
Delaware | 95-3261426 | ||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
| 2455 Paces Ferry Road | ||||||||||||||||||||
| Atlanta, | Georgia | 30339 | ||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | |||||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | |||||||||||||||
| Common Stock, $0.05 Par Value Per Share | HD | New York Stock Exchange | |||||||||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
Item 5. | ||||||||
| Item 6. | ||||||||
Fiscal Q3 2025 Form 10-Q | i | ![]() | ||||||
| Term | Definition | |||||||
| Comparable sales | ||||||||
| Exchange Act | Securities Exchange Act of 1934, as amended | |||||||
| fiscal 2023 | Fiscal year ended January 28, 2024 (includes 52 weeks) | |||||||
fiscal 2024 | Fiscal year ended February 2, 2025 (includes 53 weeks) | |||||||
fiscal 2025 | Fiscal year ending February 1, 2026 (includes 52 weeks) | |||||||
| GAAP | U.S. generally accepted accounting principles | |||||||
GMS | GMS Inc. | |||||||
| MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
| NOPAT | Net operating profit after tax | |||||||
| Restoration Plans | Home Depot FutureBuilder Restoration Plan and HD Supply Restoration Plan | |||||||
| ROIC | Return on invested capital | |||||||
| SEC | Securities and Exchange Commission | |||||||
| Securities Act | Securities Act of 1933, as amended | |||||||
| SG&A | Selling, general, and administrative expenses | |||||||
SRS | SRS Distribution Inc. | |||||||
2024 Form 10-K | Annual Report on Form 10-K for fiscal 2024 as filed with the SEC on March 21, 2025 | |||||||
Fiscal Q3 2025 Form 10-Q | ii | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | iii | ![]() | ||||||
| in millions, except per share data | November 2, 2025 | February 2, 2025 | |||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 1,684 | $ | 1,659 | |||||||
| Receivables, net | 6,765 | 4,903 | |||||||||
| Merchandise inventories | 26,203 | 23,451 | |||||||||
| Other current assets | 1,463 | 1,670 | |||||||||
| Total current assets | 36,115 | 31,683 | |||||||||
Net property and equipment | 27,683 | 26,702 | |||||||||
| Operating lease right-of-use assets | 9,041 | 8,592 | |||||||||
| Goodwill | 22,267 | 19,475 | |||||||||
| Intangible assets, net | 10,416 | 8,983 | |||||||||
| Other assets | 752 | 684 | |||||||||
| Total assets | $ | 106,274 | $ | 96,119 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Short-term debt | $ | 3,200 | $ | 316 | |||||||
| Accounts payable | 13,237 | 11,938 | |||||||||
| Accrued salaries and related expenses | 2,245 | 2,315 | |||||||||
| Sales taxes payable | 668 | 628 | |||||||||
| Deferred revenue | 2,543 | 2,610 | |||||||||
| Income taxes payable | 46 | 832 | |||||||||
| Current installments of long-term debt | 6,471 | 4,582 | |||||||||
| Current operating lease liabilities | 1,417 | 1,274 | |||||||||
| Other accrued expenses | 4,540 | 4,166 | |||||||||
| Total current liabilities | 34,367 | 28,661 | |||||||||
| Long-term debt, excluding current installments | 46,343 | 48,485 | |||||||||
| Long-term operating lease liabilities | 7,986 | 7,633 | |||||||||
| Deferred income taxes | 2,883 | 1,962 | |||||||||
| Other long-term liabilities | 2,579 | 2,738 | |||||||||
| Total liabilities | 94,158 | 89,479 | |||||||||
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,801 shares at November 2, 2025 and 1,800 shares at February 2, 2025; outstanding: 995 shares at November 2, 2025 and 994 shares at February 2, 2025 | 90 | 90 | |||||||||
