NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
1. General Information
The Company
GameStop Corp. ("GameStop," "we," "us," "our," or the "Company"), a Delaware corporation established in 1996, is a leading specialty retailer offering games and entertainment products through its thousands of stores and ecommerce platforms.
Effective May 4, 2025, we operate our business in three geographic segments: United States, Australia and Europe. During the second quarter of fiscal 2025, we divested our operations in Canada, which previously comprised a fourth separate reporting segment. See Note 8, "Segment Information," for further details. The information contained in these condensed consolidated financial statements refers to continuing operations unless otherwise noted.
Basis of Presentation and Consolidation
The condensed consolidated financial statements include our accounts and the accounts of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The condensed consolidated financial statements included herein reflect all adjustments (consisting only of normal, recurring adjustments) which are, in our opinion, necessary for a fair presentation of the information for the periods presented. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they exclude certain disclosures required under GAAP for complete consolidated financial statements.
The accompanying condensed consolidated financial statements and notes are unaudited. The condensed consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended February 1, 2025 ("fiscal 2024") filed with the Securities and Exchange Commission ("SEC") on March 25, 2025. Due to the seasonal nature of our business, our results of operations for the nine months ended November 1, 2025 are not indicative of our future results for the year ending January 31, 2026 ("fiscal 2025"). Our fiscal year is composed of the 52 or 53 weeks ending on the Saturday closest to the last day of January. Fiscal 2025 consists of 52 weeks ending on January 31, 2026. Fiscal 2024 consisted of 52 weeks ended on February 1, 2025. All three month periods presented herein contain 13 weeks. All references to years, quarters and months relate to fiscal periods rather than calendar periods. Our business, like that of many retailers, is seasonal, with the major portion of the net sales realized during the fourth quarter, which includes the holiday selling season.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying footnotes. We regularly evaluate the estimates related to our assets and liabilities, contingent assets and liabilities, and the reported amounts of revenues and expenses. In preparing these condensed consolidated financial statements, we have made our best estimates and judgments of certain amounts recognized in the condensed consolidated financial statements, giving due consideration to materiality. Changes in the estimates and assumptions that we have used could have a significant impact on our financial results. Actual results could differ from those estimates.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
2. Summary of Significant Accounting Policies
Included below are certain updates related to policies included in Part II, Item 8 "Notes to Consolidated Financial Statements," Note 2, Summary of Significant Accounting Policies," in the 2024 Annual Report on Form 10-K.
Cash, Cash Equivalents and Restricted Cash
Our cash and cash equivalents are carried at cost, which approximates fair value, and consists primarily of cash, money market funds, cash deposits with commercial banks, and highly rated direct short-term instruments with an original maturity of 90 days or less. Our restricted cash is also carried at cost, which approximates fair value, and consists primarily of bank deposits that collateralize our obligations to vendors and landlords.
The following table presents a reconciliation of cash, cash equivalents and restricted cash in our Condensed Consolidated Balance Sheets to total cash, cash equivalents and restricted cash in our Condensed Consolidated Statements of Cash Flows:
| | | | | | | | | | | | | | | | | | | | |
| | November 1, 2025 | | November 2, 2024 | | February 1, 2025 |
| Cash and cash equivalents | | $ | 7,842.7 | | | $ | 4,583.4 | | | $ | 4,756.9 | |
Restricted cash(1) | | 3.5 | | | 3.5 | | | 3.3 | |
Long-term restricted cash(2) | | 19.4 | | | 29.7 | | | 29.6 | |
| | | | | | |
| Total cash, cash equivalents and restricted cash | | $ | 7,865.6 | | | $ | 4,616.6 | | | $ | 4,789.8 | |
_________________________________________________(1) Recognized in prepaid expenses and other current assets on our Condensed Consolidated Balance Sheets.
(2) Recognized in other noncurrent assets on our Condensed Consolidated Balance Sheets.
Investments
We have invested some of our excess cash in investment grade short-term fixed income securities, which primarily consist of U.S. government and agency securities, as well as time deposits. Such investments with an original maturity in excess of 90 days and less than one year are classified as Marketable securities on our Condensed Consolidated Balance Sheets. The Company classifies these investments as available-for-sale debt securities and records them at fair value. Unrealized holding gains and losses on these investments are recognized in Accumulated other comprehensive loss on our Condensed Consolidated Balance Sheets. Realized gains and losses upon sale or extinguishment are reported in Other income, net in our Condensed Consolidated Statements of Operations. Each reporting period, we evaluate whether declines in fair value below carrying value are due to expected credit losses, as well as our ability and intent to hold the investment until a forecasted recovery occurs.
On March 18, 2025, our Board of Directors (the "Board") unanimously authorized a revised investment policy (the “Investment Policy”). In accordance with the Investment Policy, the Board has delegated authority to manage the Company’s portfolio of securities investments to an Investment Committee of the Board (the "Investment Committee") consisting of the Company’s Chairman and Chief Executive Officer, Ryan Cohen, as well as two independent members of the Board, together with such personnel and advisors the Investment Committee may further choose.
On March 25, 2025, we announced that, as part of our revisions to the Investment Policy, the Board approved the addition of Bitcoin as a treasury reserve asset, whereby a portion of our cash or future debt and equity issuances may be invested in Bitcoin. Such investments are classified as Digital assets on our Condensed Consolidated Balance Sheets, and are recorded at fair value. See "Digital Assets" section below for further details.
Assets Held for Sale
We consider assets to be held for sale when management, with appropriate authority, approves and commits to a formal plan to actively market the assets for sale at a price reasonable in relation to their estimated fair value, the assets are available for immediate sale in their present condition, an active program to locate a buyer has been initiated, the sale of the assets is probable and expected to be completed within one year, and it is unlikely that significant changes will be made to the plan. Upon designation as held for sale, we record the assets at the lower of their carrying value or their estimated fair value, reduced for the cost to dispose of the assets.
In connection with our efforts to achieve sustained profitability, we continue to evaluate our international assets and operations to determine their strategic and financial fit and to reduce redundancies and underperforming assets.
