UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2025
Commission File Number 001-13422
AGNICO EAGLE MINES LIMITED
(Translation of registrant’s name into English)
145 King Street East, Suite 400, Toronto, Ontario M5C 2Y7
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ¨ Form 40-F x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)( 1): ¨
Note: Regulation S-T Rule 101 (b)( 1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .
EXHIBITS
| Exhibit No. | Exhibit Description |
| 99.1 | Third Quarter Report |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| AGNICO EAGLE MINES LIMITED | ||
| (Registrant) | ||
| Date: 10/29/2025 | By: | /s/ Chris Vollmershausen |
| Chris Vollmershausen | ||
| Executive Vice-President, Legal, General Counsel & Corporate Secretary | ||
Exhibit Number 99.1 submitted with this Form 6-K is hereby incorporated by reference into Agnico Eagle Mines Limited's Registration Statements on Form F-10 (Reg. No. 333-280114), Form F-3D (Reg. No. 333-280180) and Form S-8 (Reg. Nos. 333-130339 and 333-152004)
| 2 |
|
(millions of United States dollars)
|
| |
Three Months Ended
September 30, 2025 vs. Three Months Ended September 30, 2024 |
| |
Nine Months Ended
September 30, 2025 vs. Nine Months Ended September 30, 2024 |
| ||||||
|
Increase in revenues from mining operations
|
| | | $ | 903.9 | | | | | $ | 2,281.8 | | |
|
(Increase) decrease in production costs due to effects of foreign currencies
|
| | | | (2.8) | | | | | | 41.7 | | |
|
Increase in production costs
|
| | | | (52.8) | | | | | | (98.7) | | |
|
Decrease in exploration and corporate development expenses
|
| | | | 0.8 | | | | | | 13.3 | | |
|
Increase in amortization of property, plant and mine
development |
| | | | (39.7) | | | | | | (97.8) | | |
|
Increase in general and administrative expenses
|
| | | | (19.2) | | | | | | (40.9) | | |
|
Decrease in finance costs
|
| | | | 4.3 | | | | | | 25.2 | | |
|
Change in derivative financial instruments
|
| | | | (37.4) | | | | | | 222.3 | | |
|
Change in non-cash foreign currency translation
|
| | | | 10.0 | | | | | | 17.4 | | |
|
Increase in care and maintenance
|
| | | | (4.1) | | | | | | (12.4) | | |
|
Increase in other expenses
|
| | | | (27.2) | | | | | | (4.2) | | |
|
Increase in income and mining taxes
|
| | | | (247.9) | | | | | | (795.6) | | |
|
Total net income variance
|
| | | $ | 487.9 | | | | | $ | 1,552.1 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
LaRonde mine — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 394 | | | | | | 355 | | | | | | 1,103 | | | | | | 1,149 | | |
|
Tonnes of ore milled per day
|
| | | | 4,283 | | | | | | 3,859 | | | | | | 4,040 | | | | | | 4,193 | | |
|
Gold grade (g/t)
|
| | | | 4.99 | | | | | | 4.45 | | | | | | 6.07 | | | | | | 4.72 | | |
|
Gold production (ounces)
|
| | |
|
59,172
|
| | | |
|
47,313
|
| | | |
|
201,319
|
| | | |
|
161,388
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 164 | | | | | C$ | 285 | | | | | C$ | 218 | | | | | C$ | 229 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 216 | | | | | C$ | 220 | | | | | C$ | 224 | | | | | C$ | 208 | | |
|
Production costs per ounce
|
| | | $ | 794 | | | | | $ | 1,569 | | | | | $ | 855 | | | | | $ | 1,199 | | |
|
Total cash costs per ounce
|
| | | $ | 839 | | | | | $ | 1,078 | | | | | $ | 725 | | | | | $ | 934 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
LaRonde Zone 5 mine — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 370 | | | | | | 332 | | | | | | 1,010 | | | | | | 898 | | |
|
Tonnes of ore milled per day
|
| | | | 4,022 | | | | | | 3,609 | | | | | | 3,700 | | | | | | 3,277 | | |
|
Gold grade (g/t)
|
| | | | 2.00 | | | | | | 1.86 | | | | | | 2.06 | | | | | | 2.06 | | |
|
Gold production (ounces)
|
| | |
|
22,350
|
| | | |
|
18,292
|
| | | |
|
62,946
|
| | | |
|
54,915
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 89 | | | | | C$ | 78 | | | | | C$ | 95 | | | | | C$ | 88 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 95 | | | | | C$ | 93 | | | | | C$ | 96 | | | | | C$ | 94 | | |
|
Production costs per ounce
|
| | | $ | 1,066 | | | | | $ | 1,034 | | | | | $ | 1,096 | | | | | $ | 1,057 | | |
|
Total cash costs per ounce
|
| | | $ | 1,157 | | | | | $ | 1,285 | | | | | $ | 1,136 | | | | | $ | 1,160 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
LaRonde complex — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 764 | | | | | | 687 | | | | | | 2,113 | | | | | | 2,047 | | |
|
Tonnes of ore milled per day
|
| | | | 8,304 | | | | | | 7,467 | | | | | | 7,740 | | | | | | 7,471 | | |
|
Gold grade (g/t)
|
| | | | 3.54 | | | | | | 3.20 | | | | | | 4.15 | | | | | | 3.55 | | |
|
Gold production (ounces)
|
| | |
|
81,522
|
| | | |
|
65,605
|
| | | |
|
264,265
|
| | | |
|
216,303
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 128 | | | | | C$ | 185 | | | | | C$ | 160 | | | | | C$ | 167 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 157 | | | | | C$ | 158 | | | | | C$ | 163 | | | | | C$ | 158 | | |
|
Production costs per ounce
|
| | | $ | 868 | | | | | $ | 1,420 | | | | | $ | 913 | | | | | $ | 1,163 | | |
|
Total cash costs per ounce
|
| | | $ | 926 | | | | | $ | 1,135 | | | | | $ | 822 | | | | | $ | 991 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Canadian Malartic — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 5,091 | | | | | | 4,862 | | | | | | 14,919 | | | | | | 15,217 | | |
|
Tonnes of ore milled per day
|
| | | | 55,337 | | | | | | 52,848 | | | | | | 54,648 | | | | | | 55,536 | | |
|
Gold grade (g/t)
|
| | | | 1.05 | | | | | | 0.98 | | | | | | 1.11 | | | | | | 1.12 | | |
|
Gold production (ounces)
|
| | |
|
156,875
|
| | | |
|
141,392
|
| | | |
|
489,179
|
| | | |
|
509,169
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 33 | | | | | C$ | 36 | | | | | C$ | 33 | | | | | C$ | 36 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 41 | | | | | C$ | 41 | | | | | C$ | 43 | | | | | C$ | 41 | | |
|
Production costs per ounce
|
| | | $ | 793 | | | | | $ | 912 | | | | | $ | 734 | | | | | $ | 785 | | |
|
Total cash costs per ounce
|
| | | $ | 959 | | | | | $ | 1,025 | | | | | $ | 919 | | | | | $ | 906 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Goldex — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 843 | | | | | | 739 | | | | | | 2,454 | | | | | | 2,264 | | |
|
Tonnes of ore milled per day
|
| | | | 9,163 | | | | | | 8,033 | | | | | | 8,989 | | | | | | 8,263 | | |
|
Gold grade (g/t)
|
| | | | 1.26 | | | | | | 1.51 | | | | | | 1.38 | | | | | | 1.59 | | |
|
Gold production (ounces)
|
| | |
|
29,375
|
| | | |
|
30,334
|
| | | |
|
92,509
|
| | | |
|
98,472
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 59 | | | | | C$ | 63 | | | | | C$ | 62 | | | | | C$ | 60 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 63 | | | | | C$ | 61 | | | | | C$ | 63 | | | | | C$ | 60 | | |
|
Production costs per ounce
|
| | | $ | 1,224 | | | | | $ | 1,130 | | | | | $ | 1,171 | | | | | $ | 1,021 | | |
|
Total cash costs per ounce
|
| | | $ | 1,076 | | | | | $ | 1,031 | | | | | $ | 997 | | | | | $ | 945 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Detour Lake — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 7,351 | | | | | | 7,082 | | | | | | 20,817 | | | | | | 20,376 | | |
|
Tonnes of ore milled per day
|
| | | | 79,902 | | | | | | 76,978 | | | | | | 76,253 | | | | | | 74,365 | | |
|
Gold grade (g/t)
|
| | | | 0.82 | | | | | | 0.85 | | | | | | 0.83 | | | | | | 0.84 | | |
|
Gold production (ounces)
|
| | |
|
176,539
|
| | | |
|
173,891
|
| | | |
|
497,649
|
| | | |
|
492,889
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 28 | | | | | C$ | 24 | | | | | C$ | 29 | | | | | C$ | 25 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 28 | | | | | C$ | 26 | | | | | C$ | 30 | | | | | C$ | 26 | | |
|
Production costs per ounce
|
| | | $ | 856 | | | | | $ | 731 | | | | | $ | 859 | | | | | $ | 770 | | |
|
Total cash costs per ounce
|
| | | $ | 831 | | | | | $ | 779 | | | | | $ | 894 | | | | | $ | 812 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Macassa — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 133 | | | | | | 134 | | | | | | 424 | | | | | | 420 | | |
|
Tonnes of ore milled per day
|
| | | | 1,446 | | | | | | 1,457 | | | | | | 1,553 | | | | | | 1,533 | | |
|
Gold grade (g/t)
|
| | | | 18.95 | | | | | | 16.84 | | | | | | 18.98 | | | | | | 15.43 | | |
|
Gold production (ounces)
|
| | |
|
78,832
|
| | | |
|
70,727
|
| | | |
|
252,224
|
| | | |
|
203,048
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 510 | | | | | C$ | 489 | | | | | C$ | 484 | | | | | C$ | 476 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 547 | | | | | C$ | 539 | | | | | C$ | 537 | | | | | C$ | 502 | | |
|
Production costs per ounce
|
| | | $ | 617 | | | | | $ | 680 | | | | | $ | 582 | | | | | $ | 723 | | |
|
Total cash costs per ounce
|
| | | $ | 659 | | | | | $ | 750 | | | | | $ | 643 | | | | | $ | 763 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Meliadine — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 627 | | | | | | 533 | | | | | | 1,730 | | | | | | 1,450 | | |
|
Tonnes of ore milled per day
|
| | | | 6,815 | | | | | | 5,793 | | | | | | 6,337 | | | | | | 5,292 | | |
|
Gold grade (g/t)
|
| | | | 4.83 | | | | | | 6.08 | | | | | | 5.26 | | | | | | 6.34 | | |
|
Gold production (ounces)
|
| | |
|
93,836
|
| | | |
|
99,838
|
| | | |
|
282,611
|
| | | |
|
284,238
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 187 | | | | | C$ | 192 | | | | | C$ | 228 | | | | | C$ | 238 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 234 | | | | | C$ | 226 | | | | | C$ | 239 | | | | | C$ | 241 | | |
|
Production costs per ounce
|
| | | $ | 913 | | | | | $ | 752 | | | | | $ | 1,000 | | | | | $ | 895 | | |
|
Total cash costs per ounce
|
| | | $ | 1,128 | | | | | $ | 889 | | | | | $ | 1,050 | | | | | $ | 908 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Meadowbank — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 1,177 | | | | | | 1,083 | | | | | | 2,906 | | | | | | 3,144 | | |
|
Tonnes of ore milled per day(i)
|
| | | | 12,793 | | | | | | 11,772 | | | | | | 11,813 | | | | | | 11,474 | | |
|
Gold grade (g/t)
|
| | | | 3.96 | | | | | | 4.19 | | | | | | 4.45 | | | | | | 4.21 | | |
|
Gold production (ounces)
|
| | |
|
136,152
|
| | | |
|
133,502
|
| | | |
|
378,213
|
| | | |
|
387,695
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 191 | | | | | C$ | 145 | | | | | C$ | 190 | | | | | C$ | 152 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 194 | | | | | C$ | 153 | | | | | C$ | 189 | | | | | C$ | 155 | | |
|
Production costs per ounce
|
| | | $ | 1,200 | | | | | $ | 867 | | | | | $ | 1,048 | | | | | $ | 910 | | |
|
Total cash costs per ounce
|
| | | $ | 1,192 | | | | | $ | 910 | | | | | $ | 1,036 | | | | | $ | 923 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Fosterville — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 198 | | | | | | 246 | | | | | | 549 | | | | | | 652 | | |
|
Tonnes of ore milled per day
|
| | | | 2,152 | | | | | | 2,674 | | | | | | 2,011 | | | | | | 2,380 | | |
|
Gold grade (g/t)
|
| | | | 5.76 | | | | | | 8.61 | | | | | | 7.56 | | | | | | 9.28 | | |
|
Gold production (ounces)
|
| | |
|
34,966
|
| | | |
|
65,532
|
| | | |
|
128,155
|
| | | |
|
188,064
|
| |
|
Production costs per tonne (A$)
|
| | | A$ | 295 | | | | | A$ | 271 | | | | | A$ | 307 | | | | | A$ | 267 | | |
|
Minesite costs per tonne (A$)
|
| | | A$ | 289 | | | | | A$ | 261 | | | | | A$ | 315 | | | | | A$ | 264 | | |
|
Production costs per ounce
|
| | | $ | 1,088 | | | | | $ | 677 | | | | | $ | 851 | | | | | $ | 611 | | |
|
Total cash costs per ounce
|
| | | $ | 1,066 | | | | | $ | 651 | | | | | $ | 870 | | | | | $ | 602 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Kittila — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 558 | | | | | | 544 | | | | | | 1,562 | | | | | | 1,550 | | |
|
Tonnes of ore milled per day
|
| | | | 6,065 | | | | | | 5,913 | | | | | | 5,722 | | | | | | 5,657 | | |
|
Gold grade (g/t)
|
| | | | 3.91 | | | | | | 3.94 | | | | | | 3.91 | | | | | | 4.10 | | |
|
Gold production (ounces)
|
| | |
|
57,954
|
| | | |
|
56,715
|
| | | |
|
162,415
|
| | | |
|
166,967
|
| |
|
Production costs per tonne (€)
|
| | | € | 95 | | | | | € | 100 | | | | | € | 99 | | | | | € | 105 | | |
|
Minesite costs per tonne (€)
|
| | | € | 94 | | | | | € | 96 | | | | | € | 99 | | | | | € | 103 | | |
|
Production costs per ounce
|
| | | $ | 1,066 | | | | | $ | 1,057 | | | | | $ | 1,063 | | | | | $ | 1,057 | | |
|
