0000813672false00008136722025-10-272025-10-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 FORM 8-K
 
CURRENT REPORT PURSUANT TO
SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): October 27, 2025
CADENCE DESIGN SYSTEMS, INC.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware 000-15867 00-0000000
(State or Other Jurisdiction
of Incorporation)		 (Commission File Number) (I.R.S. Employer
Identification No.)
2655 Seely Avenue, San Jose, California 95134
(Address of Principal Executive Offices) (Zip Code)
(408) 943-1234
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareCDNSNasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐







Item 2.02. Results of Operations and Financial Condition.

On October 27, 2025 Cadence Design Systems, Inc. (“Cadence”) issued a press release announcing its financial results for the quarter ended September 30, 2025.
A copy of the press release is attached hereto as Exhibit 99.01 and a copy of the commentary by the Chief Financial Officer of Cadence regarding Cadence's financial results for the quarter ended September 30, 2025 is attached hereto as Exhibit 99.02, and the press release and the commentary are incorporated herein by reference.
The information contained in this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits

Exhibit No.  Description
104Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: October 27, 2025
CADENCE DESIGN SYSTEMS, INC.
By: 
/s/ John M. Wall
 
John M. Wall
 
Senior Vice President and Chief Financial Officer

Exhibit 99.01
Cadence Reports Third Quarter 2025 Financial Results
Record Backlog of $7.0 Billion
Raising 2025 Revenue Outlook to ~14% Growth YoY

SAN JOSE, Calif. — October 27, 2025 — Cadence (Nasdaq: CDNS) today announced results for the third quarter of 2025.
Third Quarter 2025 Financial Results
•Revenue of $1.339 billion, compared to revenue of $1.215 billion in Q3 2024
•GAAP operating margin of 31.8%, compared to 28.8% in Q3 2024
•Non-GAAP operating margin of 47.6%, compared to 44.8% in Q3 2024
•GAAP diluted net income per share of $1.05, compared to $0.87 in Q3 2024
•Non-GAAP diluted net income per share of $1.93, compared to $1.64 in Q3 2024
•Quarter-end backlog was $7.0 billion and revenue expected to be recognized in the next 12 months from remaining performance obligations was $3.5 billion

“Cadence delivered excellent results for the third quarter of 2025. With a record backlog and ongoing broad-based strength of our business, we are raising our full year revenue outlook to ~14% growth year-over-year,” said Anirudh Devgan, president and chief executive officer. “With deepening strategic relationships across the AI ecosystem, Cadence is uniquely positioned to be the trusted partner to deliver AI-centric transformational solutions.”

“I am pleased to report that Cadence delivered strong results for the third quarter of 2025, with broad-based momentum across all our businesses,” said John Wall, senior vice president and chief financial officer. “Strong financial and operational performance resulted in Q3 backlog of $7.0 billion, putting us on track to deliver a strong 2025.”

CFO Commentary
Commentary on the third quarter of 2025 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For fiscal year 2025, the company expects:
•Revenue in the range of $5.262 billion to $5.292 billion
•GAAP operating margin in the range of 27.9% to 28.9%
•Non-GAAP operating margin in the range of 43.9% to 44.9%
•GAAP diluted net income per share in the range of $3.80 to $3.86
•Non-GAAP diluted net income per share in the range of $7.02 to $7.08

The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use the current normalized non-GAAP tax rate through fiscal 2025 but will re-evaluate this rate periodically for significant items that may materially affect its projections.
Reconciliations of the financial results and business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, are included in this press release. Revenue growth outlook is based on the midpoint of the range.





Business Highlights
•IP business maintained strong momentum, driven by global accelerating IP demand and increasing customer proliferation of Cadence's expanding IP portfolio
•Completed acquisition of the Arm Artisan foundation IP that augments Cadence's Design IP portfolio with standard cell libraries, memory compilers, and I/Os
•Hardware had a record Q3 with several significant expansions, especially at AI and HPC customers
•Signed a definitive agreement to acquire Hexagon’s D&E business, which will expand Cadence’s portfolio with leading structural analysis and multi-body dynamics technologies

Audio Webcast Scheduled
Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the third quarter 2025 financial results audio webcast today, October 27, 2025, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting October 27, 2025 at 5 p.m. (Pacific) and ending December 17, 2025 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.
About Cadence
Cadence is a market leader in AI and digital twins, pioneering the application of computational software to accelerate innovation in the engineering design of silicon to systems. Our design solutions, based on Cadence’s Intelligent System Design™ strategy, are essential for the world’s leading semiconductor and systems companies to build their next-generation products from chips to full electromechanical systems that serve a wide range of markets, including hyperscale computing, mobile communications, automotive, aerospace, industrial, life sciences and robotics. In 2024, Cadence was recognized by the Wall Street Journal as one of the world’s top 100 best-managed companies. Cadence solutions offer limitless opportunities—learn more at www.cadence.com.

© 2025 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.