During the first quarter of fiscal 2025, management approved a plan to divest the Company's operations in Canada. Accordingly, all related assets and liabilities (the "Canadian disposal group") were reclassified as held for sale, and an impairment expense of
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
$18.3 million was recorded. During the second quarter of fiscal 2025, we completed the sale of our Canadian subsidiary, Electronic Boutique Canada, Inc., which operated our Canadian stores and e-commerce business. The related loss on disposal was recognized as "Asset impairments" within the operating expenses in the Company's Condensed Consolidated Statements of Operations. The proceeds from the sale and related loss on disposal were immaterial to our financial statements.
During the first quarter of fiscal 2025, management approved a plan to divest the Company's operations in France. Accordingly, all relevant assets and liabilities (the "French disposal group") were reclassified as held for sale, and an impairment expense of $17.2 million was recorded. During the second and third quarters of fiscal 2025, we recorded an asset impairment reversal of $2.1 million and an impairment expense of $8.0 million, respectively, resulting from the remeasurement of the carrying value of the French disposal group compared to its fair value, including related amounts in Accumulated other comprehensive income. As of November 1, 2025, the carrying value of the Assets held for sale and Liabilities held for sale in the French disposal group were $194.1 million and $180.5 million, respectively. The sale of the operations in France is expected to close within the next 12 months.
The assets and liabilities held for sale are presented separately on our Condensed Consolidated Balance Sheets.
Digital Assets
In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU No. 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets (“ASU 2023-08"). ASU 2023-08 requires certain crypto assets to be measured at fair value separately on the balance sheet with gains and losses from changes in the fair value reported as unrealized gains or losses in the statement of operations each reporting period. ASU 2023-08 also enhances the other intangible asset disclosure requirements by requiring the name, cost basis, fair value, and number of units for each significant crypto asset holding. The new crypto assets standard is effective for annual periods beginning after December 15, 2024, including interim periods within those fiscal years. Adoption of the new crypto assets standard requires a cumulative-effect adjustment to the opening balance of retained earnings as of the beginning of the annual reporting period in which an entity adopts the amendments. We adopted the new crypto assets standard on a modified retrospective basis effective February 2, 2025. The Company did not hold any material investments in crypto assets immediately prior to the adoption of ASU 2023-08 and the cumulative effect on the opening balance of retained earnings and the impact on our August 2, 2025 Condensed Consolidated Balance Sheets for the adoption of the new crypto assets standard was immaterial.
During the second quarter of fiscal year 2025, the Company purchased 4,710 Bitcoin. The Company accounts for its digital assets, including Bitcoin, as indefinite-lived intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other. The Company's digital assets are initially recorded at cost, and are measured at fair value as of each reporting period. The Company determines the fair value of its digital assets in accordance with ASC 820, Fair Value Measurement, based on quoted prices on the Coinbase exchange, an active exchange that the Company has determined to be its principal market for Bitcoin (Level 1 inputs). Changes in fair value are recognized as incurred in the Company's Condensed Consolidated Statements of Operations, as "Unrealized (gain) loss on digital assets," within the non operating expenses in the Company's Condensed Consolidated Statement of Operations.
The following table presents the Company's significant digital asset holdings as of November 1, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Quantity(1) | | Cost Basis | | Fair Value | | Cumulative Unrealized Gain (Loss) |
Bitcoin | | 4,710 | | | 500.0 | | | 519.4 | | | 19.4 | |
| | | | | | | | |
| Total digital assets held as of November 1, 2025 | | 4,710 | | | $ | 500.0 | | | $ | 519.4 | | | $ | 19.4 | |
__________________________________________________
(1) Actual Bitcoin quantity held; not in millions.
The Company recorded an unrealized loss of $9.2 million and an unrealized gain of $19.4 million on its digital assets during the three and nine months ended November 1, 2025, respectively. The Company did not purchase or sell any Bitcoin during the third quarter of fiscal 2025.
Warrants
On October 7, 2025, the Company announced that the Board declared a distribution (the “Warrant Distribution”) to the holders of record of the Company’s Class A Common Stock, par value $0.001 per share (the “Common Stock”) and holders of the Company’s 0.00% Convertible Senior Notes due 2030 and 0.00% Convertible Senior Notes due 2032 (the “Convertible Notes”), in the form of warrants to purchase shares of Common Stock (the “Warrants”). The Warrants were issued on the terms and conditions described in a Warrant Agreement (as defined below), and were distributed on October 7, 2025, to the record holders of the Common Stock and the Convertible Notes as of the close of business on October 3, 2025 (the “Record Date”).
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
Pursuant to the terms of the Warrant Agreement, dated as of October 7, 2025, between the Company, Computershare Inc., a Delaware corporation, and its affiliate, Computershare Trust Company, N.A., as Warrant Agent (the “Warrant Agreement”), each holder of record of Common Stock as of the Record Date received one Warrant for every ten shares of Common Stock (rounded down to the nearest whole number for any fractional Warrant). Holders of our 0.00% Convertible Senior Notes due 2030 (the "Convertible 2030 Notes") and 0.00% Convertible Senior Notes due 2032 (the “Convertible 2032 Notes” and, collectively with the Convertible 2030 Notes, the “Convertible Notes”) also received Warrants on an “as converted” basis in lieu of an adjustment to the respective conversion rates for each of the Convertible Notes pursuant to the applicable indentures governing the Convertible Notes. The distribution of the Warrants to the holders of the Convertible Notes was at the same time and on the same terms as holders of the Common Stock. Holders of the Convertible Notes will not need to convert the Convertible Notes into Common Stock in order to receive the Warrants.
Each Warrant entitles the holder to purchase, at the holder’s sole and exclusive election, at a cash exercise price of $32.00 per Warrant (the “Exercise Price”), one share of Common Stock, subject to adjustment pursuant to the provisions of the Warrant Agreement. Payment for shares of Common Stock upon exercise of the Warrants must be in cash. The Warrants will expire and cease to be exercisable at 5:00 p.m. New York City time on October 30, 2026 (the “Expiration Date”).
The Warrants have been classified as equity in accordance with ASC 815-40, primarily due to the following factors: (i) the Warrants provide for the purchase of a fixed number of shares at a fixed exercise price; (ii) the Company is not obligated under the Warrant Agreement to net-cash settle the Warrants, except in the case of the liquidation of the Company and (iii) the Company has sufficient authorized and unissued shares of Common Stock available to settle the Warrants after considering all other Common Stock commitments.
