Ohio | 001-09518 | 34-0963169 | ||||||||||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
300 North Commons Blvd., | Mayfield Village, | Ohio | 44143 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Not Applicable | |||||||||||
(Former name or former address, if changed since last report.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $1.00 Par Value | PGR | New York Stock Exchange |
Emerging growth company | ☐ |
Date: | October 15, 2025 | |||||||||||||
THE PROGRESSIVE CORPORATION | ||||||||||||||
By: | /s/ Carl G. Joyce | |||||||||||||
Name: | Carl G. Joyce | |||||||||||||
Title: | Vice President and Chief Accounting Officer | |||||||||||||
Exhibit No. Under Reg. S-K Item 601 | Form 8-K Exhibit No. | Description | ||||||||||||
99 | 99 | |||||||||||||
104 | 104 | Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document). |
![]() | NEWS RELEASE |
The Progressive Corporation | Company Contact: | ||||||||||
300 North Commons Blvd. | Douglas S. Constantine | ||||||||||
Mayfield Village, Ohio 44143 | (440) 395-3707 | ||||||||||
September | Quarter | |||||||||||||||||||||||||||||||||||||
(millions, except per share amounts and ratios; unaudited) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
Net premiums written | $ | 7,128 | $ | 6,570 | 8 | % | $ | 21,384 | $ | 19,455 | 10 | % | ||||||||||||||||||||||||||
Net premiums earned | $ | 6,827 | $ | 6,263 | 9 | % | $ | 20,849 | $ | 18,297 | 14 | % | ||||||||||||||||||||||||||
Net income | $ | 305 | $ | 585 | (48) | % | $ | 2,615 | $ | 2,334 | 12 | % | ||||||||||||||||||||||||||
Per share available to common shareholders | $ | 0.52 | $ | 0.99 | (48) | % | $ | 4.45 | $ | 3.97 | 12 | % | ||||||||||||||||||||||||||
Total pretax net realized gains (losses) on securities | $ | 138 | $ | 121 | 14 | % | $ | 295 | $ | 288 | 2 | % | ||||||||||||||||||||||||||
Combined ratio | 100.4 | 93.4 | 7.0 | pts. | 89.5 | 89.0 | 0.5 | pts. | ||||||||||||||||||||||||||||||
Average diluted equivalent common shares | 588.2 | 587.7 | 0 | % | 588.2 | 587.6 | 0 | % | ||||||||||||||||||||||||||||||
September 30, | |||||||||||||||||
(thousands; unaudited) | 2025 | 2024 | % Change | ||||||||||||||
Policies in Force | |||||||||||||||||
Personal Lines | |||||||||||||||||
Agency – auto | 10,630 | 9,415 | 13 | ||||||||||||||
Direct – auto | 15,619 | 13,388 | 17 | ||||||||||||||
Special lines | 6,980 | 6,475 | 8 | ||||||||||||||
Property | 3,651 | 3,460 | 6 | ||||||||||||||
Total Personal Lines | 36,880 | 32,738 | 13 | ||||||||||||||
Commercial Lines | 1,198 | 1,131 | 6 | ||||||||||||||
Companywide | 38,078 | 33,869 | 12 | ||||||||||||||
Current Month | Comments on Monthly Results1 | ||||||||||
Net premiums written | $ | 7,128 | |||||||||
Revenues: | |||||||||||
Net premiums earned | $ | 6,827 | |||||||||
Investment income | 311 | ||||||||||
Net realized gains (losses) on securities: | |||||||||||
Net realized gains (losses) on security sales | 2 | ||||||||||
Net holding period gains (losses) on securities | 136 | ||||||||||
Total net realized gains (losses) on securities | 138 | ||||||||||