This press release contains forward-looking statements, including Cadence’s outlook on future operating results, financial condition, strategic objectives, business model and prospects, technology and product developments, strategic relationships, a pending acquisition, backlog, industry trends, market growth, tax rates and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) changes in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including export controls, tariffs, other trade restrictions and other government regulations, as well as rising tensions and armed conflicts around the world; (vi) changes in tax laws, interest rate and currency exchange rate fluctuations, inflation rates, Cadence’s increased debt levels and obligations and Cadence’s ability to access capital and debt markets in the future; (vii) legislative or regulatory requirements; (viii) Cadence’s pending acquisitions which remain subject to certain closing conditions, the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (ix) potential harm caused by compromises in cybersecurity and cybersecurity attacks; (x) capital expenditure requirements and events that affect cash flow, liquidity or reserves, or estimates Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (xi) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject, including Cadence’s ongoing compliance, cooperation, audit and other obligations under its July 2025 settlement agreements with the U.S. Department of Justice (“DOJ”) and Bureau of Industry and Security (“BIS”), any further inquiries or adverse actions by the DOJ, BIS or other U.S. or foreign governmental authorities and any impact of the settlements on Cadence’s operations and business dealings in China, U.S. government contracting business and other customer relationships; and (xii) Cadence’s ability to successfully meet any environmental, social and governance targets and practices. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

For a detailed discussion of these and other cautionary statements related to Cadence and its business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings.
All forward-looking statements in this press release are based on management's expectations as of the date of this press release and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.



GAAP to Non-GAAP Reconciliation

Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.

To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, income or expenses related to foreign currency forward exchange contract associated with a pending acquisition, investments, divestitures and Cadence’s non-qualified deferred compensation plan, restructuring, loss related to contingent liability and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.

Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
 
Operating Margin ReconciliationThree Months Ended
September 30, 2025September 30, 2024
 (unaudited)
GAAP operating margin as a percent of total revenue
31.8%
28.8%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense
8.7%
9.0%
Amortization of acquired intangibles
1.9%
2.2%
Acquisition and integration-related costs
2.8%
2.4%
Restructuring
2.0%
2.0%
Non-qualified deferred compensation expenses
0.4%
0.4%
Non-GAAP operating margin as a percent of total revenue
47.6%
44.8%





Net Income ReconciliationThree Months Ended
September 30, 2025September 30, 2024
(in thousands)(unaudited)
Net income on a GAAP basis$287,122 $238,111 
Stock-based compensation expense116,073 109,013 
Amortization of acquired intangibles25,984 26,763 
Acquisition and integration-related costs37,295 29,284 
Restructuring 27,394 24,538 
Non-qualified deferred compensation expenses
5,760 4,567 
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
18,561 — 
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
8,741 11,582 
Income tax effect of non-GAAP adjustments1,283 6,341 
Net income on a non-GAAP basis$528,213 $450,199 

Diluted Net Income Per Share ReconciliationThree Months Ended
September 30, 2025September 30, 2024
(in thousands, except per share data)(unaudited)
Diluted net income per share on a GAAP basis$1.05 $0.87 
Stock-based compensation expense0.42 0.40 
Amortization of acquired intangibles0.10 0.10 
Acquisition and integration-related costs0.14 0.11 
Restructuring 0.10 0.09 
Non-qualified deferred compensation expenses
0.02 0.01 
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
0.07 — 
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
0.03 0.04 
Income tax effect of non-GAAP adjustments— 0.02 
Diluted net income per share on a non-GAAP basis$1.93 $1.64 
Shares used in calculation of diluted net income per share273,798 273,958 

For more information, please contact:
Cadence Investor Relations
408-944-7100
investor_relations@cadence.com
Cadence Newsroom
408-944-7039
newsroom@cadence.com



Cadence Design Systems, Inc.
Condensed Consolidated Balance Sheets
September 30, 2025 and December 31, 2024
(In thousands)
(Unaudited)
 
September 30, 2025December 31, 2024
Current assets:
Cash and cash equivalents$2,753,246 $2,644,030 
Receivables, net 755,265 680,460 
Inventories286,193 257,711 
Prepaid expenses and other492,336 433,878 
Total current assets4,287,040 4,016,079 
Property, plant and equipment, net 494,701 458,200 
Goodwill2,644,910 2,378,671 
Acquired intangibles, net 672,508 594,734 
Deferred taxes892,568 982,057 
Other assets607,544 544,741 
Total assets$9,599,271 $8,974,482 
Current liabilities:
Accounts payable and accrued liabilities$631,273 $632,692 
Current portion of deferred revenue775,284 737,413 
Total current liabilities1,406,557 1,370,105 
Long-term liabilities:
Long-term portion of deferred revenue130,060 115,168 
Long-term debt2,479,142 2,476,183 
Other long-term liabilities384,510 339,448 
Total long-term liabilities2,993,712 2,930,799 
Stockholders’ equity5,199,002 4,673,578 
Total liabilities and stockholders’ equity$9,599,271 $8,974,482 




Cadence Design Systems, Inc.
Condensed Consolidated Income Statements
For the Three and Nine Months Ended September 30, 2025 and September 30, 2024
(In thousands, except per share amounts)
(Unaudited)
 