The Company estimated the fair value of the Warrants using the Black-Scholes option pricing model (Level 3) using the following key inputs: (i) closing stock price on the valuation date of October 7, 2025: $24.35; (ii) Exercise Price: $32.00; (iii) expiration Date: October 30, 2026; (iv) risk-free rate: 3.6% (v) expected dividend yield 0.0%; and (vi) volatility: 50.0%.
The estimated fair value of each warrant on the issuance date was $2.94 and the $173.9 million aggregate fair value of the Warrants was recorded as additional paid-in-capital. Of this aggregate fair value amount of the Warrants, $42.2 million was distributed to the holders of the Convertible Note and recognized as interest expense and $131.7 million was distributed to stockholders and recorded to retained earnings. During the three months ended November 1, 2025, holders exercised 4,422 Warrants, resulting in the issuance of 4,422 shares of common stock and cash proceeds of $141,504.
The number of shares of Common Stock issuable upon exercise of the Warrants is subject to certain anti-dilution adjustments, including for stock dividends, share splits, share combinations, rights issuances, other distributions, spinoffs, cash dividends and tender or exchange offers.
The Warrants commenced trading on the New York Stock Exchange under the ticker “GME WS” on October 8, 2025.
In connection with the Warrant Distribution, the Company has filed a prospectus supplement, dated October 7, 2025, pursuant to the Company’s existing shelf registration statement on Form S-3 ASR, effective as of October 3, 2025, registering up to 59,153,963 shares of Common Stock to be issued upon exercise of the Warrants.
Recently Issued Accounting Pronouncements
In December 2023, the FASB issued Accounting Standard Update (ASU) No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." This standard enhances disclosures related to income taxes, including the rate reconciliation and information on income taxes paid. This ASU is effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s Condensed Consolidated Financial Statements and expects to make additional disclosures upon adoption.
In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)". The guidance includes amendments to require public companies to provide additional disclosure about certain costs and expenses. The ASU is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this standard will have on the Company’s Condensed Consolidated Financial Statements.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
3. Revenue
The following table presents net sales by significant product category: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | | November 1, 2025 | | November 2, 2024 | | November 1, 2025 | | November 2, 2024 |
Hardware and accessories (1) | | $ | 367.4 | | | $ | 417.4 | | | $ | 1,304.8 | | | $ | 1,373.9 | |
Software (2) | | 197.5 | | | 271.8 | | | 525.6 | | | 719.2 | |
Collectibles (3) | | 256.1 | | | 171.1 | | | 695.2 | | | 447.3 | |
| Total net sales | | $ | 821.0 | | | $ | 860.3 | | | $ | 2,525.6 | | | $ | 2,540.4 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
__________________________________________________ (1) Includes sales of new and pre-owned hardware, accessories, hardware bundles in which hardware and digital or physical software are sold together in a single SKU, interactive game figures, strategy guides, mobile and consumer electronics.
(2) Includes sales of new and pre-owned gaming software, digital software, and PC entertainment software.
(3) Includes the sale of apparel, toys, trading cards, gadgets and other retail products for pop culture and technology enthusiasts.
See Note 8, "Segment Information," for net sales by geographic location.
Performance Obligations
We have arrangements with customers where our performance obligations are satisfied over time, which primarily relate to extended warranties and our GameStop Pro® rewards program.
We expect to recognize revenue in future periods for remaining performance obligations we have associated with unredeemed gift cards, trade-in credits, reservation deposits and our GameStop Pro® rewards program (collectively, "unredeemed customer liabilities"), extended warranties, and subscriptions to our GameStop Pro® rewards program.
Performance obligations associated with unredeemed customer liabilities are primarily satisfied at the time customers redeem gift cards, trade-in credits, customer deposits or loyalty program points for products that we offer. Unredeemed customer liabilities are generally redeemed within one year of issuance.
We offer extended warranties on certain new and pre-owned products with terms generally ranging from 12 to 24 months, depending on the product. Revenues for extended warranties sold are recognized on a straight-line basis over the life of the contract.
Revenue for subscription to our GameStop Pro® rewards program is recognized on a straight-line basis over a 12-month subscription term.
The following table presents our performance obligations recognized in Accrued liabilities and other current liabilities on our Condensed Consolidated Balance Sheets:
| | | | | | | | | | | | | | |
| | November 1, 2025 | | November 2, 2024 |
| Unredeemed customer liabilities | | $ | 108.8 | | $ | 146.6 |
| Extended warranties | | 43.5 | | 51.5 |
| Subscriptions | | 40.0 | | 45.2 |
| Total performance obligations | | $ | 192.3 | | | $ | 243.3 | |
Significant Judgments and Estimates
We accrue loyalty points related to our GameStop Pro® rewards program at the estimated retail price per point, net of estimated breakage, which can be redeemed by loyalty program members for products we offer. The estimated retail price per point is based on the actual historical retail prices of products purchased through the redemption of loyalty points. We estimate breakage of loyalty points, unredeemed gift cards, and reservations based on historical redemption rates.
Contract Balances
Our contract liabilities primarily consist of unredeemed customer liabilities and deferred revenues associated with gift cards, extended warranties and subscriptions to our GameStop Pro® rewards program.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
The following table presents a roll forward of our contract liabilities(1): | | | | | | | | | | | | | | |
| | November 1, 2025 | | November 2, 2024 |
Contract liability fiscal year beginning balance | | $ | 228.9 | | | $ | 274.1 | |
Increase to contract liabilities (2) | | 600.8 | | | 467.5 | |
Decrease to contract liabilities (3) | | (637.7) | | | (497.9) | |
Other adjustments (4) | | 0.3 | | | (0.4) | |
| Contract liability ending balance | | $ | 192.3 | | | $ | 243.3 | |
__________________________________________________ (1) Prior period amounts have been reclassified to conform to the current period presentation.
(2) Includes issuances of gift cards, trade-in credits and loyalty points, new reservation deposits, new subscriptions to our GameStop Pro® rewards program and extended warranties sold.