Total cash costs per ounce
|
| | | $ | 1,036 | | | | | $ | 1,010 | | | | | $ | 1,058 | | | | | $ | 1,032 | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
|
| ||||||||||||||||||
|
Pinos Altos — Operating Statistics
|
| |
September 30,
2025 |
| |
September 30,
2024 |
| |
September 30,
2025 |
| |
September 30,
2024 |
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 431 | | | | | | 446 | | | | | | 1,252 | | | | | | 1,326 | | |
|
Tonnes of ore milled per day
|
| | | | 4,685 | | | | | | 4,848 | | | | | | 4,586 | | | | | | 4,839 | | |
|
Gold grade (g/t)
|
| | | | 1.57 | | | | | | 1.58 | | | | | | 1.55 | | | | | | 1.72 | | |
|
Gold production (ounces)
|
| | |
|
20,885
|
| | | |
|
21,371
|
| | | |
|
59,539
|
| | | |
|
69,850
|
| |
|
Production costs per tonne
|
| | | $ | 129 | | | | | $ | 104 | | | | | $ | 119 | | | | | $ | 93 | | |
|
Minesite costs per tonne
|
| | | $ | 123 | | | | | $ | 96 | | | | | $ | 120 | | | | | $ | 94 | | |
|
Production costs per ounce
|
| | | $ | 2,655 | | | | | $ | 2,174 | | | | | $ | 2,498 | | | | | $ | 1,761 | | |
|
Total cash costs per ounce
|
| | | $ | 1,906 | | | | | $ | 1,531 | | | | | $ | 2,017 | | | | | $ | 1,426 | | |
|
(thousands of United States dollars)
|
| |
As at September 30, 2025
|
| |
As at December 31, 2024
|
| ||||||
|
Current assets
|
| | | $ | 4,468,353 | | | | | $ | 2,805,281 | | |
|
Non-current assets
|
| | | | 28,218,560 | | | | | | 27,181,737 | | |
|
Total assets
|
| | | $ | 32,686,913 | | | | | $ | 29,987,018 | | |
|
Current liabilities
|
| | | $ | 2,107,730 | | | | | $ | 1,511,965 | | |
|
Non-current liabilities
|
| | | | 7,071,726 | | | | | | 7,642,153 | | |
|
Total liabilities
|
| | | $ | 9,179,456 | | | | | $ | 9,154,118 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,054,958 | | | | | $ | 567,118 | | | | | $ | 2,938,400 | | | | | $ | 1,386,326 | | |
|
Foreign currency translation (gain) loss
|
| | | | (6,559) | | | | | | 3,436 | | | | | | (18,190) | | | | | | (748) | | |
|
Realized and unrealized loss (gain) on derivative financial instruments
|
| | | | 20,242 | | | | | | (17,153) | | | | | | (173,881) | | | | | | 48,390 | | |
|
Environmental remediation
|
| | | | 2,370 | | | | | | 6,294 | | | | | | 24,334 | | | | | | 11,201 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 5,719 | | | | | | 5,420 | | | | | | 17,824 | | | | | | 25,786 | | |
|
Purchase price allocation to inventory
|
| | | | 3,700 | | | | | | — | | | | | | 6,234 | | | | | | — | | |
|
Debt extinguishment costs
|
| | | | 2,838 | | | | | | — | | | | | | 8,245 | | | | | | — | | |
|
Impairment loss(i)
|
| | | | — | | | | | | — | | | | | | 10,554 | | | | | | — | | |
|
Loss on sale of equity securities
|
| | | | 40,175 | | | | | | — | | | | | | 40,175 | | | | | | — | | |
|
Other(ii)
|
| | | | — | | | | | | — | | | | | | 2,077 | | | | | | 13,215 | | |
|
Income and mining taxes adjustments(iii)
|
| | | | (38,234) | | | | | | 7,462 | | | | | | (24,676) | | | | | | 1,146 | | |
|
Adjusted net income for the period
|
| | | $ | 1,085,209 | | | | | $ | 572,577 | | | | | $ | 2,831,096 | | | | | $ | 1,485,316 | | |
|
Net income per share — basic
|
| | | $ | 2.10 | | | | | $ | 1.13 | | | | | $ | 5.85 | | | | | $ | 2.78 | | |
|
Net income per share — diluted
|
| | | $ | 2.10 | | | | | $ | 1.13 | | | | | $ | 5.83 | | | | | $ | 2.77 | | |
|
Adjusted net income per share — basic
|
| | | $ | 2.16 | | | | | $ | 1.14 | | | | | $ | 5.64 | | | | | $ | 2.97 | | |
|
Adjusted net income per share — diluted
|
| | | $ | 2.16 | | | | | $ | 1.14 | | | | | $ | 5.62 | | | | | $ | 2.97 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,054,958 | | | | | $ | 567,118 | | | | | $ | 2,938,400 | | | | | $ | 1,386,326 | | |
|
Finance costs
|
| | | | 24,154 | | | | | | 28,527 | | | | | | 74,027 | | | | | | 99,265 | | |
|
Amortization of property, plant and mine development
|
| | | | 429,947 | | | | | | 390,245 | | | | | | 1,223,703 | | | | | | 1,125,859 | | |
|
Income and mining tax expense
|
| | | | 520,610 | | | | | | 272,672 | | | | | | 1,448,358 | | | | | | 652,718 | | |
|
EBITDA
|
| | | | 2,029,669 | | | | | | 1,258,562 | | | | | | 5,684,488 | | | | | | 3,264,168 | | |
|
Foreign currency translation (gain) loss
|
| | | | (6,559) | | | | | | 3,436 | | | | | | (18,190) | | | | | | (748) | | |
|
Realized and unrealized loss (gain) on derivative financial instruments
|
| | | | 20,242 | | | | | | (17,153) | | | | | | (173,881) | | | | | | 48,390 | | |
|
Environmental remediation
|
| | | | 2,370 | | | | | | 6,294 | | | | | | 24,334 | | | | | | 11,201 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 5,719 | | | | | | 5,420 | | | | | | 17,824 | | | | | | 25,786 | | |
|
Purchase price allocation to inventory
|
| | | | 3,700 | | | | | | — | | | | | | 6,234 | | | | | | — | | |
|
Debt extinguishment costs
|
| | | | 2,838 | | | | | | — | | | | | | 8,245 | | | | | | — | | |
|
Impairment loss(i)
|
| | | | — | | | | | | — | | | | | | 10,554 | | | | | | — | | |
|
Loss on sale of equity securities
|
| | | | 40,175 | | | | | | — | | | | | | 40,175 | | | | | | — | | |
|
Other(ii)
|
| | | | — | | | | | | — | | | | | | 2,077 | | | | | | 13,215 | | |
|
Adjusted EBITDA
|
| | | $ | 2,098,154 | | | | | $ | 1,256,559 | | | | | $ | 5,601,860 | | | | | $ | 3,362,012 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Cash provided by operating activities
|
| | | $ | 1,815,875 | | | | | $ | 1,084,532 | | | | | $ | 4,705,609 | | | | | $ | 2,829,043 | | |
|
Additions to property, plant and mine development
|
| | | | (626,330) | | | | | | (464,101) | | | | | | (1,616,930) | | | | | | (1,255,786) | | |
|
Free cash flow
|
| | | | 1,189,545 | | | | | | 620,431 | | | | | | 3,088,679 | | | | | | 1,573,257 | | |
|
Changes in income taxes
|
| | | | (189,741) | | | | | | (95,930) | | | | | | (491,108) | | | | | | (142,732) | | |
|
Changes in inventory
|
| | | | 143,052 | | | | | | 156,871 | | | | | | 165,196 | | | | | | 165,727 | | |
|
Changes in other current assets
|
| | | | 11,022 | | | | | | (41,263) | | | | | | 17,784 | | | | | | 16,237 | | |
|
Changes in accounts payable and accrued liabilities
|
| | | | (122,303) | | | | | | (80,704) | | | | | | (198,893) | | | | | | (74,622) | | |
|
Changes in interest payable
|
| | | | 3,339 | | | | | | 3,964 | | | | | | 4,132 | | | | | | (2,867) | | |
|
Free cash flow before changes in non-cash components of working capital
|
| | | $ | 1,034,914 | | | | | $ | 563,369 | | | | | $ | 2,585,790 | | | | | $ | 1,535,000 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
LaRonde mine
|
| | | $ | 46,960 | | | | | $ | 74,244 | | | | | $ | 172,146 | | | | | $ | 193,482 | | |
|
LZ5
|
| | | | 23,825 | | | | | | 18,916 | | | | | | 69,017 | | | | | | 58,059 | | |
|
LaRonde
|
| | | | 70,785 | | | | | | 93,160 | | | | | | 241,163 | | | | | | 251,541 | | |
|
Canadian Malartic
|
| | | | 124,353 | | | | | | 128,984 | | | | | | 359,025 | | | | | | 399,893 | | |
|
Goldex
|
| | | | 35,956 | | | | | | 34,265 | | | | | | 108,302 | | | | | | 100,531 | | |
| Quebec | | | | | 231,094 | | | | | | 256,409 | | | | | | 708,490 | | | | | | 751,965 | | |
|
Detour Lake
|
| | | | 151,199 | | | | | | 127,159 | | | | | | 427,475 | | | | | | 379,366 | | |
|
Macassa
|
| | | | 48,652 | | | | | | 48,086 | | | | | | 146,744 | | | | | | 146,763 | | |
| Ontario | | | | | 199,851 | | | | | | 175,245 | | | | | | 574,219 | | | | | | 526,129 | | |
|
Meliadine
|
| | | | 85,662 | | | | | | 75,099 | | | | | | 282,577 | | | | | | 254,463 | | |
|
Meadowbank
|
| | | | 163,403 | | | | | | 115,705 | | | | | | 396,409 | | | | | | 352,881 | | |
| Nunavut | | | | | 249,065 | | | | | | 190,804 | | | | | | 678,986 | | | | | | 607,344 | | |
|
Fosterville
|
| | | | 38,036 | | | | | | 44,346 | | | | | | 109,094 | | | | | | 114,824 | | |
| Australia | | | | | 38,036 | | | | | | 44,346 | | | | | | 109,094 | | | | | | 114,824 | | |
|
Kittila
|
| | | | 61,762 | | | | | | 59,968 | | | | | | 172,659 | | | | | | 176,535 | | |
| Finland | | | | | 61,762 | | | | | | 59,968 | | | | | | 172,659 | | | | | | 176,535 | | |
|
Pinos Altos
|
| | | | 55,443 | | | | | | 46,464 | | | | | | 148,723 | | | | | | 122,980 | | |
|
La India
|
| | | | — | | | | | | 10,417 | | | | | | — | | | | | | 39,445 | | |
| Mexico | | | | | 55,443 | | | | | | 56,881 | | | | | | 148,723 | | | | | | 162,425 | | |
|
Corporate and Other
|
| | | | 4,070 | | | | | | — | | | | | | 4,070 | | | | | | — | | |
|
Production costs per the condensed interim consolidated statements of income
|
| | | $ | 839,321 | | | | | $ | 783,653 | | | | | $ | 2,396,241 | | | | | $ | 2,339,222 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 59,172 | | | | | | 46,960 | | | | | | 794 | | | | | | 19,432 | | | | | | (41) | | | | | | — | | | | | | 2,316 | | | | |
|
1,160
|
| | | | | (19,003) | | | | |
|
839
|
| |
|
LZ5
|
| | | | 22,350 | | | | | | 23,825 | | | | | | 1,066 | | | | | | 1,617 | | | | | | (16) | | | | | | — | | | | | | 826 | | | | |
|
1,175
|
| | | | | (395) | | | | |
|
1,157
|
| |
|
LaRonde
|
| | | | 81,522 | | | | | | 70,785 | | | | | | 868 | | | | | | 21,049 | | | | | | (57) | | | | | | — | | | | | | 3,142 | | | | |
|
1,164
|
| | | | | (19,398) | | | | |
|
926
|
| |
|
Canadian Malartic
|
| | | | 156,875 | | | | | | 124,353 | | | | | | 793 | | | | | | 1,470 | | | | | | (306) | | | | | | 28,025 | | | | | | 6 | | | | |
|
979
|
| | | | | (3,151) | | | | |
|
959
|
| |
|
Goldex
|
| | | | 29,375 | | | | | | 35,956 | | | | | | 1,224 | | | | | | 2,732 | | | | | | (24) | | | | | | — | | | | | | 1,018 | | | | |
|
1,351
|
| | | | | (8,072) | | | | |
|
1,076
|
| |
| Quebec | | | | | 267,772 | | | | | | 231,094 | | | | | | 863 | | | | | | 25,251 | | | | | | (387) | | | | | | 28,025 | | | | | | 4,166 | | | | | | 1,076 | | | | | | (30,621) | | | | | | 962 | | |
|
Detour Lake
|
| | | | 176,539 | | | | | | 151,199 | | | | | | 856 | | | | | | (15,420) | | | | | | (431) | | | | | | 12,183 | | | | | | 1,384 | | | | |
|
844
|
| | | | | (2,205) | | | | |
|
831
|
| |
|
Macassa
|
| | | | 78,832 | | | | | | 48,652 | | | | | | 617 | | | | | | (184) | | | | | | (57) | | | | | | 3,878 | | | | | | 110 | | | | |
|
665
|
| | | | | (487) | | | | |
|
659
|
| |
| Ontario | | | | | 255,371 | | | | | | 199,851 | | | | | | 783 | | | | | | (15,604) | | | | | | (488) | | | | | | 16,061 | | | | | | 1,494 | | | | | | 788 | | | | | | (2,692) | | | | | | 778 | | |
|
Meliadine
|
| | | | 93,836 | | | | | | 85,662 | | | | | | 913 | | | | | | 20,706 | | | | | | (270) | | | | | | — | | | | | | (126) | | | | |
|
1,129
|
| | | | | (158) | | | | |
|
1,128
|
| |
|
Meadowbank
|
| | | | 136,152 | | | | | | 163,403 | | | | | | 1,200 | | | | | | 1,638 | | | | | | (389) | | | | | | — | | | | | | 99 | | | | |
|
1,210
|
| | | | | (2,401) | | | | |
|
1,192
|
| |
|
Hope Bay
|
| | | | — | | | | | | 302 | | | | | | — | | | | | | (302) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
| Nunavut | | | | | 229,988 | | | | | | 249,065 | | | | | | 1,083 | | | | | | 22,344 | | | | | | (659) | | | | | | — | | | | | | (27) | | | | | | 1,177 | | | | | | (2,559) | | | | | | 1,166 | | |
|
Fosterville
|
| | | | 34,966 | | | | | | 38,036 | | | | | | 1,088 | | | | | | (597) | | | | | | (28) | | | | | | — | | | | | | 29 | | | | |
|
1,071
|
| | | | | (158) | | | | |
|
1,066
|
| |
| Australia | | | | | 34,966 | | | | | | 38,036 | | | | | | 1,088 | | | | | | (597) | | | | | | (28) | | | | | | — | | | | | | 29 | | | | | | 1,071 | | | | | | (158) | | | | | | 1,066 | | |
|
Kittila
|
| | | | 57,954 | | | | | | 61,762 | | | | | | 1,066 | | | | | | (415) | | | | | | (1,127) | | | | | | — | | | | | | (40) | | | | |
|
1,038
|
| | | | | (139) | | | | |
|
1,036
|
| |
| Finland | | | | | 57,954 | | | | | | 61,762 | | | | | | 1,066 | | | | | | (415) | | | | | | (1,127) | | | | | | — | | | | | | (40) | | | | | | 1,038 | | | | | | (139) | | | | | | 1,036 | | |
|
Pinos Altos
|
| | | | 20,885 | | | | | | 55,443 | | | | | | 2,655 | | | | | | (1,704) | | | | | | (560) | | | | | | — | | | | | | 326 | | | | |
|
2,562
|
| | | | | (13,691) | | | | |
|
1,906
|
| |
| Mexico | | | | | 20,885 | | | | | | 55,443 | | | | | | 2,655 | | | | | | (1,704) | | | | | | (560) | | | | | | — | | | | | | 326 | | | | | | 2,562 | | | | | | (13,691) | | | | | | 1,906 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 4,070 | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 866,936 | | | | | | 839,321 | | | | | | 963 | | | | | | 25,205 | | | | | | (3,249) | | | | | | 44,086 | | | | | | 5,948 | | | | | | 1,051 | | | | | | (49,860) | | | | | | 994 | | |
|
Mine
|
| |
Payable
