0001331520false00013315202022-02-242022-02-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________
FORM 8-K
_________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 14, 2026
_________________________________
HOME BANCSHARES, INC.
(Exact name of Registrant as Specified in Its Charter)
_________________________________
Arkansas001-4109371-0682831
(State or Other Jurisdiction of Incorporation)(Commission File Number)(IRS Employer Identification No.)
719 Harkrider, Suite 100
Conway, Arkansas 72032
(Address of Principal Executive Offices) (Zip Code)
(501) 339-2929
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
_________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareHOMBNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02    Results of Operations and Financial Condition.
Home BancShares, Inc. (the “Company”) hereby furnishes its January 15, 2026 press release announcing fourth quarter 2025 earnings, which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 7.01    Regulation FD Disclosure.
See Item 2.02. Results of Operations and Financial Condition.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99.1
99.2
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Home BancShares, Inc.
Date:January 14, 2026By:/s/ Jennifer C. Floyd
Jennifer C. Floyd
Chief Accounting Officer


EXHIBIT 99.1
gh5yczfedemt000001.jpg
For Immediate Release:January 14, 2026
HOMB Delivers Another Strong Quarter: $400 Million Loan Growth, Sub-40% Efficiency Ratio & Robust Margin Drive 18% Year-Over-Year Income Increase and Annual ROA of 2.10%
Conway, AR – Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.
Quarterly Highlights
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Net income
$118.2 million
$123.6 million
$118.4 million
$115.2 million
$100.6 million
Net income, as adjusted (non-GAAP)(1)
$117.9 million
$119.7 million
$114.6 million
$111.9 million
$99.8 million
Total revenue (net)
$282.1 million
$277.7 million
$271.0 million
$260.1 million
$258.4 million
Income before income taxes
$153.3 million
$159.3 million
$152.0 million
$147.2 million
$129.5 million
Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)
$167.7 million
$162.8 million
$155.0 million
$147.2 million
$146.2 million
PPNR, as adjusted (non-GAAP)(1)
$167.1 million
$157.7 million
$150.4 million
$142.8 million
$145.2 million
Pre-tax net income to total revenue (net)
54.35%
57.38%
56.08%
56.58%
50.11%
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)
54.14%55.53%54.39%
54.91%
49.74%
P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)
59.46%
58.64%
57.19%
56.58%
56.57%
P5NR, as adjusted (non-GAAP)(1)
59.25%56.80%55.49%
54.91%
56.20%
ROA
2.06%
2.17%
2.08%2.07%1.77%
ROA, as adjusted (non-GAAP)(1)
2.05%2.10%2.02%2.01%1.76%
NIM
4.61%
4.56%
4.44%4.44%4.39%
Purchase accounting accretion
$1.3 million
$1.3 million
$1.2 million
$1.4 million
$1.6 million
ROE
11.04%
11.91%
11.77%11.75%10.13%
ROE, as adjusted (non-GAAP)(1)
11.01%11.54%11.39%11.41%10.05%
ROTCE (non-GAAP)(1)
16.65%
18.28%
18.26%18.39%15.94%
ROTCE, as adjusted (non-GAAP)(1)
16.60%17.70%17.68%17.87%15.82%
Diluted earnings per share
$0.60
$0.63
$0.60$0.58$0.51
Diluted earnings per share, as adjusted (non-GAAP)(1)
$0.60$0.61$0.58$0.56$0.50
Non-performing assets to total assets
0.55%
0.56%
0.60%0.56%0.63%
Common equity tier 1 capital16.3%16.1%15.6%15.4%15.1%
Leverage14.1%13.8%13.4%13.3%13.0%
Tier 1 capital16.3%16.1%15.6%15.4%15.1%
Total risk-based capital19.1%18.9%19.3%19.1%18.7%
Allowance for credit losses to total loans
1.90%
1.87%
1.86%1.87%1.87%
Book value per share$21.88$21.41$20.71$20.40$19.92
Tangible book value per share (non-GAAP)(1)
$14.60$14.13$13.44$13.15$12.68
Dividends per share
$0.21$0.20$0.20$0.195$0.195
Shareholder buyback yield(2)
0.27%0.18%0.49%0.53%0.05%
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.
“HOMB delivered a record $475.4 million in annual income, driven by strong fourth-quarter results: a sub-40% efficiency ratio, $400.2 million in loan growth, robust margin and resolution of the Texas lawsuit which provided additional income. These accomplishments underscore our commitment to operational excellence and shareholder value,” said John Allison, Chairman.



Quarterly Financial Performance Trends
Net income increased steadily through the first three quarters of 2025, reaching a peak of $123.6 million in Q3. Net income, as adjusted (non-GAAP)(1) followed a similar trend, ending the year at $117.9 million. In Q4, net income was $118.2 million, as the Company recorded $14.4 million in provision for credit losses primarily due to $400.2 million in 4th quarter loan growth. The full-year performance reflects strong profitability and disciplined financial management.

PPNR continued its upward trajectory throughout 2025, reflecting strong underlying earnings power. PPNR (non-GAAP)(1) grew from $146.2 million at Q4 2024 to $167.7 million at Q4 2025. PPNR, as adjusted, (non-GAAP)(1) increased to $167.1 million in Q4 2025 from $145.2 million in Q4 2024. This consistent growth highlights the strength of our operations and reinforces our ability to deliver sustained profitability and create long-term shareholder value.

Dollar amounts presented below in thousands.
netincomeqtd.jpg
ppnr.jpg
Total revenue (net) demonstrated steady quarterly growth throughout 2025. Total revenue (net) increased from $258.4 million in Q4 2024 to $260.1 million in Q1 2025, followed by $271.0 million in Q2 and $277.7 million in Q3. By Q4 2025, it reached $282.1 million, reflecting continued momentum and strong performance across the year.Interest expense declined steadily throughout 2025, decreasing from $105.6 million in Q4 2024 to $92.0 million in Q4 2025. Non-interest expense remained relatively stable, ranging from $112.2 million in Q4 2024 to $114.4 million in Q4 2025, with a peak of $116.0 million in Q2 2025, primarily due to legal claims expense. The overall trend reflects effective management of interest costs while maintaining consistent non-interest expense levels.
Dollar amounts presented below in thousands.
totalrevenue.jpg
expenses.jpg




