQ as lower deposit costs were offset by lower loan yields Fourth Quarter 2025 Earnings | 8 Net Interest Income and Net Interest Margin ❖ 12/31/25 spot NIM of 3.22% increased 4 bps from 9/30/25 spot NIM of 3.18% ❖ 3Q25 NIM of 3.22% included higher accretion income related to loan prepayments ❖ Deposit costs declined QoQ reflecting growth in average NIB deposit balances and impact of rate cuts ❖ Loan interest income decreased QoQ driven by late 4Q25 timing of loan production, impact of rate cuts and lower accretion income ❖ Loan interest income would have been higher if late 4Q25 loan growth had occurred earlier; full quarter interest income from late 4Q loan growth is ~$13mm(1) Robust loan growth weighted towards end of 4Q25 will provide benefit in 1Q26 and beyond 1. Represents gross loan interest income and does not include any related funding costs.


 
1. Other income includes revenue from BOLI, warrants, and other miscellaneous income. Higher noninterest income largely driven by impact of lease residual gain Fourth Quarter 2025 Earnings | 9 HIGHLIGHTS ❖Noninterest income of $41.6mm was up 21% QoQ due primarily to: ❖ Higher leased equipment income that included gain on sale of lease residuals of ~$6mm ❖ Increase in fair values of items requiring MTM accounting ❖4Q25 commissions and fees income increased $1.3mm vs. 4Q24, driven by higher loan-related fees from increased loan production ($ in millions) 4Q25 3Q25 4Q24 Leased Equipment Income $16.4 $10.3 $10.7 Commissions and Fees 9.5 9.5 8.2 Service Charges on Deposits 5.0 5.1 4.8 Dividends & Gains (Losses) on Equity Investments 3.5 2.3 0.0 Loss on sale of securities 0.0 0.0 (0.5) Other Income (1) 7.1 7.1 5.7 Total Noninterest Income $41.6 $34.3 $29.0 Noninterest Income


 
❖ Compensation expense declined QoQ driven by benefit accrual limits and compensation adjustments ❖ 4Q25 insurance and assessments expense included a reversal for prior FDIC special assessments ❖ Professional services increased QoQ due mainly to timing of project related costs ❖ Customer related expenses declined due to impact of 3Q25 rate cut Adjusted Noninterest Expense(1) / Average Assets Ratio 1. Excludes acquisition, integration and reorganization costs. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 2. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. Noninterest expenses below target range due to disciplined expense management 65.96% 66.35% 65.50% 62.05% 59.35% 61.34% 62.43% 61.77% 58.24% 55.58% 4Q24 1Q25 2Q25 3Q25 4Q25 Efficiency Ratio(2) Adjusted Efficiency Ratio Excluding Customer Related Expense (2) Adjusted Efficiency Ratio(2) Fourth Quarter 2025 Earnings | 10 ($ in millions) 4Q25 3Q25 4Q24 Compensation $85.9 $88.9 $77.7 Occupancy 14.7 15.4 15.7 IT and data processing 13.8 13.5 14.5 Professional services 6.8 5.4 5.5 Insurance and assessments 7.1 9.0 11.2 Intangible asset amortization 6.8 7.2 7.8 Leased equipment depreciation 6.2 6.8 7.1 Loan expense 4.4 4.9 4.5 Acquisition, integration and reorganization costs 0.0 0.0 (1.0) Other expense 10.2 8.4 6.8 Customer related expense 24.9 26.2 31.7 Total noninterest expense $180.6 $185.7 $181.4 Adjusted noninterest expense (1) $180.6 $185.7 $182.4 Adjusted noninterest expense excluding customer related expense (1) $155.8 $159.5 $150.7 2.16% 1.79% 4Q24 2.24% 1.90% 1Q25 2.21% 1.89% 2Q25 2.18% 1.87% 3Q25 2.12% 1.83% 4Q25 Adjusted Noninterest Expense / Average Assets Ratio Adjusted Noninterest Expense Excluding Customer Related Expenses / Average Assets Ratio Noninterest Expense (1) (1)


 
Cost of deposits declined as NIB deposits grew 11% annualized 4.65% 4.33% 4.33% 4.30% 3.90% 2.26% 2.12% 2.13% 2.08% 1.89% Average Fed Funds Rate Average Total Cost of Deposits 28% 28% 27% 28% 28% 28% 29% 29% 29% 30% 27% 27% 27% 26% 25% 9% 9% 8% 4Q24 7% 1Q25 8% 9% 2Q25 8% 9% 3Q25 9% 8% 4Q25 Non-Brokered CDs Brokered CDs Money Market & Savings Interest-bearing Checking Noninterest-bearing Checking 1. Brokered non-maturity deposits consists of brokered sweep accounts included in Checking and MMDA. 2. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 3. Represents all NIB deposit balances with ECR including through cash rebates and/or fee offsets. 4. Costs do not include ECR expenses related to HOA deposits. 5. Includes brokered CDs. Fourth Quarter 2025 Earnings | 11 Deposits By Line of Business ($mm) 4Q25 Balance 4Q25 Cost 3Q25 Balance 3Q25 Cost Community Banking $14,155 1.62% $14,610 1.79% Venture 6,498 2.43% 5,969 2.75% Specialty Banking (includes HOA)(4) 4,056 0.82% 3,960 0.85% Corporate and Other Institutional(5) 3,135 3.84% 2,646 4.00% Total Deposits $27,843 1.89% $27,185 2.08% ❖ NIB growth driven largely by new account balances; total NIB average account balances grew 1% QoQ ❖ Total cost of deposits declined 19 bps QoQ due to increase in average NIB balances combined with benefit of rate cuts ❖ Achieved interest-bearing deposit beta of 60% in 4Q25 ❖ Increased brokered deposits to support strong loan growth at end of 4Q25 Deposits ($ in millions) 4Q25 3Q25 4Q24 Noninterest-bearing Checking $7,823 $7,604 $7,720 Checking 8,509 7,931 7,611 MMDA 4,918 4,974 5,362 Savings 1,906 1,949 1,933 CDs 4,687 4,727 4,566 Total Deposits $27,843 $27,185 $27,192 Less: Brokered CDs 2,433 2,259 2,078 Less: Brokered Non-maturity Deposits (1) 480 166 590 Core Deposits (2) $24,930 $24,760 $24,524 Average Noninterest-bearing Checking 7,809 7,683 7,906 Average NIB Checking / Average Deposits 28.7% 28.2% 29.1% NIB Deposits with ECR (3) 4,924 4,774 4,793


 
650 1,288 1,889 2,390 2,929 3,569 4,031 4,845 $107.3 1Q24 $257.8 2Q24 $382.6 3Q24 $439.2 4Q24 $537.8 1Q25 $643.2 2Q25 $746.8 3Q25 $965.2 4Q25 Cumulative New NIB Business Deposits Accounts Cumulative New NIB Business Deposits ($ millions) Continued steady growth in new NIB business deposit relationships and balances(1) 1. Includes new NIB deposits from relationships opened over the last two years from the quarter referenced. Fourth Quarter 2025 Earnings | 12 NIB Deposit Growth