 Three Months Ended
Nine Months Ended
 September 30, 2025September 30, 2024September 30, 2025September 30, 2024
Revenue:
Product and maintenance$1,207,703 $1,100,380 $3,489,063 $2,974,222 
Services131,135 115,119 367,582 311,061 
Total revenue1,338,838 1,215,499 3,856,645 3,285,283 
Costs and expenses:
Cost of product and maintenance118,702 109,593 374,672 279,351 
Cost of services63,493 53,451 158,823 148,160 
Marketing and sales192,560 189,763 595,855 557,077 
Research and development423,031 407,369 1,304,190 1,157,067 
General and administrative78,035 71,581 210,162 203,733 
Amortization of acquired intangibles10,233 9,148 28,359 21,222 
Loss related to contingent liability
— — 128,545 — 
Restructuring 27,394 24,538 27,332 24,785 
Total costs and expenses913,448 865,443 2,827,938 2,391,395 
Income from operations425,390 350,056 1,028,707 893,888 
Interest expense(29,035)(24,495)(87,101)(46,092)
Other income (expense), net
(3,572)7,853 87,476 111,371 
Income before provision for income taxes
392,783 333,414 1,029,082 959,167 
Provision for income taxes
105,661 95,303 308,330 243,893 
Net income$287,122 $238,111 $720,752 $715,274 
Net income per share - basic$1.06 $0.87 $2.65 $2.64 
Net income per share - diluted$1.05 $0.87 $2.64 $2.61 
Weighted average common shares outstanding - basic271,152 272,244 271,471 270,925 
Weighted average common shares outstanding - diluted273,798 273,958 273,440 273,679 



Cadence Design Systems, Inc.
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2025 and September 30, 2024
(In thousands)
(Unaudited) 
Nine Months Ended
 September 30, 2025September 30, 2024
Cash and cash equivalents at beginning of period
$2,644,030 $1,008,152 
Cash flows from operating activities:
Net income720,752 715,274 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization163,269 142,252 
Stock-based compensation342,011 284,711 
Gain on divestitures and investments, net
(22,135)(64,458)
Deferred income taxes89,756 (5,082)
ROU asset amortization and change in operating lease liabilities1,702 (1,100)
Other non-cash items4,713 3,814 
Changes in operating assets and liabilities, net of effect of acquired businesses:
Receivables(90,666)(44,766)
Inventories(60,858)(139,179)
Prepaid expenses and other(14,834)(114,785)
Other assets5,811 (8,759)
Accounts payable and accrued liabilities(23,237)21,858 
Deferred revenue44,456 6,680 
Other long-term liabilities14,546 22,732 
Net cash provided by operating activities1,175,286 819,192 
Cash flows from investing activities:
Purchases of investments(35,182)(2,095)
Proceeds from the sale and maturity of investments3,493 45,656 
Proceeds from the sale of IP and other assets
11,500 — 
Purchases of property, plant and equipment(100,830)(105,340)
Cash paid in business combinations, net of cash acquired (250,695)(735,327)
Net cash used for investing activities(371,714)(797,106)
Cash flows from financing activities:
Proceeds from issuance of debt
— 3,196,595 
Payments of debt
— (1,000,000)
Payments of debt issuance costs
— (22,669)
Proceeds from issuance of common stock138,069 193,933 
Stock received for payment of employee taxes on vesting of restricted stock(148,130)(217,462)
Payments for repurchases of common stock(725,025)(400,018)
Net cash provided by (used for) financing activities
(735,086)1,750,379 
Effect of exchange rate changes on cash and cash equivalents40,730 5,423 
Increase in cash and cash equivalents
109,216 1,777,888 
Cash and cash equivalents at end of period
$2,753,246 $2,786,040 






Cadence Design Systems, Inc.
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
 
 20242025
GEOGRAPHYQ1Q2Q3Q4YearQ1Q2Q3
Americas46 %49 %50 %49 %49 %48 %49 %43 %
China12 %12 %13 %13 %12 %11 %9 %18 %
Other Asia20 %19 %17 %17 %18 %19 %19 %18 %
Europe, Middle East and Africa17 %14 %14 %15 %15 %16 %16 %14 %
Japan5 %6 %6 %6 %6 %6 %7 %7 %
Total100 %100 %100 %100 %100 %100 %100 %100 %

Revenue Mix by Product Category (% of Total Revenue)
 
 20242025
PRODUCT CATEGORYQ1Q2Q3Q4YearQ1Q2Q3
Core EDA
76 %73 %70 %68 %71 %71 %71 %71 %
Semiconductor IP
12 %13 %14 %13 %13 %14 %13 %14 %
System Design and Analysis12 %14 %16 %19 %16 %15 %16 %15 %
Total100 %100 %100 %100 %100 %100 %100 %100 %

















Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin
As of October 27, 2025
(Unaudited)
 
Three Months Ending
December 31, 2025
Year Ending
December 31, 2025
 ForecastForecast
GAAP operating margin as a percent of total revenue32.5% - 33.5%27.9% - 28.9%
Reconciling items to non-GAAP operating margin as a percent of total revenue:
Stock-based compensation expense
8%
9%
Amortization of acquired intangibles
2%
2%
Acquisition and integration-related costs
2%
2%
Restructuring 0%
1%
Loss related to contingent liability*
0%
2%
Non-GAAP operating margin as a percent of total revenue†
44.5% - 45.5%
43.9% - 44.9%
*
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
†The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.






































Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
As of October 27, 2025
(Unaudited)
 
Three Months Ending
December 31, 2025
Year Ending
December 31, 2025
 ForecastForecast
Diluted net income per share on a GAAP basis$1.17 to $1.23$3.80 to $3.86
Stock-based compensation expense0.411.66
Amortization of acquired intangibles0.100.37
Acquisition and integration-related costs0.110.42
Restructuring —0.10
Non-qualified deferred compensation expenses
—0.04
Special charges
—0.01
Loss related to contingent liability*
—0.47
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
—0.07
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
—(0.12)
Income tax effect of non-GAAP adjustments0.090.20
Diluted net income per share on a non-GAAP basis†
$1.88 to $1.94
$7.02 to 7.08
*
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
†
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.

Cadence Design Systems, Inc.
Impact of Non-GAAP Adjustments on Forward Looking Net Income
As of October 27, 2025
(Unaudited)
 
Three Months Ending
December 31, 2025
Year Ending
December 31, 2025
($ in millions)ForecastForecast
Net income on a GAAP basis$319 to $335$1,040 to $1,056
Stock-based compensation expense113455
Amortization of acquired intangibles28103
Acquisition and integration-related costs29115
Restructuring —27
Non-qualified deferred compensation expenses
—12
Special charges
—2
Loss related to contingent liability*
—129
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
—19
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
—(34)
Income tax effect of non-GAAP adjustments2555
Net income on a non-GAAP basis†
$514 to $530
$1,923 to $1,939
*
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
†
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Exhibit 99.02
image0a22a.jpg

CADENCE REPORTS THIRD QUARTER
2025
CADENCE DESIGN SYSTEMS, INC.
CFO COMMENTARY
Key Takeaways
• Strong financial and operational performance resulted in Q3 backlog of $7.0 billion
• Raising 2025 revenue growth outlook to ~14% year-over-year
• Raising midpoint of 2025 non-GAAP EPS outlook to $7.05

Q4 2025 Outlook
• Revenue: $1.405 billion - $1.435 billion
• GAAP operating margin: 32.5% - 33.5%
• Non-GAAP operating margin: 44.5% - 45.5%
• GAAP EPS: $1.17 - $1.23
• Non-GAAP EPS: $1.88 - $1.94
• Expect to use approximately $200 million to repurchase Cadence shares in Q4
Q3 2025 KEY METRICS
• Revenue: $1.339 billion
• GAAP operating margin: 31.8%
• Non-GAAP operating margin: 47.6%
• GAAP EPS: $1.05
• Non-GAAP EPS: $1.93
• Operating cash flow: $311 million

FY 2025 Outlook
• Revenue: $5.262 billion - $5.292 billion
• GAAP operating margin: 27.9% - 28.9%
• Non-GAAP operating margin: 43.9% - 44.9%
• GAAP EPS: $3.80 - $3.86
• Non-GAAP EPS: $7.02 - $7.08
• Operating cash flow: $1.65 billion - $1.75 billion
• Expect to use at least 50% of free cash flow to repurchase Cadence shares for the year
Financial Results Webcast
Our Q3 2025 financial results webcast will begin October 27, 2025 at 2:00 p.m. (Pacific). The webcast may be accessed at www.cadence.com/cadence/investor_relations. An archive of the webcast will be available on October 27, 2025 until 5:00 p.m. (Pacific) on December 17, 2025.
October 27, 2025
Cadence Q3 2025 Financial Results
1