ROA demonstrated strong improvement in 2025, rising from 1.77% in Q4 2024 to a peak of 2.17% in Q3 2025. ROA, as adjusted, (non-GAAP)(1) followed a similar trend, reaching 2.10% in Q3 2025. Despite a slight moderation in Q4 2025 resulting from the provision for credit losses, both measures ended the year above 2.0%, reflecting continued strength in asset utilization and profitability. These results underscore our ability to deliver superior returns and position the Company for sustained growth.
The chart below underscores the Company’s strong and consistent performance in managing operating expenses, as reflected in its efficiency ratio over the past five quarters. The efficiency ratio is a key metric that measures how effectively the Company converts its revenue into net income by comparing non-interest expenses to total revenue. A lower efficiency ratio indicates greater operational efficiency and cost discipline, which are essential for sustaining profitability and enhancing shareholder value.
roa.jpg
efficiencyratio.jpg
The tables below present additional key financial metrics over the past five quarters, including net interest margin (NIM), yield on interest-earning assets, rate on interest-bearing liabilities, and net interest spread. These metrics are fundamental indicators of the Company’s profitability and operational efficiency.
nim.jpg
nimyields.jpg





Annual Financial Performance Trends
Net income has shown consistent growth over the past four years. In 2022, net income was $305.3 million, increasing by 29% to $392.9 million in 2023. Growth continued in 2024 with net income reaching $402.2 million, a 2% increase from the prior year. In 2025, net income rose significantly to $475.4 million, representing an 18% year-over-year increase and marking the highest level in the period.Diluted earnings per share (DEPS) demonstrated strong growth over the past four years, rising from $1.57 in 2022 to $2.41 in 2025, an increase of 53%. Year-over-year, DEPS grew 24% in 2023, 4% in 2024, and accelerated to 20% in 2025, reflecting improved profitability. Shares outstanding declined steadily during the same period, moving from 203.4 million in 2022 to 196.4 million in 2025, a reduction of approximately 3.5%, which contributed to the increase in per-share earnings. This combination of higher earnings and reduced share count underscores the Company’s commitment to enhancing shareholder value.
Dollar and share amounts presented below in thousands.
netincomeytd.jpg
sharesoutstandingvsdeps.jpg

Operating Highlights
Net income for the three-month period ended December 31, 2025 was $118.2 million, or $0.60 diluted earnings per share. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $117.9 million(1) and $0.60 per share(1), respectively, for the three months ended December 31, 2025.
Our net interest margin was 4.61% and 4.56% for the three-month periods ended December 31, 2025 and September 30, 2025, respectively. The yield on loans was 7.30% and 7.39% for the three months ended December 31, 2025 and September 30, 2025, respectively, as average loans increased from $15.22 billion to $15.51 billion. The rate on interest bearing deposits decreased to 2.47% as of December 31, 2025, from 2.62% as of September 30, 2025, while average interest-bearing deposits increased from $13.32 billion to $13.47 billion.
During the fourth quarter of 2025, there was $2.6 million of event interest income compared to $1.5 million of event interest income for the third quarter of 2025. The increase in event income was accretive to the net interest margin by two basis points. Purchase accounting accretion on acquired loans was $1.3 million for both of the three-month periods ended December 31, 2025 and September 30, 2025, and average purchase accounting loan discounts were $13.8 million and $15.0 million for the three-month periods ended December 31, 2025 and September 30, 2025, respectively.




Net interest income on a fully taxable equivalent basis was $233.8 million for the three-month period ended December 31, 2025, and $229.1 million for the three-month period ended September 30, 2025. This increase in net interest income for the three-month period ended December 31, 2025, was the result of a $5.3 million decrease in interest expense, which was partially offset by a $565,000 decrease in interest income. The $5.3 million decrease in interest expense was due to a $4.2 million decrease in interest expense on deposits, a $648,000 decrease in interest expense on subordinated debt and a $393,000 decrease in interest expense on FHLB and other borrowed funds. The $565,000 decrease in interest income was primarily the result of a $1.8 million decrease in income from deposits with other banks and a $427,000 decrease in income from investments. These reductions were partially offset by a $1.7 million increase in loan income.
The Company reported $50.5 million of non-interest income for the fourth quarter of 2025. The most important components of non-interest income were $12.8 million from other income, $11.1 million from other service charges and fees, $10.5 million from service charges on deposit accounts, $5.1 million from trust fees, $4.7 million in mortgage lending income, $2.7 million from dividends from FHLB, FRB, FNBB and other, $1.4 million from the increase in cash value of life insurance and $1.2 million from the fair value adjustment for marketable securities. Included within other income was $4.9 million income from a recovery on a lawsuit.
Non-interest expense for the fourth quarter of 2025 was $114.4 million. The most important components of non-interest expense were $62.9 million salaries and employee benefits expense, $27.8 million in other operating expense, $14.4 million in occupancy and equipment expenses, $8.7 million in data processing expenses and $580,000 in merger and acquisition expenses. For the fourth quarter of 2025, our efficiency ratio was 39.54%, and our efficiency ratio, as adjusted (non-GAAP), was 39.53%(1).
Financial Condition
Total loans receivable were $15.69 billion at December 31, 2025, compared to $15.29 billion at September 30, 2025. Total loans receivable of $15.69 billion were a record for the Company. Total deposits were $17.48 billion at December 31, 2025, compared to $17.33 billion at September 30, 2025. Total assets were $22.88 billion at December 31, 2025, compared to $22.71 billion at September 30, 2025.
During the fourth quarter of 2025, the Company had a $400.2 million increase in loans. Our community banking footprint experienced $164.3 million in organic loan growth during the quarter ended December 31, 2025, and Centennial CFG experienced $235.9 million of organic loan growth and had loans of $2.01 billion at December 31, 2025.
Non-performing loans to total loans were 0.54% and 0.56% at December 31, 2025 and September 30, 2025, respectively. Non-performing assets to total assets were 0.55% and 0.56% at December 31, 2025 and September 30, 2025, respectively. Net loans charged-off were $2.5 million and $2.9 million for the three months ended December 31, 2025 and September 30, 2025, respectively. The charge-off detail by region for the quarters ended December 31, 2025 and September 30, 2025 can be seen below.
For the Three Months Ended December 31, 2025
(in thousands)TexasArkansasCentennial CFGShore Premier FinanceFloridaAlabamaTotal
Charge-offs$600 $1,420 $— $400 $542 $101 $3,063 
Recoveries(345)(195)— (4)(49)(4)(597)
Net charge-offs (recoveries) $255 $1,225 $— $396 $493 $97 $2,466 




For the Three Months Ended September 30, 2025
(in thousands)TexasArkansasCentennial CFGShore Premier FinanceFloridaAlabamaTotal
Charge-offs$2,496 $605 $— $735 $807 $$4,651 
Recoveries(1,451)(225)— (5)(47)(3)(1,731)
Net charge-offs (recoveries)$1,045 $380 $— $730 $760 $$2,920 
At December 31, 2025, non-performing loans were $85.0 million, and non-performing assets were $124.8 million. At September 30, 2025, non-performing loans were $85.2 million, and non-performing assets were $126.5 million.
The table below shows the non-performing loans and non-performing assets by region as of December 31, 2025:
(in thousands)TexasArkansasCentennial CFGShore Premier FinanceFloridaAlabamaTotal
Non-accrual loans$24,234 $18,234 $787 $10,048 $24,645 $54 $78,002 
Loans 90+ days past due2,383 291 — 3,286 1,020 — 6,980 
Total non-performing loans26,617 18,525 787 13,334 25,665 54 84,982 
Foreclosed assets held for sale15,988 771 22,812 — 260 — 39,831 
Total other non-performing assets15,988 771 22,812 — 260 — 39,831 
Total non-performing assets$42,605 $19,296 $23,599 $13,334 $25,925 $54 $124,813 