| Paid-in capital | 14,562 | 14,117 | |||||||||
| Retained earnings | 94,255 | 89,533 | |||||||||
| Accumulated other comprehensive loss | (820) | (1,129) | |||||||||
Treasury stock, at cost, 806 shares at November 2, 2025 and February 2, 2025 | (95,971) | (95,971) | |||||||||
| Total stockholders’ equity | 12,116 | 6,640 | |||||||||
Total liabilities and stockholders’ equity | $ | 106,274 | $ | 96,119 | |||||||
Fiscal Q3 2025 Form 10-Q | 1 | ![]() | ||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions, except per share data | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
Net sales | $ | 41,352 | $ | 40,217 | $ | 126,485 | $ | 119,810 | |||||||||||||||
| Cost of sales | 27,537 | 26,792 | 84,086 | 79,536 | |||||||||||||||||||
| Gross profit | 13,815 | 13,425 | 42,399 | 40,274 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, general and administrative | 7,636 | 7,212 | 22,930 | 21,023 | |||||||||||||||||||
| Depreciation and amortization | 826 | 795 | 2,428 | 2,220 | |||||||||||||||||||
| Total operating expenses | 8,462 | 8,007 | 25,358 | 23,243 | |||||||||||||||||||
| Operating income | 5,353 | 5,418 | 17,041 | 17,031 | |||||||||||||||||||
| Interest and other (income) expense: | |||||||||||||||||||||||
| Interest income and other, net | (32) | (30) | (81) | (171) | |||||||||||||||||||
| Interest expense | 628 | 625 | 1,818 | 1,683 | |||||||||||||||||||
| Interest and other, net | 596 | 595 | 1,737 | 1,512 | |||||||||||||||||||
| Earnings before provision for income taxes | 4,757 | 4,823 | 15,304 | 15,519 | |||||||||||||||||||
| Provision for income taxes | 1,156 | 1,175 | 3,719 | 3,710 | |||||||||||||||||||
| Net earnings | $ | 3,601 | $ | 3,648 | $ | 11,585 | $ | 11,809 | |||||||||||||||
| Basic weighted average common shares | 993 | 991 | 992 | 990 | |||||||||||||||||||
| Basic earnings per share | $ | 3.63 | $ | 3.68 | $ | 11.68 | $ | 11.93 | |||||||||||||||
| Diluted weighted average common shares | 995 | 993 | 994 | 992 | |||||||||||||||||||
| Diluted earnings per share | $ | 3.62 | $ | 3.67 | $ | 11.65 | $ | 11.90 | |||||||||||||||
Fiscal Q3 2025 Form 10-Q | 2 | ![]() | ||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
| Net earnings | $ | 3,601 | $ | 3,648 | $ | 11,585 | $ | 11,809 | |||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Foreign currency translation adjustments | 13 | (155) | 302 | (414) | |||||||||||||||||||
| Cash flow hedges | 2 | 3 | 7 | (48) | |||||||||||||||||||
| Total other comprehensive income (loss), net of tax | 15 | (152) | 309 | (462) | |||||||||||||||||||
| Comprehensive income | $ | 3,616 | $ | 3,496 | $ | 11,894 | $ | 11,347 | |||||||||||||||
Fiscal Q3 2025 Form 10-Q | 3 | ![]() | ||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
| Common Stock: | |||||||||||||||||||||||
| Balance at beginning of period | $ | 90 | $ | 90 | $ | 90 | $ | 90 | |||||||||||||||
Shares issued under employee stock plans, net | — | — | — | — | |||||||||||||||||||
| Balance at end of period | 90 | 90 | 90 | 90 | |||||||||||||||||||
| Paid-in Capital: | |||||||||||||||||||||||
| Balance at beginning of period | 14,438 | 13,731 | 14,117 | 13,147 | |||||||||||||||||||
Shares issued under employee stock plans, net | 15 | 10 | 48 | 372 | |||||||||||||||||||
| Stock-based compensation expense | 109 | 94 | 397 | 316 | |||||||||||||||||||
| Balance at end of period | 14,562 | 13,835 | 14,562 | 13,835 | |||||||||||||||||||