(3) Consists of redemptions and breakage of gift cards, and trade-in credits, redemptions and breakage of reservation deposits, and expiration of loyalty points. Additionally, this included revenues recognized for our GameStop Pro® rewards program and extended warranties. During the nine months ended November 1, 2025 and November 2, 2024, there were $29.9 million and $29.5 million, respectively, of gift cards redeemed that were outstanding as of February 1, 2025 and February 3, 2024, respectively.
(4) Primarily consists of deferred revenue and accrued loyalty points in France which were reclassified to liabilities held for sale during fiscal 2025.
4. Fair Value Measurements
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Applicable accounting standards require disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. Each fair value measurement is reported in one of the following three levels:
•Level 1 inputs are quoted prices in active markets for identical assets or liabilities;
•Level 2 inputs are observable inputs other than quoted prices included in Level 1 for the asset or liability, either directly or indirectly through market-corroborated inputs; and
•Level 3 inputs are unobservable inputs for the asset or liability reflecting our assumptions about pricing by market participants.
Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
Assets and liabilities that are measured at fair value on a recurring basis include our cash equivalents, marketable securities, digital assets, foreign currency contracts, company-owned life insurance policies with a cash surrender value, and certain nonqualified deferred compensation liabilities.
We measure the fair value of cash equivalents, certain marketable securities and digital assets based on quoted prices in active markets for identical assets. Other marketable securities were valued either based on recent trades of securities in inactive markets or based on quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data.
Our investments in U.S. government treasury notes and bills are classified as available-for-sale debt securities, are reported at fair value on a recurring basis, and utilize Level 1 inputs for measurement. Our investments in time deposits are reported at fair value and utilize Level 1 inputs for measurement.
We measure the fair value of our foreign currency contracts, life insurance policies with cash surrender values and certain nonqualified deferred compensation liabilities based on Level 2 inputs using quotations provided by major market news services, such as Bloomberg, and industry-standard models that consider various assumptions, including quoted forward prices, time value, volatility factors, contractual prices for the underlying instruments, and other relevant economic measures, all of which are observable in active markets. When appropriate, valuations are adjusted to reflect credit considerations, generally based on available market evidence.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
The following tables present our assets and liabilities measured at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | November 1, 2025 | | | | | | |
| | Adjusted Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | | | | | | |
| Assets | | | | | | | | | | | | | | |
| Level 1: | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Marketable securities(1) | | $ | 987.0 | | | $ | — | | | $ | (0.1) | | | $ | 986.9 | | | | | | | |
Digital assets(2) | | 500.0 | | | 19.4 | | | — | | | 519.4 | | | | | | | |
| Level 2: | | | | | | | | | | | | | | |
Company-owned life insurance(3) | | 0.1 | | | — | | | — | | | 0.1 | | | | | | | |
| Total assets | | $ | 1,487.1 | | | $ | 19.4 | | | $ | (0.1) | | | $ | 1,506.4 | | | | | | | |
| Liabilities | | | | | | | | | | | | | | |
| Level 2: | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Nonqualified deferred compensation(4) | | 0.1 | | | — | | | — | | | 0.1 | | | | | | | |
| Total liabilities | | $ | 0.1 | | | $ | — | | | $ | — | | | $ | 0.1 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | November 2, 2024 |
| | Adjusted Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| Assets | | | | | | | | |
| Level 1: | | | | | | | | |
| | | | | | | | |
Marketable securities(1) | | $ | 32.8 | | | $ | — | | | $ | — | | | $ | 32.8 | |
| Level 2: | | | | | | | | |
| | | | | | | | |
Company-owned life insurance(3) | | 0.2 | | | — | | | — | | | 0.2 | |
| Total assets | | $ | 33.0 | | | $ | — | | | $ | — | | | $ | 33.0 | |
| Liabilities | | | | | | | | |
| Level 2: | | | | | | | | |
| | | | | | | | |
Nonqualified deferred compensation(4) | | 0.1 | | | — | | | — | | | 0.1 | |
| Total liabilities | | $ | 0.1 | | | $ | — | | | $ | — | | | $ | 0.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | February 1, 2025 |
| | Adjusted Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value |
| Assets | | | | | | | | |
| Level 1: | | | | | | | | |
| | | | | | | | |
Marketable securities(1) | | $ | 18.0 | | | $ | — | | | $ | — | | | $ | 18.0 | |
| Level 2: | | | | | | | | |
| | | | | | | | |
Company-owned life insurance(3) | | 0.1 | | | — | | | — | | | 0.1 | |
| Total assets | | $ | 18.1 | | | $ | — | | | $ | — | | | $ | 18.1 | |
| Liabilities | | | | | | | | |
| Level 2: | | | | | | | | |
| | | | | | | | |
Nonqualified deferred compensation(4) | | 0.1 | | | — | | | — | | | 0.1 | |
| Total liabilities | | $ | 0.1 | | | $ | — | | | $ | — | | | $ | 0.1 | |
_________________________________________________(1) Recognized in marketable securities on our Condensed Consolidated Balance Sheets.
(2) Recognized in digital assets on our Condensed Consolidated Balance Sheets.
(3) Recognized in other noncurrent assets on our Condensed Consolidated Balance Sheets.
(4) Recognized in accrued liabilities and other current liabilities on our Condensed Consolidated Balance Sheets.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
Assets that are Measured at Fair Value on a Nonrecurring Basis
Assets that are measured at fair value on a nonrecurring basis relate primarily to property and equipment, operating lease right-of-use ("ROU") assets and other intangible assets, which are remeasured when the estimated fair value is below its carrying value. When we determine that impairment has occurred, the carrying value of the asset is reduced to its fair value.
As of November 1, 2025, our government-guaranteed low interest French term loans due through October 2026 ("French Term Loans") had a carrying value of $10.2 million and a fair value of $10.1 million. The fair value of our French Term Loans were estimated based on a model that discounted future principal and interest payments at interest rates available to us at the end of the period for similar debt at the same maturity, which is a Level 2 input defined by the fair value hierarchy.
During the first quarter of fiscal 2025, management approved a plan to divest the Company's operations in France. In connection with this plan, we reclassified the debt related to the French disposal group to Liabilities held for sale, in the Condensed Consolidated Balance Sheets. The debt was previously included in the Company's consolidated debt balances and consisted of the French Term Loans. Following the reclassification, $10.2 million of debt is no longer included in the total consolidated debt balances.