 
$1,257 $747 $1,063 $867 $990 $826 $1,040 $1,147 $878 $911 $2,004 $1,931 $1,816 $2,186 $1,789 7.00% 7.20% 7.29% 7.08% 6.83% 6.01% 5.90% 5.93% 6.05% 5.83% Rate on Production Total Loan Yield ($ in millions) 1. Rate on production is rate on new loans funded in respective quarter. 2. Includes charge-offs, transfers to foreclosed assets, loan sales, and transfers to HFS. Total loan production & disbursements of $2.7B, up 32% QoQ Fourth Quarter 2025 Earnings | 13 $830 $1,197 $997 $893 $1,696 Payoffs PaydownsUnfunded New Commitments 4Q24 1Q25 2Q25 3Q25 4Q25 $2,290 $2,294 $2,459 $2,068 $2,730 Loan Production and Disbursements ($ in millions) Loans Beginning Balance Total Production/ Disbursements Total Payoffs/ Paydowns Net Change Other Change(2) Loans Ending Balance Total Loan Yield Rate on Production C&I Utilization Rate 4Q25 $24,111 $2,730 $1,789 941 (19) $25,033 5.83% 6.83% 66.6% 3Q25 24,246 2,068 2,186 (118) (17) 24,111 6.05% 7.08% 66.1% 2Q25 24,127 2,459 1,816 643 (524) 24,246 5.93% 7.29% 64.8% 1Q25 23,782 2,294 1,931 364 (19) 24,127 5.90% 7.20% 63.6% 4Q24 23,528 2,290 2,004 286 (32) 23,782 6.01% 7.00% 62.0% Loan Activity (1) ❖ 4Q25 rate on new production of 6.83% declined QoQ due to impact of rate cuts ❖ 4Q25 loan yield of 5.83% reflects impact of rate cuts on floating rate loans, which have grown to 39% of loan portfolio ❖ 3Q25 loan yield was elevated due to higher accretion income from loan prepayments ❖ Robust 4Q25 loan production driven by growth in warehouse, fund finance, lender finance and net SFR purchases ❖ 4Q25 growth in unfunded new commitments to $1.7B provides momentum for continued loan growth in 2026 Robust loan growth weighted towards end of 4Q25 will provide benefit in 1Q26 and beyond


 
Loans grew 15% annualized, primarily driven by higher yielding C&I loan categories Note: Wtd. Avg. Rate excludes accretion of net deferred loan fees and net loan purchase discounts. 1. Venture lending includes technology and life science lending. Fourth Quarter 2025 Earnings | 14 Core loan portfolio has strong credit quality with appropriate reserve levels for low loan loss categories Loan Portfolio 4Q25 3Q25 4Q25 3Q25 Total Variance % of Total Loans 4Q25 Wtd. Avg. Rate 4Q25 NPL % 4Q25 DQ % 4Q25 ACL Coverage Ratio ACL Coverage Ratio Multifamily $6,089 $6,125 ($35) 24.3% 4.2% 0.06% 0.58% $40 0.66% $40 0.65% Other CRE 3,648 3,655 (6) 14.6% 5.3% 1.46% 1.12% 91 2.48% 92 2.51% Real Estate Construction 1,948 2,155 (207) 7.8% 5.9% 0.00% 1.36% 18 0.90% 16 0.72% Residential / Consumer 3,403 3,187 216 13.6% 4.5% 1.07% 1.70% 6 0.16% 5 0.15% C&I 1,854 1,714 141 7.4% 6.3% 0.07% 0.04% 26 1.42% 26 1.54% Warehouse 2,100 1,771 329 8.4% 6.8% 0.00% 0.00% 4 0.17% 5 0.26% Venture Lending (1) 902 860 42 3.6% 7.1% 0.07% 0.00% 72 8.02% 63 7.30% Fund Finance 1,320 1,048 273 5.3% 6.5% 0.00% 0.00% 1 0.05% 1 0.09% SBA 743 720 22 3.0% 6.9% 5.59% 2.20% 5 0.71% 5 0.66% Lender Finance 1,602 1,435 167 6.4% 7.0% 0.00% 0.00% 6 0.37% 5 0.37% Equipment Lending 675 632 42 2.7% 6.0% 0.00% 0.17% 2 0.26% 2 0.36% Core Loan Portfolio $24,284 $23,301 $983 97.0% 5.5% 0.56% 0.74% $270 1.11% $259 1.11%0 0 #DIV/0! Premium Finance $448 $465 ($17) 1.8% 3.4% 0.00% 0.00% $0 0.07% $0 0.08% Student 262 276 (14) 1.0% 4.3% 0.48% 0.95% 11 4.05% 11 3.99% Civic 39 69 (29) 0.2% 7.2% 54.85% 49.22% 0 0.10% 0 0.09% Discontinued Areas $749 $810 ($61) 3.0% 3.9% 3.05% 2.91% $11 1.46% $11 1.41% Total Loans and Leases HFI $25,033 $24,111 $922 100.0% 5.4% 0.64% 0.80% $281 1.12% $271 1.12% Loans Held for Sale (HFS) 183 211 (29) Total Loans and Leases $25,216 $24,322 $894 Loan Segment ($ in millions)


 
Credit quality remains stable with NPLs down 9% QoQ ❖ Criticized loans and ratio declined, 1% and 24 bps respectively, driven by reduction in special mention loans ❖ Small increase in classified loan ratio, up 3 bps QoQ, partially driven by delayed closing of sale for $49.6mm CRE loan noted in 3Q25 ❖ Excluding this loan, which we expect to close in 1Q26, adjusted classified loan ratio would be 3.00% ❖ Delinquent loan ratio increased 13 bps QoQ, driven by two loans totaling $36.4mm, which became current in the first week of January ❖ Excluding these loans, adjusted delinquency ratio would be 0.66% ❖ HFS CRE loan sales proceeding as expected ❖ Remaining $175mm of loans expected to be sold over the next several quarters ❖ No deterioration in expected net realizable value Special Mention Loans ($mm) Delinquent Loans ($mm) Classified Loans ($mm) $311.3 $320.1 $275.3 $281.9 $267.1 $266.1 $30.3 4Q24 $276.6 $466.5 $21.6 1Q25 $175.1 $465.7 $15.8 2Q25 $255.3 $478.9 $29.3 3Q25 $257.4 $520.1 $22.8 4Q25 $563.5 $764.7 $656.6 $763.6 $800.3 2.37% 3.17% 2.71% 3.17% 3.20% Classified Loans/Leases to Loans/Leases HFI CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans 0.76% 0.83% 0.62% 0.67% 0.80% Delinquent Loans to Loans/Leases HFI Note: Criticized loans consists of classified loans and special mention loans. 1. Reference Page 14 for Core Loan Portfolio. Other Core Loans comprises Core Loan Portfolio less CRE loans (excluding MF and Construction). HIGHLIGHTS Fourth Quarter 2025 Earnings | 15 Nonperforming Loans ($mm) $63.5 $96.8 $29.2 4Q24 $90.8 $101.4 $21.3 1Q25 $55.7 $96.4 $15.4 2Q25 $56.2 $89.4 $28.9 3Q25 $53.1 $83.2 $22.8 4Q25 $189.6 $213.5 $167.5 $174.5 $159.2 CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans 0.80% 0.88% 0.69% 0.72% 0.64% $343.9 $732.0 $21.5 4Q24 $297.8 $633.0 $6.2 1Q25 $201.0 $454.5 $6.1 2Q25 $108.3 $392.0 $5.7 3Q25 $125.0 $328.5 $5.2 4Q25 $1,097.3 $937.0 $661.6 $506.0 $458.7 CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans 4.61% 3.88% 2.73% 2.10% 1.83% Special Mention Loans/Leases to Loans/Leases HFI NPLs to Loans/Leases HFI $41.8 $93.7 $44.7 4Q24 $78.9 $84.8 $36.9 1Q25 $42.7 $90.5 $16.2 2Q25 $46.3 $77.7 $37.4 3Q25 $40.9 $138.2 $21.8 4Q25 $180.2 $200.6 $149.5 $161.4 $201.0 CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans Asset Quality Ratios and Trends