Fees and other revenues | 100 | ||||||||||
Service revenues | 45 | ||||||||||
Total revenues | 7,421 | ||||||||||
Expenses: | |||||||||||
Losses and loss adjustment expenses | 4,492 | ||||||||||
Policy acquisition costs | 509 | ||||||||||
Other underwriting expenses | 1,005 | ||||||||||
Policyholder credit expense | 950 | ||||||||||
Investment expenses | 3 | ||||||||||
Service expenses | 47 | ||||||||||
Interest expense | 23 | ||||||||||
Total expenses | 7,029 | ||||||||||
Income before income taxes | 392 | ||||||||||
Provision for income taxes | 87 | ||||||||||
Net income | 305 | ||||||||||
Other comprehensive income (loss): | |||||||||||
Change in total net unrealized gains (losses) on fixed-maturity securities | (32) | ||||||||||
Total comprehensive income (loss) | $ | 273 | |||||||||
Year-to-Date | |||||||||||
2025 | 2024 | ||||||||||
Net premiums written | $ | 63,666 | $ | 56,319 | |||||||
Revenues: | |||||||||||
Net premiums earned | $ | 60,568 | $ | 51,655 | |||||||
Investment income | 2,609 | 2,042 | |||||||||
Net realized gains (losses) on securities: | |||||||||||
Net realized gains (losses) on security sales | 32 | (305) | |||||||||
Net holding period gains (losses) on securities | 438 | 622 | |||||||||
Total net realized gains (losses) on securities | 470 | 317 | |||||||||
Fees and other revenues | 896 | 774 | |||||||||
Service revenues | 382 | 308 | |||||||||
Total revenues | 64,925 | 55,096 | |||||||||
Expenses: | |||||||||||
Losses and loss adjustment expenses | 39,854 | 36,077 | |||||||||
Policy acquisition costs | 4,522 | 3,930 | |||||||||
Other underwriting expenses | 8,423 | 6,781 | |||||||||
Policyholder credit expense | 950 | 0 | |||||||||
Investment expenses | 26 | 20 | |||||||||
Service expenses | 400 | 333 | |||||||||
Interest expense | 209 | 209 | |||||||||
Total expenses | 54,384 | 47,350 | |||||||||
Income before income taxes | 10,541 | 7,746 | |||||||||
Provision for income taxes | 2,184 | 1,622 | |||||||||
Net income | 8,357 | 6,124 | |||||||||
Other comprehensive income (loss): | |||||||||||
Changes in: | |||||||||||
Total net unrealized gains (losses) on fixed-maturity securities | 1,611 | 1,461 | |||||||||
Net unrealized losses on forecasted transactions | 1 | 0 | |||||||||
Other comprehensive income (loss) | 1,612 | 1,461 | |||||||||
Total comprehensive income (loss) | $ | 9,969 | $ | 7,585 | |||||||
The following table sets forth the computation of per share results: | ||||||||||||||||||||
September | Year-to-Date | |||||||||||||||||||
2025 | 2025 | 2024 | ||||||||||||||||||
Net income | $ | 305 | $ | 8,357 | $ | 6,124 | ||||||||||||||
Less: Preferred share dividends and other | 0 | 0 | 17 | |||||||||||||||||
Net income available to common shareholders | $ | 305 | $ | 8,357 | $ | 6,107 | ||||||||||||||
Per common share: | ||||||||||||||||||||
Basic | $ | 0.52 | $ | 14.25 | $ | 10.43 | ||||||||||||||
Diluted | $ | 0.52 | $ | 14.21 | $ | 10.39 | ||||||||||||||
Comprehensive income (loss) | $ | 273 | $ | 9,969 | $ | 7,585 | ||||||||||||||