On October 7, 2025, the Company announced that the Board declared the Warrant Distribution. The Company estimated the fair value of the Warrants using the Black-Scholes option pricing model (Level 3). The estimated fair value of each Warrant on the issuance date was $2.94 and the $173.9 million aggregate fair value of the Warrants was recorded as additional paid-in-capital. Of this aggregate fair value amount, $42.2 million was distributed to the the holders of the Convertible Notes and recognized as interest expense and $131.7 million was distributed to stockholders and recorded to retained earnings.
The carrying value of our cash, restricted cash, net receivables, accounts payable and current portion of debt approximate their fair values due to their short-term maturities.
5. Debt
As of November 1, 2025, November 2, 2024 and February 1, 2025, there was $4,162.6 million, $20.5 million and $16.9 million, of outstanding debt, respectively. Total outstanding debt includes $0.0 million, $10.9 million and $10.3 million of short-term debt as of November 1, 2025, November 2, 2024 and February 1, 2025, respectively, which represents the current portion of the French Term Loans. There is an additional $10.2 million of debt related to the French disposal group, all of which is short-term debt, that is included in Liabilities held for sale in the Condensed Consolidated Balance Sheets as of November 1, 2025.
Convertible Senior Notes
On April 1, 2025, we completed a private offering of $1,500 million aggregate principal amount of the Convertible 2030 Notes, including the exercise in full of the initial purchaser's option to purchase up to an additional $200 million aggregate principal amount of the Convertible 2030 Notes. The Convertible 2030 Notes are general unsecured obligations of the Company. The Convertible 2030 Notes were issued pursuant to an Indenture, dated April 1, 2025 (the "2030 Indenture"), between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”). As of November 1, 2025, the balance of the Convertible 2030 Notes, net of debt issuance costs of $17.4 million was $1,482.6 million. The Company determines the fair value of its Convertible 2030 Notes in accordance with ASC 820, Fair Value Measurement, using observable market inputs on a secondary market exchange (Level 2 input). As of November 1, 2025, the fair value of the Convertible 2030 Notes was approximately 1,547.3 million.
The Convertible 2030 Notes will mature on April 1, 2030, unless earlier converted, redeemed or repurchased. The Convertible 2030 Notes will not bear regular interest and the principal amount of the Convertible 2030 Notes will not accrete. Holders may convert all or any portion of their Convertible 2030 Notes at their option at any time prior to the close of business on the business day immediately preceding January 1, 2030 only upon satisfaction of one or more of the following conditions: (1) during any fiscal quarter commencing after the fiscal quarter ending on August 2, 2025 (and only during such fiscal quarter), if the last reported sale price of the Common Stock, for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price for the Convertible 2030 Notes on each applicable trading day; (2) during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price (as defined in the 2030 Indenture) per $1,000 principal amount of Convertible 2030 Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Common Stock and the conversion rate on each such trading day; (3) if the Company calls such Convertible 2030 Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, but only with respect to the Convertible 2030 Notes called (or deemed called) for redemption; and (4) upon the occurrence of specified corporate events as set forth in the 2030 Indenture. On or after January 1, 2030 until the close of business on the scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their Convertible 2030 Notes at any time, in multiples of $1,000 principal amount, at any time, regardless of the foregoing conditions. Upon conversion, the Company will satisfy its conversion obligation by paying and/or
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
delivering, as the case may be, cash, shares of Common Stock or a combination of cash and shares of Common Stock, at the Company’s election, in the manner and subject to the terms and conditions set forth in the 2030 Indenture.
The conversion rate for the Convertible 2030 Notes was initially 33.4970 shares of Common Stock per $1,000 principal amount of Notes, which was equivalent to an initial conversion price of approximately $29.85 per share of Common Stock, subject to adjustment in certain events.
The Company may not redeem the Convertible 2030 Notes prior to April 6, 2028. The Company may redeem for cash all or any portion of the Convertible 2030 Notes (subject to the partial redemption limitation set forth in the 2030 Indenture), at its option, on or after April 6, 2028 if the last reported sale price of the Common Stock has been at least 130% of the conversion price for the Convertible 2030 Notes then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100% of the principal amount of the Convertible 2030 Notes to be redeemed, plus accrued and unpaid special interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the Notes.
Noteholders may require the Company to repurchase their Convertible 2030 Notes on April 3, 2028, at a cash repurchase price equal to 100% of the principal amount of the Convertible 2030 Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the repurchase date. In addition, if the Company undergoes a fundamental change (as defined in the 2030 Indenture), then holders may require the Company to repurchase for cash all or any portion of their Convertible 2030 Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Convertible 2030 Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date.
The 2030 Indenture includes customary terms and covenants and sets forth certain events of default after which the Convertible 2030 Notes may be declared immediately due and payable and sets forth certain types of bankruptcy or insolvency events of default involving the Company or any of its significant subsidiaries (as defined in the 2030 Indenture) after which the Convertible 2030 Notes become automatically due and payable. If an event of default (other than certain bankruptcy and insolvency-related events of default with respect to the Company or any of its significant subsidiaries) occurs and is continuing, the Trustee by notice to the Company, or the holders of at least 25% in principal amount of the outstanding Convertible 2030 Notes by notice to the Company and the Trustee, may, and the Trustee at the request of such holders shall, declare 100% of the principal of, and accrued and unpaid special interest, if any, on, all of the then outstanding Convertible 2030 Notes to be due and payable.
On June 17, 2025, we completed a private offering of $2,250.0 million aggregate principal amount of the Convertible 2032 Notes. Pursuant to the purchase agreement between the Company and the initial purchaser of the Convertible 2032 Notes, the Company granted the initial purchaser an option to purchase up to an additional $450.0 million aggregate principal amount of the Convertible 2032 Notes (the "Additional Notes"). On June 23, 2025, the initial purchaser elected to exercise in full such option, and on June 24, 2025, the Company issued the full aggregate principal amount of the Additional Notes. The Convertible 2032 Notes are general unsecured obligations of the Company. The Convertible 2032 Notes were issued pursuant to an Indenture, dated June 17, 2025 (the "2032 Indenture"), between the Company and the Trustee, as trustee. As of November 1, 2025, the balance of the Convertible 2032 Notes, net of debt issuance costs of $20.0 million was $2,680.0 million. The Company determines the fair value of its Convertible 2030 Notes in accordance with ASC 820, Fair Value Measurement, using observable market inputs on a secondary market exchange (Level 2 input). As of November 1, 2025, the fair value of the Convertible 2032 Notes was approximately $2,807.0 million.