 
❖ ACL increased $9.8mm reflecting: ❖ Minimal net charge-offs with net charge-off rate of 0.04% ❖ Provision of $12.5mm driven by increased loan production and unfunded commitments and updates to risk ratings ❖ Economic coverage ratio(1) stable at 1.62% ($ in millions) 4Q25 Net Charge-offs (Recoveries) detail ACL 3Q25 ($2.7) Net Charge-offs 12.5 Provision for Loans HFI ACL 4Q25 $270.7 Maintained ACL coverage ratio at 1.12% HIGHLIGHTS 1. Economic coverage ratio adjusts our ACL coverage ratio to include the loss coverage from credit-linked notes and unearned credit marks from purchase accounting. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 1.62% Economic coverage ratio(1) $280.5 Fourth Quarter 2025 Earnings | 16 $268.4 1.13% 1.72% 4Q24 $264.6 1.10% 1.66% 1Q25 $258.6 1.07% 1.61% 2Q25 $270.7 1.12% 1.65% 3Q25 $280.5 1.12% 1.62% 4Q25 ACL ACL / Total Loans HFI Economic Coverage Ratio(1) ACL / Total Loans ($mm) 4Q25 ACL walk 1.12% 1.12% Net Charge-offs (Recoveries) ($ in millions) Charge-offs Recoveries Net Charge-offs (Recoveries) % of Total Loans (annualized) Civic Loans $0.5 ($0.0) $0.5 0.01% Commercial Loans 1.8 (2.0) (0.3) 0.00% Real Estate Mortgage 1.7 (0.6) 1.1 0.02% Real Estate Construction - - - 0.00% Consumer Loans: Student Loans 1.5 (0.2) 1.3 0.02% Consumer Loans: excluding Student Loans 0.1 (0.0) 0.1 0.00% Total $5.5 ($2.9) $2.7 0.04% Allowance for Credit Losses - Loans


 
Adjusted ACL ratio(1) is significantly higher when adjusting for lower loss loan categories 4Q25 Adjusted ACL Ratio(1) Composition of Lower Loss Loan Categories ❖ Recent loan growth is in segments with relatively low expected credit losses including warehouse, lender finance and fund finance ❖ Adjusted ACL Ratio(1) at 1.60%; Economic Coverage Ratio(1) at 1.62%, which includes $108.4mm of loss coverage from credit-linked notes on SFR ❖ Lower loss loan categories as a percent of total loans increased to 33% at 4Q25 from 30% at 3Q25 strengthening the credit profile of the bank 1.12% 1.28% 1.40% 1.60% ACL Ratio Adj. ACL Ratio Excluding Single Family Residential Loans Adj. ACL Ratio Excluding SFR Mortgage & Warehouse Loans Adj. ACL Ratio Excluding SFR Mort., Warehouse, Fund Finance and Lender Finance Loans HIGHLIGHTS 1. Adjusted ACL Ratio is adjusted for lower loss loan categories. Economic Coverage Ratio is adjusted for the impact of credit-linked notes and unearned credit mark from purchase accounting. Denotes a non-GAAP financial measure, see "Non-GAAP Reconciliation” slides in Appendix. Fourth Quarter 2025 Earnings | 17 Adjusted Allowance for Credit Losses Ratios Lower Loss Loan Categories ($ in millions) 4Q25 3Q25 4Q24 Residential $3,307 $3,094 $2,683 Warehouse 2,100 1,771 1,473 Fund Finance 1,320 1,048 747 Lender Finance 1,602 1,435 707 Total Lower Loss Loans $8,330 $7,347 $5,610 Total Loans and Leases HFI $25,033 $24,111 $23,782 Lower Loss Loans / Total Loans and Leases HFI 33.27% 30.47% 23.59%


 
Average Securities Portfolio Balance & Total Yield(4) 1. Excludes FRB and FHLB stock. 2. AFS securities reflected at fair value; excludes $0.8mm loss reserve. 3. HTM securities reflected at amortized cost; excludes $0.7mm loss reserve. 4. Total securities yield of 3.21% and average securities portfolio balance includes FRB and FHLB stock. Total securities yield is calculated using average fair values for the quarter. 5. Increase in AA rated securities due to downgrade of U.S. treasuries to AA. Portfolio yield increased 3 bps QoQ ❖ Average securities yield increased 3 bps QoQ as purchase of higher-yielding securities was offset by impact from declining rates ❖ Unrealized pre-tax loss on AFS securities of $192mm, down $15mm QoQ driven primarily by a decrease in interest rates ❖ Of the AFS securities portfolio, 79% is fixed rate, 13% is floating rate, and 8% is hybrid rate ❖ 4Q25 new investment yield of 4.6% ❖ 11% of AFS securities portfolio will contractually paydown and reprice within 1 year and 21% within three years ❖ 74% of total securities are AAA rated and 19% are AA rated(5) HIGHLIGHTS $4.7 3.19% 4Q24 $4.7 3.24% 1Q25 $4.7 3.20% 2Q25 $4.8 3.18% 3Q25 $4.9 3.21% 4Q25 Average Balance ($ in billions) Yield Fourth Quarter 2025 Earnings | 18 Investment Securities Portfolio (4) Yield Duration (yrs) Unrealized Unrealized 4Q25 3Q25 Variance 4Q25 4Q25 Loss 4Q25 Loss 3Q25 AFS - Gov't & Agency $1,760 $1,680 $80 3.73% 4.9 ($151) ($161) AFS - CLO's 201 206 (6) 5.66% 0.0 0 0 AFS - Corporate Bonds 242 258 (15) 5.74% 1.0 (15) (19) AFS - Non-Agency Securitizations 252 283 (31) 3.94% 4.1 (26) (28) AFS(2) $2,454 $2,428 $27 4.11% 4.0 ($192) ($207) HTM - Gov't & Agency 640 638 2 1.82% 5.1 (28) (29) HTM - Corporate Bonds 71 71 0 4.70% 4.0 (6) (7) HTM - Municipal Bonds 1,238 1,237 1 2.08% 7.5 (19) (33) HTM - Non-Agency Securitizations 360 359 1 2.35% 4.8 (10) (10) HTM(3) $2,309 $2,304 $4 2.13% 6.3 ($62) ($80) Total Securities $4,763 $4,732 $31 3.21% 5.1 ($254) ($287) Security Type (1) ($ in millions)