gold production (ounces) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(i) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(ii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 47,313 | | | | | | 74,244 | | | | | | 1,569 | | | | | | (14,425) | | | | | | 246 | | | | | | — | | | | | | 1,015 | | | | |
|
1,291
|
| | | | | (10,097) | | | | |
|
1,078
|
| |
|
LZ5
|
| | | | 18,292 | | | | | | 18,916 | | | | | | 1,034 | | | | | | 3,752 | | | | | | 86 | | | | | | — | | | | | | 1,030 | | | | |
|
1,300
|
| | | | | (274) | | | | |
|
1,285
|
| |
|
LaRonde
|
| | | | 65,605 | | | | | | 93,160 | | | | | | 1,420 | | | | | | (10,673) | | | | | | 332 | | | | | | — | | | | | | 2,045 | | | | |
|
1,294
|
| | | | | (10,371) | | | | |
|
1,135
|
| |
|
Canadian Malartic
|
| | | | 141,392 | | | | | | 128,984 | | | | | | 912 | | | | | | (2,590) | | | | | | 997 | | | | | | 18,810 | | | | | | 459 | | | | |
|
1,037
|
| | | | | (1,777) | | | | |
|
1,025
|
| |
|
Goldex
|
| | | | 30,334 | | | | | | 34,265 | | | | | | 1,130 | | | | | | (1,161) | | | | | | 148 | | | | | | — | | | | | | 762 | | | | |
|
1,121
|
| | | | | (2,743) | | | | |
|
1,031
|
| |
| Quebec | | | | | 237,331 | | | | | | 256,409 | | | | | | 1,080 | | | | | | (14,424) | | | | | | 1,477 | | | | | | 18,810 | | | | | | 3,266 | | | | | | 1,119 | | | | | | (14,891) | | | | | | 1,056 | | |
|
Detour Lake
|
| | | | 173,891 | | | | | | 127,159 | | | | | | 731 | | | | | | (2,726) | | | | | | 1,247 | | | | | | 8,752 | | | | | | 1,974 | | | | |
|
784
|
| | | | | (757) | | | | |
|
779
|
| |
|
Macassa
|
| | | | 70,727 | | | | | | 48,086 | | | | | | 680 | | | | | | 2,568 | | | | | | 304 | | | | | | 2,460 | | | | | | 103 | | | | |
|
757
|
| | | | | (442) | | | | |
|
750
|
| |
| Ontario | | | | | 244,618 | | | | | | 175,245 | | | | | | 716 | | | | | | (158) | | | | | | 1,551 | | | | | | 11,212 | | | | | | 2,077 | | | | | | 776 | | | | | | (1,199) | | | | | | 772 | | |
|
Meliadine
|
| | | | 99,838 | | | | | | 75,099 | | | | | | 752 | | | | | | 13,212 | | | | | | 505 | | | | | | — | | | | | | 65 | | | | |
|
890
|
| | | | | (135) | | | | |
|
889
|
| |
|
Meadowbank
|
| | | | 133,502 | | | | | | 115,705 | | | | | | 867 | | | | | | 6,117 | | | | | | 681 | | | | | | — | | | | | | (1) | | | | |
|
918
|
| | | | | (978) | | | | |
|
910
|
| |
| Nunavut | | | | | 233,340 | | | | | | 190,804 | | | | | | 818 | | | | | | 19,329 | | | | | | 1,186 | | | | | | — | | | | | | 64 | | | | | | 906 | | | | | | (1,113) | | | | | | 901 | | |
|
Fosterville
|
| | | | 65,532 | | | | | | 44,346 | | | | | | 677 | | | | | | (1,523) | | | | | | (80) | | | | | | — | | | | | | 23 | | | | |
|
653
|
| | | | | (135) | | | | |
|
651
|
| |
| Australia | | | | | 65,532 | | | | | | 44,346 | | | | | | 677 | | | | | | (1,523) | | | | | | (80) | | | | | | — | | | | | | 23 | | | | | | 653 | | | | | | (135) | | | | | | 651 | | |
|
Kittila
|
| | | | 56,715 | | | | | | 59,968 | | | | | | 1,057 | | | | | | (2,410) | | | | | | (157) | | | | | | — | | | | | | (41) | | | | |
|
1,011
|
| | | | | (102) | | | | |
|
1,010
|
| |
| Finland | | | | | 56,715 | | | | | | 59,968 | | | | | | 1,057 | | | | | | (2,410) | | | | | | (157) | | | | | | — | | | | | | (41) | | | | | | 1,011 | | | | | | (102) | | | | | | 1,010 | | |
|
Pinos Altos
|
| | | | 21,371 | | | | | | 46,464 | | | | | | 2,174 | | | | | | (3,548) | | | | | | — | | | | | | — | | | | | | 317 | | | | |
|
2,023
|
| | | | | (10,517) | | | | |
|
1,531
|
| |
|
Creston Mascota
|
| | | | 9 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
La India
|
| | | | 4,529 | | | | | | 10,417 | | | | | | 2,300 | | | | | | 2,633 | | | | | | — | | | | | | — | | | | | | 91 | | | | |
|
2,902
|
| | | | | (133) | | | | |
|
2,872
|
| |
| Mexico | | | | | 25,909 | | | | | | 56,881 | | | | | | 2,195 | | | | | | (915) | | | | | | — | | | | | | — | | | | | | 408 | | | | | | 2,176 | | | | | | (10,650) | | | | | | 1,765 | | |
| Consolidated | | | | | 863,445 | | | | | | 783,653 | | | | | | 908 | | | | | | (101) | | | | | | 3,977 | | | | | | 30,022 | | | | | | 5,797 | | | | | | 953 | | | | | | (28,090) | | | | | | 921 | | |
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 201,319 | | | | | | 172,146 | | | | | | 855 | | | | | | 18,275 | | | | | | 536 | | | | | | — | | | | | | 7,035 | | | | |
|
983
|
| | | | | (52,124) | | | | |
|
725
|
| |
|
LZ5
|
| | | | 62,946 | | | | | | 69,017 | | | | | | 1,096 | | | | | | 485 | | | | | | 196 | | | | | | — | | | | | | 2,637 | | | | |
|
1,149
|
| | | | | (855) | | | | |
|
1,136
|
| |
|
LaRonde
|
| | | | 264,265 | | | | | | 241,163 | | | | | | 913 | | | | | | 18,760 | | | | | | 732 | | | | | | — | | | | | | 9,672 | | | | |
|
1,023
|
| | | | | (52,979) | | | | |
|
822
|
| |
|
Canadian Malartic
|
| | | | 489,179 | | | | | | 359,025 | | | | | | 734 | | | | | | 17,706 | | | | | | 988 | | | | | | 79,745 | | | | | | 843 | | | | |
|
937
|
| | | | | (8,680) | | | | |
|
919
|
| |
|
Goldex
|
| | | | 92,509 | | | | | | 108,302 | | | | | | 1,171 | | | | | | 2,418 | | | | | | 308 | | | | | | — | | | | | | 3,139 | | | | |
|
1,234
|
| | | | | (21,914) | | | | |
|
997
|
| |
| Quebec | | | | | 845,953 | | | | | | 708,490 | | | | | | 838 | | | | | | 38,884 | | | | | | 2,028 | | | | | | 79,745 | | | | | | 13,654 | | | | | | 996 | | | | | | (83,573) | | | | | | 897 | | |
|
Detour Lake
|
| | | | 497,649 | | | | | | 427,475 | | | | | | 859 | | | | | | (13,355) | | | | | | 646 | | | | | | 30,266 | | | | | | 4,384 | | | | |
|
903
|
| | | | | (4,324) | | | | |
|
894
|
| |
|
Macassa
|
| | | | 252,224 | | | | | | 146,744 | | | | | | 582 | | | | | | 4,591 | | | | | | 737 | | | | | | 11,488 | | | | | | 271 | | | | |
|
650
|
| | | | | (1,662) | | | | |
|
643
|
| |
| Ontario | | | | | 749,873 | | | | | | 574,219 | | | | | | 766 | | | | | | (8,764) | | | | | | 1,383 | | | | | | 41,754 | | | | | | 4,655 | | | | | | 818 | | | | | | (5,986) | | | | | | 810 | | |
|
Meliadine
|
| | | | 282,611 | | | | | | 282,577 | | | | | | 1,000 | | | | | | 14,310 | | | | | | 728 | | | | | | — | | | | | | 102 | | | | |
|
1,053
|
| | | | | (855) | | | | |
|
1,050
|
| |
|
Meadowbank
|
| | | | 378,213 | | | | | | 396,409 | | | | | | 1,048 | | | | | | (1,373) | | | | | | 915 | | | | | | — | | | | | | 398 | | | | |
|
1,048
|
| | | | | (4,533) | | | | |
|
1,036
|
| |
| Nunavut | | | | | 660,824 | | | | | | 678,986 | | | | | | 1,027 | | | | | | 12,937 | | | | | | 1,643 | | | | | | — | | | | | | 500 | | | | | | 1,050 | | | | | | (5,388) | | | | | | 1,042 | | |
|
Fosterville
|
| | | | 128,155 | | | | | | 109,094 | | | | | | 851 | | | | | | 2,824 | | | | | | (28) | | | | | | — | | | | | | 82 | | | | |
|
874
|
| | | | | (428) | | | | |
|
870
|
| |
| Australia | | | | | 128,155 | | | | | | 109,094 | | | | | | 851 | | | | | | 2,824 | | | | | | (28) | | | | | | — | | | | | | 82 | | | | | | 874 | | | | | | (428) | | | | | | 870 | | |
|
Kittila
|
| | | | 162,415 | | | | | | 172,659 | | | | | | 1,063 | | | | | | 1,388 | | | | | | (1,558) | | | | | | — | | | | | | (159) | | | | |
|
1,061
|
| | | | | (433) | | | | |
|
1,058
|
| |
| Finland | | | | | 162,415 | | | | | | 172,659 | | | | | | 1,063 | | | | | | 1,388 | | | | | | (1,558) | | | | | | — | | | | | | (159) | | | | | | 1,061 | | | | | | (433) | | | | | | 1,058 | | |
|
Pinos Altos
|
| | | | 59,539 | | | | | | 148,723 | | | | | | 2,498 | | | | | | 1,819 | | | | | | (531) | | | | | | — | | | | | | 894 | | | | |
|
2,535
|
| | | | | (30,814) | | | | |
|
2,017
|
| |
| Mexico | | | | | 59,539 | | | | | | 148,723 | | | | | | 2,498 | | | | | | 1,819 | | | | | | (531) | | | | | | — | | | | | | 894 | | | | | | 2,535 | | | | | | (30,814) | | | | | | 2,017 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 4,070 | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 2,606,759 | | | | | | 2,396,241 | | | | | | 918 | | | | | | 45,018 | | | | | | 2,937 | | | | | | 121,499 | | | | | | 19,626 | | | | | | 992 | | | | | | (126,622) | | | | | | 943 | | |
|
Mine
|
| |
Payable
gold production (ounces) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(i) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty ($)(ii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
By-product
metal revenues ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 161,388 | | | | | | 193,482 | | | | | | 1,199 | | | | | | (12,892) | | | | | | 616 | | | | | | — | | | | | | 9,235 | | | | |
|
1,180
|
| | | | | (39,703) | | | | |
|
934
|
| |
|
LZ5
|
| | | | 54,915 | | | | | | 58,059 | | | | | | 1,057 | | | | | | 3,820 | | | | | | 215 | | | | | | — | | | | | | 2,396 | | | | |
|
1,174
|
| | | | | (772) | | | | |
|
1,160
|
| |
|
LaRonde
|
| | | | 216,303 | | | | | | 251,541 | | | | | | 1,163 | | | | | | (9,072) | | | | | | 831 | | | | | | — | | | | | | 11,631 | | | | |
|
1,179
|
| | | | | (40,475) | | | | |
|
991
|
| |
|
Canadian Malartic
|
| | | | 509,169 | | | | | | 399,893 | | | | | | 785 | | | | | | 7,076 | | | | | | 2,037 | | | | | | 57,506 | | | | | | 786 | | | | |
|
918
|
| | | | | (5,945) | | | | |
|
906
|
| |
|
Goldex
|
| | | | 98,472 | | | | | | 100,531 | | | | | | 1,021 | | | | | | (482) | | | | | | 369 | | | | | | — | | | | | | 1,959 | | | | |
|
1,040
|
| | | | | (9,359) | | | | |
|
945
|
| |
| Quebec | | | | | 823,944 | | | | | | 751,965 | | | | | | 913 | | | | | | (2,478) | | | | | | 3,237 | | | | | | 57,506 | | | | | | 14,376 | | | | | | 1,001 | | | | | | (55,779) | | | | | | 933 | | |
|
Detour Lake
|
| | | | 492,889 | | | | | | 379,366 | | | | | | 770 | | | | | | (7,295) | | | | | | 2,394 | | | | | | 22,446 | | | | | | 5,147 | | | | |
|
816
|
| | | | | (2,003) | | | | |
|
812
|
| |
|
Macassa
|
| | | | 203,048 | | | | | | 146,763 | | | | | | 723 | | | | | | 1,038 | | | | | | 759 | | | | | | 6,834 | | | | | | 242 | | | | |
|
766
|
| | | | | (662) | | | | |
|
763
|
| |
| Ontario | | | | | 695,937 | | | | | | 526,129 | | | | | | 756 | | | | | | (6,257) | | | | | | 3,153 | | | | | | 29,280 | | | | | | 5,389 | | | | | | 801 | | | | | | (2,665) | | | | | | 798 | | |
|
Meliadine
|
| | | | 284,238 | | | | | | 254,463 | | | | | | 895 | | | | | | 2,457 | | | | | | 1,612 | | | | | | — | | | | | | 100 | | | | |
|
910
|
| | | | | (650) | | | | |
|
908
|
| |
|
Meadowbank
|
| | | | 387,695 | | | | | | 352,881 | | | | | | 910 | | | | | | 5,412 | | | | | | 2,502 | | | | | | — | | | | | | (46) | | | | |
|
930
|
| | | | | (2,952) | | | | |
|
923
|
| |
| Nunavut | | | | | 671,933 | | | | | | 607,344 | | | | | | 904 | | | | | | 7,869 | | | | | | 4,114 | | | | | | — | | | | | | 54 | | | | | | 922 | | | | | | (3,602) | | | | | | 916 | | |
|
Fosterville
|
| | | | 188,064 | | | | | | 114,824 | | | | | | 611 | | | | | | (1,277) | | | | | | 6 | | | | | | — | | | | | | 52 | | | | |
|
604
|
| | | | | (462) | | | | |
|
602
|
| |
| Australia | | | | | 188,064 | | | | | | 114,824 | | | | | | 611 | | | | | | (1,277) | | | | | | 6 | | | | | | — | | | | | | 52 | | | | | | 604 | | | | | | (462) | | | | | | 602 | | |
|
Kittila
|
| | | | 166,967 | | | | | | 176,535 | | | | | | 1,057 | | | | | | (3,554) | | | | | | (138) | | | | | | — | | | | | | (161) | | | | |
|
1,034
|
| | | | | (289) | | | | |
|
1,032
|
| |
| Finland | | | | | 166,967 | | | | | | 176,535 | | | | | | 1,057 | | | | | | (3,554) | | | | | | (138) | | | | | | — | | | | | | (161) | | | | | | 1,034 | | | | | | (289) | | | | | | 1,032 | | |
|
Pinos Altos
|
| | | | 69,850 | | | | | | 122,980 | | | | | | 1,761 | | | | | | 2,235 | | | | | | — | | | | | | — | | | | | | 980 | | | | |
|
1,807
|
| | | | | (26,556) | | | | |
|
1,426
|
| |
|
Creston Mascota
|
| | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| |
|
La India
|
| | | | 21,190 | | | | | | 39,445 | | | | | | 1,861 | | | | | | 2,780 | | | | | | — | | | | | | — | | | | | | 355 | | | | |
|
2,009
|
| | | | | (991) | | | | |
|
1,963
|
| |
| Mexico | | | | | 91,090 | | | | | | 162,425 | | | | | | 1,783 | | | | | | 5,015 | | | | | | — | | | | | | — | | | | | | 1,335 | | | | | | 1,853 | | | | | | (27,547) | | | | | | 1,550 | | |
| Consolidated | | | | | 2,637,935 | | | | | | 2,339,222 | | | | | | 887 | | | | | | (682) | | | | | | 10,372 | | | | | | 86,786 | | | | | | 21,045 | | | | | | 931 | | | | | | (90,344) | | | | | | 897 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 394 | | | | | | 46,960 | | | | | C$ | 64,713 | | | | | C$ | 164 | | | | | C$ | 26,889 | | | | | C$ | — | | | | | C$ | (6,553) | | | | |
C$
|
216
|
| |
|
LZ5
|
| | | | 370 | | | | | | 23,825 | | | | | C$ | 32,856 | | | | | C$ | 89 | | | | | C$ | 2,241 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
95
|
| |
|