The Convertible 2032 Notes will mature on June 15, 2032, unless earlier converted, redeemed or repurchased. The Convertible 2032 Notes will not bear regular interest and the principal amount of the notes will not accrete. Holders may convert all or any portion of their Convertible 2032 Notes at their option at any time prior to the close of business on the business day immediately preceding March 15, 2032 only upon satisfaction of one or more of the following conditions: (1) during any fiscal quarter commencing after the fiscal quarter ending on November 1, 2025 (and only during such fiscal quarter), if the last reported sale price of the Company’s Class A common stock, par value $.001 per share (the “Common Stock”), for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price for the Notes on each applicable trading day; (2) during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price (as defined in the 2032 Indenture) per $1,000 principal amount of Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Common Stock and the conversion rate on each such trading day; (3) if the Company calls such Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, but only with respect to the Notes called (or deemed called) for redemption; and (4) upon the occurrence of specified corporate events as set forth in the 2032 Indenture. On or after June 15, 2032 until the close of business on the scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their Convertible 2032 Notes at any time, in multiples of $1,000 principal amount, at any time, regardless of the foregoing conditions. Upon conversion, the Company will satisfy its conversion obligation by paying and/or delivering, as the case may be, cash, shares of Common Stock or a combination of cash and shares of Common Stock, at the Company’s election, in the manner and subject to the terms and conditions set forth in the 2032 Indenture.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
The conversion rate for the Convertible 2032 Notes will initially be 34.5872 shares of Common Stock per $1,000 principal amount of Notes, which is equivalent to an initial conversion price of approximately $28.91 per share of Common Stock, subject to adjustment in certain events.
The Company may not redeem the Convertible 2032 Notes prior to June 20, 2029. The Company may redeem for cash all or any portion of the Convertible 2032 Notes (subject to the partial redemption limitation set forth in the 2032 Indenture), at its option, on or after June 20, 2029 if the last reported sale price of the Common Stock has been at least 130% of the conversion price for the Convertible 2032 Notes then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100% of the principal amount of the Convertible 2032 Notes to be redeemed, plus accrued and unpaid special interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the Notes.
Noteholders may require the Company to repurchase their Convertible 2032 Notes on December 15, 2028, at a cash repurchase price equal to 100% the principal amount of the Convertible 2032 Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the repurchase date. In addition, if the Company undergoes a fundamental change (as defined in the 2032 Indenture), then, subject to certain conditions and except as set forth in the 2032 Indenture, holders may require the Company to repurchase for cash all or any portion of their Convertible 2032 Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Convertible 2032 Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date.
The 2032 Indenture includes customary terms and covenants and sets forth certain events of default after which the Convertible 2032 Notes may be declared immediately due and payable and sets forth certain types of bankruptcy or insolvency events of default involving the Company or any of its significant subsidiaries (as defined in the 2032 Indenture) after which the Convertible 2032 Notes become automatically due and payable. If an event of default other than certain bankruptcy and insolvency-related events of default with respect to the Company or any of its significant subsidiaries occurs and is continuing, the Trustee by notice to the Company, or the holders of at least 25% in principal amount of the outstanding Convertible 2032 Notes by notice to the Company and the Trustee, may, and the Trustee at the request of such holders shall, declare 100% of the principal of, and accrued and unpaid special interest, if any, on, all of the then outstanding Convertible 2032 Notes to be due and payable.
6. Commitments and Contingencies
Letter of Credit Facilities
We maintain uncommitted letter of credit facilities with certain banks that provide for the issuance of letters of credit and bank guarantees, at times supported by cash collateral.
As of November 1, 2025, we had approximately $6.6 million of outstanding stand-by letters of credit and other bank guarantees supported by $5.4 million of cash collateral that is included in restricted cash.
Legal Proceedings
In the ordinary course of business, we are, from time to time, subject to various legal proceedings, including matters involving wage and hour employee class actions, stockholder actions, and consumer class actions, violent acts, and other conflicts. We may enter into discussions regarding settlement of these and other types of lawsuits, and may enter into settlement agreements, if we believe settlement is in the best interest of our stockholders. We do not believe that any such existing legal proceedings or settlements, individually or in the aggregate, will have a material effect on our financial condition, results of operations or liquidity.
7. Earnings Per Share
Basic net income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted-average number of common shares outstanding and potentially dilutive securities outstanding during the period. Potentially dilutive securities include shares from convertible notes, stock options, warrants, unvested restricted stock and unvested restricted stock units outstanding during the period, using the treasury stock method. Potentially dilutive securities are excluded from the computations of diluted earnings per share if their effect would be anti-dilutive. For example, the Warrants are anti-dilutive and excluded from the diluted earnings per share computations primarily because the Exercise Price is significantly above the average market price. A net loss from continuing operations causes all potentially dilutive securities to be anti-dilutive.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
The following table presents a reconciliation of shares used in calculating basic and diluted net income (loss) per common share:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| | | November 1, 2025 | | November 2, 2024 | | November 1, 2025 | | November 2, 2024 |
| Weighted-average common shares outstanding | | 447.7 | | | 437.4 | | | 447.4 | | | 376.6 | |
Dilutive effect of stock-based awards | | 0.4 | | | 0.5 | | | 0.5 | | | 0.5 | |
Dilutive effect of Convertible Notes | | 143.6 | | | — | | | 86.8 | | | — | |
| Weighted-average diluted common shares | | 591.7 | | | 437.9 | | | 534.7 | | | 377.1 | |
| | | | | | | | |
| Anti-dilutive shares: | | | | | | | | |
| Warrants to purchase common stock | | 16.9 | | | — | | | 5.7 | | | — | |
| Equity awards | | — | | | — | | | 0.1 | | | — | |
| Restricted stock units | | — | | | 0.6 | | | — | | | 1.4 | |
| | | | | | | | |
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
8. Segment Information
Effective May 4, 2025, we operate our business in three geographic segments: United States, Australia and Europe. During the second quarter of fiscal 2025, we divested our operations in Canada, which previously comprised a fourth separate reporting segment.