 
10.55% 10.14% 10.01% 4Q24 3Q25 4Q25 7.99% 7.84% 7.90% 4Q24 3Q25 4Q25 CET 1 Ratio TCE Ratio(1) Note: 4Q25 regulatory capital ratios are preliminary. 1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. Continuing to grow TBVPS and maintain stable capital levels CET1 ratio declined QoQ due to robust loan growth in 4Q Fourth Quarter 2025 Earnings | 19 4Q25 3Q25 4Q24 Regulatory Well- Capitalized Excess of Well- Capitalized Consolidated Company Total Risk-Based Ratio 16.31% 16.69% 17.05% 10.00% 6.31% Tier 1 Risk-Based Capital 12.34% 12.56% 12.97% 8.00% 4.34% CET 1 Ratio 10.01% 10.14% 10.55% 6.50% 3.51% Leverage Ratio 9.99% 9.77% 10.15% 5.00% 4.99% TCE Ratio (1) 7.90% 7.84% 7.99% NA NA TBVPS (1) $17.51 $16.99 $15.72 NA NA Capital


 
IRR position remains largely neutral for NII sensitivity; total earnings are liability sensitive 4Q25 IRR position – NII impact ($B) ❖Gap between short-term (“ST”) liabilities and assets of $5.2B in 4Q compared to $5.3B at 3Q ❖When adjusted for deposit repricing betas, net interest income sensitivity is relatively neutral ❖The impact of ECR costs on rate-sensitive deposits of $3.6B shifts this neutral interest rate sensitivity to liability sensitive for total earnings HIGHLIGHTS $15.4 $20.5 ST Assets ST Liabilities Asset / liability gap of ($5.2B) is largely neutral to NII when adjusting for deposit repricing betas 4Q25 IRR position – Total Earnings ($B) $15.4 $17.1 ST Assets ST Liabilities (Beta & ECR Adjusted) ECR costs on deposits when adjusted for repricing betas shifts IRR position to liability sensitive with a repricing gap at ($1.8B) Cash / ST Investments / ST Loans Cash / ST Investments / ST Loans Variable Deposits / ST CDs / ST Borrowings Variable Deposits / ST CDs / ST Borrowings Interest Rate Sensitivity Note: Short Term (“ST”): Assets and liabilities expected to mature, reprice, or settle within one year. Rate sensitive defined as assets or liabilities that are repricing or maturing within one year. Fourth Quarter 2025 Earnings | 20


 
18% of fixed rate & hybrid loans will reprice / reset within one year at higher rates 4.0% 4.0% 3.8% 6.1% 3.7% 4.1% 5.2% 3.9% Multifamily Loans – Maturities / Repricing Hybrid & Variable Rate Fixed Rate: Total Fixed Rate and Hybrid Loans – Maturities / Repricing Total fixed rate and hybrid loans: $13.7B Total multifamily loans: $6.1B 41% 39% 20% 4Q25 Fixed ST Variable Hybrid+LT Variable Loan Composition WAC: 4.7% WAC: 6.8% WAC: 4.6% 4.3% 4.7% 4.4%4.7%WAC: $0.6 $0.1 $1.6 $1.5 $0.6 $0.7 $0.9 $0.1 <= 1 Year 1-2 Years 2-3 Years > 3 Years $1.6B $1.2B $0.8B $2.5BFixed Rate Maturity(1) Hybrid & Variable Rate Reset $1.1 $1.0 $1.4 $1.3 $0.7 $6.6 <= 1 Year $0.9 1-2 Years $0.7 2-3 Years > 3 Years $2.5B $2.2B $1.4B $7.6B Fixed Rate(1) Hybrid Over 50% or ~$3.2B of low yielding multifamily loans will reprice or mature in next 2.5 years Note: Long Term (“LT”) Variable: Loans that reset or mature beyond one year. Weighted Average Coupon (“WAC”): Weighted average of the contractual interest rate. 1. Balances include maturities only and do not include scheduled amortization and prepayment expectations. Loan Maturity and Repricing Summary Fourth Quarter 2025 Earnings | 21 ❖ Total fixed rate and hybrid loans that are maturing/repricing within 1 year have a WAC of 4.7%, significantly below 4Q25 rate on new production of 6.83% ❖ ~$0.8B of hybrid multifamily loans maturing/repricing within 1 year have a WAC of 4.3%, offering strong repricing upside ❖ Short-term variable loans represent 39% of total loans, up from 34% at 4Q24


 
FY2026 Guidance Key Factors Loans Deposits Pre-Tax Pre- Provision Income Noninterest expense Capital Future state financial targets remain unchanged ❖ Full year growth of 20%-25% YoY ❖ Assumes no further rate cuts in 2026 ❖ Continued NII growth and NIM expansion to drive positive operating leverage ❖ Full year growth of 3.0%-3.5% YoY ❖ Target adj. efficiency ratio of mid-50% ❖ May be impacted by HOA balance growth and/or further rate cuts ❖ Benefit of 4Q25 rate cuts on customer related expenses will be reflected in 1Q26 ❖ ROAA ~1.1%+ ❖ ROTCE ~13%+ ❖ Target mid single digit growth ❖ Driven by growth in commercial loans ❖ Dependent on economic conditions ❖ Target mid single digit growth ❖ Broad based growth across our businesses 2026 Strategic Priorities and Outlook Outlook Fourth Quarter 2025 Earnings | 22 ❖Scale franchise - continue momentum in growing high-quality relationship-based deposits and loans ❖Positive operating leverage – maintain disciplined expense management, while still investing in technology and talent to support long-term growth ❖Protect the balance sheet – maintain robust credit quality, reserve coverage, liquidity and capital levels while prudently managing interest rate positioning ❖Diversify revenue base – continue to diversify core loan and deposit products and grow fee-based income including go-to-market rollout of payments products ❖Strategically deploy capital - drive long-term shareholder returns through opportunities including balance sheet growth, stock repurchases, repositioning and other targeted actions ❖ Continue to make consistent, meaningful progress toward goals ❖ Timing depends on continued execution of core strategy combined with macroeconomic environment 2026 Strategic Priorities ❖ Target CET1 ratio of 10%+ ❖ Strategically deploy capital based on opportunities


 
Supplemental Information


 
1. FY25 and FY24 Diluted EPS, ROAA, and ROATCE are adjusted figures and denote non-GAAP financial measures; see “Non-GAAP Reconciliation” slides in Appendix. 2. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. Diluted EPS(1) growth of 69% in FY25 primarily driven by decreased cost of funds and strong expense discipline Fourth Quarter 2025 Earnings | 24 FY25 Income Statement ($ in millions) FY25 FY24 Total interest income $1,676.7 $1,812.7 Total interest expense 699.3 886.7 Net interest income 977.4 926.1 Other noninterest income 142.1 137.5 Loss on sale of securities 0.0 (60.4) Total noninterest income 142.1 77.1 Total revenue 1,119.5 1,003.2 Operating expense 735.9 805.9 Acquisition-related costs 0.0 (14.2) Total noninterest expense 735.9 791.7 PTPP income(2) 383.7 211.5 Provision for credit losses 70.6 42.8 Earnings before income taxes 313.1 168.7 Income tax expense 84.1 41.8 Net earnings 229.0 126.9 Preferred stock dividends 39.8 39.8 Net earnings available to common and equivalent stockholders $189.2 $87.1 Key Income Statement Metrics FY25(1) FY24(1) Diluted EPS $1.35 $0.80 ROAA 0.77% 0.50% ROATCE(2) 9.05% 6.23% Net interest margin 3.15% 2.85% NIE / average assets 2.19% 2.24% Adj. NIE excluding customer related expense / average assets(2) 1.87% 1.91% Efficiency ratio(2) 63.20% 72.66% Adj. efficiency ratio(2) 59.38% 68.35% Avg. yield on loans and leases 5.93% 6.11% Avg. yield on interest-earning assets 5.40% 5.58% Avg. total cost of funds 2.35% 2.84% Avg. total cost of deposits 2.05% 2.52%