Cadence Design Systems, Inc.
Financial Metrics
(In Millions, except per share data)20192020*20212022
2023*
2024
2025E
Revenue$2,336 $2,683 $2,988 $3,562 $4,090 $4,641 
$5,262- $5,292
Revenue growth
9%15%11%19%15%13%13% - 14%
3-year CAGR**
9%11%12%15%15%16%~14%
3-year CAGR without 53rd week impact11%16%
GAAP operating expenses$1,845 $2,037 $2,209 $2,488 $2,839 $3,291 ~$3,778
GAAP operating expense growth6%10%8%13%14%16%~15%
Non-GAAP operating expenses$1,587 $1,739 $1,877 $2,125 $2,373 $2,667 ~$2,935
Non-GAAP operating expense growth6%10%8%13%12%12%~10%
GAAP operating margin**21.1%24.1%26.1%30.1%30.6%29.1%28.4 %
Non-GAAP operating margin**32.1%35.2%37.2%40.3%42.0%42.5%44.4 %
GAAP earnings per share$3.53 $2.11 $2.50 $3.09 $3.82 $3.85 $3.80 - $3.86
Non-GAAP earning per share$2.20 $2.80 $3.29 $4.27 $5.15 $5.97 $7.02 - $7.08
Non-GAAP EPS growth**18%27%18%30%21%16%18 %
3-year Non-GAAP EPS CAGR**22%26%21%25%23%22%18 %
Weighted average diluted shares outstanding
280.5279.6278.9275.0
272.7
273.8
273 - 275
Cash flow from operations7309051,1011,242
1,349
1,261
$1,650 - $1,750
Capital expenditures759565123
102
143
~$150
* Fiscal 2020 was a 53-week year, compared to all other years which were 52 week years. 2020 (which impacts the 3 year CAGR in 2023) included approximately $45 million revenue impact for the extra week.
** At midpoint of outlook.
Profitability Trends
(In Millions)2019202020212022
2023
2024
2025E*
Revenue
$2,336 $2,683 $2,988 $3,562 $4,090 $4,641 $5,277 
Revenue Growth
9%15%11%19%
15%
13%
~14%
3-Year Revenue Growth CAGR
9%11%12%15%15%
16%
~14%
GAAP operating margin21.1%24.1%26.1%30.1%30.6%29.1%28.4%
Non-GAAP operating margin32.1%35.2%37.2%40.3%42.0%42.5%44.4%
Stock-based compensation
(7.8)%
(7.4)%
(7.0)%
(7.6)%
(8.0)%
(8.4)%
(8.6)%
Non-GAAP operating margin adjusted for stock-based compensation
24.3%
27.8%
30.2%
32.7%
34.0%
34.1%
35.8%
GAAP operating income$492 $646 $779 $1,074 $1,251 $1,351 $1,499 
Non-GAAP operating income$749 $944 $1,111 $1,436 $1,717 $1,974 $2,342 
Non-GAAP operating income adjusted for stock-based compensation$567 $747 $901 $1,166 $1,391 $1,583 $1,887 
* At midpoint of outlook.
October 27, 2025
Cadence Q3 2025 Financial Results
2
Cadence Design Systems, Inc.
Fourth Quarter 2025 Financial Outlook
Q4 2024
Q3 2025
Q4 2025E
Total Revenue ($ Millions)$1,356 $1,339 
$1,405 - $1,435
   Q/Q Growth
5%
5% - 7%
   Y/Y Growth
10%
4% - 6%
GAAP Operating Margin33.7%31.8%32.5% - 33.5%
Non-GAAP Operating Margin46.0%47.6%44.5% - 45.5%
GAAP EPS$1.24 $1.05 $1.17 - $1.23
Non-GAAP EPS$1.88 $1.93 
$1.88 - $1.94


Fiscal Year 2025 Financial Outlook
PreviousCurrent
FY 2024
FY 2025E
FY 2025E
Recurring Revenue
84%
~80%
~80%
Total Revenue ($ Millions)$4,641 
$5,210 - $5,270
$5,262 - $5,292
   Y/Y Growth
13%
12% - 14%
13% - 14%
Revenue from Beginning Backlog
~70%
~70%
~70%
GAAP Operating Margin29.1%28.5% - 29.5%27.9% - 28.9%
Non-GAAP Operating Margin42.5%43.5% - 44.5%43.9% - 44.9%
GAAP Other Income & Expense ($ Millions)$45 $(9) - $11$(18) - $(10)
Non-GAAP Other Income & Expense ($ Millions)$(16)$(52) - $(32)$(33) - $(25)
GAAP Tax Rate24.4%~28%~29%
Non-GAAP Tax Rate16.5%16.5%16.5%
Weighted Average Diluted Shares Outstanding (Millions)273.8273 - 275273 - 275
GAAP EPS$3.85 $3.97 - $4.07$3.80 - $3.86
   Y/Y Growth1%3% - 6%(1)% - 0%
Non-GAAP EPS$5.97 
$6.85 - $6.95
$7.02 - $7.08
   Y/Y Growth
16%
15% - 16%
18% - 19%
Cash Flow from Operations ($ Millions)$1,261 
$1,650 - $1,750
$1,650 - $1,750
DSO
48
~50
~50
Capital Expenditures ($ Millions)$143 
~$160
~$150


October 27, 2025
Cadence Q3 2025 Financial Results
3
Cadence Design Systems, Inc.
Third Quarter Financial Results
Backlog
(In Billions)20212022
2023
2024
Q3 2025
Backlog$4.4 $5.8 $6.0 $6.8 $7.0 
Revenue
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Product and Maintenance$1,100 $1,239 $1,111 $1,170 $1,208 
Services115 117 131 105 131 
   Total Revenue$1,215 $1,356 $1,242 $1,275 $1,339 
Recurring and Up-Front Revenue*
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Revenue Recognized Over Time
79 %72 %77 %73 %78 %
Other Recurring Revenue
4 %4 %5 %5 %4 %
Recurring Revenue
83 %76 %82 %78 %82 %
Up-Front Revenue
17 %24 %18 %22 %18 %
Total Revenue
100 %100 %100 %100 %100 %
*The definition of recurring revenue was updated in Q2 2025. Prior period numbers reflect the updated definition. Other recurring revenue includes revenue recognized at a point in time for short-term software arrangements that are typically renewed at least annually and revenue recognized at varying points in time over the term of other arrangements with non-cancelable commitments, whereby the customer commits to a fixed dollar amount over a specified period of time that can be used to purchase from a list of products.
Trailing Twelve Months Recurring and Up-Front Revenue
Trailing Twelve Months Ended
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Recurring Revenue87 %84 %82 %80 %80 %
Up-Front Revenue13 %16 %18 %20 %20 %
   Total 100 %100 %100 %100 %100 %
Revenue Mix by Geography
(% of Total Revenue)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Americas50 %49 %48 %49 %43 %
China13 %13 %11 %9 %18 %
Other Asia17 %17 %19 %19 %18 %
Europe, Middle East and Africa14 %15 %16 %16 %14 %
Japan6 %6 %6 %7 %7 %
   Total100 %100 %100 %100 %100 %
Revenue Mix by Product Category
(% of Total Revenue)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Core EDA
70 %68 %71 %71 %71 %
Semiconductor IP
14 %13 %14 %13 %14 %
System Design and Analysis16 %19 %15 %16 %15 %
   Total100 %100 %100 %100 %100 %