We identified segments based on a combination of geographic areas and management responsibility. Segment results for the United States include retail operations in 50 states; our ecommerce website www.gamestop.com; and our GameStop Pro® loyalty program. The United States segment also includes general and administrative expenses related to our corporate offices in Grapevine, Texas. Segment results for Canada include retail and ecommerce operations we previously had in Canada. Segment results for Australia include retail and ecommerce operations in Australia and New Zealand. Current year segment results for Europe include retail and ecommerce operations in France. Our segment results for Europe also previously included retail operations in Italy, Germany, Austria, Ireland and Switzerland.
Our chief operating decision makers (“CODM”) are our Chief Executive Officer and our Principal Financial and Accounting Officer, who have responsibility for allocating resources and assessing performance for the operating segments. Our CODM measures segment profit using operating income (loss), which is defined as net income (loss) from operations before net interest (income) expense and income taxes.
Transactions between our reportable segments consist primarily of royalties, management fees, intersegment loans and related interest. There were no material intersegment sales during the three and nine months ended November 1, 2025 and November 2, 2024. Information on total assets by segment is not disclosed as such information is not used by our CODM to evaluate segment performance or to allocate resources and capital.
The following tables present segment information:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | United States | | Canada | | Australia | | Europe | | Total |
| As of and for the three months ended November 1, 2025 | | | | | | | | | | |
| Net sales | | $ | 617.0 | | | $ | — | | | $ | 110.2 | | | $ | 93.8 | | | $ | 821.0 | |
| Cost of sales | | 406.8 | | | — | | | 74.0 | | | 66.8 | | | 547.6 | |
Gross Profit | | 210.2 | | | — | | | 36.2 | | | 27.0 | | | 273.4 | |
| Selling, general and administrative expenses: | | 154.2 | | | — | | | 37.0 | | | 30.2 | | | 221.4 | |
Store related | | 129.2 | | | — | | | 30.1 | | | 27.5 | | | 186.8 | |
Other | | 25.0 | | | — | | | 6.9 | | | 2.7 | | | 34.6 | |
Asset impairments | | — | | | — | | | 2.7 | | | 8.0 | | | 10.7 | |
| Operating income (loss) | | 56.0 | | | — | | | (3.5) | | | (11.2) | | | 41.3 | |
Interest income, net | | | | | | | | | | (49.0) | |
| Unrealized loss on digital assets | | | | | | | | | | 9.2 | |
Other income, net | | | | | | | | | | (3.0) | |
| Income before income taxes | | | | | | | | | | 84.1 | |
| Income tax expense | | | | | | | | | | 7.0 | |
| Net income | | | | | | | | | | 77.1 | |
| | | | | | | | | | |
Property and equipment, net(1) | | 34.9 | | | — | | | 16.3 | | | — | | | 51.2 | |
| Capital expenditures | | 2.6 | | | — | | | 1.7 | | | — | | | 4.3 | |
(1) Property and equipment, net for France (Europe) is classified as Assets held for sale on our Condensed Consolidated Balance Sheets.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | United States | | Canada | | Australia | | Europe | | Total |
| As of and for the three months ended November 2, 2024 | | | | | | | | | | |
| Net sales | | $ | 551.7 | | | $ | 46.3 | | | $ | 89.4 | | | $ | 172.9 | | | $ | 860.3 | |
| Cost of sales | | 382.0 | | | 34.3 | | | 60.9 | | | 125.9 | | | 603.1 | |
| Gross Profit | | 169.7 | | | 12.0 | | | 28.5 | | | 47.0 | | | 257.2 | |
| Selling, general and administrative expenses: | | 185.1 | | | 15.1 | | | 34.0 | | | 47.8 | | | 282.0 | |
| Store related | | 163.3 | | | 11.7 | | | 27.8 | | | 43.9 | | | 246.7 | |
| Other | | 21.8 | | | 3.4 | | | 6.2 | | | 3.9 | | | 35.3 | |
| | | | | | | | | | |
| Asset impairments | | — | | | — | | | — | | | 8.6 | | | 8.6 | |
| Operating loss | | (15.4) | | | (3.1) | | | (5.5) | | | (9.4) | | | (33.4) | |
Interest income, net | | | | | | | | | | (54.2) | |
| Income before income taxes | | | | | | | | | | 20.8 | |
Income tax expense | | | | | | | | | | 3.4 | |
Net income | | | | | | | | | | 17.4 | |
| | | | | | | | | | |
| Property and equipment, net | | 39.0 | | | 1.8 | | | 17.9 | | | 11.8 | | | 70.5 | |
| Capital expenditures | | 2.6 | | | 0.1 | | | 1.1 | | | 0.8 | | | 4.6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | United States | | Canada | | Australia | | Europe | | Total |
| As of and for the nine months ended November 1, 2025 | | | | | | | | | | |
| Net sales | | $ | 1,879.1 | | | $ | 38.2 | | | $ | 333.0 | | | $ | 275.3 | | | $ | 2,525.6 | |
| Cost of sales | | 1,259.7 | | | 28.2 | | | 228.1 | | | 200.3 | | | 1,716.3 | |
Gross Profit | | 619.4 | | | 10.0 | | | 104.9 | | | 75.0 | | | 809.3 | |
| Selling, general and administrative expenses: | | 466.1 | | | 13.9 | | | 105.1 | | | 83.2 | | | 668.3 | |
Store related | | 390.0 | | | 11.3 | | | 85.3 | | | 76.7 | | | 563.3 | |
Other | | 76.1 | | | 2.6 | | | 19.8 | | | 6.5 | | | 105.0 | |
Asset impairments | | — | | | 18.3 | | | 2.7 | | | 23.1 | | | 44.1 | |
| | | | | | | | | | |
| Operating income (loss) | | 153.3 | | | (22.2) | | | (2.9) | | | (31.3) | | | 96.9 | |
Interest income, net | | | | | | | | | | (185.5) | |
Unrealized gain on digital assets | | | | | | | | | | (19.4) | |
Other income, net | | | | | | | | | | (5.2) | |
| Income before income taxes | | | | | | | | | | 307.0 | |
| Income tax expense | | | | | | | | | | 16.5 | |
| Net income | | | | | | | | | | 290.5 | |
| | | | | | | | | | |
Property and equipment, net(1) | | 34.9 | | | — | | | 16.3 | | | — | | | 51.2 | |
| Capital expenditures | | 6.4 | | | 0.1 | | | 4.2 | | | 0.6 | | | 11.3 | |
(1) Property and equipment, net for France (Europe) is classified as Assets held for sale on our Condensed Consolidated Balance Sheets.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | United States | | Canada | | Australia | | Europe | | Total |