LaRonde
|
| | | | 764 | | | | | | 70,785 | | | | | C$ | 97,569 | | | | | C$ | 128 | | | | | C$ | 29,130 | | | | | C$ | — | | | | | C$ | (6,553) | | | | |
C$
|
157
|
| |
|
Canadian Malartic
|
| | | | 5,091 | | | | | | 124,353 | | | | | C$ | 170,193 | | | | | C$ | 33 | | | | | C$ | 2,129 | | | | | C$ | 38,792 | | | | | C$ | — | | | | |
C$
|
41
|
| |
|
Goldex
|
| | | | 843 | | | | | | 35,956 | | | | | C$ | 49,637 | | | | | C$ | 59 | | | | | C$ | 3,761 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
63
|
| |
| Quebec | | | | | 6,698 | | | | | | 231,094 | | | | | C$ | 317,399 | | | | | C$ | 47 | | | | | C$ | 35,020 | | | | | C$ | 38,792 | | | | | C$ | (6,553) | | | | | C$ | 57 | | |
|
Detour Lake
|
| | | | 7,351 | | | | | | 151,199 | | | | | C$ | 208,932 | | | | | C$ | 28 | | | | | C$ | (21,293) | | | | | C$ | 16,856 | | | | | C$ | — | | | | |
C$
|
28
|
| |
|
Macassa
|
| | | | 133 | | | | | | 48,652 | | | | | C$ | 67,786 | | | | | C$ | 510 | | | | | C$ | (382) | | | | | C$ | 5,369 | | | | | C$ | — | | | | |
C$
|
547
|
| |
| Ontario | | | | | 7,484 | | | | | | 199,851 | | | | | C$ | 276,718 | | | | | C$ | 37 | | | | | C$ | (21,675) | | | | | C$ | 22,225 | | | | | C$ | — | | | | | C$ | 37 | | |
|
Meliadine
|
| | | | 627 | | | | | | 85,662 | | | | | C$ | 117,284 | | | | | C$ | 187 | | | | | C$ | 29,369 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
234
|
| |
|
Meadowbank
|
| | | | 1,177 | | | | | | 163,403 | | | | | C$ | 225,287 | | | | | C$ | 191 | | | | | C$ | 2,513 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
194
|
| |
| Nunavut | | | | | 1,804 | | | | | | 249,065 | | | | | C$ | 342,571 | | | | | C$ | 190 | | | | | C$ | 31,882 | | | | | C$ | — | | | | | C$ | — | | | | | C$ | 208 | | |
|
Fosterville
|
| | | | 198 | | | | | | 38,036 | | | | | A$ | 58,454 | | | | | A$ | 295 | | | | | A$ | (1,171) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
289
|
| |
| Australia | | | | | 198 | | | | | | 38,036 | | | | | A$ | 58,454 | | | | | A$ | 295 | | | | | A$ | (1,171) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 289 | | |
|
Kittila
|
| | | | 558 | | | | | | 61,762 | | | | | € | 53,023 | | | | | € | 95 | | | | | € | (435) | | | | | € | — | | | | | € | — | | | | |
€
|
94
|
| |
| Finland | | | | | 558 | | | | | | 61,762 | | | | | € | 53,023 | | | | | € | 95 | | | | | € | (435) | | | | | € | — | | | | | € | — | | | | | € | 94 | | |
|
Pinos Altos
|
| | | | 431 | | | | | | 55,443 | | | | | $ | 55,443 | | | | | $ | 129 | | | | | $ | (2,264) | | | | | $ | — | | | | | $ | — | | | | |
$
|
123
|
| |
| Mexico | | | | | 431 | | | | | | 55,443 | | | | | $ | 55,443 | | | | | $ | 129 | | | | | $ | (2,264) | | | | | $ | — | | | | | $ | — | | | | | $ | 123 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 355 | | | | | | 74,244 | | | | | C$ | 101,221 | | | | | C$ | 285 | | | | | C$ | (18,800) | | | | | C$ | — | | | | | C$ | (4,419) | | | | |
C$
|
220
|
| |
|
LZ5
|
| | | | 332 | | | | | | 18,916 | | | | | C$ | 25,740 | | | | | C$ | 78 | | | | | C$ | 5,072 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
93
|
| |
|
LaRonde
|
| | | | 687 | | | | | | 93,160 | | | | | C$ | 126,961 | | | | | C$ | 185 | | | | | C$ | (13,728) | | | | | C$ | — | | | | | C$ | (4,419) | | | | |
C$
|
158
|
| |
|
Canadian Malartic
|
| | | | 4,862 | | | | | | 128,984 | | | | | C$ | 175,462 | | | | | C$ | 36 | | | | | C$ | (3,655) | | | | | C$ | 25,677 | | | | | C$ | — | | | | |
C$
|
41
|
| |
|
Goldex
|
| | | | 739 | | | | | | 34,265 | | | | | C$ | 46,696 | | | | | C$ | 63 | | | | | C$ | (1,619) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
61
|
| |
| Quebec | | | | | 6,288 | | | | | | 256,409 | | | | | C$ | 349,119 | | | | | C$ | 56 | | | | | C$ | (19,002) | | | | | C$ | 25,677 | | | | | C$ | (4,419) | | | | | C$ | 56 | | |
|
Detour Lake
|
| | | | 7,082 | | | | | | 127,159 | | | | | C$ | 172,973 | | | | | C$ | 24 | | | | | C$ | (3,935) | | | | | C$ | 11,914 | | | | | C$ | — | | | | |
C$
|
26
|
| |
|
Macassa
|
| | | | 134 | | | | | | 48,086 | | | | | C$ | 65,489 | | | | | C$ | 489 | | | | | C$ | 3,408 | | | | | C$ | 3,348 | | | | | C$ | — | | | | |
C$
|
539
|
| |
| Ontario | | | | | 7,216 | | | | | | 175,245 | | | | | C$ | 238,462 | | | | | C$ | 33 | | | | | C$ | (527) | | | | | C$ | 15,262 | | | | | C$ | — | | | | | C$ | 35 | | |
|
Meliadine
|
| | | | 533 | | | | | | 75,099 | | | | | C$ | 102,391 | | | | | C$ | 192 | | | | | C$ | 17,937 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
226
|
| |
|
Meadowbank
|
| | | | 1,083 | | | | | | 115,705 | | | | | C$ | 157,247 | | | | | C$ | 145 | | | | | C$ | 8,236 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
153
|
| |
| Nunavut | | | | | 1,616 | | | | | | 190,804 | | | | | C$ | 259,638 | | | | | C$ | 161 | | | | | C$ | 26,173 | | | | | C$ | — | | | | | C$ | — | | | | | C$ | 177 | | |
|
Fosterville
|
| | | | 246 | | | | | | 44,346 | | | | | A$ | 66,587 | | | | | A$ | 271 | | | | | A$ | (2,406) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
261
|
| |
| Australia | | | | | 246 | | | | | | 44,346 | | | | | A$ | 66,587 | | | | | A$ | 271 | | | | | A$ | (2,406) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 261 | | |
|
Kittila
|
| | | | 544 | | | | | | 59,968 | | | | | € | 54,519 | | | | | € | 100 | | | | | € | (2,469) | | | | | € | — | | | | | € | — | | | | |
€
|
96
|
| |
| Finland | | | | | 544 | | | | | | 59,968 | | | | | € | 54,519 | | | | | € | 100 | | | | | € | (2,469) | | | | | € | — | | | | | € | — | | | | | € | 96 | | |
|
Pinos Altos
|
| | | | 446 | | | | | | 46,464 | | | | | $ | 46,464 | | | | | $ | 104 | | | | | $ | (3,548) | | | | | $ | — | | | | | $ | — | | | | |
$
|
96
|
| |
|
La India(iii)
|
| | | | — | | | | | | 10,417 | | | | | $ | 10,417 | | | | | $ | — | | | | | $ | (10,417) | | | | | $ | — | | | | | $ | — | | | | |
$
|
—
|
| |
| Mexico | | | | | 446 | | | | | | 56,881 | | | | | $ | 56,881 | | | | | $ | 128 | | | | | $ | (13,965) | | | | | $ | — | | | | | $ | — | | | | | $ | 96 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 1,103 | | | | | | 172,146 | | | | | C$ | 240,956 | | | | | C$ | 218 | | | | | C$ | 25,370 | | | | | C$ | — | | | | | C$ | (19,756) | | | | |
C$
|
224
|
| |
|
LZ5
|
| | | | 1,010 | | | | | | 69,017 | | | | | C$ | 96,407 | | | | | C$ | 95 | | | | | C$ | 575 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
96
|
| |
|
LaRonde
|
| | | | 2,113 | | | | | | 241,163 | | | | | C$ | 337,363 | | | | | C$ | 160 | | | | | C$ | 25,945 | | | | | C$ | — | | | | | C$ | (19,756) | | | | |
C$
|
163
|
| |
|
Canadian Malartic
|
| | | | 14,919 | | | | | | 359,025 | | | | | C$ | 498,804 | | | | | C$ | 33 | | | | | C$ | 24,333 | | | | | C$ | 111,462 | | | | | C$ | — | | | | |
C$
|
43
|
| |
|
Goldex
|
| | | | 2,454 | | | | | | 108,302 | | | | | C$ | 151,393 | | | | | C$ | 62 | | | | | C$ | 3,196 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
63
|
| |
| Quebec | | | | | 19,486 | | | | | | 708,490 | | | | | C$ | 987,560 | | | | | C$ | 51 | | | | | C$ | 53,474 | | | | | C$ | 111,462 | | | | | C$ | (19,756) | | | | | C$ | 58 | | |
|
Detour Lake
|
| | | | 20,817 | | | | | | 427,475 | | | | | C$ | 596,968 | | | | | C$ | 29 | | | | | C$ | (18,952) | | | | | C$ | 42,298 | | | | | C$ | — | | | | |
C$
|
30
|
| |
|
Macassa
|
| | | | 424 | | | | | | 146,744 | | | | | C$ | 205,250 | | | | | C$ | 484 | | | | | C$ | 6,264 | | | | | C$ | 16,061 | | | | | C$ | — | | | | |
C$
|
537
|
| |
| Ontario | | | | | 21,241 | | | | | | 574,219 | | | | | C$ | 802,218 | | | | | C$ | 38 | | | | | C$ | (12,688) | | | | | C$ | 58,359 | | | | | C$ | — | | | | | C$ | 40 | | |
|
Meliadine
|
| | | | 1,730 | | | | | | 282,577 | | | | | C$ | 394,138 | | | | | C$ | 228 | | | | | C$ | 18,509 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
239
|
| |
|
Meadowbank
|
| | | | 2,906 | | | | | | 396,409 | | | | | C$ | 550,901 | | | | | C$ | 190 | | | | | C$ | (2,594) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
189
|
| |
| Nunavut | | | | | 4,636 | | | | | | 678,986 | | | | | C$ | 945,039 | | | | | C$ | 204 | | | | | C$ | 15,915 | | | | | C$ | — | | | | | C$ | — | | | | | C$ | 207 | | |
|
Fosterville
|
| | | | 549 | | | | | | 109,094 | | | | | A$ | 168,621 | | | | | A$ | 307 | | | | | A$ | 4,145 | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
315
|
| |
| Australia | | | | | 549 | | | | | | 109,094 | | | | | A$ | 168,621 | | | | | A$ | 307 | | | | | A$ | 4,145 | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 315 | | |
|
Kittila
|
| | | | 1,562 | | | | | | 172,659 | | | | | € | 154,529 | | | | | € | 99 | | | | | € | 199 | | | | | € | — | | | | | € | — | | | | |
€
|
99
|
| |
| Finland | | | | | 1,562 | | | | | | 172,659 | | | | | € | 154,529 | | | | | € | 99 | | | | | € | 199 | | | | | € | — | | | | | € | — | | | | | € | 99 | | |
|
Pinos Altos
|
| | | | 1,252 | | | | | | 148,723 | | | | | $ | 148,723 | | | | | $ | 119 | | | | | $ | 1,288 | | | | | $ | — | | | | | $ | — | | | | |
$
|
120
|
| |
| Mexico | | | | | 1,252 | | | | | | 148,723 | | | | | $ | 148,723 | | | | | $ | 119 | | | | | $ | 1,288 | | | | | $ | — | | | | | $ | — | | | | | $ | 120 | | |
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde mine
|
| | | | 1,149 | | | | | | 193,482 | | | | | C$ | 262,638 | | | | | C$ | 229 | | | | | C$ | (16,069) | | | | | C$ | — | | | | | C$ | (8,019) | | | | |
C$
|
208
|
| |
|
LZ5
|
| | | | 898 | | | | | | 58,059 | | | | | C$ | 78,984 | | | | | C$ | 88 | | | | | C$ | 5,192 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
94
|
| |
|
LaRonde
|
| | | | 2,047 | | | | | | 251,541 | | | | | C$ | 341,622 | | | | | C$ | 167 | | | | | C$ | (10,877) | | | | | C$ | — | | | | | C$ | (8,019) | | | | |
C$
|
158
|
| |
|
Canadian Malartic
|
| | | | 15,217 | | | | | | 399,893 | | | | | C$ | 543,010 | | | | | C$ | 36 | | | | | C$ | 9,830 | | | | | C$ | 78,244 | | | | | C$ | — | | | | |
C$
|
41
|
| |
|
Goldex
|
| | | | 2,264 | | | | | | 100,531 | | | | | C$ | 136,615 | | | | | C$ | 60 | | | | | C$ | (580) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
60
|
| |
| Quebec | | | | | 19,528 | | | | | | 751,965 | | | | | C$ | 1,021,247 | | | | | C$ | 52 | | | | | C$ | (1,627) | | | | | C$ | 78,244 | | | | | C$ | (8,019) | | | | | C$ | 56 | | |
|
Detour Lake
|
| | | | 20,376 | | | | | | 379,366 | | | | | C$ | 515,371 | | | | | C$ | 25 | | | | | C$ | (9,622) | | | | | C$ | 30,538 | | | | | C$ | — | | | | |
C$
|
26
|
| |
|
Macassa
|
| | | | 420 | | | | | | 146,763 | | | | | C$ | 199,917 | | | | | C$ | 476 | | | | | C$ | 1,468 | | | | | C$ | 9,301 | | | | | C$ | — | | | | |
C$
|
502
|
| |
| Ontario | | | | | 20,796 | | | | | | 526,129 | | | | | C$ | 715,288 | | | | | C$ | 34 | | | | | C$ | (8,154) | | | | | C$ | 39,839 | | | | | C$ | — | | | | | C$ | 36 | | |
|
Meliadine
|
| | | | 1,450 | | | | | | 254,463 | | | | | C$ | 345,186 | | | | | C$ | 238 | | | | | C$ | 3,724 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
241
|
| |
|
Meadowbank
|
| | | | 3,144 | | | | | | 352,881 | | | | | C$ | 478,366 | | | | | C$ | 152 | | | | | C$ | 7,470 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
155
|
| |
| Nunavut | | | | | 4,594 | | | | | | 607,344 | | | | | C$ | 823,552 | | | | | C$ | 179 | | | | | C$ | 11,194 | | | | | C$ | — | | | | | C$ | — | | | | | C$ | 182 | | |
|
Fosterville
|
| | | | 652 | | | | | | 114,824 | | | | | A$ | 173,962 | | | | | A$ | 267 | | | | | A$ | (2,041) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
264
|
| |
| Australia | | | | | 652 | | | | | | 114,824 | | | | | A$ | 173,962 | | | | | A$ | 267 | | | | | A$ | (2,041) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 264 | | |
|
Kittila
|
| | | | 1,550 | | | | | | 176,535 | | | | | € | 162,375 | | | | | € | 105 | | | | | € | (3,354) | | | | | € | — | | | | | € | — | | | | |
€
|
103
|
| |
| Finland | | | | | 1,550 | | | | | | 176,535 | | | | | € | 162,375 | | | | | € | 105 | | | | | € | (3,354) | | | | | € | — | | | | | € | — | | | | | € | 103 | | |
|
Pinos Altos
|
| | | | 1,326 | | | | | | 122,980 | | | | | $ | 122,980 | | | | | $ | 93 | | | | | $ | 2,235 | | | | | $ | — | | | | | $ | — | | | | |
$
|
94
|
| |
|
La India(iii)
|
| | | | — | | | | | | 39,445 | | | | | $ | 39,445 | | | | | $ | — | | | | | $ | (39,445) | | | | | $ | — | | | | | $ | — | | | | |
$
|
—
|
| |
| Mexico | | | | | 1,326 | | | | | | 162,425 | | | | | $ | 162,425 | | | | | $ | 122 | | | | | $ | (37,210) | | | | | $ | — | | | | | $ | — | | | | | $ | 94 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(United States dollars per ounce, except where noted)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Production costs per the condensed interim consolidated statements of income