The table below shows the non-performing loans and non-performing assets by region as September 30, 2025:
(in thousands)TexasArkansasCentennial CFGShore Premier FinanceFloridaAlabamaTotal
Non-accrual loans$25,701 $19,102 $787 $10,472 $24,867 $158 $81,087 
Loans 90+ days past due3,167 704 — — 254 — 4,125 
Total non-performing loans28,868 19,806 787 10,472 25,121 158 85,212 
Foreclosed assets held for sale16,711 972 22,812 — 768 — 41,263 
Total other non-performing assets16,711 972 22,812 — 768 — 41,263 
Total non-performing assets$45,579 $20,778 $23,599 $10,472 $25,889 $158 $126,475 
The Company’s allowance for credit losses on loans was $297.6 million at December 31, 2025, or 1.90% of total loans, compared to the allowance for credit losses on loans of $285.6 million, or 1.87% of total loans, at September 30, 2025. As of December 31, 2025 and September 30, 2025, the Company’s allowance for credit losses on loans was 350.17% and 335.22% of its total non-performing loans, respectively.
Shareholders’ equity was $4.30 billion at December 31, 2025, which increased approximately $81.9 million from September 30, 2025. The net increase in shareholders’ equity is primarily associated with the $77.0 million increase in retained earnings and the $17.2 million decrease in accumulated other comprehensive loss. This was partially offset by the $14.9 million in stock repurchases for the quarter. Book value per common share was $21.88 at December 31, 2025, compared to $21.41 at September 30, 2025. Tangible book value per common share (non-GAAP) was $14.60(1) at December 31, 2025, compared to $14.13(1) at September 30, 2025. Book value per common share, as of December 31, 2025, was a record for the Company.



Stock Repurchases and Dividends
During the three-month period ended December 31, 2025, the Company repurchased 540,706 shares of common stock, which equated to a shareholder buyback yield of 0.27%(2). In comparison, during the three-month period ended September 30, 2025, the Company repurchased 350,000 shares of common stock, which equated to a shareholder buyback yield of 0.18%(2). The Company defines shareholder buyback yield as the percentage of the Company’s market capitalization spent on share repurchases. It reflects how much the Company is returning to the shareholders by reducing the number of outstanding shares, and it is calculated by dividing the Company’s total share repurchase cost for the period by the Company’s total market capitalization at the beginning of the period.
In addition, during the quarter ended December 31, 2025, the Company paid a dividend of $0.21 per share. This cash dividend represented a $0.01 per share, or 5.0%, increase over the $0.20 cash dividend paid during the third quarter of 2025.
Branches
The Company currently has 75 branches in Arkansas, 78 branches in Florida, 59 branches in Texas, 5 branches in Alabama and one branch in New York City.
Acquisition
The Company’s previously announced acquisition of Mountain Commerce Bancshares, Inc. (“MCBI”) and its bank subsidiary, Mountain Commerce Bank, is currently expected to close during the first half of 2026 and is subject to the approval of the shareholders of each company, regulatory approvals and other customary closing conditions.
Conference Call
Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, January 15, 2026. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/310151620. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login/LE9zwo3kK6J6SjV2b5r4rf2GdIxxCyTzC0Q. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.
Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 099220. A replay of the call will be available by calling 1-866-813-9403, Passcode: 784585, which will be available until January 22, 2026, at 10:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com.
About Home BancShares
Home BancShares, Inc. is a bank holding company headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.



Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.




General
This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like “may,” “plan,” “propose,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the possibility that the proposed acquisition of MCBI does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; the possibility that such transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Home and MCBI operate; the ability to promptly and effectively integrate the businesses of Home and MCBI; the reaction to the transaction of the companies’ customers, employees and counterparties; diversion of management time on acquisition-related issues; the effect of any future mergers, acquisitions or other transactions to which we or our bank subsidiary may from time to time be a party, including as a result of one or more of the factors described above as they would relate to such transaction; the ability to identify, complete and successfully integrate additional acquisitions; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025.




Additional Important Information and Where to Find It
This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval with respect to the proposed business combination transaction involving Home and MCBI. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, and no offer to sell or solicitation of an offer to buy shall be made in any jurisdiction in which such offer, solicitation or sale would be unlawful. In connection with the proposed acquisition, Home has filed with the SEC a Registration Statement on Form S-4 (the “Registration Statement”) to register the shares of Home common stock to be issued to shareholders of MCBI in connection with the transaction. The Registration Statement, when it is declared effective by the SEC, will include a Proxy Statement of MCBI and a Prospectus of Home, as well as other relevant materials regarding the proposed merger transaction involving Home and MCBI. INVESTORS AND SECURITY HOLDERS OF MCBI ARE ADVISED TO READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE AND ANY OTHER DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT/PROSPECTUS BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION REGARDING THE PROPOSED MERGER TRANSACTION. Investors and security holders may obtain free copies of these documents, once they are filed, and other documents filed with the SEC on the SEC’s website at http://www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the SEC by Home at Home’s website at http://www.homebancshares.com, Investor Relations, or by contacting Donna Townsell, by telephone at (501) 328-4625.
Participants in Solicitation
Home and MCBI and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of MCBI in connection with the merger transaction. Information about the directors and executive officers of Home and their ownership of Home common stock is set forth in the proxy statement for Home’s 2025 Annual Meeting of Shareholders, as filed with the SEC on Schedule 14A on March 7, 2025. Information about the directors and executive officers of MCBI and their ownership of MCBI common stock will be set forth in the Proxy Statement/Prospectus included in the Registration Statement. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Proxy Statement/Prospectus regarding the merger transaction. Free copies of this document may be obtained as described in the preceding paragraph when it becomes available.