 
Note: Common shares outstanding as of December 31, 2025 are 155,533,403. 1. Represents VWAP of shares repurchased. 2. Common shares outstanding are as of March 17, 2025 for 1Q25, March 31, 2025 for 2Q25, June 30, 2025 for 3Q25, and September 30, 2025 for 4Q25.Total is based off share count from commencement of share repurchase program as of March 17, 2025. Delivering shareholder value through share repurchases Fourth Quarter 2025 Earnings | 25 Share repurchases Share Repurchase Activity 1Q25 2Q25 3Q25 4Q25 Full Year 2025 Repurchase Amount $38,545,698 $111,454,299 $35,498,391 - $185,498,388 Price Per Share(1) $14.36 $12.65 $16.48 - $13.59 Number of Shares Repurchased 2,684,823 8,809,814 2,153,792 - 13,648,429 Common Shares Outstanding(2) 169,083,588 166,403,086 157,467,137 155,522,693 169,083,588 % of Shares Repurchased 1.6% 5.3% 1.4% 0.0% 8.1%


 
❖ 74% of total CRE portfolio located in California ❖ Total CRE has a low weighted average LTV of 60% ❖ Other Property Types includes mobile homes, self storage, gas stations, special use, schools, places of worship and restaurants 7.3% 6.5% 4.7% 3.3% 1.8% 1.8% 5.8% Office Industrial Retail Hotel Health Facility Mixed Use Other Other CRE as % of Total CRE Total CRE is well diversified across multiple industries • Total CRE comprises 47% of total loans HFI and Other CRE comprises 15% of total loans HFI • 87% of office collateral located in California, 7% in Colorado and 6% in other states • Multifamily has a low average LTV and a strong DSCR coverage ratio of 1.4x Note: CRE excludes government guaranteed CRE collateralized SBA loans. 1. Represents most recent appraisal or weighted-average LTV at origination. High quality CRE portfolio has low weighted-average LTV and strong debt- service coverage ratio (DSCR) HIGHLIGHTS Fourth Quarter 2025 Earnings | 26 Property Type ($ in millions) Count 4Q25 3Q25 4Q25 % of Total CRE 4Q25 % of Total Loans HFI Avg Loan Size WA LTV(1) DSCR NPL % NPL $ Multifamily 1,275 $6,089 $6,125 52% 24% $4.8 60% 1.41 0.06% $3.4 Real Estate Construction 147 1,948 2,155 17% 8% 13.2 71% - 0.00% 0.0 Other CRE 985 3,648 3,655 31% 15% 3.7 54% 2.02 1.46% 53.1 Office 198 853 856 7% 3% 4.3 58% 2.13 2.00% 17.0 Industrial / Warehouse 322 755 765 6% 3% 2.3 48% 2.18 0.10% 0.7 Retail 172 555 565 5% 2% 3.2 52% 1.74 0.05% 0.3 Hotel 33 390 402 3% 2% 11.8 51% 1.77 7.45% 29.0 Mixed Use 39 213 217 2% 1% 5.5 53% 1.65 0.00% 0.0 Health Facility 33 207 213 2% 1% 6.3 57% 2.90 2.86% 5.9 Other Property Types 188 676 636 6% 3% 3.6 58% 1.93 0.02% 0.1 Total CRE 2,407 $11,685 $11,934 100% 47% $4.9 60% 1.64 0.48% $56.5 CRE Portfolio


 
Diversified NDFI exposure with history of minimal losses Fourth Quarter 2025 Earnings | 27 NDFI Lending Exposure Note: Mortgage Warehouse includes warehouse lines to mortgage originators, Fund Finance includes capital call facilities, Business Credit includes small business lending, Consumer Credit includes auto and consumer lending, Other Mortgage Credit includes mortgage rediscount lending. 1. 10-year historical NCO rate represents average quarterly net loss rate annualized over the last 10 years. HIGHLIGHTS ❖ Long history of strong asset quality performance with almost no delinquencies, NPLs or classified loans since 2020 ❖ Only three charge-offs over the last 10 years including one that resulted in nearly full recovery ❖ Careful client screening focuses on established operators with extensive, stable performance history ❖ Our highly experienced teams, tight structures and robust risk infrastructure including in-house audit team provide effective safeguards against potential issues ❖ In-house audit team conducts anti-fraud measures including frequent testing of underlying collateral, cash collections and payments history and mortgage title checks NDFI Lending Exposure Loan Type ($ in millions) 4Q25 Loan Balance 4Q25 % of Total Loans HFI 4Q25 NPL % 4Q25 DQ % 4Q25 Classified % 10-Year Historical NCO Rate(1) Mortgage Warehouse $2,100 8.4% 0.00% 0.00% 0.00% 0.055% Fund Finance 1,320 5.3% 0.00% 0.00% 0.00% 0.000% Business Credit 396 1.6% 0.00% 0.00% 0.00% 0.000% Consumer Credit 761 3.0% 0.00% 0.00% 0.00% 0.000% Other Mortgage Credit 545 2.2% 0.00% 0.00% 0.00% 0.017% Total NDFI Portfolio $5,122 20.5% 0.00% 0.00% 0.00% 0.020% Total Core Loan Portfolio $24,284 97.0% 0.56% 0.74% 3.20% Total Loans and Leases HFI $25,033 100.0% 0.64% 0.80% 3.20% ❖ Business Credit, Consumer Credit and Other Mortgage Credit loans are primarily within our Lender Finance business


 
Adjusted Noninterest Expense Detail(1) ($mm) $31.7 $11.2 $61.9 $77.7 4Q24 $27.8 $7.3 $62.2 $86.4 1Q25 $26.6 $9.4 $61.5 $88.4 2Q25 $26.2 $9.0 $61.6 $88.9 3Q25 $24.9 $7.1 $62.8 $85.9 4Q25 $182.4 $183.7 $185.9 $185.7 $180.6 Compensation expense Other operating expenses Insurance and assessments Customer related expense Customer Related Expense ($mm) $27.4 $4.2 4Q24 $23.6 $4.1 1Q25 $21.9 $4.7 2Q25 $21.7 $4.6 3Q25 $20.7 $4.1 4Q25 $31.7 $27.8 $26.6 $26.2 $24.9 ECR Expense Other(2) 1. Excludes acquisition, integration and reorganization costs. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 2. Other customer related expense includes deposit referral fees, armored car services, check printing expenses, and other miscellaneous expenses ECR expenses declined QoQ due to impact of rate cuts 4Q24 1Q25 2Q25 3Q25 4Q25 $3,730 $3,739 $3,728 $3,708 $3,697 Average HOA Deposits ($mm) ECR indexed to Fed Funds rate with every 25 bps change corresponding to ~$6mm of annual ECR expense Substantially all HOA deposits have ECR expenses Total HOA deposit costs are 3.04% consisting of ECR expenses of 223 bps and deposit rate costs (through NIM) of 81 bps Fourth Quarter 2025 Earnings | 28 Customer Related Expense


 
Total project and investment spend of $15mm, with $6mm expensed in 2025 Project investment composition Revenue enhancing projects Back office and support projects Fourth Quarter 2025 Earnings | 29 Projects and Investments 39% 61% Revenue Enhancing Back Office and Support Projects $6mm $9.3mm 39% 41% 20% Infrastructure Optimization/Scalability Regulatory/Compliance $3.8mm $1.9mm $3.6mm 40% 37% 23% Sales Enablement Payments Business Specific $2.2m $1.4mm $2.4mm Note: Total project and investment spend includes costs that are both capitalized and expensed.