(thousands of United States dollars) |
| | | $ | 839,321 | | | | | $ | 783,653 | | | | | $ | 2,396,241 | | | | | $ | 2,339,222 | | |
|
Less: Production costs from non-operating minesites
|
| | | | (4,070) | | | | | | — | | | | | | (4,070) | | | | | | — | | |
|
Adjusted production costs
|
| | | | 835,251 | | | | | | 783,653 | | | | | | 2,392,171 | | | | | | 2,339,222 | | |
|
Gold production (ounces)(i)
|
| | | | 866,936 | | | | | | 863,445 | | | | | | 2,606,759 | | | | | | 2,637,935 | | |
|
Production costs per ounce
|
| | | $ | 963 | | | | | $ | 908 | | | | | $ | 918 | | | | | $ | 887 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory adjustments(ii)
|
| | | | 33 | | | | | | — | | | | | | 18 | | | | | | — | | |
|
In-kind royalty(iii)
|
| | | | 51 | | | | | | — | | | | | | 47 | | | | | | — | | |
|
Realized gains and losses on hedges of production costs
|
| | | | (4) | | | | | | 5 | | | | | | 1 | | | | | | 4 | | |
|
Other(iv)
|
| | | | 8 | | | | | | 40 | | | | | | 8 | | | | | | 40 | | |
|
Total cash costs per ounce (co-product basis)
|
| | | $ | 1,051 | | | | | $ | 953 | | | | | $ | 992 | | | | | $ | 931 | | |
|
By-product metal revenues
|
| | | | (57) | | | | | | (32) | | | | | | (49) | | | | | | (34) | | |
|
Total cash costs per ounce (by-product basis)
|
| | | $ | 994 | | | | | $ | 921 | | | | | $ | 943 | | | | | $ | 897 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 282 | | | | | | 292 | | | | | | 250 | | | | | | 244 | | |
|
General and administrative expenses (including stock option expense)
|
| | | | 78 | | | | | | 56 | | | | | | 71 | | | | | | 55 | | |
|
Non-cash reclamation provision and sustaining leases(v)
|
| | | | 19 | | | | | | 17 | | | | | | 17 | | | | | | 18 | | |
|
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,373 | | | | | $ | 1,286 | | | | | $ | 1,281 | | | | | $ | 1,214 | | |
|
By-product metal revenues
|
| | | | 57 | | | | | | 32 | | | | | | 49 | | | | | | 34 | | |
|
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,430 | | | | | $ | 1,318 | | | | | $ | 1,330 | | | | | $ | 1,248 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Sustaining capital expenditures
|
| | | $ | 240,619 | | | | | $ | 247,762 | | | | | $ | 642,295 | | | | | $ | 633,785 | | |
|
Sustaining capitalized exploration
|
| | | | 6,373 | | | | | | 5,200 | | | | | | 16,335 | | | | | | 15,124 | | |
|
Development capital expenditures
|
| | | | 316,054 | | | | | | 189,406 | | | | | | 728,924 | | | | | | 502,924 | | |
|
Development capitalized exploration
|
| | | | 80,809 | | | | | | 43,427 | | | | | | 213,488 | | | | | | 113,282 | | |
|
Total Capital Expenditures
|
| | | $ | 643,855 | | | | | $ | 485,795 | | | | | $ | 1,601,042 | | | | | $ | 1,265,115 | | |
|
Working capital adjustments
|
| | | | (17,525) | | | | | | (21,694) | | | | | | 15,888 | | | | | | (9,329) | | |
|
Additions to property, plant and mine development per the
condensed interim consolidated statements of cash flows |
| | | $ | 626,330 | | | | | $ | 464,101 | | | | | $ | 1,616,930 | | | | | $ | 1,255,786 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
LaRonde mine
|
| | | $ | 13,868 | | | | | $ | 14,706 | | | | | $ | 45,840 | | | | | $ | 51,752 | | |
|
LZ5
|
| | | | 4,438 | | | | | | 5,069 | | | | | | 12,370 | | | | | | 12,722 | | |
|
LaRonde
|
| | | | 18,306 | | | | | | 19,775 | | | | | | 58,210 | | | | | | 64,474 | | |
|
Canadian Malartic
|
| | | | 34,905 | | | | | | 36,789 | | | | | | 89,255 | | | | | | 91,887 | | |
|
Goldex
|
| | | | 11,812 | | | | | | 17,258 | | | | | | 39,244 | | | | | | 42,448 | | |
| Quebec | | | | | 65,023 | | | | | | 73,822 | | | | | | 186,709 | | | | | | 198,809 | | |
|
Detour Lake
|
| | | | 59,473 | | | | | | 77,638 | | | | | | 159,072 | | | | | | 189,247 | | |
|
Macassa
|
| | | | 13,679 | | | | | | 12,651 | | | | | | 33,156 | | | | | | 29,648 | | |
| Ontario | | | | | 73,152 | | | | | | 90,289 | | | | | | 192,228 | | | | | | 218,895 | | |
|
Meliadine
|
| | | | 25,275 | | | | | | 22,037 | | | | | | 57,777 | | | | | | 59,812 | | |
|
Meadowbank
|
| | | | 40,104 | | | | | | 30,216 | | | | | | 97,632 | | | | | | 71,718 | | |
| Nunavut | | | | | 65,379 | | | | | | 52,253 | | | | | | 155,409 | | | | | | 131,530 | | |
|
Fosterville
|
| | | | 16,000 | | | | | | 9,509 | | | | | | 44,615 | | | | | | 22,298 | | |
| Australia | | | | | 16,000 | | | | | | 9,509 | | | | | | 44,615 | | | | | | 22,298 | | |
|
Kittila
|
| | | | 17,096 | | | | | | 17,853 | | | | | | 47,704 | | | | | | 52,994 | | |
| Finland | | | | | 17,096 | | | | | | 17,853 | | | | | | 47,704 | | | | | | 52,994 | | |
|
Pinos Altos
|
| | | | 7,892 | | | | | | 7,841 | | | | | | 25,088 | | | | | | 19,852 | | |
|
La India
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22 | | |
| Mexico | | | | | 7,892 | | | | | | 7,841 | | | | | | 25,088 | | | | | | 19,874 | | |
| Other(i) | | | | | 2,450 | | | | | | 1,395 | | | | | | 6,877 | | | | | | 4,509 | | |
|
Sustaining capital expenditures
|
| | | $ | 246,992 | | | | | $ | 252,962 | | | | | $ | 658,630 | | | | | $ | 648,909 | | |
|
LaRonde mine
|
| | | $ | 14,188 | | | | | $ | 11,746 | | | | | $ | 39,485 | | | | | $ | 38,954 | | |
|
LZ5
|
| | | | 4,751 | | | | | | 4,696 | | | | | | 14,547 | | | | | | 22,214 | | |
|
LaRonde
|
| | | | 18,939 | | | | | | 16,442 | | | | | | 54,032 | | | | | | 61,168 | | |
|
Canadian Malartic
|
| | | | 85,849 | | | | | | 43,334 | | | | | | 217,616 | | | | | | 124,730 | | |
|
Goldex
|
| | | | 6,712 | | | | | | 1,830 | | | | | | 13,418 | | | | | | 8,886 | | |
| Quebec | | | | | 111,500 | | | | | | 61,606 | | | | | | 285,066 | | | | | | 194,784 | | |
|
Detour Lake
|
| | | | 85,422 | | | | | | 61,250 | | | | | | 215,484 | | | | | | 147,423 | | |
|
Macassa
|
| | | | 32,090 | | | | | | 35,071 | | | | | | 93,008 | | | | | | 87,233 | | |
| Ontario | | | | | 117,512 | | | | | | 96,321 | | | | | | 308,492 | | | | | | 234,656 | | |
|
Meliadine
|
| | | | 32,473 | | | | | | 22,958 | | | | | | 68,078 | | | | | | 66,858 | | |
|
Meadowbank
|
| | | | 12,608 | | | | | | 7 | | | | | | 15,289 | | | | | | (20) | | |
| Nunavut | | | | | 45,081 | | | | | | 22,965 | | | | | | 83,367 | | | | | | 66,838 | | |
|
Fosterville
|
| | | | 11,001 | | | | | | 10,933 | | | | | | 31,174 | | | | | | 36,513 | | |
| Australia | | | | | 11,001 | | | | | | 10,933 | | | | | | 31,174 | | | | | | 36,513 | | |
|
Kittila
|
| | | | 2,176 | | | | | | 1,946 | | | | | | 5,122 | | | | | | 8,701 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Finland | | | | | 2,176 | | | | | | 1,946 | | | | | | 5,122 | | | | | | 8,701 | | |
|
Pinos Altos
|
| | | | 1,010 | | | | | | 365 | | | | | | 3,949 | | | | | | 1,820 | | |
|
San Nicolás
|
| | | | 2,566 | | | | | | 3,422 | | | | | | 6,613 | | | | | | 15,077 | | |
| Mexico | | | | | 3,576 | | | | | | 3,787 | | | | | | 10,562 | | | | | | 16,897 | | |
| Other(i) | | | | | 106,017 | | | | | | 35,275 | | | | | | 218,629 | | | | | | 57,817 | | |
|
Development capital expenditures
|
| | | $ | 396,863 | | | | | $ | 232,833 | | | | | $ | 942,412 | | | | | $ | 616,206 | | |
|
Total capital expenditures
|
| | | $ | 643,855 | | | | | $ | 485,795 | | | | | $ | 1,601,042 | | | | | $ | 1,265,115 | | |
|
Working capital adjustments
|
| | | | (17,525) | | | | | | (21,694) | | | | | | 15,888 | | | | | | (9,329) | | |
|
Additions to property, plant and mine development per the condensed interim consolidated statements of cash flows
|
| | | $ | 626,330 | | | | | $ | 464,101 | | | | | $ | 1,616,930 | | | | | $ | 1,255,786 | | |
| | |||||||||||||||||||||||||
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(thousands of United States dollars, except where noted)
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Net income — key line items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue from operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde mine
|
| | | $ | 221,527 | | | | | $ | 159,294 | | | | | $ | 678,936 | | | | | $ | 435,799 | | |
|
LZ5
|
| | | | 69,484 | | | | | | 47,363 | | | | | | 202,235 | | | | | | 127,392 | | |
|
LaRonde
|
| | | | 291,011 | | | | | | 206,657 | | | | | | 881,171 | | | | | | 563,191 | | |
|
Canadian Malartic
|
| | | | 543,870 | | | | | | 345,969 | | | | | | 1,463,134 | | | | | | 1,092,558 | | |
|
Goldex
|
| | | | 108,124 | | | | | | 81,384 | | | | | | 319,373 | | | | | | 237,304 | | |
|
Quebec
|
| | | | 943,005 | | | | | | 634,010 | | | | | | 2,663,678 | | | | | | 1,893,053 | | |
|
Detour Lake
|
| | | | 653,283 | | | | | | 437,920 | | | | | | 1,642,343 | | | | | | 1,140,293 | | |
|
Macassa
|
| | | | 282,208 | | | | | | 162,334 | | | | | | 778,101 | | | | | | 455,203 | | |
|
Ontario
|
| | | | 935,491 | | | | | | 600,254 | | | | | | 2,420,444 | | | | | | 1,595,496 | | |
|
Meliadine
|
| | | | 267,332 | | | | | | 208,209 | | | | | | 880,138 | | | | | | 630,724 | | |
|
Meadowbank
|
| | | | 476,831 | | | | | | 315,047 | | | | | | 1,216,631 | | | | | | 873,047 | | |
|
Nunavut
|
| | | | 744,163 | | | | | | 523,256 | | | | | | 2,096,769 | | | | | | 1,503,771 | | |
|
Fosterville
|
| | | | 142,448 | | | | | | 167,368 | | | | | | 406,122 | | | | | | 433,429 | | |
|
Australia
|
| | | | 142,448 | | | | | | 167,368 | | | | | | 406,122 | | | | | | 433,429 | | |
|
Kittila
|
| | | | 190,208 | | | | | | 148,652 | | | | | | 519,238 | | | | | | 395,875 | | |
|
Finland
|
| | | | 190,208 | | | | | | 148,652 | | | | | | 519,238 | | | | | | 395,875 | | |
|
Pinos Altos
|
| | | | 88,586 | | | | | | 68,336 | | | | | | 221,999 | | | | | | 184,526 | | |
|
La India
|
| | | | — | | | | | | 13,733 | | | | | | — | | | | | | 55,903 | | |
|
Mexico
|
| | | | 88,586 | | | | | | 82,069 | | | | | | 221,999 | | | | | | 240,429 | | |
|
Corporate and Other
|
| | | | 15,628 | | | | | | — | | | | | | 15,628 | | | | | | — | | |
|
Revenues from mining operations
|
| | | | 3,059,529 | | | | | | 2,155,609 | | | | | | 8,343,878 | | | | | | 6,062,053 | | |
|
Production costs
|
| | | | 839,321 | | | | | | 783,653 | | | | | | 2,396,241 | | | | | | 2,339,222 | | |
|
Total operating margin(i)
|
| | | | 2,220,208 | | | | | | 1,371,956 | | | | | | 5,947,637 | | | | | | 3,722,831 | | |
|
Amortization of property, plant and mine development
|
| | | | 429,947 | | | | | | 390,245 | | | | | | 1,223,703 | | | | | | 1,125,859 | | |
|
Exploration, corporate and other
|
| | | | 214,693 | | | | | | 141,921 | | | | | | 337,176 | | | | | | 557,928 | | |
|
Income before income and mining taxes
|
| | | | 1,575,568 | | | | | | 839,790 | | | | | | 4,386,758 | | | | | | 2,039,044 | | |
|
Income and mining taxes expense
|
| | | | 520,610 | | | | | | 272,672 | | | | | | 1,448,358 | | | | | | 652,718 | | |
|
Net income for the period
|
| | | $ | 1,054,958 | | | | | $ | 567,118 | | | | | $ | 2,938,400 | | | | | $ | 1,386,326 | | |
|
Net income per share — basic
|
| | | $ | 2.10 | | | | | $ | 1.13 | | | | | $ | 5.85 | | | | | $ | 2.78 | | |
|
Net income per share — diluted
|
| | | $ | 2.10 | | | | | $ | 1.13 | | | | | $ | 5.83 | | | | | $ | 2.77 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating activities
|
| | | $ | 1,815,875 | | | | | $ | 1,084,532 | | | | | $ | 4,705,609 | | | | | $ | 2,829,043 | | |
|
Cash used in investing activities
|
| | | $ | (288,064) | | | | | $ | (537,933) | | | | | $ | (1,548,940) | | | | | $ | (1,375,557) | | |
|
Cash used in financing activities
|
| | | $ | (732,120) | | | | | $ | (493,545) | | | | | $ | (1,734,241) | | | | | $ | (813,813) | | |
| Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold (per ounce)
|
| | | $ | 3,476 | | | | | $ | 2,492 | | | | | $ | 3,221 | | | | | $ | 2,297 | | |
|
Silver (per ounce)
|
| | | $ | 43.43 | | | | | $ | 30.69 | | | | | $ | 37.80 | | | | | $ | 28.31 | | |
|
Zinc (per tonne)
|
| | | $ | 2,694 | | | | | $ | 2,822 | | | | | $ | 2,728 | | | | | $ | 2,697 | | |
|
Copper (per tonne)
|
| | | $ | 10,190 | | | | | $ | 8,254 | | | | | $ | 9,696 | | | | | $ | 9,304 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Payable production(ii): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde mine
|
| | | | 59,172 | | | | | | 47,313 | | | | | | 201,319 | | | | | | 161,388 | | |
|
LZ5
|
| | | | 22,350 | | | | | | 18,292 | | | | | | 62,946 | | | | | | 54,915 | | |
|
LaRonde
|
| | | | 81,522 | | | | | | 65,605 | | | | | | 264,265 | | | | | | 216,303 | | |
|
Canadian Malartic
|
| | | | 156,875 | | | | | | 141,392 | | | | | | 489,179 | | | | | | 509,169 | | |
|
Goldex
|