####
FOR MORE INFORMATION CONTACT:
Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625



Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)
 (In thousands) Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
ASSETS
 Cash and due from banks $237,224 $284,750 $291,344 $319,747 $281,063 
 Interest-bearing deposits with other banks 430,113 516,170 809,729 975,983 629,284 
    Cash and cash equivalents 667,337 800,920 1,101,073 1,295,730 910,347 
Federal funds sold3,000 3,625 2,600 6,275 3,725 
Investment securities - available-for-sale,
     net of allowance for credit losses
2,871,931 2,924,496 2,899,968 3,003,320 3,072,639 
 Investment securities - held-to-maturity,
     net of allowance for credit losses
1,259,262 1,264,200 1,265,292 1,269,896 1,275,204 
    Total investment securities 4,131,193 4,188,696 4,165,260 4,273,216 4,347,843 
 Loans receivable 15,686,209 15,285,972 15,180,624 14,952,116 14,764,500 
 Allowance for credit losses (297,583)(285,649)(281,869)(279,944)(275,880)
    Loans receivable, net 15,388,626 15,000,323 14,898,755 14,672,172 14,488,620 
 Bank premises and equipment, net 369,324 374,515 379,729 384,843 386,322 
 Foreclosed assets held for sale 39,831 41,263 41,529 39,680 43,407 
 Cash value of life insurance 220,469 219,075 218,113 221,621 219,786 
 Accrued interest receivable 108,939 110,702 107,732 115,983 120,129 
 Deferred tax asset, net 148,022 155,963 174,323 170,120 186,697 
 Goodwill 1,398,253 1,398,253 1,398,253 1,398,253 1,398,253 
 Core deposit intangible32,293 34,231 36,255 38,280 40,327 
 Other assets 374,592 380,236 383,400 376,030 345,292 
    Total assets $22,881,879 $22,707,802 $22,907,022 $22,992,203 $22,490,748 
LIABILITIES AND SHAREHOLDERS' EQUITY
 Deposits:
    Demand and non-interest-bearing $3,868,405 $3,880,101 $4,024,574 $4,079,289 $4,006,115 
    Savings and interest-bearing transaction
        accounts
11,792,828 11,500,921 11,571,949 11,586,106 11,347,850 
    Time deposits 1,818,724 1,946,674 1,891,909 1,876,096 1,792,332 
       Total deposits 17,479,957 17,327,696 17,488,432 17,541,491 17,146,297 
 Securities sold under agreements to repurchase 155,803 145,998 140,813 161,401 162,350 
 FHLB and other borrowed funds 500,250 550,500 550,500 600,500 600,750 
 Accrued interest payable and other liabilities 169,733 189,551 203,004 207,154 181,080 
 Subordinated debentures 279,265 279,093 438,957 439,102 439,246 
    Total liabilities 18,585,008 18,492,838 18,821,706 18,949,648 18,529,723 
 Shareholders' equity
 Common stock 1,964 1,969 1,972 1,982 1,989 
 Capital surplus 2,201,923 2,214,211 2,221,576 2,246,312 2,272,794 
 Retained earnings 2,258,871 2,181,911 2,097,712 2,018,801 1,942,350 
 Accumulated other comprehensive loss(165,887)(183,127)(235,944)(224,540)(256,108)
    Total shareholders' equity 4,296,871 4,214,964 4,085,316 4,042,555 3,961,025 
     Total liabilities and shareholders' equity $22,881,879 $22,707,802 $22,907,022 $22,992,203 $22,490,748 



Home BancShares, Inc.
Consolidated Statements of Income
(Unaudited)
 Quarter Ended Year Ended
(In thousands)Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Dec 31,
2025
Dec 31,
2024
 Interest income:
   Loans $285,491 $283,165 $276,041 $270,784 $278,409 $1,115,481 $1,100,004 
   Investment securities
       Taxable 25,860 26,326 26,444 27,433 28,943 106,063 125,765 
       Tax-exempt 7,834 7,743 7,626 7,650 7,704 30,853 30,980 
   Deposits - other banks 4,405 6,242 8,951 6,620 7,585 26,218 42,773 
   Federal funds sold 41 56 53 55 73 205 255 
 Total interest income 323,631 323,532 319,115 312,542 322,714 1,278,820 1,299,777 
 Interest expense:
    Interest on deposits 83,739 87,962 88,489 86,786 90,564 346,976 376,638 
    Federal funds purchased — — — — — — 
    FHLB and other borrowed funds 4,985 5,378 5,539 5,902 9,541 21,804 52,455 
    Securities sold under agreements to
        repurchase
962 1,019 1,012 1,074 1,346 4,067 5,448 
    Subordinated debentures 2,359 3,007 4,123 4,124 4,121 13,613 16,461 
 Total interest expense 92,045 97,366 99,163 97,886 105,572 386,460 451,003 
 Net interest income 231,586 226,166 219,952 214,656 217,142 892,360 848,774 
    Provision for credit losses on loans 14,400 6,700 3,000 — 16,700 24,100 48,400 
    Recovery of credit losses on
        unfunded commitments
— (1,000)— — — (1,000)— 
    Recovery of credit losses on investment
        securities
— (2,194)— — — (2,194)(330)
 Total credit loss expense14,400 3,506 3,000 — 16,700 20,906 48,070 
 Net interest income after credit loss expense 217,186 222,660 216,952 214,656 200,442 871,454 800,704 
 Non-interest income:
    Service charges on deposit accounts 10,480 10,486 9,552 9,650 9,935 40,168 39,223 
    Other service charges and fees 11,148 12,130 12,643 10,689 11,651 46,610 43,009 
    Trust fees 5,121 4,600 5,234 4,760 4,526 19,715 18,717 
    Mortgage lending income 4,680 4,691 4,780 3,599 3,518 17,750 15,789 
    Insurance commissions 460 574 589 535 483 2,158 2,151 
    Increase in cash value of life insurance 1,400 1,404 1,415 1,842 1,215 6,061 4,850 
    Dividends from FHLB, FRB, FNBB & other 2,678 2,658 2,657 2,718 2,820 10,711 11,462 
    Gain on SBA loans 308 46 — 288 218 642 617 
    Gain (loss) on branches, equipment and other
       assets, net
11 (66)972 (163)26 754 2,102 
    Gain (loss) on OREO, net 203 (1)13 (376)(2,423)(161)(2,272)
    Fair value adjustment for marketable
        securities
1,173 1,020 (238)442 850 2,397 2,971 
    Other income 12,838 13,963 13,462 11,442 8,403 51,705 29,955 
 Total non-interest income 50,500 51,505 51,079 45,426 41,222 198,510 168,574 
 Non-interest expense:
    Salaries and employee benefits 62,891 63,804 64,318 61,855 60,824 252,868 241,022 
    Occupancy and equipment 14,434 14,828 14,023 14,425 14,526 57,710 58,031 
    Data processing expense 8,653 8,871 8,364 8,558 9,324 34,446 36,494 
    Merger and acquisition expenses 580 — — — — 580 — 
    Other operating expenses 27,805 27,335 29,335 28,090 27,536 112,565 111,389 
 Total non-interest expense 114,363 114,838 116,040 112,928 112,210 458,169 446,936 
 Income before income taxes 153,323 159,327 151,991 147,154 129,454 611,795 522,342 
    Income tax expense35,098 35,723 33,588 31,945 28,890 136,354 120,101 
 Net income $118,225 $123,604 $118,403 $115,209 $100,564 $475,441 $402,241 



Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter EndedYear Ended
(Dollars and shares in thousands, except per share data)Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Dec 31, 2025Dec 31, 2024
PER SHARE DATA
Diluted earnings per common share$0.60$0.63$0.60$0.58$0.51$2.41$2.01
Diluted earnings per common share, as adjusted
    (non-GAAP)(1)
0.600.610.580.560.502.352.01
Basic earnings per common share0.600.630.600.580.512.412.01
Dividends per share - common0.210.200.2000.1950.1950.8050.750
Shareholder buyback yield(2)
0.27%0.18%0.49%0.53%0.05%1.46%1.69%
Book value per common share$21.88$21.41$20.71$20.40$19.92$21.88$19.92
Tangible book value per common share
     (non-GAAP)(1)
14.6014.1313.4413.1512.6814.6012.68
STOCK INFORMATION
Average common shares outstanding196,553197,078197,532198,657198,863197,448199,939
Average diluted shares outstanding196,764197,288197,765198,852198,973197,651200,069
End of period common shares outstanding196,357196,889197,239198,206198,882196,357198,882
ANNUALIZED PERFORMANCE METRICS
Return on average assets (ROA)2.06 %%2.17 %%2.08 %%2.07 %%1.77 %%2.10 %%1.77 %%
Return on average assets, as adjusted:
     (ROA, as adjusted) (non-GAAP)(1)
2.05 2.10 2.02 2.01 1.76 2.05 1.77 
Return on average assets excluding intangible
     amortization (non-GAAP)(1)
2.22 2.34 2.25 2.24 1.92 2.26 1.92 
Return on average assets, as adjusted, excluding
     intangible amortization (non-GAAP)(1)
2.22 2.27 2.18 2.18 1.91 2.21 1.92 
Return on average common equity (ROE)11.04 11.91 11.77 11.75 10.13 11.61 10.43 
Return on average common equity, as adjusted:
     (ROE, as adjusted) (non-GAAP)(1)
11.01 11.54 11.39 11.41 10.05 11.33 10.42 
Return on average tangible common equity
     (ROTCE) (non-GAAP)(1)
16.65 18.28 18.26 18.39 15.94 17.87 16.66 
Return on average tangible common equity, as adjusted:
     (ROTCE, as adjusted) (non-GAAP)(1)
16.60 17.70 17.68 17.87 15.82 17.44 16.64 
Return on average tangible common equity excluding
     intangible amortization (non-GAAP)(1)
16.85 18.51 18.50 18.64 16.18 18.10 16.92 
Return on average tangible common equity, as adjusted,
     excluding intangible amortization (non-GAAP)(1)
16.80 17.93 17.92 18.12 16.07 17.67 16.91 
(1)  Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.



Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter EndedYear Ended
(Dollars in thousands)Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Dec 31, 2025Dec 31, 2024
Efficiency ratio39.54 %%40.21 %%41.68 %%42.22 %%42.24 %%40.88 %%42.74 %%
Efficiency ratio, as adjusted (non-GAAP)(1)
39.53 40.95 42.01 42.84 42.00 41.29 42.65 
Net interest margin - FTE (NIM)4.61 4.56 4.44 4.44 4.39 4.51 4.27 
Fully taxable equivalent adjustment$2,252$2,916$2,526$2,534$2,398$10,228$8,534
Total revenue (net)282,086277,671271,031260,082258,3641,090,8701,017,348
Pre-tax, pre-provision, net income (PPNR)
     (non-GAAP)(1)
167,723162,833154,991147,154146,154632,701570,412
PPNR, as adjusted (non-GAAP)(1)
167,130157,704150,404142,821145,209618,059567,385
Pre-tax net income to total revenue (net)54.35 %%57.38 %%56.08 %%56.58 %%50.11 %%56.08 %%51.34 %%
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)
54.14 55.53 54.39 54.91 49.74 54.74 51.05 
P5NR ((Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)
59.46 58.64 57.19 56.58 56.57 58.00 56.07 
P5NR, as adjusted (non-GAAP)(1)
59.25 56.80 55.49 54.91 56.20 56.66 55.77 
Total purchase accounting accretion$1,265$1,272$1,233$1,378$1,610$5,148$8,133
Average purchase accounting loan discounts13,75315,00916,21917,49319,09015,62621,882
OTHER OPERATING EXPENSES
Advertising$2,114$2,149$2,054$1,928$1,941$8,245$7,097
Amortization of intangibles1,9382,0242,0252,0472,0688,0348,443
Electronic banking expense3,2883,3573,1723,0553,30712,87213,444
Directors' fees3884054314523561,6761,639
Due from bank service charges3244042832812711,2921,131
FDIC and state assessment2,9703,2451,6363,3873,21611,23815,388
Insurance1,0441,1101,0499999004,2023,634
Legal and accounting1,3621,0612,3603,6412,3618,4248,961
Other professional fees2,1682,0832,2111,9471,7368,4098,142
Operating supplies7597737117117112,9542,680
Postage5645384885035182,0932,060
Telephone3823674194364381,6041,807
Other expense10,5049,81912,4968,7039,71341,52236,963
        Total other operating expenses $27,805$27,335$29,335$28,090$27,536$112,565$111,389
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.



Home BancShares, Inc.
Selected Financial Information
(Unaudited)
(Dollars in thousands)Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
BALANCE SHEET RATIOS
Total loans to total deposits89.74 %%88.22 %%86.80 %%85.24 %%86.11 %%
Common equity to assets18.78 18.56 17.83 17.58 17.61 
Tangible common equity to tangible assets
     (non-GAAP)(1)
13.36 13.08 12.35 12.09 11.98 
LOANS RECEIVABLE
Real estate
Commercial real estate loans
     Non-farm/non-residential$5,290,112$5,494,492$5,553,182$5,588,681$5,426,780
Construction/land development2,726,9932,709,1972,695,5612,735,7602,736,214
Agricultural332,412331,301315,926335,437336,993
Residential real estate loans
Residential 1-4 family2,134,3342,142,3752,138,9901,947,8721,956,489
Multifamily residential1,140,911716,595620,439576,089496,484
Total real estate11,624,76211,393,96011,324,09811,183,83910,952,960
Consumer1,253,7461,233,5231,218,8341,227,7451,234,361
Commercial and industrial2,222,4012,100,2682,107,3262,045,0362,022,775
Agricultural359,879346,167323,457314,323367,251
Other225,421212,054206,909181,173187,153
Loans receivable$15,686,209$15,285,972$15,180,624$14,952,116$14,764,500
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period$285,649$281,869$279,944$275,880$312,574
Loans charged off3,0634,6514,0713,45853,959
Recoveries of loans previously charged off5971,7312,9967,522565
Net loans charged off (recovered)2,4662,9201,075(4,064)53,394
Provision for credit losses - loans 14,4006,7003,00016,700
Balance, end of period$297,583$285,649$281,869$279,944$275,880
Net charge-offs (recoveries) to average total loans0.06 %%0.08 %%0.03 %%(0.11)%%1.44 %%
Allowance for credit losses to total loans1.90 1.87 1.86 1.87 1.87 
NON-PERFORMING ASSETS
Non-performing loans
Non-accrual loans$78,002$81,087$89,261$86,383$93,853
Loans past due 90 days or more6,9804,1257,0313,2645,034
Total non-performing loans84,98285,21296,29289,64798,887
Other non-performing assets
Foreclosed assets held for sale, net39,83141,26341,52939,68043,407
Other non-performing assets6363
Total other non-performing assets39,83141,26341,52939,74343,470
Total non-performing assets$124,813$126,475$137,821$129,390$142,357
Allowance for credit losses for loans to non-performing loans350.17 %%335.22 %%292.72 %%312.27 %%278.99 %%
Non-performing loans to total loans0.54 0.56 0.63 0.60 0.67 
Non-performing assets to total assets0.55 0.56 0.60 0.56 0.63 
(1) Calculation of this metric and the reconciliation to GAAP is included in the schedules accompanying this release.



Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
December 31, 2025September 30, 2025
(Dollars in thousands)Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
ASSETS
Earning assets
Interest-bearing balances due from banks$450,187 $4,405 3.88 %%$567,617 $6,242 4.36 %%
Federal funds sold4,177 41 3.89 5,142 56 4.32 
Investment securities - taxable3,001,146 25,860 3.42 3,039,247 26,326 3.44 
Investment securities - non-taxable - FTE1,166,233 10,240 3.48 1,115,834 10,201 3.63 
Loans receivable - FTE15,506,534 285,337 7.30 15,216,448 283,623 7.39 
Total interest-earning assets20,128,277 325,883 6.42 19,944,288 326,448 6.49 
Non-earning assets2,658,575 2,694,650 
Total assets$22,786,852 $22,638,938 
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts$11,613,721 $67,534 2.31 %%$11,408,316 $70,406 2.45 %%
Time deposits1,858,205 16,205 3.46 1,911,703 17,556 3.64 
Total interest-bearing deposits13,471,926 83,739 2.47 13,320,019 87,962 2.62 
     Federal funds purchased— — — 11 — — 
     Securities sold under agreement to
         repurchase
148,791 962 2.57 145,883 1,019 2.77 
     FHLB and other borrowed funds518,188 4,985 3.82 550,501 5,378 3.88 
     Subordinated debentures279,180 2,359 3.35 338,757 3,007 3.52 
    Total interest-bearing liabilities14,418,085 92,045 2.53 14,355,171 97,366 2.69 
Non-interest bearing liabilities
Non-interest bearing deposits3,926,307 3,956,826 
Other liabilities193,604 211,057 
Total liabilities18,537,996 18,523,054 
Shareholders' equity4,248,856 4,115,884 
Total liabilities and shareholders' equity$22,786,852 $22,638,938 
Net interest spread3.89 %%3.80 %%
Net interest income and margin - FTE$233,838 4.61 $229,082 4.56 



Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Year Ended
December 31, 2025December 31, 2024
(Dollars in thousands)Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
ASSETS
Earning assets
Interest-bearing balances due from banks$610,338 $26,218 4.30 %%$819,445 $42,773 5.22 %%
Federal funds sold4,821 205 4.25 5,035 255 5.06 
Investment securities - taxable3,078,265 106,063 3.45 3,400,325 125,765 3.70 
Investment securities - non-taxable - FTE1,132,761 40,535 3.58 1,190,033 39,057 3.28 
Loans receivable - FTE15,169,888 1,116,027 7.36 14,675,001 1,100,461 7.50 
Total interest-earning assets19,996,073 1,289,048 6.45 20,089,839 1,308,311 6.51 
Non-earning assets2,697,522 2,664,541 
Total assets$22,693,595 $22,754,380 
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts$11,491,941 $278,654 2.42 %%$11,078,003 $304,976 2.75 %%
Time deposits1,864,674 68,322 3.66 1,747,302 71,662 4.10 
Total interest-bearing deposits13,356,615 346,976 2.60 12,825,305 376,638 2.94 
     Federal funds purchased14 — — 20 5.00 
     Securities sold under agreement to
         repurchase
148,545 4,067 2.74 165,965 5,448 3.28 
     FHLB and other borrowed funds558,839 21,804 3.90 1,197,662 52,455 4.38 
     Subordinated debentures373,500 13,613 3.64 439,539 16,461 3.75 
    Total interest-bearing liabilities14,437,513 386,460 2.68 14,628,491 451,003 3.08 
Non-interest bearing liabilities
Non-interest bearing deposits3,961,332 4,029,684 
Other liabilities199,307 238,528 
Total liabilities18,598,152 18,896,703 
Shareholders' equity4,095,443 3,857,677 
Total liabilities and shareholders' equity$22,693,595 $22,754,380 
Net interest spread3.77 %%3.43 %%
Net interest income and margin - FTE$902,588 4.51 $857,308 4.27 



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
 Quarter EndedYear Ended
(Dollars and shares in thousands,
except per share data)
Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Dec 31,
2025
Dec 31,
2024
 NET INCOME (EARNINGS), AS ADJUSTED
GAAP net income available to common shareholders (A)$118,225$123,604$118,403$115,209$100,564$475,441$402,241
Pre-tax adjustments
Merger and acquisition expense580580
Gain on retirement of subordinated debt(1,882)(1,882)
FDIC special assessment(1,516)(1,516)2,260
BOLI death benefits(187)(1,243)(95)(1,430)(257)
Gain on sale of premises and equipment(983)(983)(2,059)
Fair value adjustment for marketable securities(1,173)(1,020)238(442)(850)(2,397)(2,971)
Special income from equity investment(3,498)(3,891)(7,389)
Legal fee reimbursement(885)(885)
Legal claims expense3,3003,300
Recoveries on historic losses(2,040)(2,040)
Total pre-tax adjustments(593)(5,129)(4,587)(4,333)(945)(14,642)(3,027)
Tax-effect of adjustments(231)(1,207)(817)(1,059)(208)(3,314)(688)
Deferred tax asset write-down2,030
Total adjustments after-tax (B)(362)(3,922)(3,770)(3,274)(737)(11,328)(309)
Net income, as adjusted (C)$117,863$119,682$114,633$111,935$99,827$464,113$401,932
Average diluted shares outstanding (D)196,764197,288197,765198,852198,973197,651200,069
GAAP diluted earnings per share: (A/D)$0.60$0.63$0.60$0.58$0.51$2.41$2.01
Adjustments after-tax: (B/D)(0.02)(0.02)(0.02)(0.01)(0.06)
Diluted earnings per common share, as adjusted: (C/D)$0.60$0.61$0.58$0.56$0.50$2.35$2.01
ANNUALIZED RETURN ON AVERAGE ASSETS
Return on average assets: (A/E)2.06 %%2.17 %%2.08 %%2.07 %%1.77 %%2.10 %%1.77 %%
Return on average assets, as adjusted: (ROA, as adjusted) ((A+D)/E)2.05 2.10 2.02 2.01 1.76 2.05 1.77 
Return on average assets excluding intangible amortization: ((A+C)/(E-F))2.22 2.34 2.25 2.24 1.92 2.26 1.92 
Return on average assets, as adjusted, excluding intangible amortization: ((A+C+D)/(E-F))2.22 2.27 2.18 2.18 1.91 2.21 1.92 
GAAP net income available to common shareholders (A)$118,225$123,604$118,403$115,209$100,564$475,441$402,241
Amortization of intangibles (B)1,9382,0242,0252,0472,0688,0348,443
Amortization of intangibles after-tax (C)1,4661,5291,5301,5471,5636,0726,345
Adjustments after-tax (D)(362)(3,922)(3,770)(3,274)(737)(11,328)(309)
Average assets (E)22,786,85222,638,93822,797,73822,548,83522,565,07722,693,59522,754,380
Average goodwill & core deposit intangible (F)1,431,4791,433,4741,435,4801,437,5151,439,5661,434,4681,442,713