| As of and for the nine months ended November 2, 2024 | | | | | | | | | | |
| Net sales | | $ | 1,714.6 | | | $ | 126.6 | | | $ | 256.7 | | | $ | 442.5 | | | $ | 2,540.4 | |
| Cost of sales | | 1,202.0 | | | 93.4 | | | 173.8 | | | 320.7 | | | 1,789.9 | |
Gross Profit | | 512.6 | | | 33.2 | | | 82.9 | | | 121.8 | | | 750.5 | |
| Selling, general and administrative expenses: | | 554.8 | | | 44.9 | | | 102.4 | | | 145.8 | | | 847.9 | |
Store related | | 484.2 | | | 35.2 | | | 84.2 | | | 131.9 | | | 735.5 | |
Other | | 70.6 | | | 9.7 | | | 18.2 | | | 13.9 | | | 112.4 | |
| Asset impairment | | — | | | — | | | — | | | 8.6 | | | 8.6 | |
| | | | | | | | | | |
Operating loss | | (42.2) | | | (11.7) | | | (19.5) | | | (32.6) | | | (106.0) | |
Interest income, net | | | | | | | | | | (108.6) | |
Loss before income taxes | | | | | | | | | | 2.6 | |
| Income tax expense | | | | | | | | | | 2.6 | |
Net loss | | | | | | | | | | — | |
| | | | | | | | | | |
Property and equipment, net | | 39.0 | | | 1.8 | | | 17.9 | | | 11.8 | | | 70.5 | |
| Capital expenditures | | 6.8 | | | 1.0 | | | 3.0 | | | 1.8 | | | 12.6 | |
9. Assets Held for Sale
During the first quarter of 2025, management approved a plan to divest our operations in France. Accordingly, all relevant assets and liabilities associated with these operations were reclassified to held for sale in our Condensed Consolidated Balance Sheets, and as of November 1, 2025 are as follows:
| | | | | | | | | | | | | | |
| | | | |
| | | November 1, 2025 | | | | |
Assets Held for Sale | | | | | | |
Cash and cash equivalents | | $ | 8.5 | | | | | |
| | | | | | |
| Receivables, net | | 7.9 | | | | | |
Merchandise inventories, net | | 105.8 | | | | | |
Prepaid expenses and other current assets | | 11.1 | | | | | |
Property and equipment, net | | 12.5 | | | | | |
Operating lease right-of-use-assets | | 56.8 | | | | | |
Other noncurrent assets | | 14.9 | | | | | |
| | | | | | |
Total assets held for sale (gross) | | 217.5 | | | | | |
Less: Impairment loss | | (23.4) | | | | | |
| Total assets held for sale (net) as of November 1, 2025 | | $ | 194.1 | | | | | |
| | | | | | |
Liabilities held for sale | | | | | | |
Current liabilities | | $ | 132.0 | | | | | |
Noncurrent liabilities | | 48.5 | | | | | |
| Total liabilities held for sale as of November 1, 2025 | | $ | 180.5 | | | | | |
| | | | | | |
Based on the expected fair value of this business, net of our costs to sell this business, we recognized an impairment on assets held for sale for the French disposal group of $17.2 million in the first quarter of fiscal 2025. During the second and third quarters of fiscal 2025 we recognized an asset impairment reversal of $2.1 million and an impairment expense $8.0 million, respectively, resulting from the remeasurement of the carrying value of the French disposal group compared to its fair value, including related amounts in Accumulated other comprehensive income.
GAMESTOP CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular amounts in millions, except per share amounts)
(unaudited)
10. Income Taxes
Our interim tax provision was determined using an estimated annual effective tax rate and adjusted for discrete taxable events and/or adjustments that have occurred during the nine months ended November 1, 2025.
We recognized an income tax expense of $7.0 million, or 8.3%, for the three months ended November 1, 2025, compared to an income tax expense of $3.4 million, or 16.3%, for the three months ended November 2, 2024.
We recognized an income tax expense of $16.5 million or 5.4%, for the nine months ended November 1, 2025, compared to an income tax benefit of $2.6 million, or 100.0%, for the nine months ended November 2, 2024.
Our effective income tax rates for the three and nine months ended November 1, 2025 were primarily comprised of forecasted income taxes due in certain jurisdictions in which we operate, partially offset by tax benefits recognized in the current period.
Our effective income tax rates for the three and nine months ended November 2, 2024 were primarily due to tax expense recognized during the third quarter in connection with our sale of property in Ireland, and in connection with a tax audit in Italy.
The difference between our effective income tax rates and the statutory income tax rate is primarily due to the impact of the Company's valuation allowance.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the United States. The legislation includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Act and Jobs Act, modifications to the international tax framework, and the restoration of favorable business tax provisions, such as 100% bonus depreciation and immediate expensing of domestic research and experimental expenditures. The legislation contains multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. While we are continuing to evaluate the full impact of the legislation, we do not expect the OBBBA to have a material effect on our estimated fiscal 2025 effective tax rate.
11 Related Party Transactions
One of the Company's directors, Nat Turner, also serves as the Chairman and Chief Executive Officer of Collectors Holdings, Inc. ("Collectors"), the parent company of Professional Sports Authenticator ("PSA"). As a result, Collectors and PSA are considered related parties under ASC 850, Related Party Disclosures.
On October 15, 2024, the Company announced that it had entered into a collaboration with Collectors through its PSA division. Under this arrangement, the Company became an authorized PSA dealer, and PSA provides authentication and grading services for trading cards through select GameStop stores across the United States.
During the second quarter of fiscal 2025, the Company launched Power Packs, a digital trading card platform developed in collaboration with PSA.
Transactions with Collectors and PSA were not material, individually or in the aggregate, during the current fiscal year.