| Retained Earnings: | |||||||||||||||||||||||
| Balance at beginning of period | 92,943 | 87,357 | 89,533 | 83,656 | |||||||||||||||||||
| Net earnings | 3,601 | 3,648 | 11,585 | 11,809 | |||||||||||||||||||
Cash dividends | (2,289) | (2,234) | (6,863) | (6,694) | |||||||||||||||||||
| Balance at end of period | 94,255 | 88,771 | 94,255 | 88,771 | |||||||||||||||||||
Accumulated Other Comprehensive Loss: | |||||||||||||||||||||||
| Balance at beginning of period | (835) | (787) | (1,129) | (477) | |||||||||||||||||||
| Foreign currency translation adjustments, net of tax | 13 | (155) | 302 | (414) | |||||||||||||||||||
| Cash flow hedges, net of tax | 2 | 3 | 7 | (48) | |||||||||||||||||||
| Balance at end of period | (820) | (939) | (820) | (939) | |||||||||||||||||||
| Treasury Stock: | |||||||||||||||||||||||
| Balance at beginning of period | (95,971) | (95,971) | (95,971) | (95,372) | |||||||||||||||||||
| Repurchases of common stock | — | — | — | (599) | |||||||||||||||||||
| Balance at end of period | (95,971) | (95,971) | (95,971) | (95,971) | |||||||||||||||||||
Total stockholders’ equity | $ | 12,116 | $ | 5,786 | $ | 12,116 | $ | 5,786 | |||||||||||||||
Fiscal Q3 2025 Form 10-Q | 4 | ![]() | ||||||
| Nine Months Ended | |||||||||||
| in millions | November 2, 2025 | October 27, 2024 | |||||||||
| Cash Flows from Operating Activities: | |||||||||||
| Net earnings | $ | 11,585 | $ | 11,809 | |||||||
| Reconciliation of net earnings to net cash provided by operating activities: | |||||||||||
Depreciation and amortization, excluding amortization of intangible assets | 2,606 | 2,472 | |||||||||
Intangible asset amortization | 436 | 280 | |||||||||
| Stock-based compensation expense | 408 | 328 | |||||||||
| Changes in receivables, net | (1,005) | (668) | |||||||||
| Changes in merchandise inventories | (1,974) | (1,111) | |||||||||
| Changes in other current assets | 249 | 19 | |||||||||
| Changes in accounts payable and accrued expenses | 849 | 1,963 | |||||||||
| Changes in deferred revenue | (88) | (188) | |||||||||
| Changes in income taxes payable | (725) | 69 | |||||||||
| Changes in deferred income taxes | 479 | 170 | |||||||||
| Other operating activities | 158 | (4) | |||||||||
| Net cash provided by operating activities | 12,978 | 15,139 | |||||||||
| Cash Flows from Investing Activities: | |||||||||||
Capital expenditures | (2,621) | (2,384) | |||||||||
| Payments for businesses acquired, net | (5,248) | (17,613) | |||||||||
| Other investing activities | 104 | 85 | |||||||||
| Net cash used in investing activities | (7,765) | (19,912) | |||||||||
| Cash Flows from Financing Activities: | |||||||||||
Proceeds from short-term debt, net | 2,884 | 1,344 | |||||||||
| Proceeds from long-term debt, net of discounts | 2,111 | 9,983 | |||||||||
| Repayments of long-term debt | (3,404) | (1,355) | |||||||||
| Repurchases of common stock | — | (649) | |||||||||
| Proceeds from sales of common stock | 185 | 231 | |||||||||
Cash dividends | (6,863) | (6,694) | |||||||||
| Other financing activities | (147) | (223) | |||||||||
Net cash (used in) provided by financing activities | (5,234) | 2,637 | |||||||||
| Change in cash and cash equivalents | (21) | (2,136) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | 46 | (93) | |||||||||
| Cash and cash equivalents at beginning of period | 1,659 | 3,760 | |||||||||
| Cash and cash equivalents at end of period | $ | 1,684 | $ | 1,531 | |||||||