| | | | 29,375 | | | | | | 30,334 | | | | | | 92,509 | | | | | | 98,472 | | |
|
Quebec
|
| | | | 267,772 | | | | | | 237,331 | | | | | | 845,953 | | | | | | 823,944 | | |
|
Detour Lake
|
| | | | 176,539 | | | | | | 173,891 | | | | | | 497,649 | | | | | | 492,889 | | |
|
Macassa
|
| | | | 78,832 | | | | | | 70,727 | | | | | | 252,224 | | | | | | 203,048 | | |
|
Ontario
|
| | | | 255,371 | | | | | | 244,618 | | | | | | 749,873 | | | | | | 695,937 | | |
|
Meliadine
|
| | | | 93,836 | | | | | | 99,838 | | | | | | 282,611 | | | | | | 284,238 | | |
|
Meadowbank
|
| | | | 136,152 | | | | | | 133,502 | | | | | | 378,213 | | | | | | 387,695 | | |
|
Nunavut
|
| | | | 229,988 | | | | | | 233,340 | | | | | | 660,824 | | | | | | 671,933 | | |
|
Fosterville
|
| | | | 34,966 | | | | | | 65,532 | | | | | | 128,155 | | | | | | 188,064 | | |
|
Australia
|
| | | | 34,966 | | | | | | 65,532 | | | | | | 128,155 | | | | | | 188,064 | | |
|
Kittila
|
| | | | 57,954 | | | | | | 56,715 | | | | | | 162,415 | | | | | | 166,967 | | |
|
Finland
|
| | | | 57,954 | | | | | | 56,715 | | | | | | 162,415 | | | | | | 166,967 | | |
|
Pinos Altos
|
| | | | 20,885 | | | | | | 21,371 | | | | | | 59,539 | | | | | | 69,850 | | |
|
Creston Mascota
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 50 | | |
|
La India
|
| | | | — | | | | | | 4,529 | | | | | | — | | | | | | 21,190 | | |
|
Mexico
|
| | | | 20,885 | | | | | | 25,909 | | | | | | 59,539 | | | | | | 91,090 | | |
|
Total gold (ounces)
|
| | | | 866,936 | | | | | | 863,445 | | | | | | 2,606,759 | | | | | | 2,637,935 | | |
|
Silver (thousands of ounces)
|
| | | | 630 | | | | | | 602 | | | | | | 1,843 | | | | | | 1,845 | | |
|
Zinc (tonnes)
|
| | | | 1,924 | | | | | | 914 | | | | | | 6,051 | | | | | | 4,479 | | |
|
Copper (tonnes)
|
| | | | 1,468 | | | | | | 797 | | | | | | 4,013 | | | | | | 2,673 | | |
| Payable metal sold(iii): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde mine
|
| | | | 57,650 | | | | | | 58,357 | | | | | | 194,191 | | | | | | 175,086 | | |
|
LZ5
|
| | | | 19,574 | | | | | | 18,920 | | | | | | 62,450 | | | | | | 55,436 | | |
|
LaRonde
|
| | | | 77,224 | | | | | | 77,277 | | | | | | 256,641 | | | | | | 230,522 | | |
|
Canadian Malartic
|
| | | | 157,228 | | | | | | 139,694 | | | | | | 452,721 | | | | | | 475,893 | | |
|
Goldex
|
| | | | 28,479 | | | | | | 31,671 | | | | | | 92,339 | | | | | | 99,896 | | |
|
Quebec
|
| | | | 262,931 | | | | | | 248,642 | | | | | | 801,701 | | | | | | 806,311 | | |
|
Detour Lake
|
| | | | 188,008 | | | | | | 176,585 | | | | | | 509,522 | | | | | | 497,215 | | |
|
Macassa
|
| | | | 81,330 | | | | | | 65,000 | | | | | | 241,475 | | | | | | 197,840 | | |
|
Ontario
|
| | | | 269,338 | | | | | | 241,585 | | | | | | 750,997 | | | | | | 695,055 | | |
|
Meliadine
|
| | | | 76,739 | | | | | | 83,900 | | | | | | 274,197 | | | | | | 276,878 | | |
|
Meadowbank
|
| | | | 136,974 | | | | | | 126,010 | | | | | | 379,548 | | | | | | 378,123 | | |
|
Nunavut
|
| | | | 213,713 | | | | | | 209,910 | | | | | | 653,745 | | | | | | 655,001 | | |
|
Fosterville
|
| | | | 41,300 | | | | | | 67,198 | | | | | | 125,800 | | | | | | 187,247 | | |
|
Australia
|
| | | | 41,300 | | | | | | 67,198 | | | | | | 125,800 | | | | | | 187,247 | | |
|
Kittila
|
| | | | 55,000 | | | | | | 59,464 | | | | | | 162,000 | | | | | | 171,448 | | |
|
Finland
|
| | | | 55,000 | | | | | | 59,464 | | | | | | 162,000 | | | | | | 171,448 | | |
|
Pinos Altos
|
| | | | 21,734 | | | | | | 23,700 | | | | | | 59,573 | | | | | | 69,510 | | |
|
La India
|
| | | | — | | | | | | 5,400 | | | | | | — | | | | | | 24,620 | | |
|
Mexico
|
| | | | 21,734 | | | | | | 29,100 | | | | | | 59,573 | | | | | | 94,130 | | |
|
Corporate and Other
|
| | | | 4,547 | | | | | | — | | | | | | 4,547 | | | | | | — | | |
|
Total gold (ounces)
|
| | | | 868,563 | | | | | | 855,899 | | | | | | 2,558,363 | | | | | | 2,609,192 | | |
|
Silver (thousands of ounces)
|
| | | | 653 | | | | | | 573 | | | | | | 1,754 | | | | | | 1,814 | | |
|
Zinc (tonnes)
|
| | | | 1,977 | | | | | | 1,748 | | | | | | 6,180 | | | | | | 4,802 | | |
|
Copper (tonnes)
|
| | | | 1,438 | | | | | | 806 | | | | | | 3,998 | | | | | | 2,681 | | |
| | | |
Three Months Ended
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
(thousands of United States
dollars, except where noted) |
| |
December 31,
2023(i) |
| |
March 31,
2024 |
| |
June 30,
2024 |
| |
September 30,
2024 |
| |
December 31,
2024 |
| |
March 31,
2025 |
| |
June 30,
2025 |
| |
September 30,
2025 |
| ||||||||||||||||||||||||
| Operating margin(ii): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenues from mining
operations |
| | | $ | 1,756,640 | | | | | $ | 1,829,823 | | | | | $ | 2,076,621 | | | | | $ | 2,155,609 | | | | | $ | 2,223,700 | | | | | $ | 2,468,248 | | | | | $ | 2,816,101 | | | | | $ | 3,059,529 | | |
|
Production costs
|
| | | | 777,455 | | | | | | 783,585 | | | | | | 771,984 | | | | | | 783,653 | | | | | | 746,858 | | | | | | 767,733 | | | | | | 789,187 | | | | | | 839,321 | | |
|
Total operating margin(ii)
|
| | | | 979,185 | | | | | | 1,046,238 | | | | | | 1,304,637 | | | | | | 1,371,956 | | | | | | 1,476,842 | | | | | | 1,700,515 | | | | | | 2,026,914 | | | | | | 2,220,208 | | |
|
Impairment loss
|
| | | | 787,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Amortization of property,
plant and mine development |
| | | | 380,407 | | | | | | 357,225 | | | | | | 378,389 | | | | | | 390,245 | | | | | | 388,217 | | | | | | 416,800 | | | | | | 376,956 | | | | | | 429,947 | | |
|
Exploration, corporate and
other |
| | | | 124,711 | | | | | | 199,965 | | | | | | 216,042 | | | | | | 141,921 | | | | | | 306,114 | | | | | | 89,144 | | | | | | 33,339 | | | | | | 214,693 | | |
|
Income (loss) before income
and mining taxes |
| | | | (312,933) | | | | | | 489,048 | | | | | | 710,206 | | | | | | 839,790 | | | | | | 782,511 | | | | | | 1,194,571 | | | | | | 1,616,619 | | | | | | 1,575,568 | | |
|
Income and mining taxes
expense |
| | | | 61,124 | | | | | | 141,856 | | | | | | 238,190 | | | | | | 272,672 | | | | | | 273,256 | | | | | | 379,840 | | | | | | 547,908 | | | | | | 520,610 | | |
|
Net income (loss) for the
period |
| | | $ | (374,057) | | | | | $ | 347,192 | | | | | $ | 472,016 | | | | | $ | 567,118 | | | | | $ | 509,255 | | | | | $ | 814,731 | | | | | $ | 1,068,711 | | | | | $ | 1,054,958 | | |
|
Net income (loss) per
share — basic |
| | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.95 | | | | | $ | 1.13 | | | | | $ | 1.02 | | | | | $ | 1.62 | | | | | $ | 2.13 | | | | | $ | 2.10 | | |
|
Net income (loss) per
share — diluted |
| | | $ | (0.75) | | | | | $ | 0.70 | | | | | $ | 0.94 | | | | | $ | 1.13 | | | | | $ | 1.01 | | | | | $ | 1.62 | | | | | $ | 2.12 | | | | | $ | 2.10 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by
operating activities |
| | | $ | 727,861 | | | | | $ | 783,175 | | | | | $ | 961,336 | | | | | $ | 1,084,532 | | | | | $ | 1,131,849 | | | | | $ | 1,044,246 | | | | | $ | 1,845,488 | | | | | $ | 1,815,875 | | |
| | | |
As at
September 30, 2025 |
| |
As at
December 31, 2024 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | |
$
|
2,354,759
|
| | | | $ | 926,431 | | |
|
Inventories
|
| | |
|
1,716,135
|
| | | | | 1,510,716 | | |
|
Income taxes recoverable
|
| | |
|
15,509
|
| | | | | 26,432 | | |
|
Fair value of derivative financial instruments (Notes 6 and 16)
|
| | |
|
19,815
|
| | | | | 1,348 | | |
|
Other current assets (Note 7A)
|
| | |
|
362,135
|
| | | | | 340,354 | | |
|
Total current assets
|
| | |
|
4,468,353
|
| | | | | 2,805,281 | | |
| Non-current assets: | | | | | | | | | | | | | |
|
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
|
Property, plant and mine development (Note 8)
|
| | |
|
22,172,275
|
| | | | | 21,466,499 | | |
|
Investments (Notes 6, 9 and 16)
|
| | |
|
952,346
|
| | | | | 612,889 | | |
|
Deferred income and mining tax asset
|
| | |
|
24,784
|
| | | | | 29,198 | | |
|
Other assets (Note 7B)
|
| | |
|
911,483
|
| | | | | 915,479 | | |
|
Total assets
|
| | |
$
|
32,686,913
|
| | | | $ | 29,987,018 | | |
| LIABILITIES | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | |
$
|
1,064,013
|
| | | | $ | 817,649 | | |
|
Share based liabilities
|
| | |
|
36,299
|
| | | | | 27,290 | | |
|
Interest payable
|
| | |
|
2,719
|
| | | | | 5,763 | | |
|
Income taxes payable
|
| | |
|
841,710
|
| | | | | 372,197 | | |
|
Current portion of long-term debt (Note 10)
|
| | |
|
—
|
| | | | | 90,000 | | |
|
Reclamation provision (Note 11)
|
| | |
|
104,102
|
| | | | | 58,579 | | |
|
Lease obligations
|
| | |
|
39,694
|
| | | | | 40,305 | | |
|
Fair value of derivative financial instruments (Notes 6 and 16)
|
| | |
|
19,193
|
| | | | | 100,182 | | |
|
Total current liabilities
|
| | |
|
2,107,730
|
| | | | | 1,511,965 | | |
| Non-current liabilities: | | | | | | | | | | | | | |
|
Long-term debt (Note 10)
|
| | |
|
195,994
|
| | | | | 1,052,956 | | |
|
Reclamation provision (Note 11)
|
| | |
|
1,236,085
|
| | | | | 1,026,628 | | |
|
Lease obligations
|
| | |
|
99,856
|
| | | | | 98,921 | | |
|
Share based liabilities
|
| | |
|
19,843
|
| | | | | 12,505 | | |
|
Deferred income and mining tax liabilities
|
| | |
|
5,259,773
|
| | | | | 5,162,249 | | |
|
Other liabilities
|
| | |
|
260,175
|
| | | | | 288,894 | | |
|
Total liabilities
|
| | |
|
9,179,456
|
| | | | | 9,154,118 | | |
| EQUITY | | | | | | | | | | | | | |
|
Common shares (Note 12):
|
| | | | | | | | | | | | |
|
Outstanding — 502,544,235 common shares issued, less 497,673 shares held in trust
|
| | |
|
18,812,225
|
| | | | | 18,675,660 | | |
|
Stock options (Notes 12 and 13)
|
| | |
|
165,569
|
| | | | | 172,145 | | |
|
Retained earnings
|
| | |
|
4,368,424
|
| | | | | 2,026,242 | | |
|
Other reserves (Note 14)
|
| | |
|
161,239
|
| | | | | (41,147) | | |
|
Total equity
|
| | |
|
23,507,457
|
| | | | | 20,832,900 | | |
|
Total liabilities and equity
|
| | |
$
|
32,686,913
|
| | | | $ | 29,987,018 | | |
| Commitments and contingencies (Note 19) | | | | | | | | | | | | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenues from mining operations (Note 15)
|
| | |
$
|
3,059,529
|
| | | | $ | 2,155,609 | | | | |
$
|
8,343,878
|
| | | | $ | 6,062,053 | | |
| COSTS, INCOME AND EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
| Production(i) | | | |
|
839,321
|
| | | | | 783,653 | | | | |
|
2,396,241
|
| | | | | 2,339,222 | | |
|
Exploration and corporate development
|
| | |
|
59,630
|
| | | | | 60,335 | | | | |
|
153,535
|
| | | | | 166,788 | | |
|
Amortization of property, plant and mine development
|
| | |
|
429,947
|
| | | | | 390,245 | | | | |
|
1,223,703
|
| | | | | 1,125,859 | | |
|
General and administrative
|
| | |
|
67,761
|
| | | | | 48,500 | | | | |
|
186,360
|
| | | | | 145,436 | | |
|
Finance costs
|
| | |
|
24,154
|
| | | | | 28,527 | | | | |
|
74,027
|
| | | | | 99,265 | | |
|
Loss (gain) on derivative financial instruments (Note 16)
|
| | |
|
20,242
|
| | | | | (17,153) | | | | |
|
(173,881)
|
| | | | | 48,390 | | |
|
Foreign currency translation (gain) loss
|
| | |
|
(6,559)
|
| | | | | 3,436 | | | | |
|
(18,190)
|
| | | | | (748) | | |
|
Care and maintenance
|
| | |
|
17,866
|
| | | | | 13,810 | | | | |
|
47,449
|
| | | | | 35,078 | | |
|
Other expenses (Note 17)
|
| | |
|
31,599
|
| | | | | 4,466 | | | | |
|
67,876
|
| | | | | 63,719 | | |
|
Income before income and mining taxes
|
| | |
|
1,575,568
|
| | | | | 839,790 | | | | |
|
4,386,758
|
| | | | | 2,039,044 | | |
|
Income and mining taxes expense
|
| | |
|
520,610
|
| | | | | 272,672 | | | | |
|
1,448,358
|
| | | | | 652,718 | | |
|
Net income for the period
|
| | |
$
|
1,054,958
|
| | | | $ | 567,118 | | | | |
$
|
2,938,400
|
| | | | $ | 1,386,326 | | |
|
Net income per share — basic (Note 12)
|
| | |
$
|
2.10
|
| | | | $ | 1.13 | | | | |
$
|
5.85
|
| | | | $ | 2.78 | | |
|
Net income per share — diluted (Note 12)
|
| | |
$
|
2.10
|
| | | | $ | 1.13 | | | | |
$
|
5.83
|
| | | | $ | 2.77 | | |
|
Cash dividends declared per common share
|
| | |
$
|
0.40
|
| | | | $ | 0.40 | | | | |
$
|
1.20
|
| | | | $ | 1.20 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income for the period
|
| | |
$
|
1,054,958
|
| | | | $ | 567,118 | | | | |
$
|
2,938,400
|
| | | | $ | 1,386,326 | | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative financial instruments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Reclassified from the cash flow hedge reserve to net income
|
| | |
|
294
|
| | | | | 294 | | | | |
|
882
|
| | | | | 882 | | |
| | | | |
|
294
|
| | | | | 294 | | | | |