 
❖Uninsured and uncollateralized deposits of $7.7B, which represents ~28% of total deposits ❖Total primary and secondary liquidity was 1.8x uninsured and uncollateralized deposits Maintaining high levels of primary and secondary liquidity 1. Cash and cash equivalents figure presented as Bank only, excludes restricted cash. 2. Net of 7.5% haircut as of December 31, 2025. ($ in millions) 4Q25 Current Availability Utilization Capacity Primary Liquidity Cash and cash equivalents $2,136 AFS Securities (unpledged) 2,268 Total Primary Liquidity 4,404 Total Secondary Liquidity 9,770 2,224 11,994 Total Primary + Secondary Liquidity $14,173 Definitions Secondary Liquidity: Net available borrowing capacity with the FHLB and FRB. Primary liquidity: Cash and cash equivalents (excluding restricted cash) and the market value of unencumbered Available-For-Sale (“AFS”) securities, net of a haircut. These assets are (i) unencumbered, (ii) readily available for use, and (iii) can be readily sold or pledged under normal operating conditions and under a range of stress conditions. Fourth Quarter 2025 Earnings | 30 (1) (2) Liquidity


 
Experienced Management Team with Track Record of Success at Leading Institutions Chris Blake Vice Chairman of the Bank 40+ years of banking experience, previously served as President & CEO, Community Bank Division, for PacWest Bancorp Scott Ladd Chief Credit Officer for Specialty Banking and Credit Operations 25+ years banking and consulting experience, previously served as EVP, Group Head, Portfolio Management at PacWest Bancorp Hamid Hussain President of the Bank 30+ years of banking experience, previously served as EVP, Real Estate Market Executive for Wells Fargo Bryan Corsini Chief Credit Officer 35+ years of banking experience, previously served as CCO of PacWest Bancorp and Director of Pacific Western Bank Ido Dotan General Counsel and Chief Administrative Officer 20+ years experience in corporate securities, M&A, and structured finance. Previously served as EVP of Carrington Mortgage Holdings Olivia Lindsay Chief Risk Officer 20+ years of experience in regulatory processes and controls, previously spent 15 years at MUFG Union Bank Steve Schwimmer Chief Information Officer 30+ years of experience in banking technology, previously served as the EVP, Chief Innovation Officer at PacWest Bancorp Stan Ivie Head of Government and Regulatory Affairs Previously served as the Chief Risk Officer of PacWest Bancorp & the regional director for the FDIC’s San Francisco and Dallas Regions Michael Pierron Head of Payments 25+ years of technology, product and operations, previously served as Head of Operations at Flagstar Bank Sean Lynden President, Venture Banking Group 30+ years of banking and related experience. Previously served as President of Venture Banking Group for Pacific Western Bank Chris Baron President, Community Banking 30+ years of banking experience. Previously served as President of Los Angeles Region for Pacific Western Bank Karen Hon Chief Accounting Officer 20+ years of finance & accounting experience, previously served as Chief Accounting Officer at Silicon Valley Bank Jared Wolff Chairman and Chief Executive Officer 30+ years of banking and law. Previously held senior executive positions with City National Bank (RBC) and PacWest Bancorp Joe Kauder Chief Financial Officer 30+ years of banking experience, previously served as EVP, CFO Wells Fargo Wholesale Banking Bill Rhodes Chief Internal Audit Officer 25+ years of banking and internal audit experience, previously served as CAE of Coastal Community Bank and Deputy CAE of Silicon Valley Bank Fourth Quarter 2025 Earnings | 31


 
Appendix


 
Non-GAAP Financial Information Tangible assets, tangible common equity, tangible common equity ratio, tangible book value per common share, adjusted net earnings, adjusted return on average assets (“ROAA”), return on average tangible common equity, adjusted return on average tangible common equity, pre-tax pre-provision (“PTPP”) income, adjusted noninterest expense, efficiency ratio, adjusted efficiency ratio, adjusted ACL ratio, and economic coverage ratio constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company's performance. Tangible assets is calculated by subtracting goodwill and other intangible assets from total assets. Tangible common equity is calculated by subtracting preferred stock and goodwill and other intangible assets, as applicable, from stockholders’ equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets and goodwill impairment, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution. Adjusted net earnings is calculated by adjusting net earnings by unusual, one-time items. ROAA is calculated by dividing annualized net earnings by average assets. Adjusted ROAA is calculated by dividing annualized adjusted net earnings by average assets. PTPP income is calculated by adding net interest income and noninterest income (total revenue) and subtracting noninterest expense. Adjusted PTPP income is calculated by adding net interest income and adjusted noninterest income (adjusted total revenue) and subtracting adjusted noninterest expense. Adjusted noninterest expense is calculated by subtracting acquisition, integration and reorganization costs from total noninterest expense. Adjusted noninterest expense excluding customer related expenses is calculated by subtracting customer related expenses from adjusted noninterest expense. Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income, less gain (loss) on sale of securities). Adjusted efficiency ratio is calculated by dividing adjusted noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs, customer related expenses and any unusual one-item items) by adjusted total revenue (the sum of net interest income and noninterest income, less gain (loss) on sale of securities and customer related expense). Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit- linked notes and unearned credit mark from purchase accounting by loans and leases held for investment. Core deposits is calculated as total deposits less brokered CDs and brokered non-maturity deposits. Core loan portfolio is calculated as total loans held for investment less premium finance loans, student loans, and Civic loans. Adjusted ACL ratio is calculated by dividing adjusted ACL for lower loss loan categories by adjusted loans and leases held for investment. Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. The following tables on pages 34-43 provide reconciliations of the non-GAAP measures to financial measures defined by GAAP. Fourth Quarter 2025 Earnings | 33


 
Non-GAAP Reconciliation 1. Tangible common equity divided by tangible assets. 2. Total common equity divided by common shares outstanding. 3. Tangible common equity divided by common shares outstanding. 4. Common shares outstanding include non-voting common stock equivalents that are participating securities. ($ in thousands, except per share data) 4Q25 3Q25 2Q25 1Q25 4Q24 Tangible Common Equity Ratio Total stockholders' equity $3,541,277 $3,466,739 $3,426,843 $3,521,656 $3,499,949 Less: preferred stock 498,516 498,516 498,516 498,516 498,516 Total common equity 3,042,761 2,968,223 2,928,327 3,023,140 3,001,433 Less: goodwill and intangible assets 319,808 326,444 333,451 340,458 347,465 Tangible common equity $2,722,953 $2,641,779 $2,594,876 $2,682,682 $2,653,968 Total assets 34,797,442 34,012,965 34,250,453 33,779,918 33,542,864 Less: goodwill and intangible assets 319,808 326,444 333,451 340,458 347,465 Tangible assets $34,477,634 $33,686,521 $33,917,002 $33,439,460 $33,195,399 Total stockholders' equity to total assets 10.18% 10.19% 10.01% 10.43% 10.43% Tangible common equity ratio(1) 7.90% 7.84% 7.65% 8.02% 7.99% Book value per common share(2) $19.56 $19.09 $18.58 $18.17 $17.78 Tangible book value per common share (TBVPS)(3) $17.51 $16.99 $16.46 $16.12 $15.72 Common shares outstanding(4) 155,533,403 155,522,693 157,647,137 166,403,086 168,825,656 Fourth Quarter 2025 Earnings | 34