| Supplemental Disclosures: | |||||||||||
| Cash paid for interest, net of interest capitalized | $ | 1,835 | $ | 1,640 | |||||||
| Cash paid for income taxes | 3,990 | 3,479 | |||||||||
Non-cash acquisition purchase consideration | — | 321 | |||||||||
Fiscal Q3 2025 Form 10-Q | 5 | ![]() | ||||||
| in millions | November 2, 2025 | February 2, 2025 | |||||||||
| Card receivables | $ | 1,258 | $ | 1,019 | |||||||
| Rebate receivables | 1,756 | 1,404 | |||||||||
| Customer receivables | 3,182 | 1,896 | |||||||||
| Other receivables | 569 | 584 | |||||||||
| Receivables, net | $ | 6,765 | $ | 4,903 | |||||||
Fiscal Q3 2025 Form 10-Q | 6 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 7 | ![]() | ||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
Net sales | $ | 37,462 | $ | 37,289 | $ | 116,906 | $ | 115,608 | |||||||||||||||
Cost of sales | 24,443 | 24,532 | 76,555 | 76,283 | |||||||||||||||||||
Selling, general and administrative | 7,134 | 6,846 | 21,673 | 20,493 | |||||||||||||||||||
Depreciation and amortization | 697 | 693 | 2,090 | 2,073 | |||||||||||||||||||
Operating income | $ | 5,188 | $ | 5,218 | $ | 16,588 | $ | 16,759 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
| November 2, 2025 | November 2, 2025 | ||||||||||||||||||||||||||||||||||
| in millions | Primary | Other | Consolidated | Primary | Other | Consolidated | |||||||||||||||||||||||||||||
Net sales | $ | 37,462 | $ | 3,890 | $ | 41,352 | $ | 116,906 | $ | 9,579 | $ | 126,485 | |||||||||||||||||||||||
Operating income | 5,188 | 165 | 5,353 | 16,588 | 453 | 17,041 | |||||||||||||||||||||||||||||
Interest income and other, net | (32) | (81) | |||||||||||||||||||||||||||||||||
Interest expense | 628 | 1,818 | |||||||||||||||||||||||||||||||||
Earnings before provision for income taxes | $ | 4,757 | $ | 15,304 | |||||||||||||||||||||||||||||||
Depreciation and amortization (1) | $ | 835 | $ | 195 | $ | 1,030 | $ | 2,504 | $ | 492 | $ | 2,996 | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
| October 27, 2024 | October 27, 2024 | ||||||||||||||||||||||||||||||||||
| in millions | Primary | Other | Consolidated | Primary | Other | Consolidated | |||||||||||||||||||||||||||||
Net sales | $ | 37,289 | $ | 2,928 | $ | 40,217 | $ | 115,608 | $ | 4,202 | $ | 119,810 | |||||||||||||||||||||||
Operating income | 5,218 | 200 | 5,418 | 16,759 | 272 | 17,031 | |||||||||||||||||||||||||||||
Interest income and other, net | (30) | (171) | |||||||||||||||||||||||||||||||||
Interest expense | 625 | 1,683 | |||||||||||||||||||||||||||||||||
Earnings before provision for income taxes | $ | 4,823 | $ | 15,519 | |||||||||||||||||||||||||||||||
Depreciation and amortization (1) | $ | 839 | $ | 140 | $ | 979 | $ | 2,500 | $ | 207 | $ | 2,707 | |||||||||||||||||||||||
| Major Product Line | Merchandising Departments | |||||||
| Building Materials | Building Materials, Electrical, Lumber, Millwork, and Plumbing | |||||||
| Décor | Appliances, Bath, Flooring, Kitchen & Blinds, Lighting, and Paint | |||||||
| Hardlines | Hardware, Indoor Garden, Outdoor Garden, Power, and Storage & Organization | |||||||
Fiscal Q3 2025 Form 10-Q | 8 | ![]() | ||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
| Building Materials | $ | 13,596 | $ | 13,531 | $ | 40,699 | $ | 40,115 | |||||||||||||||
| Décor | 12,938 | 12,831 | 39,273 | 39,118 | |||||||||||||||||||
| Hardlines | 10,928 | 10,927 | 36,934 | 36,375 | |||||||||||||||||||