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
 Quarter EndedYear Ended
(Dollars in thousands)Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Dec 31,
2025
Dec 31,
2024
ANNUALIZED RETURN ON AVERAGE COMMON EQUITY
Return on average common equity: (A/D)11.04 %%11.91 %%11.77 %%11.75 %%10.13 %%11.61 %%10.43 %%
Return on average common equity, as adjusted: (ROE, as adjusted) ((A+C)/D)11.01 11.54 11.39 11.41 10.05 11.33 10.42 
Return on average tangible common equity:
    (ROTCE) (A/(D-E))
16.65 18.28 18.26 18.39 15.94 17.87 16.66 
Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) ((A+C)/(D-E))16.60 17.70 17.68 17.87 15.82 17.44 16.64 
Return on average tangible common equity excluding intangible amortization: (B/(D-E))16.85 18.51 18.50 18.64 16.18 18.10 16.92 
Return on average tangible common equity, as adjusted, excluding intangible amortization: ((B+C)/(D-E))16.80 17.93 17.92 18.12 16.07 17.67 16.91 
GAAP net income available to common shareholders (A)$118,225$123,604$118,403$115,209$100,564$475,441$402,241
Earnings excluding intangible amortization (B)119,691125,133119,933116,756102,127481,513408,586
Adjustments after-tax (C)(362)(3,922)(3,770)(3,274)(737)(11,328)(309)
Average common equity (D)4,248,8564,115,8844,036,1553,977,6713,950,1764,095,4433,857,677
Average goodwill & core deposits intangible (E)1,431,4791,433,4741,435,4801,437,5151,439,5661,434,4681,442,713
EFFICIENCY RATIO & P5NR
Efficiency ratio: ((D-G)/(B+C+E))39.54 %%40.21 %%41.68 %%42.22 %%42.24 %%40.88 %%42.74 %%
Efficiency ratio, as adjusted: ((D-G-I)/(B+C+E-H))39.53 40.95 42.01 42.84 42.00 41.29 42.65 
Pre-tax net income to total revenue (net) (A/(B+C))54.35 57.38 56.08 56.58 50.11 56.08 51.34 
Pre-tax net income, as adjusted, to total revenue (net) ((A+F)/(B+C))54.14 55.53 54.39 54.91 49.74 54.74 51.05 
Pre-tax, pre-provision, net income (PPNR) (B+C-D)$167,723$162,833$154,991$147,154$146,154$632,701$570,412
Pre-tax, pre-provision, net income, as adjusted (B+C-D+F)167,130157,704150,404142,821145,209618,059567,385
P5NR ((Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)
59.46 %%58.64 %%57.19 %%56.58 %%56.57 %%58.00 %%56.07 %%
P5NR, as adjusted (B+C-D+F-G)/(B+C)
59.25 56.80 55.49 54.91 56.20 56.66 55.77 
Pre-tax net income (A)$153,323$159,327$151,991$147,154$129,454$611,795$522,342
Net interest income (B)231,586226,166219,952214,656217,142892,360848,774
Non-interest income (C)50,50051,50551,07945,42641,222198,510168,574
Non-interest expense (D)114,363114,838116,040112,928112,210458,169446,936
Fully taxable equivalent adjustment (E)2,2522,9162,5262,5342,39810,2288,534
Total pre-tax adjustments (F)(593)(5,129)(4,587)(4,333)(945)(14,642)(3,027)
Amortization of intangibles (G)1,9382,0242,0252,0472,0688,0348,443
Adjustments:
Non-interest income:
Gain on retirement of subordinated debt$$1,882$$$$1,882$
Fair value adjustment for marketable securities1,1731,020(238)4428502,3972,971
Gain (loss) on OREO203(1)13(376)(2,423)(161)(2,272)
Gain (loss) on branches, equipment and other assets, net11(66)972(163)267542,102
Special income from equity investment3,4983,8917,389
Legal expense reimbursement885885
BOLI death benefits1871,243951,430257
Recoveries on historic losses2,0402,040
Total non-interest income adjustments (H)$1,387$5,062$6,373$3,794$(1,452)$16,616$3,058
Non-interest expense:
FDIC special assessment(1,516)(1,516)2,260
Merger and acquisition expenses580580
Legal claims expense3,3003,300
Total non-interest expense adjustments (I)$580$$1,784$$$2,364$2,260



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
TANGIBLE BOOK VALUE PER COMMON SHARE
Book value per common share: (A/B)$21.88$21.41$20.71$20.40$19.92
Tangible book value per common share: ((A-C-D)/B)14.6014.1313.4413.1512.68
Total shareholders' equity (A)$4,296,871$4,214,964$4,085,316$4,042,555$3,961,025
End of period common shares outstanding (B)196,357196,889197,239198,206198,882
Goodwill (C)1,398,2531,398,2531,398,2531,398,2531,398,253
Core deposit and other intangibles (D)32,29334,23136,25538,28040,327
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
Equity to assets: (B/A)18.78 %%18.56 %%17.83 %%17.58 %%17.61 %%
Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))13.36 13.08 12.35 12.09 11.98 
Total assets (A)$22,881,879$22,707,802$22,907,022$22,992,203$22,490,748
Total shareholders' equity (B)4,296,8714,214,9644,085,3164,042,5553,961,025
Goodwill (C)1,398,2531,398,2531,398,2531,398,2531,398,253
Core deposit and other intangibles (D)32,29334,23136,25538,28040,327