October 27, 2025
Cadence Q3 2025 Financial Results
4
Cadence Design Systems, Inc.
Gross Margin
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
GAAP Gross Margin86.6 %83.8 %86.5 %85.6 %86.4 %
Non-GAAP Gross Margin88.6 %85.5 %88.4 %87.2 %88.0 %
Total Costs and Expenses
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Total GAAP Costs and Expenses$865 $899 $881 $1,034 $913 
Total Non-GAAP Costs and Expenses$671 $733 $724 $729 $701 
Operating Margin
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
GAAP Operating Margin28.8 %33.7 %29.1 %19.0 %31.8 %
Non-GAAP Operating Margin44.8 %46.0 %41.7 %42.8 %47.6 %
Net Income Per Share
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
GAAP Net Income Per Share$0.87 $1.24 $1.00 $0.59 $1.05 
Non-GAAP Net Income Per Share$1.64 $1.88 $1.57 $1.65 $1.93 
Total DSO
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
DSO
44
48
44
51
55
Balance Sheet and Cash Review
Free Cash Flow
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Net Cash from Operating Activities$410 $441 $487 $378 $311 
Capital Expenditures27 37 23 44 34 
Free Cash Flow$383 $404 $464 $334 $277 
Cash and Cash Equivalents
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Cash and Cash Equivalents$2,786 $2,644 $2,778 $2,823 $2,753 
•Approximately 61 percent of our cash and cash equivalents were in the U.S. at quarter-end.
Debt
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Debt (principal value)
$2,850 $2,500 $2,500 $2,500 $2,500 
•In September 2024, Cadence issued $2.5 billion of Senior Notes at a weighted average interest rate of 4.44%.
Share Repurchase
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Share Repurchase$150 $150 $350 $175 $200 
Number of Shares0.563 0.519 1.361 0.607 0.584 
Employees
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Headcount12,703 12,705 12,837 13,152 13,693 
October 27, 2025
Cadence Q3 2025 Financial Results
5
Cadence Design Systems, Inc.
Forward Looking Statements
This CFO Commentary contains forward-looking statements, including Cadence's outlook on future operating results, financial condition, strategic objectives, business model and prospects, technology and product developments, strategic relationships, a pending acquisition, backlog, industry trends, market growth, tax rates and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) changes in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including export controls, tariffs, other trade restrictions and other government regulations, as well as rising tensions and armed conflicts around the world; (vi) changes in tax laws, interest rate and currency exchange rate fluctuations, inflation rates, Cadence’s increased debt levels and obligations and Cadence’s ability to access capital and debt markets in the future; (vii) legislative or regulatory requirements; (viii) Cadence’s pending acquisitions which remain subject to certain closing conditions, the acquisition of other companies, businesses or technologies or the failure to successfully integrate and operate them; (ix) potential harm caused by compromises in cybersecurity and cybersecurity attacks; (x) capital expenditure requirements and events that affect cash flow, liquidity or reserves, or estimates Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (xi) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject, including Cadence’s ongoing compliance, cooperation, audit and other obligations under its July 2025 settlement agreements with the U.S. Department of Justice (“DOJ”) and Bureau of Industry and Security (“BIS”), any further inquiries or adverse actions by the DOJ, BIS or other U.S. or foreign governmental authorities and any impact of the settlements on Cadence’s operations and business dealings in China, U.S. government contracting business and other customer relationships; and (xii) Cadence’s ability to successfully meet any environmental, social and governance targets and practices. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.

For a detailed discussion of these and other cautionary statements related to Cadence and its business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings.

All forward-looking statements in this document are based on management's expectations as of the date of this document and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.
GAAP to Non-GAAP Reconciliation
Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this CFO Commentary with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance. See our earnings press release issued today for further discussion of our non-GAAP financial measures, as well as the reconciliation provided in the Appendix to this CFO Commentary.

Cadence’s management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company’s core business operations and therefore provides supplemental information to Cadence’s management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence’s business from the same perspective as Cadence’s management, including forecasting and budgeting.