Primary segment net sales | 37,462 | 37,289 | 116,906 | 115,608 | |||||||||||||||||||
Other net sales (1) | 3,890 | 2,928 | 9,579 | 4,202 | |||||||||||||||||||
Net sales | $ | 41,352 | $ | 40,217 | $ | 126,485 | $ | 119,810 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
Net sales – in the U.S. | $ | 38,126 | $ | 37,135 | $ | 117,079 | $ | 110,217 | |||||||||||||||
Net sales – outside the U.S. | 3,226 | 3,082 | 9,406 | 9,593 | |||||||||||||||||||
Net sales | $ | 41,352 | $ | 40,217 | $ | 126,485 | $ | 119,810 | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| in millions | November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | |||||||||||||||||||
| Net sales – products | $ | 39,874 | $ | 38,692 | $ | 122,111 | $ | 115,375 | |||||||||||||||
| Net sales – services | 1,478 | 1,525 | 4,374 | 4,435 | |||||||||||||||||||
Net sales | $ | 41,352 | $ | 40,217 | $ | 126,485 | $ | 119,810 | |||||||||||||||
Fiscal Q3 2025 Form 10-Q | 9 | ![]() | ||||||
| in millions | Consolidated Balance Sheet Classification | November 2, 2025 | February 2, 2025 | |||||||||||
| Assets: | ||||||||||||||
| Operating lease assets | Operating lease right-of-use assets | $ | 9,041 | $ | 8,592 | |||||||||
Finance lease assets (1) | Net property and equipment | 2,617 | 2,638 | |||||||||||
| Total lease assets | $ | 11,658 | $ | 11,230 | ||||||||||
| Liabilities: | ||||||||||||||
| Current: | ||||||||||||||
| Operating lease liabilities | Current operating lease liabilities | $ | 1,417 | $ | 1,274 | |||||||||
| Finance lease liabilities | Current installments of long-term debt | 296 | 272 | |||||||||||
| Long-term: | ||||||||||||||
| Operating lease liabilities | Long-term operating lease liabilities | 7,986 | 7,633 | |||||||||||
| Finance lease liabilities | Long-term debt, excluding current installments | 2,707 | 2,749 | |||||||||||
| Total lease liabilities | $ | 12,406 | $ | 11,928 | ||||||||||
| Nine Months Ended | |||||||||||
| in millions | November 2, 2025 | October 27, 2024 | |||||||||
| Lease assets obtained in exchange for new operating lease liabilities | $ | 1,223 | $ | 934 | |||||||
| Lease assets obtained in exchange for new finance lease liabilities | 216 | 120 | |||||||||
| in millions | Primary | Other (3) | Consolidated | ||||||||||||||
Goodwill, balance at February 2, 2025 | $ | 8,450 | $ | 11,025 | $ | 19,475 | |||||||||||
Acquisitions (1) | 62 | 2,714 | 2,776 | ||||||||||||||
Other (2) | 18 | (2) | 16 | ||||||||||||||
Goodwill, balance at November 2, 2025 | $ | 8,530 | $ | 13,737 | $ | 22,267 | |||||||||||
Fiscal Q3 2025 Form 10-Q | 10 | ![]() | ||||||
| November 2, 2025 | February 2, 2025 | ||||||||||||||||||||||||||||||||||
| in millions | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||
| Definite-Lived Intangible Assets: | |||||||||||||||||||||||||||||||||||
| Customer relationships | $ | 10,447 | $ | (1,398) | $ | 9,049 | $ | 8,845 | $ | (1,035) | $ | 7,810 | |||||||||||||||||||||||
| Trade names | 877 | (159) | 718 | 610 | (86) | 524 | |||||||||||||||||||||||||||||
| Other | 11 | (11) | — | 11 | (11) | — | |||||||||||||||||||||||||||||
| Indefinite-Lived Intangible Assets: | |||||||||||||||||||||||||||||||||||
| Trade names | 649 | 649 | 649 | 649 | |||||||||||||||||||||||||||||||
Total Intangible Assets | $ | 11,984 | $ | (1,568) | $ | 10,416 | $ | 10,115 | $ | (1,132) | $ | 8,983 | |||||||||||||||||||||||
| in millions | Amortization Expense | ||||
Fiscal 2025 - remaining | $ | 169 | |||