|
882
|
| | | | | 882 | | |
|
Items that will not be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension benefit obligations:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Remeasurement loss on pension benefit obligations
|
| | |
|
(43)
|
| | | | | (161) | | | | |
|
(129)
|
| | | | | (481) | | |
|
Income tax impact
|
| | |
|
11
|
| | | | | 42 | | | | |
|
33
|
| | | | | 124 | | |
|
Equity securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net change in fair value of equity securities
|
| | |
|
247,802
|
| | | | | 39,396 | | | | |
|
496,678
|
| | | | | 43,229 | | |
|
Income tax impact
|
| | |
|
(36,221)
|
| | | | | (5,260) | | | | |
|
(67,975)
|
| | | | | (5,260) | | |
| | | | |
|
211,549
|
| | | | | 34,017 | | | | |
|
428,607
|
| | | | | 37,612 | | |
|
Other comprehensive income for the period
|
| | |
|
211,843
|
| | | | | 34,311 | | | | |
|
429,489
|
| | | | | 38,494 | | |
|
Comprehensive income for the period
|
| | |
$
|
1,266,801
|
| | | | $ | 601,429 | | | | |
$
|
3,367,889
|
| | | | $ | 1,424,820 | | |
| | | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Contributed
Surplus |
| |
Retained
Earnings |
| |
Other
Reserves |
| |
Total
Equity |
| ||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2023
|
| | | | 497,299,441 | | | | | $ | 18,334,869 | | | | | $ | 201,755 | | | | | $ | 22,074 | | | | | $ | 963,172 | | | | | $ | (98,955) | | | | | $ | 19,422,915 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,386,326 | | | | | | — | | | | | | 1,386,326 | | |
|
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (357) | | | | | | 38,851 | | | | | | 38,494 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,385,969 | | | | | | 38,851 | | | | | | 1,424,820 | | |
|
Transfer of gain on disposal of equity securities to retained earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 312 | | | | | | (312) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option
plan (Notes 12 and 13) |
| | | | 3,077,468 | | | | | | 214,143 | | | | | | (35,408) | | | | | | — | | | | | | — | | | | | | — | | | | | | 178,735 | | |
|
Stock options (Notes 12 and 13)
|
| | | | — | | | | | | — | | | | | | 8,310 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,310 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 630,628 | | | | | | 42,099 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 42,099 | | |
|
Shares issued under dividend reinvestment
plan |
| | | | 1,730,118 | | | | | | 102,081 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 102,081 | | |
|
Normal Course Issuer Bid (“NCIB”) (Note 12)
|
| | | | (1,500,386) | | | | | | (55,628) | | | | | | — | | | | | | (22,074) | | | | | | (22,193) | | | | | | — | | | | | | (99,895) | | |
|
Dividends declared ($1.20 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (599,881) | | | | | | — | | | | | | (599,881) | | |
|
Restricted Share Unit plan (“RSU”),
Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 12 and 13) |
| | | | 279,803 | | | | | | 25,787 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,787 | | |
|
Balance at September 30, 2024
|
| | | | 501,517,072 | | | | | $ | 18,663,351 | | | | | $ | 174,657 | | | | | $ | — | | | | | $ | 1,727,379 | | | | | $ | (60,416) | | | | | $ | 20,504,971 | | |
|
Balance at December 31, 2024
|
| | | | 501,729,505 | | | | | $ | 18,675,660 | | | | | $ | 172,145 | | | | | $ | — | | | | | $ | 2,026,242 | | | | | $ | (41,147) | | | | | $ | 20,832,900 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,938,400 | | | | | | — | | | | | | 2,938,400 | | |
|
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (96) | | | | | | 429,585 | | | | | | 429,489 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,938,304 | | | | | | 429,585 | | | | | | 3,367,889 | | |
|
Transfer of gain on disposal of equity securities to retained earnings, net of tax (Note 9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 227,199 | | | | | | (227,199) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option
plan (Notes 12 and 13) |
| | | | 1,312,067 | | | | | | 87,065 | | | | | | (14,808) | | | | | | — | | | | | | — | | | | | | — | | | | | | 72,257 | | |
|
Stock options (Notes 12 and 13)
|
| | | | — | | | | | | — | | | | | | 8,232 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,232 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 372,149 | | | | | | 46,848 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 46,848 | | |
|
Shares issued under dividend reinvestment
plan |
| | | | 516,115 | | | | | | 59,356 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,356 | | |
|
NCIB (Note 12)
|
| | | | (2,096,432) | | | | | | (80,626) | | | | | | — | | | | | | — | | | | | | (221,293) | | | | | | — | | | | | | (301,919) | | |
|
Dividends declared ($1.20 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (602,028) | | | | | | — | | | | | | (602,028) | | |
|
RSU, PSU and LTIP (Notes 12 and 13)
|
| | | | 213,158 | | | | | | 23,922 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,922 | | |
|
Balance at September 30, 2025
|
| | | | 502,046,562 | | | | | $ | 18,812,225 | | | | | $ | 165,569 | | | | | $ | — | | | | | $ | 4,368,424 | | | | | $ | 161,239 | | | | | $ | 23,507,457 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income for the period
|
| | |
$
|
1,054,958
|
| | | | $ | 567,118 | | | | |
$
|
2,938,400
|
| | | | $ | 1,386,326 | | |
| Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | |
|
429,947
|
| | | | | 390,245 | | | | |
|
1,223,703
|
| | | | | 1,125,859 | | |
|
Deferred income and mining taxes
|
| | |
|
64,616
|
| | | | | 58,641 | | | | |
|
74,341
|
| | | | | 152,788 | | |
|
Unrealized loss (gain) on currency and commodity derivatives (Note 16)
|
| | |
|
50,343
|
| | | | | (24,169) | | | | |
|
(99,455)
|
| | | | | 38,363 | | |
|
Unrealized gain on warrants (Note 16)
|
| | |
|
(25,613)
|
| | | | | (53) | | | | |
|
(87,044)
|
| | | | | (3,903) | | |
|
Stock-based compensation (Note 13)
|
| | |
|
37,913
|
| | | | | 21,242 | | | | |
|
86,695
|
| | | | | 58,957 | | |
|
Foreign currency translation (gain) loss
|
| | |
|
(6,559)
|
| | | | | 3,436 | | | | |
|
(18,190)
|
| | | | | (748) | | |
|
Other
|
| | |
|
55,639
|
| | | | | 11,010 | | | | |
|
84,270
|
| | | | | 33,144 | | |
| Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | |
|
189,741
|
| | | | | 95,930 | | | | |
|
491,108
|
| | | | | 142,732 | | |
|
Inventories
|
| | |
|
(143,052)
|
| | | | | (156,871) | | | | |
|
(165,196)
|
| | | | | (165,727) | | |
|
Other current assets
|
| | |
|
(11,022)
|
| | | | | 41,263 | | | | |
|
(17,784)
|
| | | | | (16,237) | | |
|
Accounts payable and accrued liabilities
|
| | |
|
122,303
|
| | | | | 80,704 | | | | |
|
198,893
|
| | | | | 74,622 | | |
|
Interest payable
|
| | |
|
(3,339)
|
| | | | | (3,964) | | | | |
|
(4,132)
|
| | | | | 2,867 | | |
|
Cash provided by operating activities
|
| | |
|
1,815,875
|
| | | | | 1,084,532 | | | | |
|
4,705,609
|
| | | | | 2,829,043 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Additions to property, plant and mine development (Note 8)
|
| | |
|
(626,330)
|
| | | | | (464,101) | | | | |
|
(1,616,930)
|
| | | | | (1,255,786) | | |
|
Purchase of O3 Mining, net of cash and cash equivalents acquired (Note 5)
|
| | |
|
—
|
| | | | | — | | | | |
|
(121,960)
|
| | | |
|
—
|
| |
|
Contributions for acquisition of mineral assets
|
| | |
|
—
|
| | | | | (4,197) | | | | |
|
(8,400)
|
| | | | | (11,296) | | |
|
Purchase of equity securities and other investments
|
| | |
|
(60,142)
|
| | | | | (73,341) | | | | |
|
(198,503)
|
| | | | | (114,644) | | |
|
Proceeds on sale of equity securities and other investments
|
| | |
|
402,720
|
| | | | | — | | | | |
|
402,720
|
| | | | | — | | |
|
Other investing activities
|
| | |
|
(4,312)
|
| | | | | 3,706 | | | | |
|
(5,867)
|
| | | | | 6,169 | | |
|
Cash used in investing activities
|
| | |
|
(288,064)
|
| | | | | (537,933) | | | | |
|
(1,548,940)
|
| | | | | (1,375,557) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Proceeds from Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 600,000 | | |
|
Repayment of Credit Facility (Note 10)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (600,000) | | |
|
Repayment of Term Loan Facility (Note 10)
|
| | |
|
—
|
| | | | | (275,000) | | | | |
|
—
|
| | | | | (275,000) | | |
|
Repayment of Senior Notes (Note 10)
|
| | |
|
(400,000)
|
| | | | | (100,000) | | | | |
|
(950,000)
|
| | | | | (100,000) | | |
|
Debt financing and extinguishment costs (Note 10)
|
| | |
|
(8,245)
|
| | | | | — | | | | |
|
(8,245)
|
| | | | | (3,544) | | |
|
Repayment of lease obligations
|
| | |
|
(8,620)
|
| | | | | (12,461) | | | | |
|
(26,970)
|
| | | | | (38,142) | | |
|
Dividends paid
|
| | |
|
(186,350)
|
| | | | | (176,314) | | | | |
|
(542,695)
|
| | | | | (497,829) | | |
|
Repurchase of common shares (Notes 12 and 13)
|
| | |
|
(149,855)
|
| | | | | (30,080) | | | | |
|
(309,843)
|
| | | | | (106,121) | | |
|
Proceeds on exercise of stock options (Note 13)
|
| | |
|
10,411
|
| | | | | 90,923 | | | | |
|
72,257
|
| | | | | 178,735 | | |
|
Common shares issued
|
| | |
|
10,539
|
| | | | | 9,387 | | | | |
|
31,255
|
| | | | | 28,088 | | |
|
Cash used in financing activities
|
| | |
|
(732,120)
|
| | | | | (493,545) | | | | |
|
(1,734,241)
|
| | | | | (813,813) | | |
|
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
1,503
|
| | | | | 2,172 | | | | |
|
5,900
|
| | | | | (1,106) | | |
|
Net increase in cash and cash equivalents during the period
|
| | |
|
797,194
|
| | | | | 55,226 | | | | |
|
1,428,328
|
| | | | | 638,567 | | |
|
Cash and cash equivalents, beginning of period
|
| | |
|
1,557,565
|
| | | | | 921,989 | | | | |
|
926,431
|
| | | | | 338,648 | | |
|
Cash and cash equivalents, end of period
|
| | |
$
|
2,354,759
|
| | | | $ | 977,215 | | | | |
$
|
2,354,759
|
| | | | $ | 977,215 | | |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest paid
|
| | |
$
|
7,795
|
| | | | $ | 26,870 | | | | |
$
|
46,213
|
| | | | $ | 76,773 | | |
|
Income and mining taxes paid
|
| | |
$
|
261,403
|
| | | | $ | 119,178 | | | | |
$
|
877,708
|
| | | | $ | 377,555 | | |
| |
Cash paid for acquisition
|
| | | $ | 138,272 | | |
| |
Total purchase price to allocate
|
| | | $ | 138,272 | | |
| |
Cash and cash equivalents
|
| | | $ | 16,312 | | |
| |
Other current assets
|
| | | | 1,213 | | |
| |
Property, plant and mine development
|
| | | | 123,810 | | |
| |
Investments
|
| | | | 11,597 | | |
| |
Accounts payable, accruals and other liabilities
|
| | | | (8,767) | | |
| |
Long-term debt
|
| | | | (4,760) | | |
| |
Lease obligations
|
| | | | (1,069) | | |
| |
Other liabilities
|
| | | | (64) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 138,272 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 15,614 | | | | | $ | — | | | | | $ | 15,614 | | |
|
Equity securities (FVOCI) (Note 9)
|
| | | | 876,608 | | | | | | 44,226 | | | | | | — | | | | | | 920,834 | | |
|
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 31,512 | | | | | | — | | | | | | 31,512 | | |
|
Fair value of derivative financial instruments (Note 16)
|
| | | | — | | | | | | 19,815 | | | | | | — | | | | | | 19,815 | | |
|
Total financial assets
|
| | | $ | 876,608 | | | | | $ | 111,167 | | | | | $ | — | | | | | $ | 987,775 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair value of derivative financial instruments (Note 16)
|
| | | | — | | | | | | 19,193 | | | | | | — | | | | | | 19,193 | | |
|
Total financial liabilities
|
| | | $ | — | | | | | $ | 19,193 | | | | | $ | — | | | | | $ | 19,193 | | |
| | | |
As at September 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
|
Federal, provincial and other sales taxes receivable
|
| | | $ | 125,688 | | | | | $ | 155,548 | | |
|
Prepaid expenses
|
| | | | 170,539 | | | | | | 124,566 | | |
|
Trade receivables
|
| | | | 15,614 | | | | | | 7,646 | | |
|
Short term investments
|
| | | | 16,103 | | | | | | 7,306 | | |
|
Other
|
| | | | 34,191 | | | | | | 45,288 | | |
|
Total other current assets
|
| | | $ | 362,135 | | | | | $ | 340,354 | | |
| | | |
As at September 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
|
Non-current ore in stockpiles and on leach pads
|
| | | $ | 841,215 | | | | | $ | 819,294 | | |
|
Non-current prepaid expenses
|
| | | | 43,681 | | | | | | 58,438 | | |
|
Non-current loans receivable
|
| | | | 9,203 | | | | | | 12,039 | | |
|
Investment in associate
|
| | | | 7,282 | | | | | | 12,361 | | |
|
Other
|
| | | | 10,102 | | | | | | 13,347 | | |
|
Total other assets
|
| | | $ | 911,483 | | | | | $ | 915,479 | | |