© 2025 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
October 27, 2025
Cadence Q3 2025 Financial Results
6
Cadence Design Systems, Inc.
APPENDIX I
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses
(In Millions)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
GAAP total costs and expenses$865 $899 $881 $1,034 $913 
Reconciling items to non-GAAP total costs and expenses
Stock-based compensation expense(109)(107)(108)(118)(116)
Amortization of acquired intangibles(27)(27)(25)(24)(26)
Acquisition and integration-related costs(29)(23)(23)(26)(37)
Restructuring(25)1 — — (27)
Non-qualified deferred compensation (expenses) credits
(4)— 2 (8)(6)
Special charges
— (2)(2)— — 
Loss related to contingent liability*
— (8)— (129)— 
Non-GAAP total costs and expenses**
$671 $733 $724 $729 $701 
Table may not foot due to rounding
*
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
**
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses
(In Millions)20192020*20212022
2023
2024
2025E
GAAP total costs and expenses$1,845 $2,037 $2,209 $2,488 $2,839 $3,291 $3,778 
Reconciling items to non-GAAP total costs and expenses
Stock-based compensation expense(182)(197)(210)(270)(326)(391)(455)
Amortization of acquired intangibles(53)(64)(67)(60)(62)(90)(103)
Acquisition and integration-related costs(8)(23)(23)(41)(56)(96)(115)
Restructuring (9)(9)1 — (11)(24)(27)
Non-qualified deferred compensation (expenses) credits(5)(5)(6)8 (11)(11)(12)
Special charges**(1)— (27)— — (3)(2)
Loss related to contingent liability***
— — — — — (8)(129)
Non-GAAP total costs and expenses****
$1,587 $1,739 $1,877 $2,125 $2,373 $2,667 $2,935 
Table may not foot due to rounding
*Fiscal 2020 was a 53-week year.
**
2021 includes costs related to a voluntary retirement program.
***
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
****
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
October 27, 2025
Cadence Q3 2025 Financial Results
7
Cadence Design Systems, Inc.
Reconciliation of GAAP Operating Income to Non-GAAP Operating Income and Non-GAAP Operating Income Adjusted for Stock-based Compensation
(In Millions)20192020*20212022
2023
2024
2025E
GAAP operating income$492 $646 $779 $1,074 $1,251 $1,351 $1,499 
Reconciling items to non-GAAP operating income
Stock-based compensation expense182 197 210 270 326 391 455 
Amortization of acquired intangibles53 64 67 60 62 90 103 
Acquisition and integration-related costs8 23 23 41 56 96 115 
Restructuring 9 9 (1)— 11 24 27 
Non-qualified deferred compensation expenses (credits)
5 5 6 (8)11 11 12 
Special charges**1 — 27 — — 3 2 
Loss related to contingent liability***
— — — — — 8 129 
Non-GAAP operating income****
$749 $944 $1,111 $1,436 $1,717 $1,974 $2,342 
Stock-based compensation expense(182)(197)(210)(270)(326)(391)(455)
Non-GAAP operating income adjusted for stock-based compensation****
$567 $747 $901 $1,166 $1,391 $1,583 $1,887 
Table may not foot due to rounding
*Fiscal 2020 was a 53-week year.
**
2021 includes costs related to a voluntary retirement program.
***
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
****
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
October 27, 2025
Cadence Q3 2025 Financial Results
8
Cadence Design Systems, Inc.
Reconciliation of GAAP Gross Margin as a Percent of Total Revenue to Non-GAAP Gross Margin as a Percent of Total Revenue
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
GAAP gross margin as a percent of total revenue86.6%83.8%86.5%85.6%86.4%
Reconciling items to non-GAAP gross margin as a percent of total revenue
Stock-based compensation expense
0.3%
0.3%
0.4%
0.4%
0.3%
Amortization of acquired intangibles
1.5%
1.3%
1.4%
1.1%
1.2%
Non-qualified deferred compensation expenses (credits)
0.0%0.0%0.0%0.0%0.0%
Acquisition and integration-related costs
0.2%
0.1%
0.1%
0.1%
0.1%
Non-GAAP gross margin as a percent of total revenue*
88.6%
85.5%
88.4%
87.2%
88.0%
*The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


October 27, 2025
Cadence Q3 2025 Financial Results
9
Cadence Design Systems, Inc.
Reconciliation of GAAP Operating Margin as a Percent of Total Revenue to Non-GAAP Operating Margin as a Percent of Total Revenue
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Q4 2025E
GAAP operating margin as a percent of total revenue28.8%33.7%29.1%19.0%31.8%32.5% - 33.5%
Reconciling items to non-GAAP operating margin as a percent of total revenue
Stock-based compensation expense
9.0%
7.9%
8.7%
9.3%
8.7%
8%
Amortization of acquired intangibles
2.2%
2.0%
2.0%
1.8%
1.9%
2%
Acquisition and integration-related costs
2.4%
1.7%
1.8%
2.0%
2.8%
2%
Restructuring
2.0%
(0.1)%
0.0%
0.0%
2.0%
0%
Non-qualified deferred compensation expenses (credits)
0.4%
0.0%
(0.1)%
0.6%
0.4%
0%
Special charges
0.0%
0.2%
0.2%
0.0%
0.0%
0%
Loss related to contingent liability*
0.0%
0.6%
0.0%
10.1%
0.0%
0%
Non-GAAP operating margin as a percent of total revenue**
44.8%
46.0%
41.7%
42.8%
47.6%
44.5% - 45.5%
*
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
**
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


