Fiscal 2026 | 677 | ||||
Fiscal 2027 | 667 | ||||
Fiscal 2028 | 650 | ||||
Fiscal 2029 | 611 | ||||
| Thereafter | 6,993 | ||||
Total | $ | 9,767 | |||
Fiscal Q3 2025 Form 10-Q | 11 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 12 | ![]() | ||||||
| shares in millions | Three Months Ended | Nine Months Ended | |||||||||||||||||||||
| November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | ||||||||||||||||||||
| Common stock: | |||||||||||||||||||||||
Shares at beginning of period | 1,801 | 1,799 | 1,800 | 1,796 | |||||||||||||||||||
Shares issued under employee stock plans, net | — | — | 1 | 3 | |||||||||||||||||||
Shares at end of period | 1,801 | 1,799 | 1,801 | 1,799 | |||||||||||||||||||
| Treasury stock: | |||||||||||||||||||||||
Shares at beginning of period | (806) | (806) | (806) | (804) | |||||||||||||||||||
| Repurchases of common stock | — | — | — | (2) | |||||||||||||||||||
Shares at end of period | (806) | (806) | (806) | (806) | |||||||||||||||||||
| Shares outstanding at end of period | 995 | 993 | 995 | 993 | |||||||||||||||||||
| Cash dividends per share | $ | 2.30 | $ | 2.25 | $ | 6.90 | $ | 6.75 | |||||||||||||||
Fiscal Q3 2025 Form 10-Q | 13 | ![]() | ||||||
| November 2, 2025 | February 2, 2025 | ||||||||||
| in millions | Fair Value (Level 2) | Fair Value (Level 2) | |||||||||
| Derivative agreements – assets | $ | — | $ | — | |||||||
| Derivative agreements – liabilities | (565) | (795) | |||||||||
| Total | $ | (565) | $ | (795) | |||||||
| November 2, 2025 | February 2, 2025 | ||||||||||||||||||||||
| in millions | Fair Value (Level 1) | Carrying Amount | Fair Value (Level 1) | Carrying Amount | |||||||||||||||||||
| Senior notes | $ | 47,489 | $ | 49,229 | $ | 45,499 | $ | 49,731 | |||||||||||||||
Fiscal Q3 2025 Form 10-Q | 14 | ![]() | ||||||
| in millions | Three Months Ended | Nine Months Ended | |||||||||||||||||||||
| November 2, 2025 | October 27, 2024 | November 2, 2025 | October 27, 2024 | ||||||||||||||||||||
| Basic weighted average common shares | 993 | 991 | 992 | 990 | |||||||||||||||||||
Effect of potentially dilutive securities (1) | 2 | 2 | 2 | 2 | |||||||||||||||||||
| Diluted weighted average common shares | 995 | 993 | 994 | 992 | |||||||||||||||||||
| Anti-dilutive securities excluded from diluted weighted average common shares | — | 1 | — | 1 | |||||||||||||||||||
Fiscal Q3 2025 Form 10-Q | 15 | ![]() | ||||||
| in millions | |||||
Cash consideration for outstanding shares | $ | 4,257 | |||
Repayment of GMS outstanding debt (1) | 824 | ||||
Total purchase consideration | $ | 5,081 | |||
| in millions | Preliminary Fair Value | ||||
Cash and cash equivalents | $ | 136 | |||
Receivables | 889 | ||||
Merchandise inventories | 568 | ||||
Property and equipment | 715 | ||||
Goodwill | 2,611 | ||||
Intangible assets | 1,800 | ||||
Other current and non-current assets | 388 | ||||
Total assets acquired | $ | 7,107 | |||
Accounts payable | $ | 381 | |||
Other current liabilities | 390 | ||||
Senior notes (1) | 354 | ||||
Deferred income taxes (2) | 403 | ||||
Other long-term liabilities | 498 | ||||
Total liabilities assumed | $ | 2,026 | |||
Net assets acquired | $ | 5,081 | |||
| in millions | Weighted Average Useful Life (Years) | Preliminary Fair Value | |||||||||
Customer relationships | 19 | $ | 1,540 | ||||||||
Trade names | 7 | 260 | |||||||||
Total identifiable intangible assets | $ | 1,800 | |||||||||