| | | |
As at September 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
|
Equity securities
|
| | | $ | 920,834 | | | | | $ | 559,165 | | |
|
Share purchase warrants
|
| | | | 31,512 | | | | | | 53,724 | | |
|
Total investments
|
| | | $ | 952,346 | | | | | $ | 612,889 | | |
| | | | | | |
As at September 30,
2025 |
| |
As at December 31,
2024 |
| ||||||||||||||||||||||||||||||
| | | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
|
Senior Notes
|
| |
2.78% – 2.88%
|
| | | $ | 200,000 | | | | | $ | (797) | | | | | $ | 199,203 | | | | | $ | 182,047 | | | | | $ | 1,146,886 | | | | | $ | 1,101,168 | | |
|
Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (3,209) | | | | | | (3,209) | | | | | | — | | | | | | (3,930) | | | | | | — | | |
|
Total long-term debt
|
| | | | | | $ | 200,000 | | | | | $ | (4,006) | | | | | $ | 195,994 | | | | | $ | 182,047 | | | | | $ | 1,142,956 | | | | | $ | 1,101,168 | | |
| | | |
As at September 30,
2025 |
| |
As at December 31,
2024 |
| ||||||
|
Current portion of long-term debt
|
| | | $ | — | | | | | $ | 90,000 | | |
|
Non-current portion of long-term debt
|
| | | | 195,994 | | | | | | 1,052,956 | | |
|
Total long-term debt
|
| | | $ | 195,994 | | | | | $ | 1,142,956 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,054,958 | | | | | $ | 567,118 | | | | | $ | 2,938,400 | | | | | $ | 1,386,326 | | |
|
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 502,178 | | | | | | 500,974 | | | | | | 502,389 | | | | | | 499,343 | | |
|
Add: Dilutive impact of common shares related to the RSU plan, PSU
plan and LTIP |
| | | | 547 | | | | | | 459 | | | | | | 630 | | | | | | 573 | | |
|
Add: Dilutive impact of employee stock options
|
| | | | 814 | | | | | | 673 | | | | | | 749 | | | | | | 280 | | |
|
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 503,539 | | | | | | 502,106 | | | | | | 503,768 | | | | | | 500,196 | | |
|
Net income per share — basic
|
| | | $ | 2.10 | | | | | $ | 1.13 | | | | | $ | 5.85 | | | | | $ | 2.78 | | |
|
Net income per share — diluted
|
| | | $ | 2.10 | | | | | $ | 1.13 | | | | | $ | 5.83 | | | | | $ | 2.77 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Number of common shares repurchased
|
| | | | 1,005,577 | | | | | | 362,343 | | | | | | 2,330,112 | | | | | | 1,500,386 | | |
|
Cost of common shares repurchased ($ millions)
|
| | | $ | 149.9 | | | | | $ | 30.0 | | | | | $ | 299.8 | | | | | $ | 99.9 | | |
|
Number of common shares cancelled
|
| | | | 771,897 | | | | | | 446,760 | | | | | | 2,096,432 | | | | | | 1,500,386 | | |
|
Book value of cancelled shares ($ millions)
|
| | | $ | 28.9 | | | | | $ | 16.6 | | | | | $ | 78.5 | | | | | $ | 55.6 | | |
| | | |
Nine Months Ended
September 30, 2025 |
| |
Nine Months Ended
September 30, 2024 |
| ||||||||||||||||||
| | | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
|
Outstanding, beginning of period
|
| | | | 2,125,773 | | | | | C$ | 72.37 | | | | | | 4,646,412 | | | | | C$ | 77.54 | | |
|
Granted
|
| | | | 873,464 | | | | | | 112.46 | | | | | | 1,021,400 | | | | | | 72.65 | | |
|
Exercised
|
| | | | (1,312,067) | | | | | | 77.80 | | | | | | (3,077,468) | | | | | | 79.05 | | |
|
Forfeited
|
| | | | (58,633) | | | | | | 90.35 | | | | | | (67,937) | | | | | | 77.38 | | |
|
Expired
|
| | | | (4,725) | | | | | | 73.23 | | | | | | (12,925) | | | | | | 74.90 | | |
|
Outstanding, end of period
|
| | | | 1,623,812 | | | | | C$ | 88.90 | | | | | | 2,509,482 | | | | | C$ | 73.71 | | |
|
Options exercisable, end of period
|
| | | | 332,906 | | | | | C$ | 77.96 | | | | | | 997,307 | | | | | C$ | 78.18 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
|
Risk-free interest rate
|
| | | | 2.75% | | | | | | 4.11% | | |
|
Expected life of stock options (in years)
|
| | | | 2.1 | | | | | | 2.4 | | |
|
Expected volatility of Agnico Eagle’s share price
|
| | | | 29.0% | | | | | | 32.0% | | |
|
Expected dividend yield
|
| | | | 2.1% | | | | | | 3.0% | | |
| | | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
|
Balance at December 31, 2023
|
| | | $ | (91,643) | | | | | $ | (7,312) | | | | | $ | (98,955) | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 882 | | | | | | 882 | | |
|
Transfer of net gain on disposal of equity securities to retained earnings
|
| | | | (312) | | | | | | — | | | | | | (312) | | |
|
Net change in fair value of equity securities
|
| | | | 37,969 | | | | | | — | | | | | | 37,969 | | |
|
Balance at September 30, 2024
|
| | | $ | (53,986) | | | | | $ | (6,430) | | | | | $ | (60,416) | | |
|
Balance at December 31, 2024
|
| | | $ | (35,011) | | | | | $ | (6,136) | | | | | $ | (41,147) | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 882 | | | | | | 882 | | |
|
Transfer of net gain on disposal of equity securities to retained earnings, net of tax
|
| | | | (227,199) | | | | | | — | | | | | | (227,199) | | |
|
Net change in fair value of equity securities
|
| | | | 428,703 | | | | | | — | | | | | | 428,703 | | |
|
Balance at September 30, 2025
|
| | | $ | 166,493 | | | | | $ | (5,254) | | | | | $ | 161,239 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Revenues from contracts with customers
|
| | | $ | 3,058,232 | | | | | $ | 2,154,561 | | | | | $ | 8,337,078 | | | | | $ | 6,062,707 | | |
|
Provisional pricing adjustments on concentrate sales
|
| | | | 1,297 | | | | | | 1,048 | | | | | | 6,800 | | | | | | (654) | | |
|
Total revenues from mining operations
|
| | | $ | 3,059,529 | | | | | $ | 2,155,609 | | | | | $ | 8,343,878 | | | | | $ | 6,062,053 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Revenues from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold
|
| | | $ | 3,014,661 | | | | | $ | 2,127,726 | | | | | $ | 8,229,757 | | | | | $ | 5,981,417 | | |
|
Silver
|
| | | | 28,061 | | | | | | 18,975 | | | | | | 65,523 | | | | | | 56,762 | | |
|
Zinc
|
| | | | 2,046 | | | | | | 1,928 | | | | | | 6,044 | | | | | | 2,581 | | |
|
Copper
|
| | | | 13,464 | | | | | | 5,932 | | | | | | 35,754 | | | | | | 21,947 | | |
|
Total revenues from contracts with customers
|
| | | $ | 3,058,232 | | | | | $ | 2,154,561 | | | | | $ | 8,337,078 | | | | | $ | 6,062,707 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Premiums realized on written foreign exchange call options
|
| | | $ | (113) | | | | | $ | (391) | | | | | $ | (967) | | | | | $ | (1,064) | | |
|
Unrealized gain on warrants
|
| | | | (25,613) | | | | | | (53) | | | | | | (87,044) | | | | | | (3,903) | | |
|
Realized (gain) loss on currency and commodity derivatives
|
| | | | (4,375) | | | | | | 7,460 | | | | | | 13,585 | | | | | | 14,994 | | |
|
Unrealized loss (gain) on currency and commodity derivatives
|
| | | | 50,343 | | | | | | (24,169) | | | | | | (99,455) | | | | | | 38,363 | | |
|
Loss (gain) on derivative financial instruments
|
| | | $ | 20,242 | | | | | $ | (17,153) | | | | | $ | (173,881) | | | | | $ | 48,390 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 5,719 | | | | | $ | 5,420 | | | | | $ | 17,824 | | | | | $ | 25,786 | | |
|
Interest income
|
| | | | (16,203) | | | | | | (4,549) | | | | | | (34,586) | | | | | | (11,035) | | |
|
Environmental remediation
|
| | | | 2,370 | | | | | | 6,294 | | | | | | 24,334 | | | | | | 11,201 | | |
|
Other costs
|
| | | | 39,713 | | | | | | (2,699) | | | | | | 60,304 | | | | | | 37,767 | | |
|
Total other expenses
|
| | | $ | 31,599 | | | | | $ | 4,466 | | | | | $ | 67,876 | | | | | $ | 63,719 | | |
| | | |
Nine Months Ended September 30, 2025
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde mine
|
| | | $ | 678,936 | | | | | $ | (172,146) | | | | | $ | — | | | | | $ | 506,790 | | |
|
LZ5
|
| | | | 202,235 | | | | | | (69,017) | | | | | | — | | | | | | 133,218 | | |
|
Canadian Malartic
|
| | | | 1,463,134 | | | | | | (359,025) | | | | | | — | | | | | | 1,104,109 | | |
|
Goldex
|
| | | | 319,373 | | | | | | (108,302) | | | | | | — | | | | | | 211,071 | | |
|
Meliadine
|
| | | | 880,138 | | | | | | (282,577) | | | | | | — | | | | | | 597,561 | | |
|
Meadowbank
|
| | | | 1,216,631 | | | | | | (396,409) | | | | | | — | | | | | | 820,222 | | |
|
Kittila
|
| | | | 519,238 | | | | | | (172,659) | | | | | | — | | | | | | 346,579 | | |
|
Detour Lake
|
| | | | 1,642,343 | | | | | | (427,475) | | | | | | — | | | | | | 1,214,868 | | |
|
Macassa
|
| | | | 778,101 | | | | | | (146,744) | | | | | | — | | | | | | 631,357 | | |
|
Fosterville
|
| | | | 406,122 | | | | | | (109,094) | | | | | | — | | | | | | 297,028 | | |
|
Pinos Altos
|
| | | | 221,999 | | | | | | (148,723) | | | | | | — | | | | | | 73,276 | | |
|
Corporate and other(i)
|
| | | | 15,628 | | | | | | (4,070) | | | | | | — | | | | | | 11,558 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (153,535) | | | | | | (153,535) | | |
|
Segment totals
|
| | | $ | 8,343,878 | | | | | $ | (2,396,241) | | | | | $ | (153,535) | | | | | $ | 5,794,102 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 5,794,102 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (1,223,703) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (186,360) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (74,027) | | | ||||||||||||||||||
|
Gain on derivative financial instruments
|
| | | | 173,881 | | | ||||||||||||||||||
|
Foreign currency translation gain
|
| | | | 18,190 | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (47,449) | | | ||||||||||||||||||
|
Other expenses
|
| | | | (67,876) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 4,386,758 | | | ||||||||||||||||||
| | | |
Nine Months Ended September 30, 2024
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde mine
|
| | | $ | 435,799 | | | | | $ | (193,482) | | | | | $ | — | | | | | $ | 242,317 | | |
|
LZ5
|
| | | | 127,392 | | | | | | (58,059) | | | | | | — | | | | | | 69,333 | | |
|
Canadian Malartic
|
| | | | 1,092,558 | | | | | | (399,893) | | | | | | — | | | | | | 692,665 | | |
|
Goldex
|
| | | | 237,304 | | | | | | (100,531) | | | | | | — | | | | | | 136,773 | | |
|
Meliadine
|
| | | | 630,724 | | | | | | (254,463) | | | | | | — | | | | | | 376,261 | | |
|
Meadowbank
|
| | | | 873,047 | | | | | | (352,881) | | | | | | — | | | | | | 520,166 | | |
|
Kittila
|
| | | | 395,875 | | | | | | (176,535) | | | | | | — | | | | | | 219,340 | | |
|
Detour Lake
|
| | | | 1,140,293 | | | | | | (379,366) | | | | | | — | | | | | | 760,927 | | |
|
Macassa
|
| | | | 455,203 | | | | | | (146,763) | | | | | | — | | | | | | 308,440 | | |
|
Fosterville
|
| | | | 433,429 | | | | | | (114,824) | | | | | | — | | | | | | 318,605 | | |
|
Pinos Altos
|
| | | | 184,526 | | | | | | (122,980) | | | | | | — | | | | | | 61,546 | | |
|
La India
|
| | | | 55,903 | | | | | | (39,445) | | | | | | — | | | | | | 16,458 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (166,788) | | | | | | (166,788) | | |
|
Segment totals
|
| | | $ | 6,062,053 | | | | | $ | (2,339,222) | | | | | $ | (166,788) | | | | | $ | 3,556,043 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 3,556,043 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (1,125,859) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (145,436) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (99,265) | | | ||||||||||||||||||
|
Loss on derivative financial instruments
|
| | | | (48,390) | | | ||||||||||||||||||
|
Foreign currency translation gain
|
| | | | 748 | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (35,078) | | | ||||||||||||||||||
|
Other expenses
|
| | | | (63,719) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 2,039,044 | | | ||||||||||||||||||
| | | |
Total Assets as at
|
| |||||||||
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
|
LaRonde mine
|
| | | $ | 1,077,620 | | | | | $ | 1,064,726 | | |
|
LZ5
|
| | | | 179,607 | | | | | | 166,484 | | |
|
Canadian Malartic
|
| | | | 6,820,508 | | | | | | 6,833,320 | | |
|
Goldex
|
| | | | 467,820 | | | | | | 457,204 | | |
|
Meliadine
|
| | | | 2,339,294 | | | | | | 2,344,399 | | |
|
Meadowbank
|
| | | | 1,601,290 | | | | | | 1,343,936 | | |
|
Kittila
|
| | | | 1,705,219 | | | | | | 1,559,735 | | |
|
Detour Lake
|
| | | | 10,057,653 | | | | | | 9,730,258 | | |
|
Macassa
|
| | | | 1,659,706 | | | | | | 1,774,106 | | |
|
Fosterville
|
| | | | 1,281,669 | | | | | | 1,044,241 | | |
|
Pinos Altos
|
| | | | 428,535 | | | | | | 392,480 | | |
|
La India
|
| | | | 86,896 | | | | | | 94,806 | | |
|
Exploration
|
| | | | 1,812,574 | | | | | | 1,418,441 | | |
|
Corporate and other
|
| | | | 3,168,522 | | | | | | 1,762,882 | | |
|
Total assets
|
| | | $ | 32,686,913 | | | | | $ | 29,987,018 | | |