 
1. Effective tax rates of 26.86%, 27.34%, 23.12%, 25.30%, and 24.76%, used for the three months ended December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively. Effective tax rates of 26.86% and 24.76% used for the years ended December 31, 2025, and 2024. 2. Annualized net earnings divided by average stockholders' equity. 3. Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity. 4. Annualized adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity. Fourth Quarter 2025 Earnings | 35 Non-GAAP Reconciliation ($ in thousands) 4Q25 3Q25 2Q25 1Q25 4Q24 FY25 FY24 Return on Average Tangible Common Equity ("ROATCE") Net earnings $77,391 $69,629 $28,385 $53,568 $56,919 $228,973 $126,888 Earnings before income taxes $73,061 $70,103 $168,654 Add: Intangible asset amortization 7,160 7,770 33,143 Adjusted earnings before income used for ROATCE 80,221 77,873 201,797 Adjusted income tax expense (1) (20,296) (19,281) (49,965) Adjustments: Intangible asset amortization 6,788 7,160 7,159 28,267 Tax impact of adjustment above (1) (1,823) (1,958) (1,655) (7,593) Adjustment to net earnings 4,965 5,202 5,504 20,674 Adjusted net earnings for ROATCE 82,356 74,831 33,889 59,925 58,592 249,647 151,832 Less: Preferred stock dividends 9,947 9,947 9,947 9,947 9,947 39,788 39,788 Adjusted net earnings available to common and equivalent stockholders for ROATCE $72,409 $64,884 $23,942 $49,978 $48,645 $209,859 $112,044 Net earnings $77,391 $69,629 $28,385 $53,568 $56,919 $228,973 $126,888 Earnings before income taxes $73,061 $70,103 $168,654 Add: Intangible asset amortization 7,160 7,770 33,143 Add: FDIC special assessment - - 4,814 Add: Loss on sale of securities - NA 59,946 Less: Acquisition, integration, and reorganization costs - NA (510) Adjusted earnings before income used for ROATCE 80,221 77,873 266,047 Adjusted income tax expense (1) (20,296) (19,281) (65,873) Adjustments: Intangible asset amortization 6,788 7,160 7,159 28,267 Provision for credit losses related to transfer of loans to held for sale - - 26,289 26,289 Total adjustments 6,788 7,160 33,448 54,556 Tax impact of adjustments above (1) (1,823) (1,958) (7,733) (14,654) Income tax related adjustments - - 9,792 9,792 Adjustment to net earnings 4,965 5,202 35,507 49,694 Adjusted net earnings for adjusted ROATCE 82,356 74,831 63,892 59,925 58,592 278,667 200,174 Less: Preferred stock dividends 9,947 9,947 9,947 9,947 9,947 39,788 39,788 Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE $72,409 $64,884 $53,945 $49,978 $48,645 $238,879 $160,386 Average total stockholders' equity 3,494,157 3,437,335 3,430,143 3,524,181 3,486,164 3,471,278 3,431,364 Less: Average preferred stock 498,516 498,516 498,516 498,516 498,516 498,516 498,516 Less: Average goodwill and intangible assets 323,295 330,277 337,352 344,610 352,907 333,815 356,960 Average tangible common equity $2,672,346 $2,608,542 $2,594,275 $2,681,055 $2,634,741 $2,638,947 $2,575,888 Return on average equity (2) 8.79% 8.04% 3.32% 6.16% 6.50% 6.60% 3.70% Return on average tangible common equity (3) 10.75% 9.87% 3.70% 7.56% 7.35% 7.95% 4.35% Adjusted return on average tangible common equity (4) 10.75% 9.87% 8.34% 7.56% 7.35% 9.05% 6.23%


 
1. Effective tax rates of 26.86%, 27.34%, 23.12%, 25.30%, and 24.76%, used for the three months ended December 31, 2025, September 30, 2025, June 30, 2025, March 31, 2025, and December 31, 2024, respectively. Effective tax rates of 26.86% and 24.76% used for the years ended December 31, 2025, and 2024. 2. Adjusted net earnings available to common and equivalent stockholders divided by weighted average common shares outstanding. 3. Annualized net earnings divided by average assets. 4. Annualized adjusted net earnings divided by average assets. Fourth Quarter 2025 Earnings | 36 Non-GAAP Reconciliation ($ in thousands, except per share amounts) 4Q25 3Q25 2Q25 1Q25 4Q24 FY25 FY24 Net earnings $77,391 $69,629 $28,385 $53,568 $56,919 $228,973 $126,888 Earnings before income taxes $73,061 $70,103 $168,654 Add: FDIC special assessment - - 4,814 Add: Loss on sale of securities - NA 59,946 Less: Acquisition, integration, and reorganization costs - NA (510) Adjusted earnings before income taxes 73,061 70,103 232,904 Adjusted income tax expense(1) (19,493) (13,184) (57,667) Adjustments: Provision for credit losses related to transfer of loans to held for sale - - 26,289 26,289 Tax impact of adjustment above(1) - - (6,078) (7,061) Income tax related adjustments - - 9,792 9,792 Adjustment to net earnings - - 30,003 29,020 Adjusted net earnings 77,391 69,629 58,388 53,568 56,919 257,993 175,237 Less: Preferred stock dividends 9,947 9,947 9,947 9,947 9,947 39,788 39,788 Adjusted net earnings available to common and equivalent stockholders $67,444 $59,682 $48,441 $43,621 $46,972 $218,205 $135,449 Weighted average diluted common shares outstanding 160,094 159,051 158,462 169,434 169,732 161,724 168,684 Diluted earnings per common share $0.42 $0.38 $0.12 $0.26 $0.28 $1.17 $0.52 Adjusted diluted earnings per common share(2) $0.42 $0.38 $0.31 $0.26 $0.28 $1.35 $0.80 Average total assets $33,752,500 $33,831,217 $33,764,149 $33,308,385 $33,562,028 $33,665,738 $35,333,488 Return on average assets ("ROAA")(3) 0.91% 0.82% 0.34% 0.65% 0.67% 0.68% 0.36% Adjusted ROAA(4) 0.91% 0.82% 0.69% 0.65% 0.67% 0.77% 0.50% Adjusted Net Earnings


 
Fourth Quarter 2025 Earnings | 37 Non-GAAP Reconciliation ($ in thousands) 4Q25 3Q25 2Q25 1Q25 4Q24 FY25 FY24 PTPP and Adjusted PTPP Income Net interest income $251,362 $253,444 $240,216 $232,364 $235,285 $977,386 $926,050 Add: Noninterest income (loss) 41,571 34,285 32,633 33,650 28,989 142,139 77,145 Total revenue 292,933 287,729 272,849 266,014 264,274 1,119,525 1,003,195 Less: Noninterest expense (180,644) (185,684) (185,869) (183,653) (181,370) (735,850) (791,740) Pre-tax, pre-provision ("PTPP") income $112,289 $102,045 $86,980 $82,361 $82,904 $383,675 $211,455 Total revenue $292,933 $287,729 $272,849 $266,014 $264,274 $1,119,525 $1,003,195 Add: Loss on sale of securities - - - - - - 59,946 Adjusted total revenue 292,933 287,729 272,849 266,014 264,274 1,119,525 1,063,141 Noninterest expense 180,644 185,684 185,869 183,653 181,370 735,850 791,740 Less: FDIC Special Assessment - - - - - - (4,814) Less: Acquisition, integration, and reorganization costs - - - - - - 510 Adjusted noninterest expense 180,644 185,684 185,869 183,653 181,370 735,850 787,436 Adjusted Pre-tax, pre-provision ("Adjusted PTPP") income $112,289 $102,045 $86,980 $82,361 $82,904 $383,675 $275,705