Less: Preferred share dividends and other | 0 | 0 | 17 | |||||||||||||||||
Comprehensive income (loss) attributable to common shareholders | $ | 273 | $ | 9,969 | $ | 7,568 | ||||||||||||||
Per common share: | ||||||||||||||||||||
Diluted | $ | 0.46 | $ | 16.95 | $ | 12.88 | ||||||||||||||
Average common shares outstanding - Basic | 586.6 | 586.3 | 585.5 | |||||||||||||||||
Net effect of dilutive stock-based compensation | 1.6 | 1.8 | 2.2 | |||||||||||||||||
Total average equivalent common shares - Diluted | 588.2 | 588.1 | 587.7 | |||||||||||||||||
Current Month | |||||||||||||||||||||||||||||||||||
Personal Lines Business | Commercial | ||||||||||||||||||||||||||||||||||
Vehicles | Lines | Companywide | |||||||||||||||||||||||||||||||||
Agency | Direct | Property | Total | Business1 | Total | ||||||||||||||||||||||||||||||
Net Premiums Written | $ | 2,572 | $ | 3,537 | $ | 265 | $ | 6,374 | $ | 753 | $ | 7,128 | |||||||||||||||||||||||
% Growth in NPW | 8% | 14% | 7% | 11% | (7)% | 8% | |||||||||||||||||||||||||||||
Net Premiums Earned | $ | 2,448 | $ | 3,229 | $ | 262 | $ | 5,939 | $ | 888 | $ | 6,827 | |||||||||||||||||||||||
% Growth in NPE | 8% | 15% | 6% | 11% | (4)% | 9% | |||||||||||||||||||||||||||||
GAAP Ratios | |||||||||||||||||||||||||||||||||||
Loss/LAE ratio | 66.0 | 68.1 | 40.8 | 66.1 | 63.6 | 65.7 | |||||||||||||||||||||||||||||
Expense ratio | 36.5 | 2 | 37.0 | 2 | 28.7 | 36.4 | 2 | 23.0 | 34.7 | ||||||||||||||||||||||||||
Combined ratio | 102.5 | 2 | 105.1 | 2 | 69.5 | 102.5 | 2 | 86.6 | 100.4 | ||||||||||||||||||||||||||
Net catastrophe loss ratio3 | 0.6 | 8.8 | 1.0 | 0.2 | 0.9 | ||||||||||||||||||||||||||||||
Actuarial Adjustments4 | |||||||||||||||||||||||||||||||||||
Reserve Decrease/(Increase) | |||||||||||||||||||||||||||||||||||
Prior accident years | $ | 33 | |||||||||||||||||||||||||||||||||
Current accident year | 91 | ||||||||||||||||||||||||||||||||||
Calendar year actuarial adjustment | $ | 46 | $ | 72 | $ | (4) | $ | 114 | $ | 9 | $ | 124 | |||||||||||||||||||||||
Prior Accident Years Development | |||||||||||||||||||||||||||||||||||
Favorable/(Unfavorable) | |||||||||||||||||||||||||||||||||||
Actuarial adjustment | $ | 33 | |||||||||||||||||||||||||||||||||
All other development | 123 | ||||||||||||||||||||||||||||||||||
Total development | $ | 156 | |||||||||||||||||||||||||||||||||
Calendar year loss/LAE ratio | 65.7 | ||||||||||||||||||||||||||||||||||
Accident year loss/LAE ratio | 68.0 | ||||||||||||||||||||||||||||||||||
Year-to-Date | |||||||||||||||||||||||||||||||||||
Personal Lines Business | Commercial | ||||||||||||||||||||||||||||||||||
Vehicles | Lines | Companywide | |||||||||||||||||||||||||||||||||
Agency | Direct | Property | Total | Business | Total | ||||||||||||||||||||||||||||||
Net Premiums Written | $ | 22,678 | $ | 30,054 | $ | 2,402 | $ | 55,134 | $ | 8,530 | $ | 63,666 | |||||||||||||||||||||||
% Growth in NPW | 12% | 20% | 2% | 16% | (1)% | 13% | |||||||||||||||||||||||||||||
Net Premiums Earned | $ | 21,808 | $ | 28,193 | $ | 2,342 | $ | 52,343 | $ | 8,224 | $ | 60,568 | |||||||||||||||||||||||