Home BancShares, Inc.
Shareholder Buyback Yield
(Unaudited)
Quarter EndedYear Ended
(Dollars and shares in thousands)Dec 31,
2025
Sep 30,
2025
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Dec 31,
2025
Dec 31,
2024
SHAREHOLDER BUYBACK YIELD
Shareholder buyback yield: (A/B)0.27 %%0.18 %%0.49 %%0.53 %%0.05 %%1.46 %%1.69 %%
Shares repurchased 5413501,0001,000962,8913,522
Average price per share
$27.26$28.34$26.99$29.67$26.38$28.13$24.41
Principal cost
14,7479,91826,98929,6682,52681,32285,977
Excise tax14193459117(72)810411
Total share repurchase cost (A)$14,888$10,011$27,448$29,785$2,454$82,132$86,388
Shares outstanding beginning of period196,889197,239198,206198,882198,879198,882201,526
Price per share beginning of period$28.30$28.46$28.27$28.30$27.09$28.30$25.33
Market capitalization beginning of period (B)
$5,571,959$5,613,422$5,603,284$5,628,361$5,387,632$5,628,361$5,104,654


NYSE: HOMB | 4th Quarter Earnings Call www.homebancshares.com Exhibit 99.2


 
NON-GAAP FINANCIAL MEASURES This presentation contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The management of Home BancShares, Inc. (the “Company”) uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre- tax, pre-provision, net income (PPNR); PPNR, as adjusted; return on average assets, as adjusted; efficiency ratio, as adjusted--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release. 2


 
NET INCOME 3 Net income increased steadily through the first three quarters of 2025, reaching a peak of $123.6 million in Q3. Net income, as adjusted (non-GAAP)(1) followed a similar trend, ending the year at $117.9 million. In Q4, net income was $118.2 million, as the Company recorded $14.4 million in provision for credit losses primarily due to $400.2 million in 4th quarter loan growth. The full-year performance reflects strong profitability and disciplined financial management. (1) Calculation of this metric and the reconciliation to GAAP can be found in the tables accompanying the Company’s earnings press release for the quarter ended December 31, 2025, available at https://www.homebancshares.com/news-events/news/default.aspx.


 
PRE-TAX, PRE-PROVISION NET INCOME 4 PPNR continued its upward trajectory throughout 2025, reflecting strong underlying earnings power. PPNR (non- GAAP)(1) grew from $146.2 million at Q4 2024 to $167.7 million at Q4 2025. PPNR, as adjusted, (non-GAAP)(1) increased to $167.1 million in Q4 2025 from $145.2 million in Q4 2024. This consistent growth highlights the strength of our operations and reinforces our ability to deliver sustained profitability and create long-term shareholder value. (1) Calculation of this metric and the reconciliation to GAAP can be found in the tables accompanying the Company’s earnings press release for the quarter ended December 31, 2025, available at https://www.homebancshares.com/news-events/news/default.aspx.


 
TOTAL REVENUE (NET) 5 Total revenue (net) demonstrated steady quarterly growth throughout 2025. Total revenue (net) increased from $258.4 million in Q4 2024 to $260.1 million in Q1 2025, followed by $271.0 million in Q2 and $277.7 million in Q3. By Q4 2025, it reached $282.1 million, reflecting continued momentum and strong performance across the year.


 
EXPENSES 6 Interest expense declined steadily throughout 2025, decreasing from $105.6 million in Q4 2024 to $92.0 million in Q4 2025. Non-interest expense remained relatively stable, ranging from $112.2 million in Q4 2024 to $114.4 million in Q4 2025, with a peak of $116.0 million in Q2 2025, primarily due to legal claims expense. The overall trend reflects effective management of interest costs while maintaining consistent non-interest expense levels.


 
RETURN ON AVERAGE ASSETS 7 ROA demonstrated strong improvement in 2025, rising from 1.77% in Q4 2024 to a peak of 2.17% in Q3 2025. ROA, as adjusted, (non-GAAP)(1) followed a similar trend, reaching 2.10% in Q3 2025. Despite a slight moderation in Q4 2025 resulting from the provision for credit losses, both measures ended the year above 2.0%, reflecting continued strength in asset utilization and profitability. These results underscore our ability to deliver superior returns and position the company for sustained growth. (1) Calculation of this metric and the reconciliation to GAAP can be found in the tables accompanying the Company’s earnings press release for the quarter ended December 31, 2025, available at https://www.homebancshares.com/news-events/news/default.aspx.


 
EFFICIENCY RATIO 8 The chart below underscores the Company’s strong and consistent performance in managing operating expenses, as reflected in its efficiency ratio over the past five quarters. The efficiency ratio is a key metric that measures how effectively the Company converts its revenue into net income by comparing non-interest expenses to total revenue. A lower efficiency ratio indicates greater operational efficiency and cost discipline, which are essential for sustaining profitability and enhancing shareholder value. (1) Calculation of this metric and the reconciliation to GAAP can be found in the tables accompanying the Company’s earnings press release for the quarter ended December 31, 2025, available at https://www.homebancshares.com/news-events/news/default.aspx.


 
NET INTEREST MARGIN 9 The tables below present additional key financial metrics over the past five quarters, including net interest margin (NIM), yield on interest-earning assets, rate on interest-bearing liabilities, and net interest spread. These metrics are fundamental indicators of the Company’s profitability and operational efficiency.


 
ANNUAL NET INCOME 10 Net income has shown consistent growth over the past four years. In 2022, net income was $305.3 million, increasing by 29% to $392.9 million in 2023. Growth continued in 2024 with net income reaching $402.2 million, a 2% increase from the prior year. In 2025, net income rose significantly to $475.4 million, representing an 18% year-over-year increase and marking the highest level in the period.


 
ANNUAL DEPS VS. SHARES OUTSTANDING 11 Diluted earnings per share (DEPS) demonstrated strong growth over the past four years, rising from $1.57 in 2022 to $2.41 in 2025, an increase of 53%. Year-over-year, DEPS grew 24% in 2023, 4% in 2024, and accelerated to 20% in 2025, reflecting improved profitability. Shares outstanding declined steadily during the same period, moving from 203.4 million in 2022 to 196.4 million in 2025, a reduction of approximately 3.5%, which contributed to the increase in per-share earnings. This combination of higher earnings and reduced share count underscores the Company’s commitment to enhancing shareholder value.


 
CONTACT INFORMATION 12 Corporate Headquarters Home BancShares, Inc. 719 Harkrider Street, Suite 100 P.O. Box 966 Conway, AR 72033 Financial Information Donna Townsell Director of Investor Relations (501) 328-4625 Website www.homebancshares.com


 
NYSE: HOMB | 4th Quarter Earnings Call www.homebancshares.com