Fiscal Q3 2025 Form 10-Q | 16 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 17 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 18 | ![]() | ||||||
| Three Months Ended | |||||||||||||||||||||||
| November 2, 2025 | October 27, 2024 | ||||||||||||||||||||||
| dollars in millions | $ | % of Net Sales | $ | % of Net Sales | |||||||||||||||||||
| Net sales | $ | 41,352 | $ | 40,217 | |||||||||||||||||||
| Gross profit | 13,815 | 33.4 | % | 13,425 | 33.4 | % | |||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, general and administrative | 7,636 | 18.5 | 7,212 | 17.9 | |||||||||||||||||||
| Depreciation and amortization | 826 | 2.0 | 795 | 2.0 | |||||||||||||||||||
| Total operating expenses | 8,462 | 20.5 | 8,007 | 19.9 | |||||||||||||||||||
| Operating income | 5,353 | 12.9 | 5,418 | 13.5 | |||||||||||||||||||
| Interest and other (income) expense: | |||||||||||||||||||||||
| Interest income and other, net | (32) | (0.1) | (30) | (0.1) | |||||||||||||||||||
| Interest expense | 628 | 1.5 | 625 | 1.6 | |||||||||||||||||||
| Interest and other, net | 596 | 1.4 | 595 | 1.5 | |||||||||||||||||||
| Earnings before provision for income taxes | 4,757 | 11.5 | 4,823 | 12.0 | |||||||||||||||||||
| Provision for income taxes | 1,156 | 2.8 | 1,175 | 2.9 | |||||||||||||||||||
| Net earnings | $ | 3,601 | 8.7 | % | $ | 3,648 | 9.1 | % | |||||||||||||||
| Three Months Ended | |||||||||||||||||
| Selected financial and sales data: | November 2, 2025 | October 27, 2024 | % Change | ||||||||||||||
Comparable sales (% change) | 0.2 | % | (1.3) | % | N/A | ||||||||||||
Comparable customer transactions (% change) (1) | (1.6) | % | (0.6) | % | N/A | ||||||||||||
Comparable average ticket (% change) (1) (2) | 1.8 | % | (0.8) | % | N/A | ||||||||||||
Customer transactions (in millions) (1) | 393.5 | 399.0 | (1.4) | % | |||||||||||||
Average ticket (1) (2) | $ | 90.39 | $ | 88.65 | 2.0 | % | |||||||||||
Diluted earnings per share | $ | 3.62 | $ | 3.67 | (1.4) | % | |||||||||||
Fiscal Q3 2025 Form 10-Q | 19 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 20 | ![]() | ||||||
| Nine Months Ended | |||||||||||||||||||||||
| November 2, 2025 | October 27, 2024 | ||||||||||||||||||||||
| dollars in millions | $ | % of Net Sales | $ | % of Net Sales | |||||||||||||||||||
| Net sales | $ | 126,485 | $ | 119,810 | |||||||||||||||||||
| Gross profit | 42,399 | 33.5 | % | 40,274 | 33.6 | % | |||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Selling, general and administrative | 22,930 | 18.1 | 21,023 | 17.5 | |||||||||||||||||||
| Depreciation and amortization | 2,428 | 1.9 | 2,220 | 1.9 | |||||||||||||||||||
| Total operating expenses | 25,358 | 20.0 | 23,243 | 19.4 | |||||||||||||||||||
| Operating income | 17,041 | 13.5 | 17,031 | 14.2 | |||||||||||||||||||
| Interest and other (income) expense: | |||||||||||||||||||||||
| Interest income and other, net | (81) | (0.1) | (171) | (0.1) | |||||||||||||||||||
| Interest expense | 1,818 | 1.4 | 1,683 | 1.4 | |||||||||||||||||||
| Interest and other, net | 1,737 | 1.4 | 1,512 | 1.3 | |||||||||||||||||||
| Earnings before provision for income taxes | 15,304 | 12.1 | 15,519 | 13.0 | |||||||||||||||||||
| Provision for income taxes | 3,719 | 2.9 | 3,710 | 3.1 | |||||||||||||||||||
| Net earnings | $ | 11,585 | 9.2 | % | $ | 11,809 | 9.9 | % | |||||||||||||||
| Nine Months Ended | |||||||||||||||||
| Selected financial and sales data: | November 2, 2025 | October 27, 2024 | % Change | ||||||||||||||