October 27, 2025
Cadence Q3 2025 Financial Results
10
Cadence Design Systems, Inc.
Reconciliation of GAAP Operating Margin as a Percent of Total Revenue to Non-GAAP Operating Margin as a Percent of Total Revenue
2019202020212022
2023
2024
2025E
GAAP operating margin as a percent of total revenue21.1%24.1%26.1%30.1%30.6%29.1%27.9% - 28.9%
Reconciling items to non-GAAP operating margin as a percent of total revenue
Stock-based compensation expense
7.8%
7.4%
7.0%
7.6%
8.0%
8.4%
9%
Amortization of acquired intangibles
2.3%
2.4%
2.2%
1.7%
1.5%
2.0%
2%
Acquisition and integration-related costs
0.3%
0.8%
0.8%
1.1%
1.4%
2.1%
2%
Restructuring
0.4%
0.3%
0.0%
0.0%
0.3%
0.5%
1%
Non-qualified deferred compensation expenses (credits)
0.2%
0.2%
0.2%
(0.2)%
0.2%
0.2%
0%
Special charges*
0.0%
0.0%
0.9%
0.0%
0.0%
0.0%
0%
Loss related to contingent liability**
0.0%
0.0%
0.0%
0.0%
0.0%
0.2%
2%
Non-GAAP operating margin as a percent of total revenue***
32.1%
35.2%
37.2%
40.3%
42.0%
42.5%
43.9% - 44.9%
*
2021 includes costs related to a voluntary retirement program.
**
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
***
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
October 27, 2025
Cadence Q3 2025 Financial Results
11
Cadence Design Systems, Inc.
Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share
(In Thousands, Except Per Share Data)
Q3 2024
Q4 2024
Q1 2025
Q2 2025
Q3 2025
Q4 2025E
Diluted net income per share on a GAAP basis$0.87 $1.24 $1.00 $0.59 $1.05 $1.17 - $1.23
Stock-based compensation expense0.40 0.39 0.39 0.43 0.42 0.41 
Amortization of acquired intangibles0.10 0.10 0.09 0.09 0.10 0.10 
Acquisition and integration-related costs0.11 0.08 0.09 0.09 0.14 0.11 
Restructuring 0.09 — — — 0.10 — 
Non-qualified deferred compensation expenses (credits)
0.01 — (0.01)0.03 0.02 — 
Special charges
— 0.01 0.01 — — — 
Loss related to contingent liability*
— 0.03 — 0.47 — — 
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
— — — — 0.07 — 
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
0.04 0.05 0.01 (0.17)0.03 — 
Income tax effect of non-GAAP adjustments0.02 (0.02)(0.01)0.12 — 0.09 
Diluted net income per share on a non-GAAP basis**
$1.64 $1.88 $1.57 $1.65 $1.93 
$1.88 - $1.94
Shares used in calculation of diluted net income per share273,958 274,292 273,631 272,899 273,798 
*
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
**
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.





October 27, 2025
Cadence Q3 2025 Financial Results
12
Cadence Design Systems, Inc.
Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share
(In Thousands, Except Per Share Data)2019202020212022
2023
2024
2025E
Diluted net income per share on a GAAP basis$3.53 $2.11 $2.50 $3.09 $3.82 $3.85 $3.80 - $3.86
Stock-based compensation expense0.65 0.71 0.75 0.98 1.19 1.43 1.66 
Amortization of acquired intangibles0.19 0.23 0.24 0.22 0.23 0.33 0.37 
Acquisition and integration-related costs0.03 0.08 0.08 0.15 0.21 0.35 0.42 
Restructuring 0.03 0.03 — — 0.04 0.09 0.10 
Non-qualified deferred compensation expenses (credits)0.02 0.02 0.02 (0.03)0.04 0.04 0.04 
Special charges*
— — 0.10 — — 0.01 0.01 
Loss related to contingent liability**
— — — — — 0.03 0.47 
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
— — — — — — 0.07 
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
(0.01)— (0.03)0.05 (0.17)(0.22)(0.12)
Income tax benefit related to intercompany transfers of certain intellectual property rights(2.05)— — — — — — 
Income tax effect of non-GAAP adjustments(0.19)(0.38)(0.37)(0.19)(0.21)0.06 0.20 
Diluted net income per share on a non-GAAP basis***
$2.20 $2.80 $3.29 $4.27 $5.15 $5.97 
$7.02 - $7.08
Shares used in calculation of diluted net income per share 280,515 279,641 278,858 275,011 272,748 273,833 
273 - 275M
*
2021 includes costs related to a voluntary retirement program.
**
Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
***
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.








October 27, 2025
Cadence Q3 2025 Financial Results
13
Cadence Design Systems, Inc.
Reconciliation of GAAP Total Other Income and Expense to Non-GAAP Total Other Income and Expense
(In Millions)
FY 2023
FY 2024
FY 2025E
GAAP total other income and expense$31 $45 $(18) - $(10)
Reconciling items to non-GAAP total income and expense
Other income or expense related to foreign currency forward exchange contract associated with a pending acquisition
— — 19 
Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets
(46)(61)(34)
Non-GAAP total other income and expense*
$(15)$(16)
$(33) - $(25)
*
The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.


October 27, 2025
Cadence Q3 2025 Financial Results
14