 
1. Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio. 2. Noninterest expense used for adjusted efficiency ratio divided by total revenue used for adjusted efficiency ratio. Fourth Quarter 2025 Earnings | 38 Non-GAAP Reconciliation ($ in thousands) 4Q25 3Q25 2Q25 1Q25 4Q24 FY25 FY24 Adjusted Efficiency Ratio Noninterest expense $180,644 $185,684 $185,869 $183,653 $181,370 $735,850 $791,740 Less: Intangible asset amortization (6,788) (7,160) (7,159) (7,160) (7,770) (28,267) (33,143) Less: Acquisition, integration, and reorganization costs - - - - 1,023 - 14,183 Noninterest expense used for efficiency ratio $173,856 $178,524 $178,710 $176,493 $174,623 $707,583 $772,780 Less: FDIC special assessment - - - - - - (4,814) Less: Customer related expense (24,870) (26,227) (26,577) (27,751) (31,672) (105,425) (129,471) Noninterest expense used for adjusted efficiency ratio $148,986 $152,297 $152,133 $148,742 $142,951 $602,158 $638,495 Net interest income $251,362 $253,444 $240,216 $232,364 $235,285 $977,386 $926,050 Noninterest income 41,571 34,285 32,633 33,650 28,989 142,139 77,145 Total Revenue $292,933 $287,729 $272,849 $266,014 $264,274 $1,119,525 $1,003,195 Add: Loss on sale of securities - - - - 454 - 60,400 Total revenue used for efficiency ratio $292,933 $287,729 $272,849 $266,014 $264,728 $1,119,525 $1,063,595 Less: Customer related expense (24,870) (26,227) (26,577) (27,751) (31,672) (105,425) (129,471) Total revenue used for adjusted efficiency ratio $268,063 $261,502 $246,272 $238,263 $233,056 $1,014,100 $934,124 Noninterest expense to total revenue 61.67% 64.53% 68.12% 69.04% 68.63% 65.73% 78.92% Efficiency ratio(1) 59.35% 62.05% 65.50% 66.35% 65.96% 63.20% 72.66% Adjusted efficiency ratio(2) 55.58% 58.24% 61.77% 62.43% 61.34% 59.38% 68.35%


 
($ in thousands) 4Q25 3Q25 2Q25 1Q25 4Q24 Noninterest expense $180,644 $185,684 $185,869 $183,653 $181,370 Less: Acquisition, integration, and reorganization costs - - - - 1,023 Adjusted noninterest expense $180,644 $185,684 $185,869 $183,653 $182,393 Less: Customer related expense (24,870) (26,227) (26,577) (27,751) (31,672) Adjusted noninterest expense excluding customer related expense $155,774 $159,457 $159,292 $155,902 $150,721 Average assets $33,752,500 $33,831,217 $33,764,149 $33,308,385 $33,562,028 Noninterest expense to average total assets 2.12% 2.18% 2.21% 2.24% 2.15% Adjusted noninterest expense to average total assets 2.12% 2.18% 2.21% 2.24% 2.16% Adjusted noninterest expense excluding customer related expense to average total assets 1.83% 1.87% 1.89% 1.90% 1.79% Adjusted Noninterest Expense to Average Total Assets Fourth Quarter 2025 Earnings | 39 Non-GAAP Reconciliation


 
Fourth Quarter 2025 Earnings | 40 ($ in millions) 4Q25 3Q25 4Q24 Total Deposits $27,843 $27,185 $27,192 Less: Brokered CDs (2,433) (2,259) (2,078) Less: Brokered Non-maturity Deposits (480) (166) (590) Total Core Deposits $24,930 $24,760 $24,524 Core Deposits Non-GAAP Reconciliation


 
Non-GAAP Reconciliation Fourth Quarter 2025 Earnings | 41 ($ in millions) 4Q25 3Q25 Total Loans HFI $25,033 $24,111 Discontinued Area Loans: Less: Premium Finance Loans (448) (465) Less: Student Loans (262) (276) Less: Civic Loans (39) (69) Total Discontinued Area Loans (749) (810) Total Core Loans $24,284 $23,301 Core Loans


 
Non-GAAP Reconciliation 1. Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with the non-PCD loans (purchased loans without credit deterioration at the time of the purchase) at the time of the acquisition. 2. Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans. 3. Allowance for credit losses divided by loans and leases held for investment. 4. Adjusted allowance for credit losses divided by loans and leases held for investment. Fourth Quarter 2025 Earnings | 42 ($ in thousands) 4Q25 3Q25 2Q25 1Q25 4Q24 Allowance for credit losses ("ACL") $280,533 $270,722 $258,565 $264,557 $268,431 Add: Unearned credit mark from purchase accounting (1) 15,865 17,496 19,199 20,870 22,473 Add: Credit-linked notes(2) 108,413 110,539 112,887 115,188 116,991 Adjusted allowance for credit losses $404,811 $398,757 $390,651 $400,615 $407,896 Loans and leases held for investment $25,032,679 $24,110,642 $24,245,893 $24,126,527 $23,781,663 ACL to loans and leases held for investment(3) 1.12% 1.12% 1.07% 1.10% 1.13% Economic coverage ratio(4) 1.62% 1.65% 1.61% 1.66% 1.72% Economic coverage ratio


 
Non-GAAP Reconciliation 1. Lower loss loan categories include warehouse lending loans, equity fund loans, lender finance loans, and residential mortgage loans. 2. ACL divided by loans and leases held for investment. 3. Adjusted ACL for lower loss loan categories (includes SFR, Warehouse, Fund Finance, and Lender Finance) divided by adjusted loans and leases held for investment. Fourth Quarter 2025 Earnings | 43 ($ in thousands) 4Q25 Allowance for credit losses ("ACL") $280,533 Less: ACL on lower loss loan categories: ACL on warehouse lending loan portfolio (3,507) ACL on equity fund loan portfolio (598) ACL on lender finance loan portfolio (6,002) ACL on single family residential mortgage loans (2,851) Adjusted ACL for total lower loss loan categories(1) $267,575 Loans and leases held for investment $25,032,679 Less: Lower loss loan categories: Warehouse lending loan portfolio (2,100,075) Equity fund loan portfolio (1,320,297) Lender finance loan portfolio (1,623,474) Single family residential mortgage loans (3,307,427) Adjusted loans and leases held for investment(1) $16,681,407 ACL to loans and leases held for investment(2) 1.12% Adjusted ACL excluding SFR loans 1.28% Adjusted ACL excluding SFR and warehouse loans 1.40% Adjusted ACL for total lower loss loan categories to adjusted loans and leases held for investment(3) 1.60% Adjusted ACL for Lower Loss Loan Categories Ratio