Comparable sales (% change) | 0.3 | % | (2.5) | % | N/A | ||||||||||||
Comparable customer transactions (% change) (1) | (0.8) | % | (1.5) | % | N/A | ||||||||||||
Comparable average ticket (% change) (1) (2) | 1.1 | % | (1.2) | % | N/A | ||||||||||||
Customer transactions (in millions) (1) | 1,235.0 | 1,236.8 | (0.1) | % | |||||||||||||
Average ticket (1) (2) | $ | 90.35 | $ | 89.38 | 1.1 | ||||||||||||
Diluted earnings per share | $ | 11.65 | $ | 11.90 | (2.1) | % | |||||||||||
Fiscal Q3 2025 Form 10-Q | 21 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 22 | ![]() | ||||||
Twelve Months Ended (2) | |||||||||||
| dollars in millions | November 2, 2025 | October 27, 2024 | |||||||||
| Net earnings | $ | 14,582 | $ | 14,610 | |||||||
| Interest and other, net | 2,345 | 1,970 | |||||||||
| Provision for income taxes | 4,609 | 4,594 | |||||||||
| Operating income | 21,536 | 21,174 | |||||||||
Income tax adjustment (1) | (5,206) | (5,064) | |||||||||
| NOPAT | $ | 16,330 | $ | 16,110 | |||||||
| Average debt and equity | $ | 61,975 | $ | 51,190 | |||||||
| ROIC | 26.3 | % | 31.5 | % | |||||||
Fiscal Q3 2025 Form 10-Q | 23 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 24 | ![]() | ||||||
Fiscal Q3 2025 Form 10-Q | 25 | ![]() | ||||||
| Period | Total Number of Shares Purchased(1) | Average Price Paid Per Share(1) | Total Number of Shares Purchased as Part of Publicly Announced Program(2) | Dollar Value of Shares that May Yet Be Purchased Under the Program(2)(3) | ||||||||||||||||||||||
| August 4, 2025 – August 31, 2025 | 3,992 | $ | 400.14 | — | $ | 11,657,503,041 | ||||||||||||||||||||
| September 1, 2025 – September 28, 2025 | 9,657 | 413.79 | — | 11,657,503,041 | ||||||||||||||||||||||
| September 29, 2025 – November 2, 2025 | 1,415 | 390.51 | — | 11,657,503,041 | ||||||||||||||||||||||
| 15,064 | 407.98 | — | ||||||||||||||||||||||||
Fiscal Q3 2025 Form 10-Q | 26 | ![]() | ||||||
| Exhibit | Description | |||||||
*‡ | [Form 10-Q filed on May 21, 2024, Exhibit 2.1] | |||||||
* | [Form 10-Q filed on September 1, 2011, Exhibit 3.1] | |||||||
* | [Form 8-K filed on November 24, 2025, Exhibit 3.2] | |||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data file because its XBRL tags are embedded within the Inline XBRL document | |||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
Fiscal Q3 2025 Form 10-Q | 27 | ![]() | ||||||
THE HOME DEPOT, INC. (Registrant) | |||||
| By: | /s/ EDWARD P. DECKER | ||||
| Edward P. Decker, Chair, President and Chief Executive Officer (Principal Executive Officer) | |||||
| /s/ RICHARD V. MCPHAIL | |||||
| Richard V. McPhail, Executive Vice President and Chief Financial Officer (Principal Financial Officer) | |||||
| /s/ KIMBERLY R. SCARDINO | |||||
| Kimberly R. Scardino, Senior Vice President – Finance, Chief Accounting Officer and Controller (Principal Accounting Officer) | |||||
| Date: | November 24, 2025 | ||||
Fiscal Q3 2025 Form 10-Q | 28 | ![]() | ||||||
| /s/ Edward P. Decker | ||
| Edward P. Decker | ||
| Chair, President and Chief Executive Officer | ||
| /s/ Richard V. McPhail | ||
| Richard V. McPhail | ||
| Executive Vice President and Chief Financial Officer | ||
| /s/ Edward P. Decker | ||
| Edward P. Decker | ||
| Chair, President and Chief Executive Officer | ||
| November 24, 2025 | ||
| /s/ Richard V. McPhail | ||
| Richard V. McPhail | ||
| Executive Vice President and Chief Financial Officer | ||
| November 24, 2025 | ||