% Growth in NPE | 17% | 24% | 6% | 20% | 3% | 17% | |||||||||||||||||||||||||||||
GAAP Ratios | |||||||||||||||||||||||||||||||||||
Loss/LAE ratio | 64.7 | 67.3 | 48.8 | 65.3 | 67.3 | 65.7 | |||||||||||||||||||||||||||||
Expense ratio | 20.3 | 22.3 | 29.2 | 21.8 | 20.5 | 21.6 | |||||||||||||||||||||||||||||
Combined ratio | 85.0 | 89.6 | 78.0 | 87.1 | 87.8 | 87.3 | |||||||||||||||||||||||||||||
Net catastrophe loss ratio1 | 2.1 | 13.7 | 2.6 | 0.4 | 2.3 | ||||||||||||||||||||||||||||||
Actuarial Adjustments2 | |||||||||||||||||||||||||||||||||||
Reserve Decrease/(Increase) | |||||||||||||||||||||||||||||||||||
Prior accident years | $ | 254 | |||||||||||||||||||||||||||||||||
Current accident year | 191 | ||||||||||||||||||||||||||||||||||
Calendar year actuarial adjustment | $ | 124 | $ | 132 | $ | 134 | $ | 390 | $ | 52 | $ | 445 | |||||||||||||||||||||||
Prior Accident Years Development | |||||||||||||||||||||||||||||||||||
Favorable/(Unfavorable) | |||||||||||||||||||||||||||||||||||
Actuarial adjustment | $ | 254 | |||||||||||||||||||||||||||||||||
All other development | 814 | ||||||||||||||||||||||||||||||||||
Total development | $ | 1,068 | |||||||||||||||||||||||||||||||||
Calendar year loss/LAE ratio | 65.7 | ||||||||||||||||||||||||||||||||||
Accident year loss/LAE ratio | 67.5 | ||||||||||||||||||||||||||||||||||
September 30, 2025 | |||||
CONDENSED GAAP BALANCE SHEET: | |||||
Investments, at fair value: | |||||
Available-for-sale securities: | |||||
Fixed maturities1 (amortized cost: $88,247) | $ | 88,509 | |||
Short-term investments (amortized cost: $1,515) | 1,515 | ||||
Total available-for-sale securities | 90,024 | ||||
Equity securities: | |||||
Nonredeemable preferred stocks (cost: $454) | 438 | ||||
Common equities (cost: $808) | 4,047 | ||||
Total equity securities | 4,485 | ||||
Total investments2, 3 | 94,509 | ||||
Net premiums receivable | 16,519 | ||||
Reinsurance recoverables (including $3,813 on unpaid loss and LAE reserves) | 4,107 | ||||
Deferred acquisition costs | 2,164 | ||||
Other assets | 4,236 | ||||
Total assets | $ | 121,535 | |||
Unearned premiums | $ | 26,822 | |||
Loss and loss adjustment expense reserves | 42,105 | ||||
Other liabilities2, 4 | 10,267 | ||||
Debt | 6,896 | ||||
Total liabilities | 86,090 | ||||
Shareholders’ equity | 35,445 | ||||
Total liabilities and shareholders’ equity | $ | 121,535 | |||
Common shares outstanding | 586.4 | ||||
Common shares repurchased in the current month | 14,587 | ||||
Average cost per common share | $ | 242.04 | |||
Book value per common share | $ | 60.45 | |||
Trailing 12-month return on average common shareholders’ equity | |||||
Net income | 35.9 | % | |||
Comprehensive income | 37.1 | % | |||
Net unrealized pretax gains (losses) on fixed-maturity securities | $ | 249 | |||
Increase (decrease) from the previous month | $ | (40) | |||
Increase (decrease) from December 2024 | $ | 2,039 | |||
Debt-to-total capital ratio | 16.3 | % | |||
Fixed-income portfolio duration | 3.4 | ||||
Weighted average credit quality | AA- . |